e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
Annual Report Pursuant to
Section 13 or 15(d) of the
Securities Exchange Act of
1934
For the
Fiscal Year Ended December 31, 2010
Commission File
No. 000-51130
National Interstate
Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
Ohio
(State or other jurisdiction
of
incorporation or organization)
|
|
34-1607394
(I.R.S. Employer
Identification No.)
|
3250 Interstate Drive
Richfield, Ohio
44286-9000
(330) 659-8900
(Address and telephone number of
principal executive offices)
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Exchange on
|
Title of each class
|
|
Which registered
|
|
Common Shares, $0.01 par value
|
|
Nasdaq Global Select Market
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Other securities for which reports are submitted pursuant to
Section (d) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
State the aggregate market value of the voting and non-voting
common equity held by non-affiliates computed by reference to
the price at which the common equity was last sold, or the
average bid and asked price of such common equity, as of the
last business day of the registrants most recently
completed second fiscal quarter: $130.7 million (based upon
non-affiliate holdings of 6,592,469 shares and a market
price of $19.82 at June 30, 2010).
As of February 28, 2011 there were 19,441,868 shares
of the Registrants Common Shares ($0.01 par value)
outstanding.
Documents
Incorporated by Reference:
Proxy Statement for 2011 Annual Meeting of Shareholders
(portions of which are incorporated by reference into
Part III hereof).
National
Interstate Corporation
Index to
Annual Report on
Form 10-K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
Business:
|
|
|
4
|
|
|
|
|
|
Introduction
|
|
|
4
|
|
|
|
|
|
Property and Casualty Insurance Operations
|
|
|
4
|
|
|
|
|
|
Investments
|
|
|
12
|
|
|
|
|
|
Competition
|
|
|
14
|
|
|
|
|
|
Ratings
|
|
|
15
|
|
|
|
|
|
Regulation
|
|
|
15
|
|
|
|
|
|
Employees
|
|
|
17
|
|
|
|
|
|
Risk Factors
|
|
|
17
|
|
|
|
|
|
Unresolved Staff Comments
|
|
|
25
|
|
|
|
|
|
Properties
|
|
|
25
|
|
|
|
|
|
Legal Proceedings
|
|
|
25
|
|
|
|
|
|
[Removed and Reserved]
|
|
|
25
|
|
|
PART II
|
|
|
|
|
Market for Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
|
|
26
|
|
|
|
|
|
Selected Financial Data
|
|
|
28
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
30
|
|
|
|
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
53
|
|
|
|
|
|
Financial Statements and Supplementary Data
|
|
|
54
|
|
|
|
|
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
|
|
88
|
|
|
|
|
|
Controls and Procedures
|
|
|
88
|
|
|
|
|
|
Other Information
|
|
|
88
|
|
|
PART III
|
|
|
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
88
|
|
|
|
|
|
Executive Compensation
|
|
|
88
|
|
|
|
|
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
|
|
89
|
|
|
|
|
|
Certain Relationships and Related Transactions, and Director
Independence
|
|
|
89
|
|
|
|
|
|
Principal Accountant Fees and Services
|
|
|
89
|
|
|
PART IV
|
|
|
|
|
Exhibits and Financial Statement Schedules
|
|
|
89
|
|
Signatures
|
|
|
97
|
|
EX-21.1 |
EX-23.1 |
EX-24.1 |
EX-31.1 |
EX-31.2 |
EX-32.1 |
EX-32.2 |
2
FORWARD-LOOKING
STATEMENTS
The disclosures in this
Form 10-K,
including information incorporated by reference, contain
forward-looking statements (within the meaning of
the Private Securities Litigation Reform Act of 1995). All
statements, trend analyses and other information contained in
this
Form 10-K
relative to markets for our products and trends in our
operations or financial results, as well as other statements
including words such as may, target,
anticipate, believe, plan,
estimate, expect, intend,
project, and other similar expressions, constitute
forward-looking statements. We made these statements based on
our plans and current analyses of our business and the insurance
industry as a whole. We caution that these statements may and
often do vary from actual results and the differences between
these statements and actual results can be material. Factors
that could contribute to these differences include, among other
things:
|
|
|
|
|
general economic conditions, weakness of the financial markets
and other factors, including prevailing interest rate levels and
stock and credit market performance, which may affect or
continue to affect (among other things) our ability to sell our
products and to collect amounts due to us, our ability to access
capital resources and the costs associated with such access to
capital and the market value of our investments;
|
|
|
|
our ability to manage our growth strategy, including the ongoing
integration of Vanliner Group, Inc. (Vanliner);
|
|
|
|
customer response to new products and marketing initiatives;
|
|
|
|
tax law and accounting changes;
|
|
|
|
increasing competition in the sale of our insurance products and
services and the retention of existing customers;
|
|
|
|
changes in legal environment;
|
|
|
|
regulatory changes or actions, including those relating to the
regulation of the sale, underwriting and pricing of insurance
products and services and capital requirements;
|
|
|
|
levels of natural catastrophes, terrorist events, incidents of
war and other major losses;
|
|
|
|
adequacy of insurance reserves; and
|
|
|
|
availability of reinsurance and ability of reinsurers to pay
their obligations.
|
The forward-looking statements herein are made only as of the
date of this report. We assume no obligation to publicly update
any forward-looking statements.
