e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-11718
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Maryland
|
|
36-3857664 |
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
Two North Riverside Plaza, Suite 800, Chicago, Illinois
|
|
60606 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(312) 279-1400
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non- accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date:
30,831,423 shares of Common Stock as of November 1, 2010.
Equity LifeStyle Properties, Inc.
Table of Contents
Part I Financial Information
Item 1. Financial Statements
Index To Financial Statements
2
Equity LifeStyle Properties, Inc.
Consolidated Balance Sheets
As of September 30, 2010 and December 31, 2009
(amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Investment in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
544,403 |
|
|
$ |
544,722 |
|
Land improvements |
|
|
1,755,667 |
|
|
|
1,744,443 |
|
Buildings and other depreciable property |
|
|
269,153 |
|
|
|
249,050 |
|
|
|
|
|
|
|
|
|
|
|
2,569,223 |
|
|
|
2,538,215 |
|
Accumulated depreciation |
|
|
(682,463 |
) |
|
|
(629,768 |
) |
|
|
|
|
|
|
|
Net investment in real estate |
|
|
1,886,760 |
|
|
|
1,908,447 |
|
Cash and cash equivalents |
|
|
81,419 |
|
|
|
145,128 |
|
Notes receivable, net |
|
|
25,955 |
|
|
|
29,952 |
|
Investment in joint ventures |
|
|
8,373 |
|
|
|
9,442 |
|
Rent and other customer receivables, net |
|
|
528 |
|
|
|
421 |
|
Deferred financing costs, net |
|
|
11,024 |
|
|
|
11,382 |
|
Inventory |
|
|
3,164 |
|
|
|
2,964 |
|
Deferred commission expense |
|
|
13,716 |
|
|
|
9,373 |
|
Escrow deposits and other assets |
|
|
42,223 |
|
|
|
49,210 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,073,162 |
|
|
$ |
2,166,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
1,425,299 |
|
|
$ |
1,547,901 |
|
Unsecured lines of credit |
|
|
|
|
|
|
|
|
Accrued payroll and other operating expenses |
|
|
70,975 |
|
|
|
58,982 |
|
Deferred revenue sale of right-to-use contracts |
|
|
41,322 |
|
|
|
29,493 |
|
Deferred revenue right-to-use annual payments |
|
|
13,181 |
|
|
|
12,526 |
|
Accrued interest payable |
|
|
7,090 |
|
|
|
8,036 |
|
Rents and other customer payments received in advance and
security
deposits |
|
|
40,550 |
|
|
|
44,368 |
|
Distributions payable |
|
|
10,626 |
|
|
|
10,586 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
1,609,043 |
|
|
|
1,711,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Non-controlling interests Perpetual Preferred OP Units |
|
|
200,000 |
|
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value
10,000,000 shares authorized; none issued |
|
|
|
|
|
|
|
|
Common stock, $.01 par value
100,000,000 shares authorized; 30,825,678 and 30,350,745
shares issued and outstanding for September 30, 2010 and
December 31, 2009, respectively |
|
|
308 |
|
|
|
301 |
|
Paid-in capital |
|
|
462,566 |
|
|
|
456,696 |
|
Distributions in excess of accumulated earnings |
|
|
(233,434 |
) |
|
|
(238,467 |
) |
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
229,440 |
|
|
|
218,530 |
|
Non-controlling interests Common OP Units |
|
|
34,679 |
|
|
|
35,897 |
|
|
|
|
|
|
|
|
Total Equity |
|
|
264,119 |
|
|
|
254,427 |
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
2,073,162 |
|
|
$ |
2,166,319 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
3
Equity LifeStyle Properties, Inc.
Consolidated Statements of Operations
For the Three Months and Nine Months Ended September 30, 2010 and 2009
(amounts in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
65,043 |
|
|
$ |
63,389 |
|
|
$ |
194,066 |
|
|
$ |
189,891 |
|
Resort base rental income |
|
|
35,991 |
|
|
|
34,561 |
|
|
|
101,440 |
|
|
|
97,766 |
|
Right-to-use annual payments |
|
|
12,554 |
|
|
|
12,796 |
|
|
|
37,628 |
|
|
|
38,393 |
|
Right-to-use contracts current period, gross |
|
|
4,552 |
|
|
|
5,080 |
|
|
|
15,170 |
|
|
|
16,526 |
|
Right-to-use contracts, deferred, net of prior period
amortization |
|
|
(3,330 |
) |
|
|
(4,327 |
) |
|
|
(11,829 |
) |
|
|
(14,761 |
) |
Utility and other income |
|
|
12,490 |
|
|
|
12,331 |
|
|
|
37,297 |
|
|
|
36,455 |
|
Gross revenues from home sales |
|
|
1,765 |
|
|
|
2,127 |
|
|
|
4,759 |
|
|
|
5,075 |
|
Brokered resale revenues, net |
|
|
237 |
|
|
|
171 |
|
|
|
718 |
|
|
|
556 |
|
Ancillary services revenues, net |
|
|
1,262 |
|
|
|
1,341 |
|
|
|
2,458 |
|
|
|
2,915 |
|
Interest income |
|
|
1,048 |
|
|
|
1,177 |
|
|
|
3,237 |
|
|
|
3,783 |
|
Income from other investments, net |
|
|
2,583 |
|
|
|
2,339 |
|
|
|
5,244 |
|
|
|
6,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
134,195 |
|
|
|
130,985 |
|
|
|
390,188 |
|
|
|
383,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
51,495 |
|
|
|
50,409 |
|
|
|
141,947 |
|
|
|
137,978 |
|
Real estate taxes |
|
|
7,938 |
|
|
|
7,955 |
|
|
|
24,578 |
|
|
|
24,646 |
|
Sales and marketing, gross |
|
|
3,052 |
|
|
|
3,422 |
|
|
|
9,900 |
|
|
|
10,166 |
|
Sales and marketing, deferred commissions, net |
|
|
(1,274 |
) |
|
|
(1,410 |
) |
|
|
(4,343 |
) |
|
|
(4,535 |
) |
Property management |
|
|
8,373 |
|
|
|
8,725 |
|
|
|
24,906 |
|
|
|
25,159 |
|
Depreciation on real estate and other costs |
|
|
17,096 |
|
|
|
17,400 |
|
|
|
50,959 |
|
|
|
51,942 |
|
Cost of home sales |
|
|
1,431 |
|
|
|
1,842 |
|
|
|
4,318 |
|
|
|
5,606 |
|
Home selling expenses |
|
|
456 |
|
|
|
278 |
|
|
|
1,388 |
|
|
|
1,990 |
|
General and administrative |
|
|
5,818 |
|
|
|
5,281 |
|
|
|
17,042 |
|
|
|
17,654 |
|
Rent control initiatives |
|
|
106 |
|
|
|
93 |
|
|
|
1,119 |
|
|
|
408 |
|
Depreciation on corporate assets |
|
|
246 |
|
|
|
458 |
|
|
|
835 |
|
|
|
860 |
|
Interest and related amortization |
|
|
22,465 |
|
|
|
24,492 |
|
|
|
69,221 |
|
|
|
74,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
117,202 |
|
|
|
118,945 |
|
|
|
341,870 |
|
|
|
345,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in income of unconsolidated
joint ventures |
|
|
16,993 |
|
|
|
12,040 |
|
|
|
48,318 |
|
|
|
37,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of unconsolidated joint ventures |
|
|
314 |
|
|
|
229 |
|
|
|
1,714 |
|
|
|
2,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income from continuing operations |
|
|
17,307 |
|
|
|
12,269 |
|
|
|
50,032 |
|
|
|
39,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
160 |
|
Income (loss) from discontinued real estate |
|
|
|
|
|
|
4,743 |
|
|
|
(231 |
) |
|
|
4,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
|
|
|
|
4,690 |
|
|
|
(231 |
) |
|
|
4,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income |
|
|
17,307 |
|
|
|
16,959 |
|
|
|
49,801 |
|
|
|
44,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to non-controlling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common OP Units |
|
|
(1,722 |
) |
|
|
(1,797 |
) |
|
|
(5,083 |
) |
|
|
(5,092 |
) |
Perpetual Preferred OP Units |
|
|
(4,031 |
) |
|
|
(4,031 |
) |
|
|
(12,101 |
) |
|
|
(12,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
11,554 |
|
|
$ |
11,131 |
|
|
$ |
32,617 |
|
|
$ |
27,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
4
Equity LifeStyle Properties, Inc.
Consolidated Statements of Operations
(Continued)
For the Three Months and Nine Months Ended September 30, 2010 and 2009
(amounts in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Earnings per Common Share Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.38 |
|
|
$ |
0.24 |
|
|
$ |
1.08 |
|
|
$ |
0.88 |
|
Income (loss) from discontinued operations |
|
|
0.00 |
|
|
|
0.13 |
|
|
|
(0.01 |
) |
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.38 |
|
|
$ |
0.37 |
|
|
$ |
1.07 |
|
|
$ |
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Fully Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.37 |
|
|
$ |
0.24 |
|
|
$ |
1.07 |
|
|
$ |
0.87 |
|
Income (loss) from discontinued operations |
|
|
0.00 |
|
|
|
0.13 |
|
|
|
(0.01 |
) |
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.37 |
|
|
$ |
0.37 |
|
|
$ |
1.06 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per Common Share outstanding |
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
$ |
0.90 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding basic |
|
|
30,620 |
|
|
|
29,993 |
|
|
|
30,447 |
|
|
|
26,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding fully diluted |
|
|
35,450 |
|
|
|
35,242 |
|
|
|
35,463 |
|
|
|
32,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
5
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes in Equity
For the Nine Months Ended September 30, 2010
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions in |
|
Non-controlling |
|
|
|
|
|
|
|
|
|
|
|
|
Excess of |
|
interests |
|
|
|
|
Common |
|
Paid-in |
|
Accumulated |
|
Common OP |
|
|
|
|
Stock |
|
Capital |
|
Earnings |
|
Units |
|
Total Equity |
|
|
|
Balance, December 31, 2009 |
|
$ |
301 |
|
|
$ |
456,696 |
|
|
$ |
(238,467 |
) |
|
$ |
35,897 |
|
|
$ |
254,427 |
|
Conversion of OP Units to common
stock |
|
|
7 |
|
|
|
2,420 |
|
|
|
|
|
|
|
(2,427 |
) |
|
|
|
|
Issuance of common stock through
exercise of options |
|
|
|
|
|
|
970 |
|
|
|
|
|
|
|
|
|
|
|
970 |
|
Issuance of common stock through
employee stock purchase plan |
|
|
|
|
|
|
818 |
|
|
|
|
|
|
|
|
|
|
|
818 |
|
Compensation expenses related to
stock options and restricted stock |
|
|
|
|
|
|
3,957 |
|
|
|
|
|
|
|
|
|
|
|
3,957 |
|
Repurchase of common stock
or Common OP Units |
|
|
|
|
|
|
(399 |
) |
|
|
|
|
|
|
|
|
|
|
(399 |
) |
Adjustment for Common OP
Unitholders in the Operating
Partnership |
|
|
|
|
|
|
(550 |
) |
|
|
|
|
|
|
550 |
|
|
|
|
|
Acquisition of non-controlling interests |
|
|
|
|
|
|
(1,346 |
) |
|
|
|
|
|
|
(132 |
) |
|
|
(1,478 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
32,617 |
|
|
|
5,083 |
|
|
|
37,700 |
|
Distributions |
|
|
|
|
|
|
|
|
|
|
(27,584 |
) |
|
|
(4,292 |
) |
|
|
(31,876 |
) |
|
|
|
Balance, September 30, 2010 |
|
$ |
308 |
|
|
$ |
462,566 |
|
|
$ |
(233,434 |
) |
|
$ |
34,679 |
|
|
$ |
264,119 |
|
|
|
|
The accompanying notes are an integral part of the financial statements.
6
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2010 and 2009
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Consolidated net income |
|
$ |
49,801 |
|
|
$ |
44,875 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Loss (gain) on discontinued real estate and other |
|
|
231 |
|
|
|
(5,526 |
) |
Depreciation expense |
|
|
54,798 |
|
|
|
55,451 |
|
Amortization expense |
|
|
2,532 |
|
|
|
2,300 |
|
Debt premium amortization |
|
|
5 |
|
|
|
(959 |
) |
Equity in income of unconsolidated joint ventures |
|
|
(2,627 |
) |
|
|
(3,551 |
) |
Distributions from unconsolidated joint ventures |
|
|
2,635 |
|
|
|
2,605 |
|
Amortization of stock-related compensation |
|
|
3,957 |
|
|
|
3,499 |
|
Revenue recognized from right-to-use contract sales |
|
|
(3,341 |
) |
|
|
(1,765 |
) |
Commission expense recognized related to right-to-use contract sales |
|
|
1,020 |
|
|
|
557 |
|
Accrued long term incentive plan compensation |
|
|
453 |
|
|
|
1,053 |
|
Increase in provision for uncollectible rents receivable |
|
|
539 |
|
|
|
424 |
|
Increase in provision for inventory reserve |
|
|
|
|
|
|
941 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Notes receivable activity, net |
|
|
186 |
|
|
|
509 |
|
Rent and other customer receivables, net |
|
|
(647 |
) |
|
|
171 |
|
Inventory and rental units |
|
|
2,704 |
|
|
|
89 |
|
Deferred commission expense |
|
|
(5,363 |
) |
|
|
(5,093 |
) |
Escrow deposits and other assets |
|
|
5,153 |
|
|
|
(2,700 |
) |
Accrued payroll and other operating expenses |
|
|
10,604 |
|
|
|
16,000 |
|
Deferred revenue sales of right-to-use contracts |
|
|
15,170 |
|
|
|
16,526 |
|
Deferred revenue right-to-use annual payments |
|
|
655 |
|
|
|
(913 |
) |
Rents received in advance and security deposits |
|
|
(3,806 |
) |
|
|
(6,749 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
134,659 |
|
|
|
117,744 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Acquisition of real estate and other |
|
|
|
|
|
|
(8,244 |
) |
Proceeds from disposition of rental properties |
|
|
|
|
|
|
3,278 |
|
Net tax-deferred exchange withdrawal (deposit) |
|
|
786 |
|
|
|
(786 |
) |
Net repayment of notes receivable |
|
|
1,198 |
|
|
|
2,299 |
|
Capital improvements |
|
|
(32,165 |
) |
|
|
(20,965 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(30,181 |
) |
|
|
(24,418 |
) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Net proceeds from stock options and employee stock purchase plan |
|
|
1,788 |
|
|
|
4,583 |
|
Net proceeds from issuance of Common Stock |
|
|
|
|
|
|
146,363 |
|
Distributions to Common Stockholders, Common OP Unitholders, and Perpetual
Preferred OP Unitholders |
|
|
(43,936 |
) |
|
|
(33,474 |
) |
Stock repurchase and Unit redemption |
|
|
(399 |
) |
|
|
(119 |
) |
Acquisition of non-controlling interests |
|
|
(1,478 |
) |
|
|
|
|
Lines of credit: |
|
|
|
|
|
|
|
|
Proceeds |
|
|
|
|
|
|
50,900 |
|
Repayments |
|
|
|
|
|
|
(143,900 |
) |
Principal payments and mortgage debt payoff |
|
|
(199,267 |
) |
|
|
(96,803 |
) |
New financing proceeds |
|
|
76,615 |
|
|
|
95,233 |
|
Debt issuance costs |
|
|
(1,510 |
) |
|
|
(1,243 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(168,187 |
) |
|
|
21,540 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(63,709 |
) |
|
|
114,866 |
|
Cash and cash equivalents, beginning of period |
|
|
145,128 |
|
|
|
45,312 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
81,419 |
|
|
$ |
160,178 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
7
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
(continued)
For the Nine Months Ended September 30, 2010 and 2009
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
Supplemental Information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
66,442 |
|
|
$ |
72,227 |
|
Non-cash activities: |
|
|
|
|
|
|
|
|
Inventory reclassified to Buildings and other depreciable property |
|
$ |
|
|
|
$ |
8,236 |
|
Manufactured homes acquired with dealer financing |
|
$ |
3,674 |
|
|
$ |
|
|
Dealer financing |
|
$ |
3,674 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions: |
|
|
|
|
|
|
|
|
Inventory |
|
$ |
|
|
|
$ |
185 |
|
Escrow deposits and other assets |
|
$ |
(10 |
) |
|
$ |
11,292 |
|
Accrued payroll and other operating expenses |
|
$ |
|
|
|
$ |
5,195 |
|
Notes receivable |
|
$ |
(2,355 |
) |
|
$ |
|
|
Rents and other customer payments received in advance and security
deposits |
|
$ |
|
|
|
$ |
3,934 |
|
Investment in real estate |
|
$ |
2,365 |
|
|
$ |
18,116 |
|
Debt assumed and financed on acquisition |
|
$ |
|
|
|
$ |
11,851 |
|
|
|
|
|
|
|
|
|
|
Dispositions: |
|
|
|
|
|
|
|
|
Other assets and liabilities, net |
|
$ |
(97 |
) |
|
$ |
(286 |
) |
Investment in real estate |
|
$ |
(3,531 |
) |
|
$ |
(13,531 |
) |
Mortgage notes payable assumed by purchaser |
|
$ |
(3,628 |
) |
|
$ |
(10,539 |
) |
The accompanying notes are an integral part of the financial statements.
8
Definition of Terms:
Equity LifeStyle Properties, Inc., a Maryland corporation, together with MHC Operating Limited
Partnership (the Operating Partnership) and other consolidated subsidiaries (Subsidiaries), are
referred to herein as the Company, ELS, we, us, and our. Capitalized terms used but not
defined herein are as defined in the Companys Annual Report on Form 10-K (2009 Form 10-K) for
the year ended December 31, 2009.
Presentation:
These unaudited Consolidated Financial Statements have been prepared pursuant to the
Securities and Exchange Commission (SEC) rules and regulations and should be read in conjunction
with the financial statements and notes thereto included in the 2009 Form 10-K. The following
Notes to Consolidated Financial Statements highlight significant changes to the Notes included in
the 2009 Form 10-K and present interim disclosures as required by the SEC. The accompanying
Consolidated Financial Statements reflect, in the opinion of management, all adjustments necessary
for a fair presentation of the interim financial statements. All such adjustments are of a normal
and recurring nature. Revenues are subject to seasonal fluctuations and as such quarterly interim
results may not be indicative of full year results.
Note 1 Summary of Significant Accounting Policies
The Company follows accounting standards set by the Financial Accounting Standards Board,
commonly referred to as the FASB. The FASB sets generally accepted accounting principles
(GAAP) that the Company follows to ensure that the Company consistently reports its financial
condition, results of operations and cash flows. References to GAAP issued by the FASB in these
footnotes are to the FASB Accounting Standards Codification (the Codification). The FASB
finalized the Codification effective for periods ending on or after September 15, 2009. The
Codification does not change how the Company accounts for its transactions or the nature of the
related disclosures made.
(a) Basis of Consolidation
The Company consolidates its majority-owned subsidiaries in which it has the ability to
control the operations of the subsidiaries and all variable interest entities with respect to which
it is the primary beneficiary. The Company also consolidates entities in which is has a
controlling direct or indirect voting interest. All inter-company transactions have been
eliminated in consolidation. For business combinations for which the acquisition date is on or
after January 1, 2009, the purchase price of Properties will be accounted for in accordance with
the Codification Topic Business Combinations (FASB ASC 805).
On January 1, 2010, the Company adopted the Codification Sub-Topic Variable Interest
Entities (FASB ASC 810-10-15). The objective of FAS ASC 810-10-15 is to provide guidance on a
qualitative approach for determining which enterprise has a controlling financial interest in a
variable interest entity (VIE). The approach focuses on identifying which enterprise has the
power to direct the activities of a VIE that most significantly impact the entitys economic
performance. It also requires ongoing assessments of whether an enterprise is the primary
beneficiary of a VIE. A company that holds variable interests in an entity will need to
consolidate an entity if the company holds the majority power to direct the activities of a VIE
that most significantly impact the entitys economic performance. The Company has evaluated its
relationships with all types of entity ownerships (general and limited partnerships and corporate
interests) and are not required to consolidate any of its entity ownerships.
The Company has also applied the Codification Sub-Topic Control of Partnerships and Similar
Entities (FASB ASC 810-20), which determines whether a general partner or the general
partners as a group controls a limited partnership or similar entity and therefore should
consolidate the entity. The Company will continue to apply FASB ASC 810-10-15 and FASB ASC 810-20
to all types of entity ownership (general and limited partnerships and corporate interests).
9
Note 1 Summary of Significant Accounting Policies (continued)
The Company applies the equity method of accounting to entities in which it does not have a
controlling direct or indirect voting interest or is not considered the primary beneficiary, but
can exercise influence over the entity with respect to its operations and major decisions. The
cost method is applied when (i) the investment is minimal (typically less than 5%) and (ii) the
Companys investment is passive.
(b) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
(c) Markets
The Company manages all its operations on a property-by-property basis. Since each Property
has similar economic and operational characteristics, the Company has one reportable segment, which
is the operation of land lease Properties. The distribution of the Properties throughout the
United States reflects the Companys belief that geographic diversification helps insulate the
portfolio from regional economic influences. The Company intends to target new acquisitions in or
near markets where the Properties are located and will also consider acquisitions of Properties
outside such markets.
(d) Real Estate
In accordance with FASB ASC 805, which is effective for acquisitions on or after January 1,
2009, the Company recognizes all the assets acquired and all the liabilities assumed in a
transaction at the acquisition-date fair value with limited exceptions. The Company also expenses
transaction costs as they are incurred. Certain purchase price adjustments may be made within one
year following any acquisitions.
Real estate is recorded at cost less accumulated depreciation. Depreciation is computed on
the straight-line basis over the estimated useful lives of the assets. The Company generally uses
a 30-year estimated life for buildings acquired and structural and land improvements (including
site development), a ten-year estimated life for building upgrades and a five-year estimated life
for furniture, fixtures and equipment. New rental units are generally depreciated using a 20-year
estimated life from each model year down to a salvage value of 40% of the original costs. Used
rental units are generally depreciated based on the estimated life of the unit with no estimated
salvage value.
The values of above-and below-market leases are amortized and recorded as either an increase
(in the case of below-market leases) or a decrease (in the case of above-market leases) to rental
income over the remaining term of the associated lease. The value associated with in-place leases
is amortized over the expected term, which includes an estimated probability of lease renewal.
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and
significant renovations and improvements that improve the asset and extend the useful life of the
asset are capitalized over their estimated useful life.
The Company periodically evaluates its long-lived assets, including its investments in real
estate, for impairment indicators. The Companys judgments regarding the existence of impairment
indicators are based on factors such as operational performance, market conditions and legal and
environmental concerns. Future events could occur which would cause the Company to conclude that
impairment indicators exist and an impairment loss is warranted.
For long-lived assets to be held and used, including the Companys investments in rental
units, the Company compares the expected future undiscounted cash flows for the long-lived asset
against the carrying amount of that
10
Note 1 Summary of Significant Accounting Policies (continued)
asset. If the sum of the estimated undiscounted cash flows is
less than the carrying amount of the asset, the Company further analyzes each individual asset for
other temporary or permanent indicators of impairment. An impairment loss would be recorded for
the difference between the estimated fair value and the carrying amount of the asset if the Company
deems this difference to be permanent.
For Properties to be disposed of, an impairment loss is recognized when the fair value of the
Property, less the estimated cost to sell, is less than the carrying amount of the Property
measured at the time the Company has a commitment to sell the Property and/or are actively
marketing the Property for sale. A Property to be disposed of is reported at the lower of its
carrying amount or its estimated fair value, less costs to sell. Subsequent to the date that a
Property is held for disposition, depreciation expense is not recorded. The Company accounts for
its Properties held for disposition in accordance with the Codification Sub-Topic Impairment or
Disposal of Long Lived Assets (FASB ASC 360-10-35). Accordingly, the results of operations for
all assets sold or held for sale have been classified as discontinued operations in all periods
presented.
(e) Identified Intangibles and Goodwill
The Company records acquired intangible assets and acquired intangible liabilities at their
estimated fair value separate and apart from goodwill. The Company amortizes identified intangible
assets and liabilities that are determined to have finite lives over the period the assets and
liabilities are expected to contribute directly or indirectly to the future cash flows of the
property or business acquired. Intangible assets subject to amortization are reviewed for
impairment whenever events or changes in circumstances indicate that their carrying amount may not
be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is
not recoverable and its carrying amount exceeds its estimated fair value.
The excess of the cost of an acquired entity over the net of the amounts assigned to assets
acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill.
Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a
reporting unit on an annual basis, or more frequently if events or changes in circumstances
indicate that the asset might be impaired.
As of September 30, 2010 and December 31, 2009, the carrying amounts of identified
intangible assets and goodwill, a component of Escrow deposits and other assets on the Companys
consolidated balance sheets, were approximately $19.6 million. Accumulated amortization of
identified intangibles assets was approximately $1.3 million and $0.6 million as of September 30,
2010 and December 31, 2009, respectively.
Estimated amortization of identified intangible assets for each of the next five years are as
follows (amounts in thousands):
|
|
|
Year ending December 31, |
|
Amount |
2010
|
|
$925 |
2011
|
|
$847 |
2012
|
|
$747 |
2013
|
|
$705 |
2014
|
|
$622 |
(f) Cash and Cash Equivalents
The Company considers all demand and money market accounts and certificates of deposit with a
maturity date, when purchased, of three months or less to be cash equivalents. The cash and cash
equivalents as of September 30, 2010 and December 31, 2009 include approximately $1.5 million and
$0.4 million, respectively, of restricted cash.
11
Note 1 Summary of Significant Accounting Policies (continued)
(g) Notes Receivable
Notes receivable generally are stated at their outstanding unpaid principal balances net of
any deferred fees or costs on originated loans, unamortized discounts or premiums, and an
allowance. Interest income is accrued on the unpaid principal balance. Discounts or premiums are
amortized to income using the interest method. In certain cases the Company finances the sales of
homes to its customers (referred to as Chattel Loans) which loans are secured by the homes. The
allowance for the Chattel Loans is calculated based on a review of loan agings and a comparison of
the outstanding principal balance of the Chattel Loans compared to the current estimated market
value of the underlying manufactured home collateral.
The Company also provides financing for nonrefundable upfront payments on sales of
right-to-use contracts (Contracts Receivable). Based upon historical collection rates and
current economic trends, when a sale is financed, a reserve is established for a portion of the
Contracts Receivable balance estimated to be uncollectible. The allowance and the rate at which
the Company provides for losses on its Contracts Receivable could be increased or decreased in the
future based on its actual collection experience. (See Note 6 in the Notes to Consolidated
Financial Statements contained in this Form 10-Q.)
On August 14, 2008, the Company purchased Contract Receivables that were recorded at fair
value at the time of acquisition of approximately $19.6 million under the Codification Topic Loans
and Debt Securities Acquired with Deteriorated Credit Quality (FASB ASC 310-30). The fair value
of these Contracts Receivable includes an estimate of losses that are expected to be incurred over
the estimated remaining lives of the receivables, and therefore no allowance for losses was
recorded for these receivables as of the transaction date. Through September 30, 2010, the credit
performance of these receivables has generally been consistent with the assumptions used in
determining the initial fair value of these loans, and the Companys original expectations
regarding the amounts and timing of future cash flows has not changed. The carrying amount of
these receivables as of September 30, 2010 is $5.1 million. A probable decrease in managements
expectation of future cash collections related to these receivables could result in the need to
record an allowance for credit losses related to these loans in the future. A significant and
probable increase in expected cash flows would generally result in an increase in interest income
recognized over the remaining life of the underlying pool of receivables.
(h) Investments in Joint Ventures
Investments in joint ventures in which the Company does not have a controlling direct or
indirect voting interest, but can exercise significant influence over the entity with respect to
the Companys operations and major decisions, are accounted for using the equity method of
accounting whereby the cost of an investment is adjusted for its share of the equity in net income
or loss from the date of acquisition and reduced by distributions received. The income or loss of
each entity is allocated in accordance with the provisions of the applicable operating agreements.
The allocation provisions in these agreements may differ from the ownership interests held by each
investor. Differences between the carrying amount of the Companys investment in the respective
entities and its share of the underlying equity of such unconsolidated entities are amortized over
the respective lives of the underlying assets, as applicable. (See Note 5 in the Notes to
Consolidated Financial Statements contained in this Form 10-Q.)
(i) Insurance Claims
The Properties are covered against losses caused by various events including fire, flood,
property damage, earthquake, windstorm and business interruption by insurance policies containing
various deductible requirements and coverage limits. Recoverable costs are classified in other
assets as incurred. Insurance proceeds are applied against the asset when received. Recoverable
costs relating to capital items are treated in accordance with the Companys capitalization policy.
The book value of the original capital item is written off once the value of the impaired asset
has been determined. Insurance proceeds relating to the capital costs are recorded as income in
the period they are received.
12
Note 1 Summary of Significant Accounting Policies (continued)
Approximately 70 Florida Properties suffered damage from five hurricanes that struck the state
during 2004 and 2005. The Company estimates its total claims to be approximately $21.0 million and
have made claims for the full recovery of these amounts, subject to deductibles.
The Company has received proceeds from insurance carriers of approximately $11.2 million
through September 30, 2010. The proceeds were accounted for in accordance with the Codification
Topic Contingencies (FASB ASC 450). During the nine months ended September 30, 2010 and 2009,
approximately $0.3 million and $1.5 million, respectively, has been recognized as a gain on
insurance recovery, which is net of approximately $0.2 million and $0.3 million, respectively, of
contingent legal fees and included in income from other investments, net.
On June 22, 2007, the Company filed a lawsuit related to some of the unpaid claims against
certain insurance carriers and its insurance broker. (See Note 12 in the Notes to Consolidated
Financial Statements contained in this Form 10-Q for further discussion of this lawsuit.)
(j) Fair Value of Financial Instruments
The Companys financial instruments include short-term investments, notes receivable, accounts
receivable, accounts payable, other accrued expenses, and mortgage notes payable.
Codification Topic Fair Value Measurements and Disclosures (FASB ASC 820) establishes a
three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy
is based upon the transparency of inputs to the valuation of an asset or liability as of the
measurement date. A financial instruments categorization within the valuation hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. The three levels
are defined as follows:
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the asset or liability, either
directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value
measurement.
At September 30, 2010 and December 31, 2009, the fair values of the Companys financial
instruments approximate their carrying or contract values.
(k) Deferred Financing Costs, net
Deferred financing costs, net include fees and costs incurred to obtain long-term financing.
The costs are being amortized over the terms of the respective loans on a level yield basis.
Unamortized deferred financing fees are written-off when debt is retired before the maturity date.
Upon amendment of the lines of credit, unamortized deferred financing fees are accounted for in
accordance with, Codification Sub-Topic Modifications and Extinguishments (FASB ASC 470-50-40).
Accumulated amortization for such costs was $12.1 million and $12.5 million at September 30, 2010
and December 31, 2009, respectively.
(l) Revenue Recognition
The Company accounts for leases with its customers as operating leases. Rental income is
recognized over the term of the respective lease or the length of a customers stay, the majority
of
which are for a term of not greater than one year. The Company will reserve for receivables when
it believes the ultimate collection is less than
13
Note 1 Summary of Significant Accounting Policies (continued)
probable. The Companys provision for
uncollectible rents receivable was approximately $2.2 million as of September 30, 2010 and December
31, 2009.
The Company accounts for the sales of right-to-use contracts in accordance with the
Codification Topic Revenue Recognition (FASB ASC 605). A right-to-use contract gives the
customer the right to a set schedule of usage at a specified group of Properties. Customers may
choose to upgrade their contracts to increase their usage and the number of Properties they may
access. A contract may require the customer to make an upfront nonrefundable payment and annual
payments during the term of the contract. The stated term of a right-to-use contract is generally
three years and the customer may renew his contract by continuing to make the annual payments. The
Company will recognize the upfront non-refundable payments over the estimated customer life which,
based on historical attrition rates, the Company has estimated to be from one to 31 years. For
example, the Company has currently estimated that 7.9% of customers who purchase a new right-to-use
contract will terminate their contract after five years. Therefore, the upfront nonrefundable
payments from 7.9% of the contracts sold in any particular period are amortized on a straight-line
basis over a period of five years as the estimated customer life for 7.9% of the Companys
customers who purchase a contract is five years. The historical attrition rates for upgrade
contracts are lower than for new contacts, and therefore, the nonrefundable upfront payments for
upgrade contracts are amortized at a different rate than for new contracts. The decision to
recognize this revenue in accordance with FASB ASC 605 was made after corresponding with the Office
of the Chief Accountant at the SEC during September and October of 2008.