3
PART I
Introduction
National Interstate Corporation (the Company,
we, our) and its subsidiaries operate as
an insurance holding company group that underwrites and sells
traditional and alternative property and casualty insurance
products primarily to the passenger transportation industry and
the trucking industry, general commercial insurance to small
businesses in Hawaii and Alaska and personal insurance to owners
of recreational vehicles and commercial vehicles throughout the
United States. Effective July 1, 2010, with the acquisition
of Vanliner Insurance Company (VIC), we also now
underwrite and sell insurance products for moving and storage
transportation companies. We were organized in Ohio in January
1989. In December 1989, Great American Insurance Company
(Great American), a wholly-owned subsidiary of
American Financial Group, Inc., became our majority shareholder.
Our principal executive offices are located at 3250 Interstate
Drive, Richfield, Ohio, 44286 and our telephone number is
(330) 659-8900.
Securities and Exchange Commission (the SEC)
filings, news releases, our Code of Ethics and Conduct and other
information may be accessed free of charge through our website
at www.NationalInterstate.com. SEC filings are posted to
our website as soon as reasonably possible. Information on the
website is not part of this
Form 10-K.
At December 31, 2010, Great American owned 52.5% of our
outstanding shares. Our common shares trade on the Nasdaq Global
Select Market under the symbol NATL.
We have five active property and casualty insurance
subsidiaries: National Interstate Insurance Company
(NIIC), VIC, National Interstate Insurance Company
of Hawaii, Inc. (NIIC-HI), Triumphe Casualty Company
(TCC) and Hudson Indemnity, Ltd. (HIL),
and six active agency and service subsidiaries. We write our
insurance policies on a direct basis through NIIC, VIC, NIIC-HI
and TCC. NIIC and VIC are licensed in all 50 states and the
District of Columbia. NIIC-HI is licensed in Ohio, Hawaii,
Michigan and New Jersey. TCC, a Pennsylvania domiciled company,
holds licenses for multiple lines of authority, including
auto-related lines, in 25 states and the District of
Columbia. HIL is domiciled in the Cayman Islands and provides
reinsurance for NIIC, NIIC-HI, TCC and VIC primarily for our
alternative risk transfer (ART) products. Insurance
products are marketed through multiple distribution channels,
including independent agents and brokers, program
administrators, affiliated agencies and agent internet
initiatives. We use our six active agency and service
subsidiaries to sell and service our insurance business.
Acquisition
of Vanliner Group, Inc.
Effective July 1, 2010, we and our principal insurance
subsidiary, NIIC, established our presence in the moving and
storage industry with the acquisition of Vanliner from UniGroup,
Inc. (UniGroup) for $113.9 million. The
consolidated financial information in this
Form 10-K
includes the results of Vanliner from the date of acquisition.
Property
and Casualty Insurance Operations
We are a specialty property and casualty insurance company with
a niche orientation and a focus on the transportation industry.
Founded in 1989, we have had an uninterrupted record of
profitability in every year since 1990, our first full year of
operation. We have also reported an underwriting profit in 20 of
the 22 years we have been in business. For the year ended
December 31, 2010, we had gross premiums written (direct
and assumed) of $438.6 million and net income of
$39.5 million.
We believe, based upon vehicle filings with the Federal Motor
Carrier Safety Administration (FMCSA) and
discussions with brokers specializing in transportation
insurance, that we are one of the largest writers of insurance
for the passenger transportation industry in the United States.
We focus on niche insurance markets where we offer insurance
products designed to meet the unique needs of targeted insurance
buyers that we believe are underserved by the insurance
industry. We believe these niche markets typically are too
small, too remote or too difficult to attract or sustain most
competitors. Examples of products that we write for these
markets include captive programs primarily for transportation
companies that we also refer to as alternative risk transfer
(52.4% of 2010 gross
4
premiums written), traditional property and casualty insurance
for transportation companies, inclusive of the moving and
storage product (28.2%), specialty personal lines, consisting
primarily of recreational and commercial vehicle coverages
(14.1%) and transportation and general commercial insurance in
Hawaii and Alaska (4.1%).
While many companies write property and casualty insurance for
transportation companies, we believe, based on financial
responsibility filings with the FMCSA, that few write passenger
transportation coverage nationwide. We know of only one or two
other insurance companies that have offered high limits coverage
to motor coach, school bus and limousine operators in all states
or nearly all states for more than a few years. We believe that
we have been one of the only two insurance companies to
consistently provide passenger transportation insurance across
all passenger transportation classes and all regions of the
country for at least the past ten years. In addition to being
one of only two national passenger transportation underwriters,
we also believe, based on our discussions with brokers and
customers in the passenger transportation insurance market, that
we are the only insurance company offering homogeneous (i.e., to
insureds in the same industry) group captive insurance programs
to this industry.
Product Management Organization. We believe we
have a competitive advantage in our major lines of business, in
part, as a result of our product management focus. Each of our
product lines is headed by a manager solely responsible for
achieving that product lines planned results. We believe
that the use of a product management organization provides the
focus required to successfully offer and manage a diverse set of
product lines. For example, we are willing to design custom
insurance programs, such as unique billing plans and
deductibles, for our large transportation customers based on
their needs. Our claims, accounting, information technology and
other support functions are organized to align their resources
with specific product line initiatives and needs. We believe
that most insurance companies rely upon organization structures
aligned around functional specialties such as underwriting,
actuarial, operations, marketing and claims. Under the
traditional functional organization, the managers of each of
these functions typically provide service and support to
multiple insurance products. Our product managers are
responsible for the underwriting, pricing and marketing and they
are held accountable for underwriting profitability of a
specific insurance product. Other required services and support
are provided across product lines by functional managers.
Our
Products
We offer over 30 product lines in the specialty property and
casualty insurance market, which we group into four general
business components (alternative risk transfer, transportation,
specialty personal lines and Hawaii and Alaska) based on the
class of business, insureds risk participation or
geographic location.
The following table sets forth an analysis of gross premiums
written by business component during the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
229,844
|
|
|
|
52.4
|
%
|
|
$
|
192,953
|
|
|
|
55.9
|
%
|
|
$
|
206,342
|
|
|
|
54.3
|
%
|
Transportation
|
|
|
123,752
|
|
|
|
28.2
|
%
|
|
|
66,537
|
|
|
|
19.3
|
%
|
|
|
87,246
|
|
|
|
22.9
|
%
|
Specialty Personal Lines
|
|
|
61,662
|
|
|
|
14.1
|
%
|
|
|
61,523
|
|
|
|
17.8
|
%
|
|
|
59,065
|
|
|
|
15.5
|
%
|
Hawaii and Alaska
|
|
|
18,104
|
|
|
|
4.1
|
%
|
|
|
18,576
|
|
|
|
5.5
|
%
|
|
|
22,489
|
|
|
|
5.9
|
%
|
Other
|
|
|
5,268
|
|
|
|
1.2
|
%
|
|
|
5,288
|
|
|
|
1.5
|
%
|
|
|
5,154
|
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
438,630
|
|
|
|
100.0
|
%
|
|
$
|
344,877
|
|
|
|
100.0
|
%
|
|
$
|
380,296
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
For 2010, the range of premiums for our business components and
their annual premium averages were as follows:
|
|
|
|
|
|
|
|
|
Premium Range
|
|
Annual Averages
|
|
|
Alternative Risk Transfer
|
|
$5,800-$4,653,000
|
|
|
$65,800
|
|
Transportation
|
|
$3,700-$60,500
|
|
|
$15,800
|
|
Specialty Personal Lines
|
|
$1,000-$2,700
|
|
|
$1,100
|
|
Hawaii and Alaska
|
|
$1,900-$29,600
|
|
|
$3,600
|
|
Alternative Risk Transfer. We underwrite,
market and distribute primarily truck and passenger
transportation ART insurance products, also known as captives,
as well as workers compensation coverage. Captives are
insurance or reinsurance companies that are owned or
rented by the participants in the program. Program
participants share in the underwriting profits or losses and the
investment results associated with the risks of being insured
through the program. Participants in these programs typically
are interested in the improved risk control, increased
participation in the claims settlement process and asset
investment features associated with an ART insurance program.
We support two forms of captive programs
member-owned and rental. In a member-owned captive, the
participants form, capitalize and manage their own reinsurance
company. In a rental captive, the reinsurance company is formed,
capitalized and managed by someone other than the participants.
The participants in a rental captive program pay a fee to the
reinsurance company owner to use the reinsurance facility in
their captive program; in other words, the participants
rent it. For both member-owned and rental captives,
we typically underwrite and price the risk, issue the policies
and adjust the claims. A portion of the risk and premium is
ceded to the captive insurance program. That captive insurance
program serves the same purpose for the captive participants
regardless of whether they own the reinsurance company or
rent it.