Right-to-use annual payments paid by customers under the terms of the right-to-use contracts
are deferred and recognized ratably over the one-year period in which the services are provided.
Income from home sales is recognized when the earnings process is complete. The earnings
process is complete when the home has been delivered, the purchaser has accepted the home and title
has transferred.
(m) Reclassifications
Certain 2009 amounts have been reclassified to conform to the 2010 presentation. This
reclassification had no material effect on the consolidated balance sheets or statements of
operations of the Company.
As a result of an SEC comment letter, the Company has changed its Consolidated Statements of
Operations format in its Form 10-Q for the quarter ended June 30, 2010 and all future filings. The
new format, which the Company disclosed in its Form 8-K filed on May 12, 2010, removes the sections
the Company had labeled Property Operations, Home Sales Operations and Other Income and
Expense and re-orders the captions on the Consolidated Statements of Operations to report sections
for Revenues and Expenses. No amounts reported on individual line item captions have changed.
The SEC has not required the Company to re-state any of its prior filings. In a letter to the
Company dated June 10, 2010, the SEC stated that their review process that began in late December
2009 was complete and that they had no further comments.
14
Note 2 Earnings Per Common Share
Earnings per common share are based on the weighted average number of common shares
outstanding during each year. Codification Topic Earnings Per Share (FASB ASC 260) defines the
calculation of basic and fully diluted earnings per share. Basic and fully diluted earnings per
share are based on the weighted average shares outstanding during each year and basic earnings per
share exclude any dilutive effects of options, warrants and convertible securities. The conversion
of OP Units has been excluded from the basic earnings per share calculation. The conversion of an
OP Unit to a share of common stock has no material effect on earnings per common share.
The following table sets forth the computation of basic and diluted earnings per common share
for the three months and nine months ended September 30, 2010 and 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Numerators: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations basic |
|
$ |
11,554 |
|
|
$ |
7,093 |
|
|
$ |
32,816 |
|
|
$ |
23,479 |
|
Amounts allocated to dilutive securities |
|
|
1,722 |
|
|
|
1,145 |
|
|
|
5,115 |
|
|
|
4,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations fully diluted |
|
$ |
13,276 |
|
|
$ |
8,238 |
|
|
$ |
37,931 |
|
|
$ |
27,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations basic |
|
$ |
|
|
|
$ |
4,038 |
|
|
$ |
(199 |
) |
|
$ |
4,200 |
|
Amounts allocated to dilutive securities |
|
|
|
|
|
|
652 |
|
|
|
(32 |
) |
|
|
683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations fully diluted |
|
$ |
|
|
|
$ |
4,690 |
|
|
$ |
(231 |
) |
|
$ |
4,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Shares Fully Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares basic |
|
$ |
11,554 |
|
|
$ |
11,131 |
|
|
$ |
32,617 |
|
|
$ |
27,679 |
|
Amounts allocated to dilutive securities |
|
|
1,722 |
|
|
|
1,797 |
|
|
|
5,083 |
|
|
|
5,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares fully diluted |
|
$ |
13,276 |
|
|
$ |
12,928 |
|
|
$ |
37,700 |
|
|
$ |
32,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding basic |
|
|
30,620 |
|
|
|
29,993 |
|
|
|
30,447 |
|
|
|
26,719 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Common OP Units for
Common Shares |
|
|
4,640 |
|
|
|
4,966 |
|
|
|
4,792 |
|
|
|
5,129 |
|
Employee stock options and restricted shares |
|
|
190 |
|
|
|
283 |
|
|
|
224 |
|
|
|
320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding
fully diluted |
|
|
35,450 |
|
|
|
35,242 |
|
|
|
35,463 |
|
|
|
32,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3 Common Stock and Other Equity Related Transactions
On October 8, 2010, the Company paid a $0.30 per share distribution for the quarter ended
September 30, 2010 to stockholders of record on September 24, 2010. On July 9, 2010, the Company
paid a $0.30 per share distribution for the quarter ended June 30, 2010 to stockholders of record
on June 25, 2010. On April 9, 2010, the Company paid a $0.30 per share distribution for the
quarter ended March 31, 2010 to stockholders of record on March 26, 2010. On September 30, 2010,
June 30, 2010 and March 31, 2010, the Operating Partnership paid distributions of 8.0625% per annum
on the $150 million Series D 8% Units and 7.95% per annum on the $50 million of Series F 7.95%
Units.
On February 23, 2010, the Company acquired the six percent non-controlling interests in The
Meadows, a 379-site property, in Palm Beach Gardens, Florida. The gross purchase price was
approximately $1.5 million.
15
Note 4 Investment in Real Estate
Investment in real estate is comprised of (amounts in thousands):
Properties Held for Long Term
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Investment in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
544,403 |
|
|
$ |
543,613 |
|
Land improvements |
|
|
1,755,667 |
|
|
|
1,741,142 |
|
Buildings and other depreciable property |
|
|
269,153 |
|
|
|
248,907 |
|
|
|
|
|
|
|
|
|
|
|
2,569,223 |
|
|
|
2,533,662 |
|
Accumulated depreciation |
|
|
(682,463 |
) |
|
|
(628,839 |
) |
|
|
|
|
|
|
|
Net investment in real estate |
|
$ |
1,886,760 |
|
|
$ |
1,904,823 |
|
|
|
|
|
|
|
|
Properties Held for Sale
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Investment in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
|
|
|
$ |
1,109 |
|
Land improvements |
|
|
|
|
|
|
3,301 |
|
Buildings and other depreciable property |
|
|
|
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,553 |
|
Accumulated depreciation |
|
|
|
|
|
|
(929 |
) |
|
|
|
|
|
|
|
Net investment in real estate |
|
$ |
|
|
|
$ |
3,624 |
|
|
|
|
|
|
|
|
Land improvements consist primarily of improvements such as grading, landscaping and
infrastructure items such as streets, sidewalks or water mains. Buildings and other depreciable
property consist of permanent buildings in the Properties such as clubhouses, laundry facilities,
maintenance storage facilities, rental units and furniture, fixtures and equipment.
On April 21, 2010, the Company acquired the following four resort Properties in satisfaction
of a note: (i) Tall Chief, a 180-site Property on 70 acres in Fall City, Washington; (ii) St.
George, a 123-site Property on 25 acres in Hurricane, Utah; (iii) Valley Vista, a 145-site Property
on 6 acres in Benson, Arizona; and (iv) Desert Vista, a 125-site Property on 10 acres in Salome,
Arizona. The purchase price was approximately $2.0 million.
All acquisitions have been accounted for utilizing the purchase method of accounting and,
accordingly, the results of operations of acquired assets are included in the statements of
operations from the dates of acquisition. Certain purchase price adjustments may be made within
one year following the acquisitions.
The Company actively seeks to acquire additional Properties and currently is engaged in
negotiations relating to the possible acquisition of a number of Properties. At any time these
negotiations are at varying stages, which may include contracts outstanding, to acquire certain
Properties, which are subject to satisfactory completion of the Companys due diligence review.
As of September 30, 2010, the Company had no Properties designated as held for disposition
pursuant to FASB ASC 360-10-35. One property held for disposition as of December 31, 2009,
Creekside, a 165-site all-age manufactured home community located in Wyoming, Michigan was disposed
of in January 2010. (See also Note 12 in the Notes to Consolidated Financial Statements contained
in this Form 10-Q.)
16
Note 4 Investment in Real Estate (continued)
The following table summarizes the combined results of discontinued operations for the three
months and nine months ended September 30, 2010 and 2009, respectively (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010(1) |
|
|
2009(2) |
|
|
2010(1) |
|
|
2009(2) |
|
Rental income |
|
$ |
|
|
|
$ |
221 |
|
|
$ |
|
|
|
$ |
1,288 |
|
Utility and other income |
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
1,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
|
|
|
|
203 |
|
|
|
|
|
|
|
699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations |
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from home sales operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Amortization |
|
|
|
|
|
|
(95 |
) |
|
|
|
|
|
|
(544 |
) |
Depreciation |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
|
|
|
|
(87 |
) |
|
|
|
|
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on real estate |
|
|
|
|
|
|
4,743 |
|
|
|
(231 |
) |
|
|
4,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
discontinued operations |
|
$ |
|
|
|
$ |
4,690 |
|
|
$ |
(231 |
) |
|
$ |
4,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the three and nine months ended September 30, 2010, includes zero and one
property disposed of in January 2010, respectively. |
|
(2) |
|
For the three and nine months ended September 30, 2009, includes one property sold
in July 2009 and one property disposed of in January 2010. |
Note 5 Investment in Joint Ventures
The Company recorded approximately $1.7 million and $2.6 million of equity in income from
unconsolidated joint ventures, net of approximately $0.9 million of depreciation expense for the
nine months ended September 30, 2010 and 2009, respectively. The Company received approximately
$2.6 million in distributions from such joint ventures and were classified as a return on capital
and were included in operating activities on the Consolidated Statements of Cash Flows for the nine
months ended September 30, 2010 and 2009. Approximately $0.3 million and $1.1 million of the
distributions received in the nine months ended September 30, 2010 and 2009, respectively, exceeded
the Companys basis in its joint venture and as such were recorded in equity in income from
unconsolidated joint ventures. Distributions received during the nine months ended September 30,
2009, include amounts received from the sale or liquidation of equity in joint venture investments.
On February 13, 2009, the Company sold its 25 percent interest in two Diversified Portfolio
joint ventures known as (i) Pine Haven, a 625-site property in Ocean View, New Jersey and (ii)
Round Top, a 319-site property in Gettysburg, Pennsylvania. A gain on sale of approximately $1.1
million was recognized and is included in equity in income of unconsolidated joint ventures.
17
Note 5 Investment in Joint Ventures (continued)
The following table summarizes the Companys investments in unconsolidated joint ventures
(with the number of Properties shown parenthetically as of September 30, 2010 and December 31,
2009, respectively with dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JV Income for the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment as of |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
Number |
|
|
Economic |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
September 30, |
|
Investment |
|
Location |
|
|
of Sites |
|
|
Interest(a) |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Meadows Investments |
|
Various (2,2) |
|
|
1,027 |
|
|
|
50 |
% |
|
$ |
143 |
|
|
$ |
245 |
|
|
$ |
823 |
|
|
$ |
664 |
|
Lakeshore Investments |
|
Florida (2,2) |
|
|
342 |
|
|
|
65 |
% |
|
|
121 |
|
|
|
133 |
|
|
|
174 |
|
|
|
216 |
|
Voyager |
|
Arizona (1,1) |
|
|
1,706 |
|
|
|
50 |
%(b) |
|
|
7,747 |
|
|
|
8,732 |
|
|
|
642 |
|
|
|
556 |
|
Other Investments |
|
Various (0,0)(c) |
|
|
|
|
|
|
25 |
% |
|
|
362 |
|
|
|
332 |
|
|
|
75 |
|
|
|
1,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,075 |
|
|
|
|
|
|
$ |
8,373 |
|
|
$ |
9,442 |
|
|
$ |
1,714 |
|
|
$ |
2,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The percentages shown approximate the Companys economic interest as of September
30, 2010. The Companys legal ownership interest may differ. |
|
(b) |
|
Voyager joint venture primarily consists of a 50% interest in Voyager RV Resort. A
25% interest in the utility plant servicing the Property is included in Other Investments. |
|
(c) |
|
In February 2009, the Company sold its 25% interest in two Diversified Portfolio
joint ventures. The JV income reported for the nine months ended September 30, 2009 is
primarily from the sale of the interest. |
Note 6 Notes Receivable
As of September 30, 2010 and December 31, 2009, the Company had approximately $26.0 million
and $30.0 million in notes receivable, respectively. As of September 30, 2010 and December 31,
2009, the Company had approximately $9.2 million and $10.4 million, respectively, in Chattel Loans
receivable, which yield interest at a per annum average rate of approximately 8.7%, have an average
term and amortization of three to 20 years, require monthly principal and interest payments and are
collateralized by homes at certain of the Properties. These notes are recorded net of allowances
of approximately $0.3 million as of September 30, 2010 and December 31, 2009. During the nine
months ended September 30, 2010 and year ended December 31, 2009, approximately $0.6 million and
$1.0 million, respectively, was repaid and an additional $0.3 million and $0.5 million,
respectively, was loaned to customers.
As of September 30, 2010 and December 31, 2009, the Company had approximately $16.6 million
and $17.4 million, respectively, of Contracts Receivables, including allowances of approximately
$1.5 million and $1.2 million, respectively. These Contracts Receivables represent loans to
customers who have purchased right-to-use contracts. The Contracts Receivable yield interest at a
stated per annum weighted average rate of 16.4%, have a weighted average term remaining of
approximately four years and require monthly payments of principal and interest. During the nine
months ended September 30, 2010 and year ended December 31, 2009, approximately $6.8 million and
$9.6 million, respectively, was repaid and an additional $6.0 million and $7.3 million,
respectively, was loaned to customers.
As of December 31, 2009, the Company had a note of approximately $2.0 million, which bears
interest at a per annum rate of 11.0% and was set to mature on July 6, 2010. The note was
collateralized by first priority mortgages on four resort properties, which the Company acquired on
April 21, 2010 in satisfaction of the note.
18
Note 7 Long-Term Borrowings
As of September 30, 2010 and December 31, 2009, the Company had outstanding mortgage
indebtedness on Properties held for long term of approximately $1,425 million and $1,543 million,
respectively, and approximately zero and $4 million of mortgage indebtedness as of September 30,
2010 and December 31, 2009, respectively, on Properties held for sale. The weighted average
interest rate on this mortgage indebtedness for the nine months ended September 30, 2010 was
approximately 5.9% per annum. The debt bears interest at rates of 5.0% to 8.5% per annum and
matures on various dates ranging from 2011 to 2020. The debt encumbered a total of 130 and 140 of
the Companys Properties as of September 30, 2010 and December 31, 2009, respectively, and the
carrying value of such Properties was approximately $1,510 million and $1,680 million,
respectively, as of such dates.
As of September 30, 2010 and December 31, 2009, the Company had outstanding debt secured by
certain manufactured homes of $4.5 million and $1.5 million, respectively. This financing provided
by the manufactured home dealer requires monthly payments, bears interest at 8.5% and matures on
the earlier of: (i) the date the home is sold or (ii) November 20, 2016.
As of September 30, 2010 and December 31, 2009, the Companys unsecured lines of credit had an
availability of $100 million and $370 million, respectively. On June 29, 2010, the Company
exercised the one-year extension option on one of its unsecured lines of credit that was due to
mature on June 29, 2010. Prior to the extension, the Company had two unsecured lines of credit
with a maximum borrowing capacity of $350 million and $20 million, respectively, bearing interest
at a per annum rate of LIBOR plus a maximum of 1.20% per annum and a 0.15% facility fee. The
extension reduced the Companys maximum borrowing capacity under the $350 million line of credit to
$100 million and extended the expiration of the line of credit to June 29, 2011.
Note 8 Deferred Revenue-sale of right-to-use contracts and Deferred Commission Expense
The sales of right-to-use contracts are recognized in accordance with FASB ASC 605. The
Company will recognize the upfront non-refundable payments over the estimated customer life, which,
based on historical attrition rates, the Company has estimated to be between one to 31 years. The
commissions paid on the sale of right-to-use contracts with a non-refundable upfront payment will
be deferred and amortized over the same period as the related sales revenue.
19
Note 8 Deferred Revenue-sale of right-to-use contracts and Deferred Commission Expense
(continued)
Components of the change in deferred revenue-sale of right-to-use contracts and deferred
commission expense are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Deferred revenue sale of right-to-use contracts, as of January 1, |
|
$ |
29,493 |
|
|
$ |
10,611 |
|
|
|
|
|
|
|
|
|
|
Deferral of new right-to-use contracts |
|
|
15,170 |
|
|
|
16,526 |
|
Deferred revenue recognized |
|
|
(3,341 |
) |
|
|
(1,765 |
) |
|
|
|
|
|
|
|
Net increase in deferred revenue |
|
|
11,829 |
|
|
|
14,761 |
|
|
|
|
|
|
|
|
Deferred revenue sale of right-to-use contracts, as of September 30, |
|
$ |
41,322 |
|
|
$ |
25,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred commission expense, as of January 1, |
|
$ |
9,373 |
|
|
$ |
3,644 |
|
|
|
|
|
|
|
|
|
|
Costs deferred |
|
|
5,363 |
|
|
|
5,093 |
|
Commission expense recognized |
|
|
(1,020 |
) |
|
|
(557 |
) |
|
|
|
|
|
|
|
Net increase in deferred commission expense |
|
|
4,343 |
|
|
|
4,536 |
|
|
|
|
|
|
|
|
Deferred commission expense, September 30, |
|
$ |
13,716 |
|
|
$ |
8,180 |
|
|
|
|
|
|
|
|
Note 9 Stock Option Plan and Stock Grants
The Company accounts for its stock-based compensation in accordance with the Codification
Topic Compensation Stock Compensation (FASB ASC 718), which was adopted on July 1, 2005.