The revenue we earn, our profit margins and the risks we assume
are substantially consistent in member-owned captives and rental
captives. The primary differences to us are the expenses
associated with these programs and who ultimately bears those
expenses. In a member-owned captive, the participants own and
manage their own reinsurance company. Managing an off-shore
insurance company includes general management responsibilities,
financial statement preparation, actuarial analysis, investment
management, corporate governance, regulatory management and
legal affairs. If the actual expenses associated with managing a
member-owned captive exceed the funded projections, the
participants pay for these added expenses outside the insurance
transaction. Included in the premium we charge participants in
our rental captive programs is a charge to fund our expenses
related to the managing of our Cayman Island reinsurer used for
this purpose. Investment management expenses also are included
in the premium and we cap the participants expense
contribution regardless of whether or not we collect adequate
funds to operate the off-shore reinsurance company.
All other loss, expense and profit margin components are
substantially the same for our member-owned or rental captive
insurance programs. The advantage of a member-owned captive
program to the participants is the ability to change policy
issuing companies and service providers without changing the
makeup of their group. Rental captive participants are not
obligated to capitalize their own reinsurer. They generally
enjoy a slightly lower expense structure and their captive
program expenses are fixed for the policy year regardless of the
amount of expenses actually incurred to operate the reinsurer
and facilitate participant meetings.
The premiums generated by each of the captive insurance programs
offered by us are developed in a similar manner. The most
important component of the premium charged is the development of
the participants loss fund. The loss fund represents the
amount of premium needed to cover the participants
expected losses in the layer of risk being ceded to the captive
reinsurer. Participants may share in the losses on a quota share
or excess of loss basis. For a quota share program, the
participation percentage ranges from 5.0% to 60.0% of losses up
to $1 million. For excess of loss programs, the loss fund
typically involves the first loss layer which, depending on the
captive program, currently ranges from the first $50,000 to the
first $350,000 of loss per occurrence. Once the
participants loss fund is established, all other expenses
related to the coverages and services being provided are derived
by a formula agreed to in advance by the captive participants
and the service providers. We are the primary or only service
provider to every rental captive program we support. The service
providers issue policies, adjust claims,
6
provide loss control consulting services, assume the risk for
losses exceeding the captive program retention and either manage
the member-owned reinsurance company needed to facilitate the
transfer of risk to the participants or provide a rental
reinsurance facility that serves the same purpose. These items,
which are included in premiums charged to the insured, range
from approximately 30.0% to 70.0% of a $1 million policy
premium depending on the program structure and the loss layer
ceded to the captive.
We entered the alternative risk transfer market in 1995 through
an arrangement with an established captive insurance consultant.
Together, we created what we believe, based on our discussions
with brokers and customers in the passenger transportation
insurance market, was the first homogeneous, member-owned
captive insurance program, TRAX U.S. Captive Insurance
Programsm,
for passenger transportation operators. Since 1996, we have
established additional ART products for passenger and commercial
transportation, including but not limited to, rental cars, taxi
cabs, liquefied petroleum gas distributors, buses, crane and
rigging operators and trucks. We established our first group
program for the moving and storage industry in November 2010
subsequent to the Vanliner acquisition. We expect to introduce
additional transportation captives in 2011. As of
December 31, 2010, we insured approximately 600
transportation companies in captive insurance programs. No one
customer in our alternative risk transfer business accounted for
10.0% or more of the revenues of this component of our business
during 2010. We also have partnered with insureds and agents in
programs, whereby the insured or agent shares in underwriting
results and investment income with our Cayman Islands-based
reinsurance subsidiary.
Transportation. We believe that we are one of
the largest writers of insurance for the passenger
transportation industry in the United States. In our
transportation component, we underwrite commercial auto
liability, general liability, physical damage and motor truck
cargo and related coverages for truck and passenger operators.
Passenger transportation operators include charter and tour bus
companies, municipal transit systems, school transportation
contractors, limousine companies, inter-city bus services and
community service and paratransit operations. Effective with the
July 1, 2010 acquisition of VIC, we also provide tailored
coverages to the moving and storage industry including, but not
limited to, commercial auto liability, physical damage,
workers compensation, employers liability, cargo,
commercial umbrella, commercial property, general liability,
crime, equipment breakdown, inland marine and movers and
warehousemens liability. No one customer in our
transportation component accounted for 10.0% or more of the
revenues of this component during 2010.