Stock-based compensation expense, reported in General and administrative on the Consolidated
Statements of Operations, for the nine months ended September 30, 2010 and 2009, was approximately
$4.0 million and $3.5 million, respectively.
Pursuant to the Stock Option Plan as discussed in Note 14 to the 2009 Form 10-K, certain
officers, directors, employees and consultants have been offered the opportunity to acquire shares
of common stock of the Company through stock options (Options). During the nine months ended
September 30, 2010, Options for 26,000 shares of common stock were exercised for proceeds of
approximately $1.0 million.
On February 1, 2010, the Company awarded Restricted Stock Grants for 74,665 shares of common
stock to certain members of senior management of the Company. These Restricted Stock Grants will
vest on December 31, 2010. The fair market value of these Restricted Stock Grants was
approximately $3.7 million as of the date of grant and is recorded as a compensation expense and
paid in capital over the vesting period.
On February 1, 2010, the Company awarded Restricted Stock Grants for 31,000 shares of common
stock at a fair market value of approximately $1.5 million to certain members of the Board of
Directors for services rendered in 2009. One-third of the shares of restricted common stock
covered by these awards vests on each of December 31, 2010, December 31, 2011, and December 31,
2012.
On May 11, 2010, the Company awarded Restricted Stock Grants for 16,000 shares of common stock
at a fair market value of approximately $0.9 million to the Board of Directors for services
rendered in 2009. One-third of
20
Note 9 Stock Option Plan and Stock Grants (continued)
the shares of restricted common stock covered by these awards vests
on each of November 11, 2010, May 11, 2011, and May 11, 2012.
Note 10 Long-Term Cash Incentive Plan
On May 11, 2010, the Companys Board of Directors approved a Long-Term Cash Incentive Plan
(the 2010 LTIP) to provide a long-term cash bonus opportunity to certain members of the Companys
management. Such Board approval was upon recommendation by the Companys Compensation, Nominating
and Corporate Governance Committee (the Committee).
The total cumulative payment for all participants (the Eligible Payment) is based upon
certain performance conditions being met.
The Committee has responsibility for administering the 2010 LTIP and may use its reasonable
discretion to adjust the performance criteria or Eligible Payments to take into account the impact
of any major or unforeseen transaction or events. The 2010 LTIP includes 32 participants. The
Companys executive officers are not participants in the 2010 LTIP. The Eligible Payment will be
paid in cash upon completion of the Companys annual audit for the 2012 fiscal year and upon
satisfaction of the vesting conditions as outlined in the 2010 LTIP and, including employer costs,
is currently estimated to be approximately $2.9 million. As of September 30, 2010, the Company had
accrued compensation expense of approximately $0.5 million for the 2010 LTIP.
On May 15, 2007, the Companys Board of Directors approved the 2007 LTIP to provide a
long-term cash bonus opportunity to certain members of the Companys management and executive
officers. Such Board approval was upon recommendation by the Committee. The Companys Chief
Executive Officer and President were not participants in the LTIP. On January 18, 2010, the
Committee approved payments under the 2007 LTIP of approximately $2.8 million. The approved
payments were fully accrued as of December 31, 2009 and were paid in cash on March 3, 2010.
The Company is accounting for the LTIPs in accordance with FASB ASC 718. The amount accrued
for the 2010 LTIP reflects the Committees evaluation of the 2010 LTIP based on forecasts and other
information presented to the Committee and are subject to performance in line with forecasts and
final evaluation and determination by the Committee. There can be no assurances that the Companys
estimates of the probable outcome will be representative of the actual outcome.
Note 11 Transactions with Related Parties
Privileged Access
On August 14, 2008, the Company acquired substantially all of the assets and assumed certain
liabilities of Privileged Access for an unsecured note payable of $2.0 million which was paid off
during the year ended December 31, 2009 (the PA Transaction). Prior to the purchase, Privileged
Access had a 12-year lease with the Company for 82 Properties that terminated upon closing. At
closing, approximately $4.8 million of Privileged Access cash was deposited into an escrow account
for liabilities that Privileged Access has retained. The terms of the PA Transaction provided for
a distribution of $0.1 million of excess escrow funds to Privileged Access and the remainder to the
Company on the two-year anniversary of the PA Transaction. During the quarter ended September 30,
2010, the Company received approximately $1.1 million in proceeds from the escrow account. The
balance in the escrow account as of September 30, 2010 was approximately $0.2 million.
Mr. Joe McAdams, the Companys President effective January 1, 2008, owns 100% of Privileged
Access. The Company has entered into an employment agreement effective as of January 1, 2008 (the
Employment Agreement) with Mr. McAdams which provides for an initial term of three years, but
such Employment Agreement can be terminated at any time. The Employment Agreement provides for a
minimum annual base salary of $0.3 million, with the option to receive an annual bonus in an amount
up to three times his base salary. Mr. McAdams is also subject to a
non-compete clause and to mitigate potential conflicts of interest shall have no authority, on
behalf of the Company and its affiliates, to enter into any agreement with any entity controlling,
controlled by or affiliated with Privileged Access.
21
Note 11 Transactions with Related Parties (continued)
Prior to forming Privileged Access, Mr.
McAdams was a member of the Companys Board of Directors from January 2004 to October 2005.
Simultaneous with his appointment as president of Equity LifeStyle Properties, Inc., Mr. McAdams
resigned as Privileged Accesss Chairman, President and CEO. However, he was on the board of PATT
Holding Company, LLC (PATT), until the entity was dissolved in 2008.
Corporate headquarters
The Company leases office space from Two North Riverside Plaza Joint Venture Limited
Partnership, an entity affiliated with Mr. Samuel Zell, the Companys Chairman of the Board.
Payments made in accordance with the lease agreement to this entity amounted to approximately $0.4
million and $0.8 million for the nine months ended September 30, 2010 and 2009, respectively. Only
five months of rent was paid during the nine months ended September 30, 2010 as the landlord had
provided six months free rent in connection with a new lease for the office space that commenced
December 1, 2009. As of September 30, 2010 and December 31, 2009, approximately $0.9 million and
$0.1 million, respectively, were accrued with respect to this office lease.
Note 12 Commitments and Contingencies
California Rent Control Litigation
The Company has filed two lawsuits in federal court against the City of San Rafael,
challenging its rent control ordinance on constitutional grounds. The Company believes that one of
those lawsuits was settled by the City agreeing to amend the ordinance to permit adjustments to
market rent upon turnover. The City subsequently rejected the settlement agreement. The Court
initially found the settlement agreement was binding on the City, but then reconsidered and
determined to submit the claim of breach of the settlement agreement to a jury. In October 2002, a
jury found no breach of the settlement agreement.
The Companys constitutional claims against the City were tried in a bench trial during April
2007. On January 29, 2008, the United States District Court for the Northern District of
California issued its Findings of Facts, Conclusions of Law and Order Thereon (the Order). The
Company filed the Order on Form 8-K on January 31, 2008.
On April 17, 2009, the Court issued its Order for Entry of Judgment (April 2009 Order), and
its Order relating to the parties requests for attorneys fees (the Fee Order). The Company
filed the April 2009 Order and the Fee Order on Form 8-K on April 20, 2009. In the April 2009
Order, the Court stated that the judgment to be entered will gradually phase out the Citys site
rent regulation scheme that the Court has found unconstitutional. Existing residents of the
Companys Property in San Rafael will be able to continue to pay site rent as if the Ordinance were
to remain in effect for a period of ten years. Enforcement of the Ordinance will be immediately
enjoined with respect to new residents of the Property and expire entirely ten years from the date
of judgment. When a current site lessee at the Property transfers his leasehold to a new resident
upon the sale of the accompanying mobilehome, the Ordinance shall be enjoined as to the next
resident and any future resident. The Ordinance shall be enjoined as to all residents ten years
from the entry of judgment.
The Fee Order awarded certain amounts of attorneys fees to the Company with respect to its
constitutional claims, certain amounts to the City with respect to the Companys contract claims,
the net effect of which was that the City must pay the Company approximately $1.8 million for
attorneys fees. On June 10, 2009, the Court entered an order on fees and costs which, in addition
to the net attorneys fees of approximately $1.8 million the Court previously ordered the City to
pay the Company, orders the City to pay to the Company net costs of approximately $0.3 million. On
June 30, 2009, the Court entered final judgment as anticipated by the April 2009 Order. The City
filed a notice of appeal, and posted a bond of approximately $2.1 million securing a stay pending
appeal of the enforcement of the order awarding attorneys fees and costs to the Company. The
residents association, which intervened in the case, filed a motion in the Court of Appeals, which
the City joined, seeking a stay of the injunctions, which the Court of Appeals denied. The Company
filed a notice of cross-appeal. On February 2, 2010, the City and the Association filed their
opening brief on appeal. On June 22, 2010, the parties participated in a settlement mediation
before a mediator of the Court of Appeals Mediation Program, which did not result in settlement.
The briefing schedule for the appeal was suspended pending the outcome of the mediation, and that
suspension has been continued pending ruling by the Court of Appeals in an unrelated case involving
a challenge to the rent control ordinance of the City of Goleta, California.
22
Note 12 Commitments and Contingencies (continued)
In June 2003, the Company won a judgment against the City of Santee in California Superior
Court (Case No. 777094). The effect of the judgment was to invalidate, on state law grounds, two
rent control ordinances the City of Santee had enforced against the Company and other property
owners. However, the Court allowed the City to continue to enforce a rent control ordinance that
predated the two invalid ordinances (the prior ordinance). As a result of the judgment the
Company was entitled to collect a one-time rent increase based upon the difference in annual
adjustments between the invalid ordinance(s) and the prior ordinance and to adjust its base rents
to reflect what the Company could have charged had the prior ordinance been continually in effect.
The City of Santee appealed the judgment. The Court of Appeal and California Supreme Court refused
to stay enforcement of these rent adjustments pending appeal. After the City was unable to obtain
a stay, the City and the tenant association each sued the Company in separate actions alleging the
rent adjustments pursuant to the judgment violate the prior ordinance (Case Nos. GIE 020887 and GIE
020524). They seek to rescind the rent adjustments, refunds of amounts paid, and penalties and
damages in these separate actions. On January 25, 2005, the California Court of Appeal reversed
the judgment in part and affirmed it in part with a remand. The Court of Appeal affirmed that one
ordinance was unlawfully adopted and therefore void and that the second ordinance contained
unconstitutional provisions. However, the Court ruled the City had the authority to cure the
issues with the first ordinance retroactively and that the City could sever the unconstitutional
provisions in the second ordinance. On remand, the trial court was directed to decide the issue of
damages to the Company from these ordinances, which the Company believes is consistent not only
with the Company receiving the economic benefit of invalidating one of the ordinances, but also
consistent with the Companys position that it is entitled to market rent and not merely a higher
amount of regulated rent. In the remand action, the trial court granted a motion for restitution
filed by the City in Case No. GIE 020524. The Company filed a notice of appeal on July 2, 2008.
In order to avoid further trial and the related expenses, the Company agreed to a stipulated
judgment, which required the Company to put into escrow after entry of the judgment, pending
appeal, funds sufficient to pay the judgment with prejudgment interest while preserving the
Companys appellate rights. Subsequently, the trial court also awarded the City some but not all
of the prejudgment interest it sought. The stipulated judgment was entered on November 5, 2008,
and the Company deposited into the escrow the amounts required by the judgment and continued to
deposit monthly disputed amounts until the disputes are resolved on appeal. On appeal, the
California Court of Appeal reversed the trial courts ruling that the City had standing to obtain
restitution from the Company for the additional rents the Company collected in reliance on the
trial courts subsequently reversed ruling that two of the prior ordinances were void, and affirmed
the remainder of the trial courts rulings. The Company filed with the Court of Appeal a petition
for rehearing. Based on the petition for rehearing, the Court of Appeal modified its opinion in
certain respects, but did not change its judgment. The Company filed a petition for review by the
California Supreme Court, which was denied. Accordingly, the additional rents held in escrow will
be disbursed to the residents, and the Company has ceased collecting the disputed rent amounts.
The tenant association continued to seek damages, penalties and fees in their separate action
based on the same claims made on the tenants behalf by the City in the Citys case. The Company
moved for judgment on the pleadings in the tenant associations case on the ground that the tenant
associations case is moot in light of the stipulated judgment in the Citys case. On November 6,
2008, the Court granted the Companys motion for judgment on the pleadings without leave to amend.
The tenant association appealed. In June 2010, the Court of Appeal remanded the case for further
proceedings, ruling that (i) the mootness finding was not correct when entered but could be
reasserted after the amounts held in escrow have been disbursed to the residents; (ii) there is no
basis for the tenant associations punitive damage claim or its claim under the California Mobile
Home Residency Law; and (3) the trial court should consider certain of the tenant associations
other claims.
In addition, the Company sued the City of Santee in federal court alleging all three of the
ordinances are unconstitutional under the Fifth and Fourteenth Amendments to the United States
Constitution. Thus, it is the Companys position that the ordinances are subject to invalidation
as a matter of law in the federal court action. Separately, the federal district court granted the
Citys Motion for Summary Judgment in the Companys federal court lawsuit. This decision was based
not on the merits, but on procedural grounds, including that the Companys claims were moot given
its success in the state court case. The Company appealed the decision, and on May 3, 2007 the
United States Court of Appeals for the Ninth Circuit affirmed the District Courts decision on
procedural
23
Note 12 Commitments and Contingencies (continued)
grounds. The Company filed an amended complaint in the District Court to pursue an
adjudication of its rights
through claims that are not subject to such procedural defenses. On October 13, 2010, the
District Court: (1) dismissed the Companys
claims without prejudice on the ground that they were not ripe because the Company had not filed
and received from the City a final decision on a rent increase petition, and (2) found that those
claims are not foreclosed by any of the state court rulings. The Company has filed a rent increase
petition with the City in order to ripen its claims, and intends to pursue further adjudication of
its rights in federal court.
Colony Park
On December 1, 2006, a group of tenants at the Companys Colony Park Property in Ceres,
California filed a complaint in the California Superior Court for Stanislaus County alleging that
the Company has failed to properly maintain the Property and has improperly reduced the services
provided to the tenants, among other allegations. The Company has answered the complaint by
denying all material allegations and filed a counterclaim for declaratory relief and damages. The
case will proceed in Superior Court because the Companys motion to compel arbitration was denied
and the denial was upheld on appeal. Discovery has commenced. The Company filed a motion for
summary adjudication of various of the plaintiffs claims and allegations, which was denied. Trial
of the case began on July 27, 2010 and is ongoing. The Company believes that the allegations in
the first amended complaint are without merit, and is vigorously defending the lawsuit.
Californias Department of Housing and Community Development (HCD) issued a Notice of
Violation dated August 21, 2006 regarding the sewer system at Colony Park. The notice ordered the
Company to replace the Propertys sewer system or show justification from a third party explaining
why the sewer system does not need to be replaced. The Company has provided such third party
report to HCD and believes that the sewer system does not need to be replaced. Based upon
information provided by the Company to HCD to date, HCD has indicated that it agrees that the
entire system does not need to be replaced.
California Hawaiian
On April 30, 2009, a group of tenants at the Companys California Hawaiian Property in San
Jose, California filed a complaint in the California Superior Court for Santa Clara County alleging
that the Company has failed to properly maintain the Property and has improperly reduced the
services provided to the tenants, among other allegations. The Company moved to compel arbitration
and stay the proceedings, to dismiss the case, and to strike portions of the complaint. By order
dated October 8, 2009, the Court granted the Companys motion to compel arbitration and stayed the
court proceedings pending the outcome of the arbitration. The plaintiffs filed with the Court of
Appeal a petition for writ seeking to overturn the trial courts arbitration and stay orders. The
Company submitted a preliminary opposition and the Court of Appeal issued an order allowing further
written submissions and requests for oral argument, which the parties have submitted. Oral
argument has been set for November 30, 2010. The Company believes that the allegations in the
complaint are without merit, and intends to vigorously defend the litigation.
Hurricane Claim Litigation
On June 22, 2007, the Company filed suit in the Circuit Court of Cook County, Illinois (Case
No. 07CH16548), against its insurance carriers, Hartford Fire Insurance Company, Essex Insurance
Company, Lexington Insurance Company, and Westchester Surplus Lines Insurance Company, regarding a
coverage dispute arising from losses suffered by the Company as a result of hurricanes that
occurred in Florida in 2004 and 2005. The Company also brought claims against Aon Risk Services,
Inc. of Illinois (Aon), the Companys former insurance broker, regarding the procurement of
appropriate insurance coverage for the Company. The Company is seeking declaratory relief
establishing the coverage obligations of its carriers, as well as a judgment for breach of
contract, breach of the covenant of good faith and fair dealing, unfair settlement practices and,
as to Aon, for failure to provide ordinary care in the selling and procuring of insurance. The
claims involved in this action are approximately $11 million.
In response to motions to dismiss, the trial court dismissed: (1) the requests for declaratory
relief as being duplicative of the claims for breach of contract and (2) certain of the breach of
contract claims as being not ripe
24
Note 12 Commitments and Contingencies (continued)
until the limits of underlying insurance policies have been
exhausted. On or about January 28, 2008, the Company filed
its Second Amended Complaint. Aon filed a motion to dismiss the Second Amended Complaint in
its entirety as against
Aon, and the insurers moved to dismiss portions of the Second Amended Complaint as against them.
The insurers motion was denied and they have now answered the Second Amended Complaint. Aons
motion was granted, with leave granted to the Company to file an amended pleading containing
greater factual specificity. The Company did so by adding to the Second Amended Complaint a new
Count VII against Aon, which the Company filed on August 15, 2008. Aon then answered the new Count
VII in part and moved to strike certain of its allegations. The Court left Count VII undisturbed,
except for ruling that the Companys alternative claim that Aon was negligent in carrying out its
duty to give notice to certain of the insurance carriers on the Companys behalf should be
re-pleaded in the form of a breach of contract theory. On February 2, 2009, the Company filed such
a claim in the form of a new Count VIII against Aon. Aon answered Count VIII. In January 2010,
the parties engaged in a settlement mediation, which did not result in a settlement. In June 2010,
the Company filed motions for summary judgment against the insurance companies, which have been
fully briefed. Oral argument on those motions has been set for December 13, 2010. Discovery is
proceeding.
Since filing the lawsuit, the Company has received additional payments from Essex Insurance
Company, Lexington Insurance Company, and Westchester Surplus Lines Insurance Company, of
approximately $3.7 million. In January 2008 the Company entered a settlement with Hartford Fire
Insurance Company pursuant to which Hartford paid the Company the remaining disputed limits of
Hartfords insurance policy, in the amount of approximately $0.5 million, and the Company dismissed
and released Hartford from additional claims for interest and bad faith claims handling.
California and Washington Wage Claim Class Actions
On October 16, 2008, the Company was served with a class action lawsuit in California state
court filed by a single named plaintiff. The suit alleges that, at the time of the PA Transaction,
the Company and other named defendants willfully failed to pay former California employees of
Privileged Access and its affiliates (PA) who became employees of the Company all of the wages
they earned during their employment with PA, including accrued vacation time. The suit also
alleges that the Company improperly stripped those employees of their seniority. The suit
asserts claims for alleged violation of the California Labor Code; alleged violation of the
California Business & Professions Code and for alleged unfair business practices; alleged breach of
contract; alleged breach of the duty of good faith and fair dealing; and for alleged unjust
enrichment. The complaint seeks, among other relief, compensatory and statutory damages;
restitution; pre-judgment and post-judgment interest; attorneys fees, expenses and costs;
penalties; and exemplary and punitive damages. The complaint does not specify a dollar amount
sought. On December 18, 2008, the Company filed a demurrer seeking dismissal of the complaint in
its entirety without leave to amend. On May 14, 2009, the Court granted the Companys demurrer
and dismissed the complaint, in part without leave to amend and in part with leave to amend. On
June 2, 2009, the plaintiff filed an amended complaint. On July 6, 2009, the Company filed a
demurrer seeking dismissal of the amended complaint in its entirety without leave to amend. On
October 20, 2009, the Court granted the Companys demurrer and dismissed the amended complaint, in
part without leave to amend and in part with leave to amend. On November 9, 2009, the plaintiff
filed a third amended complaint. On December 11, 2009, the Company filed a demurrer seeking
dismissal of the third amended complaint in its entirety without leave to amend. On February 23,
2010, the court dismissed without leave to amend the claim for breach of the duty of good faith and
fair dealings, and otherwise denied the Companys demurrer. Discovery is proceeding. A hearing on
the plaintiffs motion for class certification is set for February 15, 2011. The Company will
vigorously defend the lawsuit.
On December 16, 2008, the Company was served with a class action lawsuit in Washington state
court filed by a single named plaintiff, represented by the same counsel as the plaintiff in the
California class action. The complaint asserts on behalf of a putative class of Washington
employees of PA who became employees of the Company substantially similar allegations as are
alleged in the California class action. The Company moved to dismiss the complaint. On April 3,
2009, the court dismissed: (1) the first cause of action, which alleged a claim under the
Washington Labor Code for failure to pay accrued vacation time; (2) the second cause of action,
which alleged a claim under the Washington Labor Code for unpaid wages on termination; (3) the
third cause of action, which alleged a claim under the Washington Labor Code for payment of wages
less than entitled; and (4) the fourth
25
Note 12 Commitments and Contingencies (continued)
cause of action, which alleged a claim under the Washington
Consumer Protection Act. The court did not dismiss
the fifth cause of action for breach of contract, the sixth cause of action of the breach of
the duty of good faith and fair dealing; and the seventh
cause of action for unjust enrichment. On May 22, 2009, the Company filed a motion for summary
judgment on the causes of action not previously dismissed, which was denied. With leave of court,
the plaintiff filed an amended complaint, the material allegations of which the Company denied in
an answer filed on September 11, 2009. On July 30, 2010, the named plaintiff died as a result of
an unrelated accident. The court has subsequently issued an order to show cause as to why the case
should not be dismissed for failure to prosecute, the response to which on behalf of the plaintiff
is due on November 8, 2010. The Company will vigorously defend the lawsuit.
Cascade
On December 10, 2008, the King County Hospital District No. 4 (the Hospital District) filed
suit against the Company seeking a declaratory judgment that it had properly rescinded an agreement
to acquire the Companys Thousand Trails Cascade Property (Cascade) located 20 miles east of
Seattle, Washington. The agreement was entered into after the Hospital District had passed a
resolution authorizing the condemnation of Cascade. Under the agreement, in lieu of a formal
condemnation proceeding, the Company agreed to accept from the Hospital District $12.5 million for
the Property with an earnest money deposit of approximately $0.4 million. The Company has not
included in income the earnest money deposit received. The closing of the transaction was
originally scheduled in January 2008, and was extended to April 2009. The Company has filed an
answer to the Hospital Districts suit and a counterclaim seeking recovery of the amounts owed
under the agreement. On February 27, 2009, the Hospital District filed a summary judgment motion
arguing that it was entitled to rescind the agreement because the Property is zoned residential and
the Company did not provide the Hospital District a residential real estate disclosure form. On
April 2, 2009, the Court denied the Hospital Districts summary judgment motion, ruling that a real
property owner who is compelled to transfer land under the power of eminent domain is not legally
required to provide a disclosure form. The Hospital District filed a motion for reconsideration of
the summary judgment ruling. On April 22, 2009, the Court reaffirmed its ruling that a real
property owner that is compelled to transfer land under eminent domain is not legally required to
provide a disclosure form. On May 22, 2009, the Court denied the Hospital Districts motion for
reconsideration in its entirety, reaffirmed its ruling that condemnation was the reason for the
transaction between the Company and the Hospital District, and ruled that the Hospital District is
not entitled to take discovery in an effort to establish otherwise. On April 16, 2010, the Company
filed motion for summary judgment seeking dismissal of the Hospital Districts defenses and seeking
an award of specific performance of the parties contractual obligations. On June 3, 2010, the
Court granted in part and denied in part the Companys motion for summary judgment, finding that
the District defaulted on the contract, granting summary judgment to the Company with respect to
the Hospital Districts defenses except for the defense of commercial frustration, and holding that
the case will proceed forward on the defense of commercial frustration. The case is set for trial
on November 8, 2010. The Company will vigorously pursue its rights under the agreement. Due to
the anticipated transfer of the Property, the Company closed Cascade in October 2007.
Creekside
On December 29, 2009, the Company sent to the loan servicer a notice of imminent default along
with a deed-in-lieu of foreclosure agreement executed by the Company (the Proposed DIL Agreement)
regarding our nonrecourse mortgage loan of approximately $3.6 million secured by our Creekside
property, which went into default in January 2010. A receiver was appointed by agreed order, and
the Company recorded a loss on disposition of approximately $0.2 million during the quarter ended
March 31, 2010. The Lender alleged that the borrower misappropriated rents from the Property after
the default and that payment of accrued and unpaid management fees may constitute an unauthorized
transfer in violation of Michigans Uniform Fraudulent Transfer Act, apparently referring to a
payment of approximately $130,700, made to the Companys affiliate that managed the Property, for
unpaid and accrued management fees and advances of operating shortfalls. On September 7, 2010, the
Court dismissed the Lenders lawsuit, a foreclosure sale took place on September 8, 2010, and the
deed transferring the property to the Lender was recorded on September 9, 2010. The matter is now
concluded.
26
Note 12 Commitments and Contingencies (continued)
Other
The Company is involved in various other legal proceedings arising in the ordinary course of
business. Such proceedings include, but are not limited to, notices, consent decrees, additional
permit requirements and other similar enforcement actions by governmental agencies relating to the
Companys water and wastewater treatment plants and other waste treatment facilities.
Additionally, in the ordinary course of business, the Companys operations are subject to audit by
various taxing authorities. Management believes that all proceedings herein described or referred
to, taken together, are not expected to have a material adverse impact on the Company. In
addition, to the extent any such proceedings or audits relate to newly acquired Properties, the
Company considers any potential indemnification obligations of sellers in favor of the Company.
27
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview
The Company is a self-administered, self-managed, real estate investment trust (REIT) with
headquarters in Chicago, Illinois. The Company is a fully integrated owner and operator of
lifestyle-oriented properties (Properties). The Company leases individual developed areas
(sites) with access to utilities for placement of factory built homes, cottages, cabins or
recreational vehicles (RVs). Customers may lease individual sites or purchase right-to-use
contracts providing the customer access to specific Properties for limited stays. The Company was
formed to continue the property operations, business objectives and acquisition strategies of an
entity that had owned and operated Properties since 1969. As of September 30, 2010, the Company
owned or had an ownership interest in a portfolio of 307 Properties located throughout the United
States and Canada containing 110,984 residential sites. These Properties are located in 27 states
and British Columbia, with the number of Properties in each state or province shown
parenthetically, as follows: Florida (86), California (48), Arizona (37), Texas (15), Washington
(15), Pennsylvania (12), Colorado (10), Oregon (9), North Carolina (8), Delaware (7), Nevada (6),
New York (6), Virginia (6), Wisconsin (5), Indiana (5), Maine (5), Illinois (4), Massachusetts (3),
New Jersey (3), South Carolina (3), Utah (3), Michigan (2), New Hampshire (2), Ohio (2), Tennessee
(2), Alabama (1), Kentucky (1) and British Columbia (1).
This report includes certain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
our ability to control costs, real estate market conditions, the actual rate of decline
in customers, the actual use of sites by customers and our success in acquiring new
customers at our Properties (including those recently acquired); |
|
|
|
|
our ability to maintain historical rental rates and occupancy with respect to Properties
currently owned or that we may acquire; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
in the age-qualified Properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial, credit and
capital markets volatility; |
|
|
|
|
results from home sales and occupancy will continue to be impacted by local economic
conditions, lack of affordable manufactured home financing and competition from alternative
housing options including site-built single-family housing; |
|
|
|
|
impact of government intervention to stabilize site-built single family housing and not
manufactured housing; |
|
|
|
|
the completion of future acquisitions, if any, and timing with respect thereto and the
effective integration and successful realization of cost savings; |
|
|
|
|
ability to obtain financing or refinance existing debt on favorable terms or at all; |
|
|
|
|
the effect of interest rates; |
|
|
|
|
the dilutive effects of issuing additional common stock; |
|
|
|
|
the effect of accounting for the sale of agreements to customers representing a
right-to-use the Properties under the Codification Topic Revenue Recognition; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
28
The following chart lists the Properties acquired, invested in, or sold since January 1, 2009.
|
|
|
|
|
|
|
Property |
|
Transaction Date |
|
Sites |
Total Sites as of January 1, 2009 |
|
|
|
|
112,257 |
|
Property or Portfolio (# of Properties in parentheses): |
|
|
|
|
|
|
Acquisitions: |
|
|
|
|
|
|
Desert Vista (1) |
|
April 21, 2010 |
|
|
125 |
|
St. George (1) |
|
April 21, 2010 |
|
|
123 |
|
|
|
|
|
|
|
|
Tall Chief (1) |
|
April 21, 2010 |
|
|
180 |
|
Valley Vista (1) |
|
April 21, 2010 |
|
|
145 |
|
|
|
|
|
|
|
|
Expansion Site Development and other: |
|
|
|
|
|
|
Sites added (reconfigured) in 2009 |
|
|
|
|
(1 |
) |
Sites added (reconfigured) in 2010 |
|
|
|
|
1 |
|
|
|
|
|
|
|
|
Dispositions: |
|
|
|
|
|
|
Round Top JV (1) |
|
February 13, 2009 |
|
|
(319 |
) |
Pine Haven JV (1) |
|
February 13, 2009 |
|
|
(625 |
) |
Caledonia (1) |
|
April 17, 2009 |
|
|
(247 |
) |
Casa Village (1) |
|
July 20, 2009 |
|
|
(490 |
) |
Creekside (1) |
|
January 10, 2010 |
|
|
(165 |
) |
|
|
|
|
|
|
|
Total Sites as of September 30, 2010 |
|
|
|
|
110,984 |
|
|
|
|
|
|
|
|
Since January 1, 2009, the gross investment in real estate has increased from $2,491 million
to $2,569 million as of September 30, 2010.
29
Outlook
Occupancy in the Companys Properties as well as its ability to increase rental rates directly
affects revenues. The Companys revenue streams are predominantly derived from customers renting
its sites on a long-term basis. Revenues are subject to seasonal fluctuations and as such
quarterly interim results may not be indicative of full fiscal year results.
The Company has approximately 64,800 annual sites, approximately 8,900 seasonal sites, which
are leased to customers generally for three to six months, and approximately 9,900 transient sites,
occupied by customers who lease sites on a short-term basis. The revenue from seasonal and
transient sites is generally higher during the first and third quarters. The Company expects to
service over 100,000 customers at its transient sites and the Company considers this revenue stream
to be its most volatile. It is subject to weather conditions, gas prices, and other factors
affecting the marginal RV customers vacation and travel preferences. Finally, the Company has
approximately 24,300 sites designated as right-to-use sites which are primarily utilized to service
the approximately 109,000 customers who own right-to-use contracts. The Company also has interests
in Properties containing approximately 3,100 sites for which revenue is classified as Equity in
income from unconsolidated joint ventures in the Consolidated Statements of Operations.
|
|
|
|
|
|
|
Total Sites as of |
|
|
September 30, 2010 |
|
|
(rounded to 000s) |
Community sites |
|
|
44,200 |
|
Resort sites: |
|
|
|
|
Annual |
|
|
20,600 |
|
Seasonal |
|
|
8,900 |
|
Transient |
|
|
9,900 |
|
Right-to-use (1) |
|
|
24,300 |
|
Joint Ventures (2) |
|
|
3,100 |
|
|
|
|
|
|
|
|
|
111,000 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes approximately 2,900 sites rented on an annual basis. |
|
(2) |
|
Joint Venture income is included in Equity in income of unconsolidated joint
ventures. |
A significant portion of the Companys rental agreements on community sites are directly
or indirectly tied to published CPI statistics that are issued from June through September each
year. The Company currently expects its 2011 Core community base rental income to increase
approximately 2.1% as compared to 2010. The Company has already notified over half of its
community site customers with rent increases reflecting this revenue growth.