Specialty Personal Lines. We believe our
specialty recreational vehicle, or RV insurance program, differs
from those offered by traditional personal auto insurers because
we offer coverages written specifically for RV owners, including
those who live in their RV full-time. We offer coverage for
campsite liability, vehicle replacement coverage and coverage
for trailers, golf carts and campsite storage facilities. In
addition to our RV product, we also offer companion personal
auto coverage to RV policyholders. This product covers the
automobiles owned by our insured RV policyholders. One feature
of our companion auto product that we believe is not generally
available from other insurers is the application of a single
deductible when an insured RV and the insured companion auto
being towed are both damaged in an accident. We also assume all
of the net risk related to policies for recreational vehicle
risks underwritten by us and issued by Great American, our
majority shareholder. Also included in the specialty personal
lines component is the commercial vehicle product, which we
began offering in 2006 and is offered in twelve states as of
December 31, 2010. This product provides coverage for
companies with vehicles used by contractors, artisans and other
small businesses. We currently insure vehicles ranging from
private passenger autos to customized vans and dump trucks. We
continue to leverage current technology advances to enhance our
existing distribution channels for the commercial vehicle
product.
Hawaii and Alaska. We opened our Hawaii office
in 1995. The insurance products managed by the Hawaii office are
general commercial insurance sold to Hawaiian small business
owners and transportation insurance. We believe that we are one
of the leading writers of transportation insurance in that
state. Through our office in Hawaii, we entered the Alaskan
insurance market in 2005, offering similar products to those we
offer in Hawaii.
7
Geographic
Concentration
The following table sets forth the geographic distribution of
our direct premiums written for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
California
|
|
$
|
56,019
|
|
|
|
13.0
|
%
|
|
$
|
40,693
|
|
|
|
12.0
|
%
|
Texas
|
|
|
46,248
|
|
|
|
10.7
|
%
|
|
|
39,156
|
|
|
|
11.6
|
%
|
New York
|
|
|
26,609
|
|
|
|
6.2
|
%
|
|
|
18,554
|
|
|
|
5.5
|
%
|
Massachusetts
|
|
|
20,529
|
|
|
|
4.8
|
%
|
|
|
15,119
|
|
|
|
4.5
|
%
|
Florida
|
|
|
19,329
|
|
|
|
4.5
|
%
|
|
|
16,441
|
|
|
|
4.9
|
%
|
North Carolina
|
|
|
18,912
|
|
|
|
4.4
|
%
|
|
|
15,267
|
|
|
|
4.5
|
%
|
Missouri
|
|
|
17,140
|
|
|
|
4.0
|
%
|
|
|
6,374
|
|
|
|
1.9
|
%
|
Hawaii
|
|
|
16,790
|
|
|
|
3.9
|
%
|
|
|
18,452
|
|
|
|
5.5
|
%
|
Pennsylvania
|
|
|
16,094
|
|
|
|
3.7
|
%
|
|
|
14,848
|
|
|
|
4.4
|
%
|
All other states
|
|
|
192,885
|
|
|
|
44.8
|
%
|
|
|
153,068
|
|
|
|
45.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
430,555
|
|
|
|
100.0
|
%
|
|
$
|
337,972
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concentration
by Statutory Line of Business
The following table sets forth our direct premiums written by
statutory line of business for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Auto and other liability
|
|
$
|
254,058
|
|
|
|
59.0
|
%
|
|
$
|
197,766
|
|
|
|
58.5
|
%
|
Auto physical damage
|
|
|
88,256
|
|
|
|
20.5
|
%
|
|
|
72,375
|
|
|
|
21.4
|
%
|
Workers compensation
|
|
|
78,956
|
|
|
|
18.3
|
%
|
|
|
57,143
|
|
|
|
16.9
|
%
|
All other lines
|
|
|
9,285
|
|
|
|
2.2
|
%
|
|
|
10,688
|
|
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
430,555
|
|
|
|
100.0
|
%
|
|
$
|
337,972
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting
We employ a pricing segmentation approach in our underwriting
that makes extensive use of proprietary data and pricing
methodologies. Our pricing strategy enables our product managers
to manage rate structures by evaluating detailed policyholder
information, such as loss experience based on driver
characteristics, financial responsibility scores (where legally
permissible) and the make/model of vehicles. This pricing
segmentation approach requires extensive involvement of product
managers, who are responsible for the underwriting profitability
of a specific product line with direct oversight of product
design and rate level structure by our most senior managers.
Individual product managers work closely with our pricing and
database managers to generate rate level indications and other
relevant data. We use this data coupled with information from
the National Council on Compensation Insurance and the actuarial
loss costs obtained from the Insurance Services Office, an
insurance industry advisory service organization, as a benchmark
in the formulation of pricing for our products. We believe the
quality of our proprietary data, combined with our rigorous
approach, has permitted us to respond more quickly than our
competitors to adverse trends and to obtain appropriate pricing
and risk selection for each individual account.
8
Risk selection and pricing decisions are discussed regularly by
product line underwriters and product managers. We believe this
groups input and deliberation on pricing and risk
selection reaffirms our philosophy and underwriting culture and
aids in avoiding unknown exposures. Underwriting files at both
our regional and corporate offices are audited by senior
management on a regular basis for compliance with our price and
risk selection criteria. Product managers are responsible for
the underwriting profitability resulting from these risk
selection and pricing decisions and the incentive-based portion
of their compensation is based, in part, on that profitability.