The Company believes that the disruption in the site-built housing market is contributing
to the low new home sales volumes it is experiencing as potential customers are not able to sell
their existing site-built homes. Customers have also become more price sensitive which is
reflected in an increase in used home sale volumes.
In this environment, the Company believes that customer demand for rentals, which does not
require a down payment, is high. The Company is adapting to this by renting its vacant new homes.
This may represent an attractive source of occupancy if the Company can convert renters to new
homebuyers in the future. The Company is also focusing on smaller, more energy efficient and more
affordable homes in its manufactured home Properties.
The Companys manufactured home rental operations have been increasing since 2007. As of
September 30, 2010, occupied manufactured home rentals increased to 2,276 or 37.1%, from 1,660 as
of September 30, 2009. Net operating income from rental operations increased to approximately
$10.3 million for the nine months ended September 30, 2010 from approximately $8.2 million for the
nine months ended September 30, 2009. The Company
believes that, unlike the home sales business, at this time it competes effectively with other
types of rentals (i.e. apartments). The Company is currently evaluating whether it wants to
continue to invest in additional rental units.
30
In the Companys resort Properties, the Company continues to work on extending customer stays.
The Company has had success lengthening customer stays.
The Company has introduced low-cost membership products that focus on the installed base
of almost eight million RV owners. Such products may include right-to-use contracts that entitle
the purchaser to use certain properties (the Agreements). The Company is offering a Zone Park
Pass (ZPP), which can be purchased for one to four zones of the United States and requires annual
payments of $499. This replaces high cost products that were sold at Properties after tours and
lengthy sales presentations. The Company historically incurred significant marketing costs to
generate leads that resulted in a less people attending tours.
A single zone requires no upfront payment and additional zones require a modest upfront
payment. As of September 30, 2010, the Company has sold approximately 3,600 ZPPs this year. The
ZPPs sales are contributing to a reduction in the net attrition of the customers who own
right-to-use Agreements.
Existing customers may be offered an upgrade Agreement from time-to-time. The upgrade
Agreement is currently distinguishable from a new Agreement that a customer would enter into by (1)
increased length of consecutive stay by 50% (i.e. up to 21 days); (2) ability to make earlier
advance reservations; (3) discounts on rental units and (4) access to additional Properties, which
may include discounts at non-membership RV Properties. Each upgrade requires a nonrefundable
upfront payment. The Company may finance the nonrefundable upfront payment under any
Agreement.
Government Stimulus
In response to recent market disruptions, legislators and financial regulators implemented a
number of mechanisms designed to add stability to the financial markets, including the provision of
direct and indirect assistance to distressed financial institutions, assistance by the banking
authorities in arranging acquisitions of weakened banks and broker-dealers, implementation of
programs by the Federal Reserve to provide liquidity to the commercial paper markets and temporary
prohibitions on short sales of certain financial institution securities. Numerous actions have
been taken by the Federal Reserve, Congress, U.S. Treasury, the SEC and others to address the
current liquidity and credit crisis that has followed the sub-prime crisis that commenced in 2007.
These measures include, but are not limited to various legislative and regulatory efforts,
homeowner relief that encourages loan restructuring and modification; the establishment of
significant liquidity and credit facilities for financial institutions and investment banks; the
lowering of the federal funds rate, including two 50 basis point decreases in October of 2008;
emergency action against short selling practices; a temporary guaranty program for money market
funds; the establishment of a commercial paper funding facility to provide back-stop liquidity to
commercial paper issuers; and coordinated international efforts to address illiquidity and other
weaknesses in the banking sector. It is not clear at this time what impact these liquidity and
funding initiatives of the Federal Reserve and other agencies that have been previously announced,
and any additional programs that may be initiated in the future will have on the financial markets,
including the extreme levels of volatility and limited credit availability currently being
experienced, or on the U.S. banking and financial industries and the broader U.S. and global
economies. Specifically, the Company believes that programs intended to provide relief to current
or potential site-built single family homeowners negatively impacts its business.
Further, the overall effects of the legislative and regulatory efforts on the financial
markets is uncertain, and they may not have the intended stabilization effects. Should these
legislative or regulatory initiatives fail to stabilize and add liquidity to the financial markets,
the Companys business, financial condition, results of operations and prospects could be
materially and adversely affected. Even if legislative or regulatory initiatives or other efforts
successfully stabilize and add liquidity to the financial markets, the Company may need to modify
its strategies, businesses or operations, and the Company may incur increased capital requirements
and constraints or additional costs in order to satisfy new regulatory requirements or to compete
in a changed business environment.
It is uncertain what effects recently enacted or future legislation or regulatory initiatives will
have on us.
Given the volatile nature of the current market disruption and the uncertainties underlying
efforts to mitigate or reverse the disruption, the Company may not timely anticipate or manage
existing, new or additional risks,
31
contingencies or developments, including regulatory developments
and trends in new products and services, in the current or future environment. The Companys
failure to do so could materially and adversely affect its business, financial condition, results
of operations and prospects.
Critical Accounting Policies and Estimates
Refer to the 2009 Form 10-K for a discussion of the Companys critical accounting policies,
which includes impairment of real estate assets and investments, investments in unconsolidated
joint ventures, and accounting for stock compensation. During the nine months ended September 30,
2010, there were no changes to these policies.
The FASB finalized the Codification of GAAP effective for periods ending on or after September
15, 2009. References to GAAP issued by the FASB are to the Codification. The Codification did not
change how the Company accounts for its transactions or the nature of the related disclosures made.
Results of Operations
The results of operations for the one Property disposed of during 2010 and one Property sold
during 2009 have been classified as income from discontinued operations, pursuant to FASB ASC
360-10-35. (See Note 4 in the Notes to the Consolidated Financial Statements for summarized
information for these Properties.)
Comparison of the Three Months Ended September 30, 2010 to the Three Months Ended September 30,
2009
Income from Property Operations
The following table summarizes certain financial and statistical data for the Property
Operations for all Properties owned and operated for the same period in both years (Core
Portfolio) and the Total Portfolio for the three months ended September 30, 2010 and 2009 (amounts
in thousands). The Core Portfolio may change from time-to-time depending on acquisitions,
dispositions and significant transactions or unique situations. The Core Portfolio in this Form
10-Q includes all Properties acquired prior to December 31, 2008 and which have been owned and
operated by the Company continuously since January 1, 2009. Core growth percentages exclude the
impact of GAAP deferrals of right-to-use contract sales and related commissions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Portfolio |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
% |
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
% |
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
Change |
|
Community base rental income |
|
$ |
65,031 |
|
|
$ |
63,361 |
|
|
$ |
1,670 |
|
|
|
2.6 |
% |
|
$ |
65,043 |
|
|
$ |
63,389 |
|
|
$ |
1,654 |
|
|
|
2.6 |
% |
Resort base rental income |
|
|
34,646 |
|
|
|
33,362 |
|
|
|
1,284 |
|
|
|
3.8 |
% |
|
|
35,991 |
|
|
|
34,561 |
|
|
|
1,430 |
|
|
|
4.1 |
% |
Right-to-use annual payments |
|
|
12,554 |
|
|
|
12,796 |
|
|
|
(242 |
) |
|
|
(1.9 |
%) |
|
|
12,554 |
|
|
|
12,796 |
|
|
|
(242 |
) |
|
|
(1.9 |
%) |
Right-to-use contracts current
period, gross |
|
|
4,552 |
|
|
|
5,080 |
|
|
|
(528 |
) |
|
|
(10.4 |
%) |
|
|
4,552 |
|
|
|
5,080 |
|
|
|
(528 |
) |
|
|
(10.4 |
%) |
Utility and other income |
|
|
12,376 |
|
|
|
12,237 |
|
|
|
139 |
|
|
|
1.1 |
% |
|
|
12,490 |
|
|
|
12,331 |
|
|
|
159 |
|
|
|
1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating revenues,
excluding deferrals |
|
|
129,159 |
|
|
|
126,836 |
|
|
|
2,323 |
|
|
|
1.8 |
% |
|
|
130,630 |
|
|
|
128,157 |
|
|
|
2,473 |
|
|
|
1.9 |
% |
Property operating and
maintenance |
|
|
50,488 |
|
|
|
49,771 |
|
|
|
717 |
|
|
|
1.4 |
% |
|
|
51,495 |
|
|
|
50,409 |
|
|
|
1,086 |
|
|
|
2.2 |
% |
Real estate taxes |
|
|
7,871 |
|
|
|
7,904 |
|
|
|
(33 |
) |
|
|
(0.4 |
%) |
|
|
7,938 |
|
|
|
7,955 |
|
|
|
(17 |
) |
|
|
(0.2 |
%) |
Sales and marketing, gross |
|
|
3,052 |
|
|
|
3,422 |
|
|
|
(370 |
) |
|
|
(10.8 |
%) |
|
|
3,052 |
|
|
|
3,422 |
|
|
|
(370 |
) |
|
|
(10.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses,
excluding deferrals and
Property management |
|
|
61,411 |
|
|
|
61,097 |
|
|
|
314 |
|
|
|
0.5 |
% |
|
|
62,485 |
|
|
|
61,786 |
|
|
|
699 |
|
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property management |
|
|
8,279 |
|
|
|
8,636 |
|
|
|
(357 |
) |
|
|
(4.1 |
%) |
|
|
8,373 |
|
|
|
8,725 |
|
|
|
(352 |
) |
|
|
(4.0 |
%) |
Property operating expenses,
excluding deferrals |
|
|
69,690 |
|
|
|
69,733 |
|
|
|
(43 |
) |
|
|
(0.1 |
%) |
|
|
70,858 |
|
|
|
70,511 |
|
|
|
347 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property
operations,
excluding deferrals |
|
$ |
59,469 |
|
|
$ |
57,103 |
|
|
$ |
2,366 |
|
|
|
4.1 |
% |
|
$ |
59,772 |
|
|
$ |
57,646 |
|
|
$ |
2,126 |
|
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 1.8% increase in the Core Portfolio property operating revenues primarily reflects: (i) a
2.5% increase in rates in community base rental income with a 0.1% increase in occupancy (ii) a
3.8% increase in revenues for resort base income comprised of an increase in annual, seasonal, and
transient revenue (iii) a 10.4% decrease in sales of right-to-use contracts and (iv) a 1.9%
decrease in right-to-use annual payments due to net member attrition. The reduction in sales of
right-to-use contracts is due to the Companys recent introduction of low-cost front-line products
and the phase-out of front-line memberships with higher initial upfront payments.
Property operating expenses in the Core Portfolio were consistent with the results for the
three months ended September 30, 2009.
32
Home Sales Operations
The following table summarizes certain financial and statistical data for the Home Sales
Operations for the three months ended September 30, 2010 and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
% Change |
|
Gross revenues from new home sales |
|
$ |
1,030 |
|
|
$ |
948 |
|
|
$ |
82 |
|
|
|
8.6 |
% |
Cost of new home sales |
|
|
(989 |
) |
|
|
(983 |
) |
|
|
(6 |
) |
|
|
(0.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) from new home sales |
|
|
41 |
|
|
|
(35 |
) |
|
|
76 |
|
|
|
217.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from used home sales |
|
|
735 |
|
|
|
1,179 |
|
|
|
(444 |
) |
|
|
(37.7 |
%) |
Cost of used home sales |
|
|
(442 |
) |
|
|
(859 |
) |
|
|
417 |
|
|
|
48.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from used home sales |
|
|
293 |
|
|
|
320 |
|
|
|
(27 |
) |
|
|
(8.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered resale revenues, net |
|
|
237 |
|
|
|
171 |
|
|
|
66 |
|
|
|
38.6 |
% |
Home selling expenses |
|
|
(456 |
) |
|
|
(278 |
) |
|
|
(178 |
) |
|
|
(64.0 |
%) |
Ancillary services revenues, net |
|
|
1,262 |
|
|
|
1,341 |
|
|
|
(79 |
) |
|
|
(5.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from home sales operations and other |
|
$ |
1,377 |
|
|
$ |
1,519 |
|
|
$ |
(142 |
) |
|
|
(9.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales volumes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New home sales (1) |
|
|
22 |
|
|
|
38 |
|
|
|
(16 |
) |
|
|
(42.1 |
%) |
Used home sales (2) |
|
|
209 |
|
|
|
263 |
|
|
|
(54 |
) |
|
|
(20.5 |
%) |
Brokered home resales |
|
|
147 |
|
|
|
140 |
|
|
|
7 |
|
|
|
5.0 |
% |
|
|
|
(1) |
|
Includes third party home sales of four and 13 for the three months ending
September 30, 2010 and 2009, respectively. |
|
(2) |
|
Includes third party home sales of eight and three for the three months ending September
30, 2010 and 2009, respectively. |
Income from home sales operations and other decreased primarily as a result of lower used
home gross profits and an increase in home selling expenses offset by higher profit on new home
sales.
33
Rental Operations
The following table summarizes certain financial and statistical data for manufactured home
Rental Operations for the three months ended September 30, 2010 and 2009 (amounts in thousands).
Except as otherwise noted, the amounts below are included in Ancillary services revenue, net in the
Home Sales Operations table in previous section.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
Change |
|
Manufactured homes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Home |
|
$ |
2,123 |
|
|
$ |
1,647 |
|
|
$ |
476 |
|
|
|
28.9 |
% |
Used Home |
|
|
3,026 |
|
|
|
2,364 |
|
|
|
662 |
|
|
|
28.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations revenue (1) |
|
|
5,149 |
|
|
|
4,011 |
|
|
|
1,138 |
|
|
|
28.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
569 |
|
|
|
547 |
|
|
|
(22 |
) |
|
|
(4.0 |
%) |
Real estate taxes |
|
|
39 |
|
|
|
21 |
|
|
|
(18 |
) |
|
|
(85.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations expenses |
|
|
608 |
|
|
|
568 |
|
|
|
(40 |
) |
|
|
(7.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations |
|
|
4,541 |
|
|
|
3,443 |
|
|
|
1,098 |
|
|
|
31.9 |
% |
Depreciation |
|
|
(732 |
) |
|
|
(588 |
) |
|
|
(144 |
) |
|
|
(24.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations, net of
depreciation |
|
$ |
3,809 |
|
|
$ |
2,855 |
|
|
$ |
954 |
|
|
|
33.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of occupied rentals new, end of period |
|
|
695 |
|
|
|
586 |
|
|
|
109 |
|
|
|
18.6 |
% |
Number of occupied rentals used, end of period |
|
|
1,581 |
|
|
|
1,074 |
|
|
|
507 |
|
|
|
47.2 |
% |
|
|
|
(1) |
|
Approximately $4.0 million and $3.1 million for the three months ended September 30, 2010
and 2009, respectively, are included in Community base rental income in the Income from
Property Operations table. |
The increase in income from rental operations is primarily due to the increase in the
number of occupied rentals.
Other Income and Expenses
The following table summarizes other income and expenses for the three months ended September
30, 2010 and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
Change |
|
Depreciation on real estate and other costs |
|
$ |
(17,096 |
) |
|
$ |
(17,400 |
) |
|
$ |
304 |
|
|
|
1.7 |
% |
Interest income |
|
|
1,048 |
|
|
|
1,177 |
|
|
|
(129 |
) |
|
|
(11.0 |
%) |
Income from other investments, net |
|
|
2,583 |
|
|
|
2,339 |
|
|
|
244 |
|
|
|
10.4 |
% |
General and administrative |
|
|
(5,818 |
) |
|
|
(5,281 |
) |
|
|
(537 |
) |
|
|
(10.2 |
%) |
Rent control initiatives |
|
|
(106 |
) |
|
|
(93 |
) |
|
|
(13 |
) |
|
|
(14.0 |
%) |
Depreciation on corporate assets |
|
|
(246 |
) |
|
|
(458 |
) |
|
|
212 |
|
|
|
46.3 |
% |
Interest and related amortization |
|
|
(22,465 |
) |
|
|
(24,492 |
) |
|
|
2,027 |
|
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net |
|
$ |
(42,100 |
) |
|
$ |
(44,208 |
) |
|
$ |
2,108 |
|
|
|
4.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative increased primarily due to increased payroll expenses. Interest
and related amortization decreased due to decreased mortgage notes payable outstanding.