Marketing
and Distribution
We offer our products through multiple distribution channels
including independent agents and brokers, program
administrators, affiliated agencies and agent internet
initiatives. During the year ended December 31, 2010,
approximately 87% of our gross premiums written were generated
by independent agents and brokers and approximately 13% were
generated by our affiliated agencies. Together, our top two
independent agents/brokers accounted for less than 12% of our
gross premiums written during 2010.
Reinsurance
We are involved in both the cession and assumption of
reinsurance. We reinsure a portion of our business to other
insurance companies. Ceding reinsurance permits diversification
of our risks and limits our maximum loss arising from large or
unusually hazardous risks or catastrophic events. We are subject
to credit risk with respect to our reinsurers, because the
ceding of risk to a reinsurer generally does not relieve us of
liability to our insureds until claims are fully settled. To
mitigate this credit risk, we cede business only to reinsurers
if they meet our credit ratings criteria of an A.M. Best
rating of A− or better. If a reinsurer is not
rated by A.M. Best or their rating falls below
A−, our contract with them generally requires
that they secure outstanding obligations with cash, a trust or a
letter of credit that we deem acceptable.
We are party to agreements with Great American pursuant to which
we assume a majority of the premiums written by Great American
primarily for RV risks. We then pay Great American a service fee
based on these premiums. Great American also participates in
several of our commercial transportation reinsurance programs.
Ceded premiums written with Great American were
$2.2 million, $3.1 million and $3.5 million for
the years ended December 31, 2010, 2009 and 2008,
respectively.
Claims
Management and Administration
We believe that effective claims management is critical to our
success and that our process is cost efficient, delivers the
appropriate level of claims service and produces superior claims
results. We are focused on controlling claims from their
inception with thorough investigation, accelerated communication
to insureds and claimants and compressing the cycle time of
claim resolution to control both loss cost and claim handling
cost.
Claims arising under our insurance policies are reviewed,
supervised and handled by our internal claims department. As of
December 31, 2010, our claims organization employed
127 people (26% of our employee group) and operated out of
three regional offices. All of our claims employees have been
trained to handle claims according to our customer-focused
claims management processes and procedures and are subject to
periodic audit. We systematically conduct continuing education
for our claims staff in the areas of best practices, fraud
awareness, legislative changes and litigation management. All
large claim reserves are reviewed on a quarterly basis by
executive claims management and adjusters frequently participate
in audits and large loss reviews with participating reinsurers.
We also employ a formal large loss review methodology that
involves senior company management, executive claims management
and adjusting staff in a quarterly review of all large loss
exposures.
We provide
24-hour,
7 days per week, toll-free service for our policyholders to
report claims. In 2010, adjusters were able to initiate contact
with approximately 94% of policyholder claimants within
8 hours of first notice of a loss and approximately 82% of
third-party claimants. When we receive the first notice of loss,
our claims personnel open a file and establish appropriate
reserving to maximum probable exposure (based on our historical
claim settlement experience) as soon as practicable and
continually revise case reserves as new information develops. We
maintain and implement a fraud awareness program designed to
educate our claims employees and others
9
throughout the organization of fraud indicators. Potentially
fraudulent claims are referred for special investigation and
fraudulent claims are contested.
Our physical damage claims processes involve the utilization and
coordination of internal staff, vendor resources and property
specialists. We pay close attention to the vehicle repair
process, which we believe reduces the amount we pay for repairs,
storage costs and auto rental costs. Our ART programs have
dedicated claims personnel and claims services tailored to each
program. Each ART program has a dedicated claims manager,
receives extra communications pertaining to reserve changes
and/or
payments and has dedicated staff resources. In the ART programs,
97% of customers completing our survey in 2010 rated us as
timely in our claims handling and 95% for the same period rated
their claims as thoroughly investigated.
We employ highly qualified and experienced liability adjusters
who are responsible for overseeing all injury-related losses
including those in litigation. We identify and retain
specialized outside defense counsel to litigate such matters. We
negotiate fee arrangements with retained defense counsel and
attempt to limit our litigation costs. The liability focused
adjusters manage these claims by placing a priority on detailed
file documentation and emphasizing investigation, evaluation and
negotiation of liability claims.
Reserves
for Unpaid Losses and Loss Adjustment Expenses
(LAE)
We estimate liabilities for the costs of losses and LAE for both
reported and unreported claims based on historical trends
adjusted for changes in loss costs, underwriting standards,
policy provisions, product mix and other factors. Estimating the
liability for unpaid losses and LAE is inherently judgmental and
is influenced by factors that are subject to significant
variation. We monitor items such as the effect of inflation on
medical, hospitalization, material repair and replacement costs,
general economic trends and the legal environment. While the
ultimate liability may be greater than recorded loss reserves,
the reserve tail for transportation coverage is generally
shorter than that associated with many other casualty coverages
and, therefore, generally can be established with less
uncertainty than coverages having longer reserve tails.