Equity in Income of Unconsolidated Joint Ventures
During the three months September 30, 2010, equity in income of unconsolidated joint ventures
increased primarily due to distributions that exceeded the Companys basis in its joint ventures.
34
Comparison of the Nine Months Ended September 30, 2010 to the Nine Months Ended September 30,
2009
Income from Property Operations
The following table summarizes certain financial and statistical data for the Property
Operations for the Core Portfolio and the Total Portfolio for the nine months ended September 30,
2010 and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Portfolio |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
% |
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
% |
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
Change |
|
Community base rental income |
|
$ |
194,019 |
|
|
$ |
189,798 |
|
|
$ |
4,221 |
|
|
|
2.2 |
% |
|
$ |
194,066 |
|
|
$ |
189,891 |
|
|
$ |
4,175 |
|
|
|
2.2 |
% |
Resort base rental income |
|
|
98,694 |
|
|
|
95,568 |
|
|
|
3,126 |
|
|
|
3.3 |
% |
|
|
101,440 |
|
|
|
97,766 |
|
|
|
3,674 |
|
|
|
3.8 |
% |
Right-to-use annual payments |
|
|
37,628 |
|
|
|
38,394 |
|
|
|
(766 |
) |
|
|
(2.0 |
%) |
|
|
37,628 |
|
|
|
38,393 |
|
|
|
(765 |
) |
|
|
(2.0 |
%) |
Right-to-use contracts current
period, gross |
|
|
15,170 |
|
|
|
16,524 |
|
|
|
(1,354 |
) |
|
|
(8.2 |
%) |
|
|
15,170 |
|
|
|
16,526 |
|
|
|
(1,356 |
) |
|
|
(8.2 |
%) |
Utility and other income |
|
|
37,077 |
|
|
|
36,267 |
|
|
|
810 |
|
|
|
2.2 |
% |
|
|
37,297 |
|
|
|
36,455 |
|
|
|
842 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating
revenues, excluding
deferrals |
|
|
382,588 |
|
|
|
376,551 |
|
|
|
6,037 |
|
|
|
1.6 |
% |
|
|
385,601 |
|
|
|
379,031 |
|
|
|
6,570 |
|
|
|
1.7 |
% |
Property operating and
maintenance |
|
|
139,860 |
|
|
|
136,547 |
|
|
|
3,313 |
|
|
|
2.4 |
% |
|
|
141,947 |
|
|
|
137,978 |
|
|
|
3,969 |
|
|
|
2.9 |
% |
Real estate taxes |
|
|
24,403 |
|
|
|
24,525 |
|
|
|
(122 |
) |
|
|
(0.5 |
%) |
|
|
24,578 |
|
|
|
24,646 |
|
|
|
(68 |
) |
|
|
(0.3 |
%) |
Sales and marketing, gross |
|
|
9,900 |
|
|
|
10,170 |
|
|
|
(270 |
) |
|
|
(2.7 |
%) |
|
|
9,900 |
|
|
|
10,166 |
|
|
|
(266 |
) |
|
|
(2.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating
expenses, excluding
deferrals and Property
management |
|
|
174,163 |
|
|
|
171,242 |
|
|
|
2,921 |
|
|
|
1.7 |
% |
|
|
176,425 |
|
|
|
172,790 |
|
|
|
3,635 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property management |
|
|
24,690 |
|
|
|
25,057 |
|
|
|
(367 |
) |
|
|
(1.5 |
%) |
|
|
24,906 |
|
|
|
25,159 |
|
|
|
(253 |
) |
|
|
(1.0 |
%) |
Property operating
expenses, excluding
deferrals |
|
|
198,853 |
|
|
|
196,299 |
|
|
|
2,554 |
|
|
|
1.3 |
% |
|
|
201,331 |
|
|
|
197,949 |
|
|
|
3,382 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property
operations,
excluding deferrals |
|
$ |
183,735 |
|
|
$ |
180,252 |
|
|
$ |
3,483 |
|
|
|
1.9 |
% |
|
$ |
184,270 |
|
|
$ |
181,082 |
|
|
$ |
3,188 |
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 1.6% increase in the Core Portfolio property operating revenues primarily reflects: (i) a
2.4% increase in rates in community base rental income offset by a 0.2% decrease in weighted
average occupancy (ii) a 3.3% increase in revenues for resort base income comprised of an increase
in annual and seasonal revenue offset by decreases in transient resort revenue (iii) a 8.2%
decrease in sales of right-to-use contracts and (iv) a 2.0% decrease in right-to-use annual
payments due to net member attrition. The reduction in sales of right-to-use contracts is due to
the Companys recent introduction of low-cost front-line products and the phase-out of front-line
memberships with higher initial upfront payments.
The 1.3% increase in property operating expenses in the Core Portfolio is primarily due to a
2.4% increase in property operating and maintenance expenses, which includes increases in repair
and maintenance expenses, payroll expenses, and administrative expenses offset by a 1.5% decrease
in property management expenses.
35
Home Sales Operations
The following table summarizes certain financial and statistical data for the Home Sales
Operations for the nine months ended September 30, 2010 and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
% Change |
|
Gross revenues from new home sales |
|
$ |
2,111 |
|
|
$ |
2,449 |
|
|
$ |
(338 |
) |
|
|
(13.8 |
%) |
Cost of new home sales |
|
|
(1,993 |
) |
|
|
(3,785 |
) |
|
|
1,792 |
|
|
|
47.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) from new home sales |
|
|
118 |
|
|
|
(1,336 |
) |
|
|
1,454 |
|
|
|
108.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from used home sales |
|
|
2,648 |
|
|
|
2,626 |
|
|
|
22 |
|
|
|
0.8 |
% |
Cost of used home sales |
|
|
(2,325 |
) |
|
|
(1,821 |
) |
|
|
(504 |
) |
|
|
(27.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from used home sales |
|
|
323 |
|
|
|
805 |
|
|
|
(482 |
) |
|
|
(59.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered resale revenues, net |
|
|
718 |
|
|
|
556 |
|
|
|
162 |
|
|
|
29.1 |
% |
Home selling expenses |
|
|
(1,388 |
) |
|
|
(1,990 |
) |
|
|
602 |
|
|
|
30.3 |
% |
Ancillary services revenues, net |
|
|
2,458 |
|
|
|
2,915 |
|
|
|
(457 |
) |
|
|
(15.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from home sales operations and other |
|
$ |
2,229 |
|
|
$ |
950 |
|
|
$ |
1,279 |
|
|
|
134.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales volumes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New home sales (1) |
|
|
62 |
|
|
|
79 |
|
|
|
(17 |
) |
|
|
(21.5 |
%) |
Used home sales (2) |
|
|
577 |
|
|
|
518 |
|
|
|
59 |
|
|
|
11.4 |
% |
Brokered home resales |
|
|
525 |
|
|
|
461 |
|
|
|
64 |
|
|
|
13.9 |
% |
|
|
|
(1) |
|
Includes third party home sales of 13 and 19 for the nine months ending
September 30, 2010 and 2009, respectively. |
|
(2) |
|
Includes third party home sales of 10 and six for the nine months ending September 30,
2010 and 2009, respectively. |
Income from home sales operations and other increased primarily as a result of higher new
home gross profits and a decrease in home selling expenses offset by lower profit on used home
sales and ancillary services revenues. Gross profit from new home sales in 2009 includes an
inventory reserve of approximately $1.0 million. The favorable variance in home selling expenses
in the nine months ended September 30, 2010 as compared to the same period last year is primarily
the result of decreases in payroll and advertising costs.
36
Rental Operations
The following table summarizes certain financial and statistical data for manufactured home
Rental Operations for the nine months ended September 30, 2010 and 2009 (amounts in thousands).
Except as otherwise noted, the amounts below are included in Ancillary services revenue, net in the
Home Sales Operations table in previous section.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
Change |
|
Manufactured homes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Home |
|
$ |
5,804 |
|
|
$ |
4,894 |
|
|
$ |
910 |
|
|
|
18.6 |
% |
Used Home |
|
|
8,533 |
|
|
|
6,677 |
|
|
|
1,856 |
|
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations revenue (1) |
|
|
14,337 |
|
|
|
11,571 |
|
|
|
2,766 |
|
|
|
23.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
1,930 |
|
|
|
1,491 |
|
|
|
(439 |
) |
|
|
(29.4 |
%) |
Real estate taxes |
|
|
82 |
|
|
|
107 |
|
|
|
25 |
|
|
|
23.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations expenses |
|
|
2,012 |
|
|
|
1,598 |
|
|
|
(414 |
) |
|
|
(25.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations |
|
|
12,325 |
|
|
|
9,973 |
|
|
|
2,352 |
|
|
|
23.6 |
% |
Depreciation |
|
|
(2,022 |
) |
|
|
(1,751 |
) |
|
|
(271 |
) |
|
|
(15.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations, net of
depreciation |
|
$ |
10,303 |
|
|
$ |
8,222 |
|
|
$ |
2,081 |
|
|
|
25.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of occupied rentals new, end of period |
|
|
695 |
|
|
|
586 |
|
|
|
109 |
|
|
|
18.6 |
% |
Number of occupied rentals used, end of period |
|
|
1,581 |
|
|
|
1,074 |
|
|
|
507 |
|
|
|
47.2 |
% |
|
|
|
(1) |
|
Approximately $11.0 million and $8.7 million for the nine months ended September 30, 2010
and 2009, respectively, are included in Community base rental income in the Income from
Property Operations table. |
The increase in income from rental operations is primarily due to the increase in the
number of occupied rentals.
In the ordinary course of business, the Company acquires used homes from customers through
purchase, lien sale or abandonment. In a vibrant new home sale market the older homes may be
removed from the site to be replaced by a new home. In other cases because of the nature of
tenancy rights afforded a purchaser, the used homes are rented in order to control the site either
in the condition received or after warranted rehabilitation.
Other Income and Expenses
The following table summarizes other income and expenses for the nine months ended September
30, 2010 and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
Change |
|
Depreciation on real estate and other costs |
|
$ |
(50,959 |
) |
|
$ |
(51,942 |
) |
|
$ |
983 |
|
|
|
1.9 |
% |
Interest income |
|
|
3,237 |
|
|
|
3,783 |
|
|
|
(546 |
) |
|
|
(14.4 |
%) |
Income from other investments, net |
|
|
5,244 |
|
|
|
6,728 |
|
|
|
(1,484 |
) |
|
|
(22.1 |
%) |
General and administrative |
|
|
(17,042 |
) |
|
|
(17,654 |
) |
|
|
612 |
|
|
|
3.5 |
% |
Rent control initiatives |
|
|
(1,119 |
) |
|
|
(408 |
) |
|
|
(711 |
) |
|
|
(174.3 |
%) |
Depreciation on corporate assets |
|
|
(835 |
) |
|
|
(860 |
) |
|
|
25 |
|
|
|
2.9 |
% |
Interest and related amortization |
|
|
(69,221 |
) |
|
|
(74,068 |
) |
|
|
4,847 |
|
|
|
6.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net |
|
$ |
(130,695 |
) |
|
$ |
(134,421 |
) |
|
$ |
3,726 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Income from other investments, net decreased primarily due to reduced incremental hurricane
insurance proceeds of $1.1 million and a $0.8 million gain on the sale of Caledonia recognized
during 2009. General and administrative decreased primarily due to decreased professional fees.
Rent control initiatives expense increased primarily due to the expected San Rafael appeal. (See
Note 12 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.) Interest
and related amortization decreased due to decreased mortgage notes payable amounts outstanding.
Equity in Income of Unconsolidated Joint Ventures
During the nine months ended September 30, 2010, equity in income of unconsolidated joint
ventures decreased primarily due to a $1.1 million gain on the sale of a 25% interest in two
Diversified joint ventures by the Company during the nine months ended September 30, 2009.
Liquidity and Capital Resources
Liquidity
As of September 30, 2010, the Company had approximately $81.4 million in cash and cash
equivalents primarily held in treasury reserve accounts and treasury bills, and $100.0 million
available on its line of credit. The Company expects to meet its short-term liquidity
requirements, including its distributions, generally through its working capital, net cash provided
by operating activities and availability under the existing lines of credit. The Company expects
to meet certain long-term liquidity requirements such as scheduled debt maturities, property
acquisitions and capital improvements by use of its current cash balance, long-term collateralized
and uncollateralized borrowings including borrowings under its existing line of credit and the
issuance of debt securities or additional equity securities in the Company, in addition to net cash
provided by operating activities. During 2010 and 2009, the Company received financing proceeds
from Fannie Mae secured by mortgages on individual manufactured home Properties. The terms of the
Fannie Mae financings were relatively attractive as compared to other potential lenders. If
financing proceeds are no longer available from Fannie Mae for any reason or if Fannie Mae terms
are no longer attractive, it may adversely affect cash flow and the Companys ability to service
debt and make distributions to stockholders. In addition, Fannie Mae will not provide financing on
resort Properties and there is generally more limited availability for resort Property financing
from private lenders.
The table below summarizes cash flow activity for the nine months ended September 30, 2010 and
2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Net cash provided by operating activities |
|
$ |
134,659 |
|
|
$ |
117,744 |
|
Net cash used in investing activities |
|
|
(30,181 |
) |
|
|
(24,418 |
) |
Net cash (used in) provided by financing activities |
|
|
(168,187 |
) |
|
|
21,540 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
$ |
(63,709 |
) |
|
$ |
114,866 |
|
|
|
|
|
|
|
|
Operating Activities
Net cash provided by operating activities increased $16.9 million for the nine months ended
September 30, 2010, as compared to the net cash provided by operating activities for the nine
months ended September 30, 2009. The increase in cash provided by operating activities is
primarily due to a $10.0 million increase in consolidated income from continuing operations and a
decrease in escrow deposits and other assets.
Investing Activities
Net cash used in investing activities reflects the impact of the following investing
activities:
38
On February 13, 2009, the Company acquired the remaining 75% interests in three Diversified
Portfolio joint ventures known as (i) Robin Hill, a 270-site property in Lenhartsville,
Pennsylvania, (ii) Sun Valley, a 265-site property in Brownsville, Pennsylvania, and (iii) Plymouth
Rock, a 609-site property in Elkhart Lake, Wisconsin. The gross purchase price was approximately
$19.2 million, and the Company assumed mortgage loans of approximately $12.9 million with a value
of approximately $11.9 million and a weighted average interest rate of 6.0% per annum.
On August 31, 2009, the Company acquired an internet and media based advertising business
located in Orlando, Florida for approximately $3.7 million.
Certain purchase price adjustments may be made within one year following the acquisitions.
Dispositions
On April 17, 2009, the Company sold Caledonia, a 247-site Property in Caledonia, Wisconsin,
for proceeds of approximately $2.2 million. The Company recognized a gain on sale of approximately
$0.8 million, which is included in income from other investments, net. In addition, the Company
received approximately $0.3 million of deferred rent due from the previous tenant.
On July 20, 2009, the Company sold Casa Village, a 490-site Property in Billings, Montana for
a stated purchase price of approximately $12.4 million. The buyer assumed $10.6 million of
mortgage debt that had a stated interest rate of 6.02% and was schedule to mature in 2013. The
Company recognized a gain on the sale of approximately $5.1 million. Cash proceeds from the sale,
net of closing costs were approximately $1.1 million.
The Company continues to look at acquiring additional assets and are at various stages of
negotiations with respect to potential acquisitions. Funding is expected to come from either
proceeds from potential dispositions, lines of credit draws, or other financing.
Notes Receivable Activity
The notes receivable activity during the nine months ended September 30, 2010 of $1.2 million
in cash inflow reflects net repayments of $0.3 million from the Companys Chattel Loans and net
repayments of $0.8 million from the Companys Contract Receivables.
The notes receivable activity during the nine months ended September 30, 2009 of $2.3 million
in cash inflow reflects net repayments of $0.3 million from the Companys Chattel Loans and net
repayments of $2.0 million from the Companys Contract Receivables.
39
Capital Improvements
The table below summarizes capital improvements activity for the nine months ended September
30, 2010 and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Recurring Cap Ex (1) |
|
$ |
18,590 |
|
|
$ |
12,716 |
|
New construction expansion |
|
|
194 |
|
|
|
770 |
|
New construction upgrades (2) |
|
|
1,369 |
|
|
|
2,357 |
|
Home site development (3) |
|
|
11,072 |
|
|
|
4,828 |
|
|
|
|
|
|
|
|
Total Property |
|
|
31,225 |
|
|
|
20,671 |
|
|
|
|
|
|
|
|
|
|
Corporate (4) |
|
|
940 |
|
|
|
294 |
|
|
|
|
|
|
|
|
Total Capital improvements |
|
$ |
32,165 |
|
|
$ |
20,965 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Recurring capital expenditures (Recurring CapEx) are primarily comprised of
common area improvements, furniture, and mechanical improvements. |
|
(2) |
|
New construction upgrades primarily represents costs to improve
and upgrade Property infrastructure or amenities. |
|
(3) |
|
Home site development includes acquisitions of or improvements to
rental units. |
|
(4) |
|
The nine months ended September 30, 2010, includes approximately
$0.7 million spent to renovate the corporate headquarters, which was reimbursed
by the landlord as a tenant allowance. |
Financing Activities
Financing, Refinancing and Early Debt Retirement
2010 Activity
During the quarter ended March 31, 2010, the Company closed an approximately $12.0 million
financing on one manufactured home community with an interest rate of 5.99% per annum, maturing in
2020. The Company also paid off two maturing mortgages totaling approximately $7.1 million, with a
weighted average interest rate of 8.53% per annum.
During the quarter ended June 30, 2010, the Company closed an approximately
$49.7 million financing on two manufactured home communities with a weighted average interest rate
of 7.14% per annum, maturing in 2020. The Company also closed approximately $15.0 million new
financing on one resort property with a stated interest rate of 6.50% per annum, maturing in 2020.
The Company also paid off eight maturing mortgages totaling approximately $100.4 million, with a
weighted average interest rate of 7.85% per annum.
During the quarter ended September 30, 2010, the Company paid off seven
maturing mortgages totaling approximately $74.3 million, with a weighted average interest rate of
5.72% per annum.
2009 Activity
During the quarter ended March 31, 2009, the Company closed on approximately $57 million of
financing with Fannie Mae on two manufactured home Properties at a stated interest rate of 6.38%
per annum. The Company also paid off two maturing mortgages totaling approximately $22 million
with a weighted average interest rate of 5.43% per annum.
40
During the quarter ended June 30, 2009, the Company refinanced approximately $5 million of
maturing mortgage debt on Kloshe Illahee in Federal Way, Washington with a stated interest rate of
7.15% per annum for approximately $18 million with a stated interest rate of 5.79% per annum,
maturing in 2019.
During the quarter ended September 30, 2009, the Company closed on approximately $21.1 million
of financings on two manufactured home properties at a stated interest rate of 6.25% per annum,
maturing in 2019. The Company also paid off twelve maturing mortgages totaling approximately $47.9
million, with a weighted average interest rate of 7.94% per annum.
Secured Debt
As of September 30, 2010, the Companys secured long-term debt balance was approximately $1.4
billion, with a weighted average interest rate of approximately 5.9% per annum. The debt bears
interest at rates between 5.0% and 8.5% per annum and matures on various dates primarily ranging
from 2011 to 2020. Excluding scheduled principal amortization, as of September 30, 2010, the
Company does not have any long-term debt expected to be paid in 2010 and approximately $55 million
maturing in 2011. The weighted average term to maturity for the long-term debt is approximately
5.7 years.
The Company expects to satisfy its 2011 maturities with its existing cash balance.
Unsecured Debt
On June 29, 2010, the Company exercised a one-year extension option on one of its unsecured
lines of credit that was due to mature on June 29, 2010. Prior to the extension, the Company had
two unsecured lines of credit with a maximum borrowing capacity of $350 million and $20 million,
respectively, bearing interest at a per annum rate of LIBOR plus a maximum of 1.20% per annum and a
0.15% facility fee. The extension reduced the Companys maximum borrowing capacity under the $350
million line of credit to $100 million and extended the expiration of the line of credit to June
29, 2011.
The Companys unsecured Line of Credit (LOC) with a maximum borrowing capacity of $100
million bears interest at a per annum rate of LIBOR plus a maximum of 1.20% per annum, has a 0.15%
facility fee, and matures on June 29, 2011. As of September 30, 2010, there were no amounts
outstanding on the line of credit.
Other Loans
During the nine months ended September 30, 2010, the Company borrowed approximately $3.7
million, which is secured by individual manufactured homes. This financing provided by the dealer
requires monthly payments, bears interest at 8.5% and matures on the earlier of: 1) the date the
home is sold, or 2) November 20, 2016.
Contractual Obligations
As of September 30, 2010, the Company was subject to certain contractual payment obligations
as described in the table below (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
Long Term
Borrowings (1) |
|
$ |
1,426,085 |
|
|
$ |
5,463 |
|
|
$ |
76,476 |
|
|
$ |
22,644 |
|
|
$ |
122,594 |
|
|
$ |
200,321 |
|
|
$ |
531,171 |
|
|
$ |
467,416 |
|
Interest Expense (2) |
|
|
464,432 |
|
|
|
21,955 |
|
|
|
83,326 |
|
|
|
79,405 |
|
|
|
76,131 |
|
|
|
65,835 |
|
|
|
57,134 |
|
|
|
80,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual
Obligations |
|
$ |
1,890,517 |
|
|
$ |
27,418 |
|
|
$ |
159,802 |
|
|
$ |
102,049 |
|
|
$ |
198,725 |
|
|
$ |
266,156 |
|
|
$ |
588,305 |
|
|
$ |
548,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
interest rates |
|
|
5.87 |
% |
|
|
5.81 |
% |
|
|
5.87 |
% |
|
|
5.85 |
% |
|
|
5.87 |
% |
|
|
5.85 |
% |
|
|
5.58 |
% |
|
|
6.12 |
% |
|
|
|
(1) |
|
Balance excludes net premiums and discounts of $0.8 million. Balances include
debt maturing and scheduled periodic principal payments. |
|
(2) |
|
Amounts include interest expected to be incurred on the Companys
secured debt based on obligations outstanding as of September 30, 2010. For the Companys
one variable interest obligation, it uses the 7.25% interest floor for this obligation, as
it does not believe the LIBOR rate will increase above the floor prior to the loan payment. |
41
The Company does not include Preferred OP Unit distributions, interest expense,
insurance, property taxes and cancelable contracts in the contractual obligations table above.
The Company also leases land under non-cancelable operating leases at certain of the
Properties expiring in various years from 2013 to 2054, with terms which require twelve equal
payments per year plus additional rents calculated as a percentage of gross revenues. Minimum
future rental payments under the ground leases are approximately $1.9 million per year for each of
the next five years and approximately $15.4 million thereafter.
With respect to maturing debt, the Company has staggered the maturities of its long-term
mortgage debt over an average of approximately five years, with no more than approximately $530
million (which is due in 2015) in principal maturities coming due in any single year. The Company
believes that it will be able to refinance its maturing debt obligations on a secured or unsecured
basis; however, to the extent the Company is unable to refinance its debt as it matures, the
Company believes that it will be able to repay such maturing debt from operating cash flow, asset
sales and/or the proceeds from equity issuances. With respect to any refinancing of maturing debt,
the Companys future cash flow requirements could be impacted by significant changes in interest
rates or other debt terms, including required amortization payments.
Equity Transactions
2010 Activity
On February 23, 2010, the Company acquired the six percent non-controlling interests in The
Meadows, a 379-site property, in Palm Beach Gardens, Florida. The gross purchase price was
approximately $1.5 million.
On September 30, 2010, June 30, 2010 and March 31, 2010, the Operating Partnership paid
distributions of 8.0625% per annum on the $150 million Series D 8% Units and 7.95% per annum on the
$50 million of Series F 7.95% Units.
On October 8, 2010, the Company paid a $0.30 per share distribution for the quarter ended
September 30, 2010 to stockholders of record on September 24, 2010. On July 9, 2010, the Company
paid a $0.30 per share distribution for the quarter ended June 30, 2010 to stockholders of record
on June 25, 2010. On April 9, 2010, the Company paid a $0.30 per share distribution for the
quarter ended March 31, 2010 to stockholders of record on March 26, 2010.
During the nine months ended September 30, 2010, the Company received approximately $1.8
million in proceeds from the issuance of shares of common stock through stock option exercises and
the Companys Employee Stock Purchase Plan (ESPP).
2009 Activity
On June 29, 2009, the Company issued 4.6 million shares of common stock in an equity offering
for approximately $146.4 million in proceeds, net of offering costs.
On September 30, 2009, June 30, 2009 and March 31, 2009, the Operating Partnership paid
distributions of 8.0625% per annum on the $150 million Series D 8% Units and 7.95% per annum on the
$50 million of Series F 7.95% Units
On October 9, 2009, the Company paid a $0.30 per share distribution for the quarter ended
September 30, 2009 to stockholders of record on September 25, 2009. On July 10, 2009, the Company
paid a $0.25 per share distribution for the quarter ended June 30, 2009 to stockholders of record
on June 26, 2009. On April 10, 2009, the Company paid a $0.25 per share distribution for the
quarter ended March 31, 2009 to stockholders of record on March 27, 2009.
42
During the nine months ended September 30, 2009, the Company received approximately $4.6 million in
proceeds from the issuance of shares of common stock, through stock option exercises and the
Companys ESPP.
Inflation
Substantially all of the leases at the Properties allow for monthly or annual rent increases
which provide the Company with the opportunity to achieve increases, where justified by the market,
as each lease matures. Such types of leases generally minimize the risks of inflation to the
Company. In addition, the Companys resort Properties are not generally subject to leases and
rents are established for these sites on an annual basis. The Companys right-to-use contracts
generally provide for an annual dues increase, but dues may be frozen under the terms of certain
contracts if the customer is over 61 years old.
Funds From Operations
Funds from Operations (FFO) is a non-GAAP financial measure. The Company believes FFO, as
defined by the Board of Governors of the National Association of Real Estate Investment Trusts
(NAREIT), is generally an appropriate measure of performance for an equity REIT. While FFO is a
relevant and widely used measure of operating performance for equity REITs, it does not represent
cash flow from operations or net income as defined by GAAP, and it should not be considered as an
alternative to these indicators in evaluating liquidity or operating performance.
The Company defines FFO as net income, computed in accordance with GAAP, excluding gains or
actual or estimated losses from sales of properties, plus real estate related depreciation and
amortization, and after adjustments for unconsolidated partnerships and joint ventures.
Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the
same basis. The Company receives up-front non-refundable payments from the sale of right-to-use
contracts. In accordance with GAAP, the upfront non-refundable payments and related commissions are
deferred and amortized over the estimated customer life. Although the NAREIT definition of FFO
does not address the treatment of nonrefundable right-to-use payments, the Company believes that it
is appropriate to adjust for the impact of the deferral activity in its calculation of FFO. The
Company believes that FFO is helpful to investors as one of several measures of the performance of
an equity REIT. The Company further believes that by excluding the effect of depreciation,
amortization and gains or actual or estimated losses from sales of real estate, all of which are
based on historical costs and which may be of limited relevance in evaluating current performance,
FFO can facilitate comparisons of operating performance between periods and among other equity
REITs. The Company believes that the adjustment to FFO for the net revenue deferral of upfront
non-refundable payments and expense deferral of right-to-use contract commissions also facilitates
the comparison to other equity REITs. Investors should review FFO, along with GAAP net income and
cash flow from operating activities, investing activities and financing activities, when evaluating
an equity REITs operating performance. The Company computes FFO in accordance with its
interpretation of standards established by NAREIT, which may not be comparable to FFO reported by
other REITs that do not define the term in accordance with the current NAREIT definition or that
interpret the current NAREIT definition differently than the Company does. FFO does not represent
cash generated from operating activities in accordance with GAAP, nor does it represent cash
available to pay distributions and should not be considered as an alternative to net income,
determined in accordance with GAAP, as an indication of the Companys financial performance, or to
cash flow from operating activities, determined in accordance with GAAP, as a measure of its
liquidity, nor is it indicative of funds available to fund its cash needs, including the Companys
ability to make cash distributions.
The following table presents a calculation of FFO for the three months and nine months ended
September 30, 2010 and 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Computation of funds from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for common shares |
|
$ |
11,554 |
|
|
$ |
11,131 |
|
|
$ |
32,617 |
|
|
$ |
27,679 |
|
Income allocated to common OP Units |
|
|
1,722 |
|
|
|
1,797 |
|
|
|
5,083 |
|
|
|
5,092 |
|
Right-to-use contract sales, deferred, net |
|
|
3,330 |
|
|
|
4,327 |
|
|
|
11,829 |
|
|
|
14,761 |
|
Right-to-use contract commissions, deferred, net |
|
|
(1,274 |
) |
|
|
(1,410 |
) |
|
|
(4,343 |
) |
|
|
(4,535 |
) |
Depreciation on real estate assets and other |
|
|
17,096 |
|
|
|
17,400 |
|
|
|
50,959 |
|
|
|
51,942 |
|
Depreciation on unconsolidated joint ventures |
|
|
305 |
|
|
|
305 |
|
|
|
913 |
|
|
|
945 |
|
(Gain) loss on real estate |
|
|
|
|
|
|
(4,743 |
) |
|
|
231 |
|
|
|
(5,526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available for common shares |
|
$ |
32,733 |
|
|
$ |
28,807 |
|
|
$ |
97,289 |
|
|
$ |
90,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
fully diluted |
|
|
35,450 |
|
|
|
35,242 |
|
|
|
35,463 |
|
|
|
32,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
Item 3. Quantitative and Qualitative Disclosure of Market Risk
Market risk is the risk of loss from adverse changes in market prices and interest rates. The
Companys earnings, cash flows and fair values relevant to financial instruments are dependent on
prevailing market interest rates. The primary market risk the Company faces is long-term
indebtedness, which bears interest at fixed and variable rates. The fair value of the Companys
long-term debt obligations is affected by changes in market interest rates. At September 30, 2010,
approximately 100% or approximately $1.4 billion of the Companys outstanding debt had fixed
interest rates, which minimizes the market risk until the debt matures. For each increase in
interest rates of 1% (or 100 basis points), the fair value of the total outstanding debt would
decrease by approximately $78.4 million. For each decrease in interest rates of 1% (or 100 basis
points), the fair value of the total outstanding debt would increase by approximately $83.1
million.
At September 30, 2010, none of the Companys outstanding debt was short-term and at variable
rates.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer
(principal executive officer) and Chief Financial Officer (principal accounting and financial
officer), has evaluated the effectiveness of the Companys disclosure controls and procedures as of
September 30, 2010. Based on that evaluation, the Companys Chief Executive Officer and Chief
Financial Officer concluded that the Companys disclosure controls and procedures were effective to
give reasonable assurances to the timely collection, evaluation and disclosure of information
relating to the Company that would potentially be subject to disclosure under the Securities and
Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder as of
September 30, 2010.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can
provide only reasonable, not absolute, assurance that it will detect or uncover failures within the
Company to disclose material information otherwise required to be set forth in the Companys
periodic reports.
Changes in Internal Control Over Financial Reporting
There were no material changes in the Companys internal control over financial reporting
during the quarter ended September 30, 2010.
44
Part II Other Information
Item 1. Legal Proceedings
See Note 12 of the Consolidated Financial Statements contained herein.
Item 1A. Risk Factors
There have been no material changes to the risk factors discussed in Item 1A. Risk Factors
in the Companys Annual Report on Form 10-K for the year ended December 31, 2009 other than those
disclosed in the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2010.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. [Removed and Reserved]
Item 5. Other Information
None.
Item 6. Exhibits
|
|
|
31.1
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
|
|
|
32.2
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 |
|
|
|
101(a)
|
|
The following materials from Equity LifeStyle Properties, Inc.s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2010, formatted in XBRL (Extensible
Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated
Statements of Operations, (iii) the Consolidated Statements of Changes in Equity, (iv) the
Consolidated Statements of Cash Flow, and (iv) the Notes to Consolidated Financial
Statements, furnished herewith. |
|
|
|
(a) |
|
Users of this data are advised that pursuant to Rule 406T of Regulation S-T, the
Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration
statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as
amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act
of 1934, as amended, and otherwise are not subject to liability under those sections. |
45
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
Date: November 4, 2010 |
By: |
/s/ Thomas Heneghan
|
|
|
|
Thomas Heneghan |
|
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
Date: November 4, 2010 |
By: |
/s/ Michael Berman
|
|
|
|
Michael Berman |
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer
and Principal Accounting Officer) |
|
|
46