We review loss reserve adequacy and claims adjustment
effectiveness quarterly. We focus significant management
attention on claims reserved above $100,000. Further, our
reserves are certified by accredited actuaries from Great
American to state regulators annually. Reserves are routinely
adjusted as additional information becomes known. These
adjustments are reflected in current year operations.
The following tables present the development of our loss
reserves, net of reinsurance, on a U.S. generally accepted
accounting principles (GAAP) basis for the calendar
years 2000 through 2010. The top line of each table shows the
estimated liability for unpaid losses and LAE recorded at the
balance sheet date for the indicated year. The next line,
As re-estimated at December 31, 2010,
shows the re-estimated liability as of December 31, 2010.
The remainder of the table presents intervening development from
the initially estimated liability. This development results from
additional information and experience in subsequent years. The
middle line shows a net
10
cumulative (deficiency) redundancy which represents the
aggregate percentage (increase) decrease in the liability
initially estimated. The lower portion of the table indicates
the cumulative amounts paid as of successive periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liability for Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses And LAE:
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
As originally estimated
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
|
$
|
210,302
|
|
|
$
|
262,440
|
|
|
$
|
276,419
|
|
|
$
|
596,136
|
|
As re-estimated at December 31, 2010
|
|
|
31,810
|
|
|
|
47,541
|
|
|
|
61,794
|
|
|
|
78,797
|
|
|
|
98,005
|
|
|
|
135,635
|
|
|
|
166,043
|
|
|
|
199,142
|
|
|
|
250,185
|
|
|
|
269,747
|
|
|
|
|
|
Liability re-estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
32,751
|
|
|
|
48,494
|
|
|
|
63,462
|
|
|
|
84,485
|
|
|
|
106,409
|
|
|
|
143,991
|
|
|
|
176,179
|
|
|
|
209,448
|
|
|
|
261,154
|
|
|
|
269,747
|
|
|
|
|
|
Two years later
|
|
|
33,473
|
|
|
|
47,479
|
|
|
|
64,687
|
|
|
|
83,862
|
|
|
|
103,416
|
|
|
|
142,929
|
|
|
|
173,860
|
|
|
|
207,281
|
|
|
|
250,185
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
31,884
|
|
|
|
47,250
|
|
|
|
63,037
|
|
|
|
81,991
|
|
|
|
99,768
|
|
|
|
139,994
|
|
|
|
169,879
|
|
|
|
199,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
31,488
|
|
|
|
46,400
|
|
|
|
62,564
|
|
|
|
79,673
|
|
|
|
99,487
|
|
|
|
138,108
|
|
|
|
166,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
31,590
|
|
|
|
46,961
|
|
|
|
60,551
|
|
|
|
79,084
|
|
|
|
99,362
|
|
|
|
135,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
31,757
|
|
|
|
46,880
|
|
|
|
61,268
|
|
|
|
79,163
|
|
|
|
98,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
31,410
|
|
|
|
47,361
|
|
|
|
62,437
|
|
|
|
78,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
31,505
|
|
|
|
48,243
|
|
|
|
61,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
32,105
|
|
|
|
47,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
31,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative (deficiency) redundancy
|
|
|
(1,518
|
)
|
|
|
915
|
|
|
|
5,368
|
|
|
|
7,943
|
|
|
|
13,639
|
|
|
|
15,809
|
|
|
|
15,808
|
|
|
|
11,160
|
|
|
|
12,255
|
|
|
|
6,672
|
|
|
|
|
|
Net cumulative (deficiency) redundancy %
|
|
|
(5.0
|
)%
|
|
|
1.9
|
%
|
|
|
8.0
|
%
|
|
|
9.2%
|
|
|
|
12.2
|
%
|
|
|
10.4
|
%
|
|
|
8.7
|
%
|
|
|
5.3
|
%
|
|
|
4.7
|
%
|
|
|
2.4
|
%
|
|
|
|
|
Cumulative paid of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
14,924
|
|
|
|
18,048
|
|
|
|
22,792
|
|
|
|
29,616
|
|
|
|
37,049
|
|
|
|
51,901
|
|
|
|
63,314
|
|
|
|
67,673
|
|
|
|
91,615
|
|
|
|
90,410
|
|
|
|
|
|
Two years later
|
|
|
20,077
|
|
|
|
28,510
|
|
|
|
36,927
|
|
|
|
48,672
|
|
|
|
59,038
|
|
|
|
85,193
|
|
|
|
95,752
|
|
|
|
111,841
|
|
|
|
145,279
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
24,313
|
|
|
|
35,718
|
|
|
|
48,660
|
|
|
|
61,001
|
|
|
|
76,617
|
|
|
|
101,340
|
|
|
|
119,984
|
|
|
|
141,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
26,869
|
|
|
|
40,615
|
|
|
|
53,531
|
|
|
|
68,594
|
|
|
|
84,070
|
|
|
|
112,474
|
|
|
|
133,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
28,591
|
|
|
|
43,474
|
|
|
|
57,697
|
|
|
|
71,904
|
|
|
|
89,821
|
|
|
|
117,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
30,180
|
|
|
|
45,365
|
|
|
|
59,035
|
|
|
|
74,938
|
|
|
|
91,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
30,813
|
|
|
|
45,828
|
|
|
|
61,179
|
|
|
|
75,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
30,863
|
|
|
|
47,396
|
|
|
|
61,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
31,549
|
|
|
|
47,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
31,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of our net liability to the
gross liability for unpaid losses and LAE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
|
As originally estimated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
|
$
|
210,302
|
|
|
$
|
262,440
|
|
|
$
|
276,419
|
|
|
$
|
596,136
|
|
Add reinsurance recoverables
|
|
|
12,416
|
|
|
|
22,395
|
|
|
|
35,048
|
|
|
|
41,986
|
|
|
|
59,387
|
|
|
|
71,763
|
|
|
|
84,115
|
|
|
|
91,786
|
|
|
|
137,561
|
|
|
|
140,841
|
|
|
|
202,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
42,708
|
|
|
$
|
70,851
|
|
|
$
|
102,210
|
|
|
$
|
128,726
|
|
|
$
|
171,031
|
|
|
$
|
223,207
|
|
|
$
|
265,966
|
|
|
$
|
302,088
|
|
|
$
|
400,001
|
|
|
$
|
417,260
|
|
|
$
|
798,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As re-estimated at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
31,810
|
|
|
$
|
47,541
|
|
|
$
|
61,794
|
|
|
$
|
78,797
|
|
|
$
|
98,005
|
|
|
$
|
135,635
|
|
|
$
|
166,043
|
|
|
$
|
199,142
|
|
|
$
|
250,185
|
|
|
$
|
269,747
|
|
|
|
N/A
|
|
Add reinsurance recoverables re-estimated
|
|
|
13,050
|
|
|
|
34,026
|
|
|
|
48,292
|
|
|
|
51,593
|
|
|
|
57,016
|
|
|
|
59,778
|
|
|
|
59,889
|
|
|
|
51,097
|
|
|
|
96,016
|
|
|
|
93,761
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
44,860
|
|
|
$
|
81,567
|
|
|
$
|
110,086
|
|
|
$
|
130,390
|
|
|
$
|
155,021
|
|
|
$
|
195,413
|
|
|
|
225,932
|
|
|
$
|
250,239
|
|
|
$
|
346,201
|
|
|
$
|
363,508
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency) redundancy
|
|
$
|
(2,152
|
)
|
|
$
|
(10,716
|
)
|
|
$
|
(7,876
|
)
|
|
$
|
(1,664
|
)
|
|
$
|
16,010
|
|
|
$
|
27,794
|
|
|
|
40,034
|
|
|
$
|
51,849
|
|
|
$
|
53,800
|
|
|
$
|
53,752
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency) redundancy %
|
|
|
(5.0
|
)%
|
|
|
(15.1
|
)%
|
|
|
(7.7
|
)%
|
|
|
(1.3
|
)%
|
|
|
9.4
|
%
|
|
|
12.5
|
%
|
|
|
15.1
|
%
|
|
|
17.2
|
%
|
|
|
13.4
|
%
|
|
|
12.9
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
These tables do not present accident or policy year development
data. Furthermore, in evaluating the re-estimated liability and
cumulative (deficiency) redundancy, it should be noted that each
amount includes the effects of changes in amounts for prior
periods. Conditions and trends that have affected development of
the liability in the past may not necessarily exist in the
future. Accordingly, it may not be appropriate to extrapolate
future redundancies or deficiencies based on this table.
The preceding table shows our calendar year development for each
of the last ten years resulting from reevaluating the original
estimate of the loss and LAE liability on both a net and gross
basis. Gross reserves are liabilities for direct and assumed
losses and LAE before a reduction for amounts ceded. At
December 31, 2010, our liability on a gross basis was
$798.6 million and our asset for ceded reserves was
$202.5 million. The difference between gross development
and net development is ceded loss and LAE reserve development.
The range of dollar limits ceded by us is much greater and
therefore more volatile than the range of dollar limits we
retain, which could cause more volatility in estimates for ceded
losses. Therefore, ceded reserves are more susceptible to
development than net reserves. Net calendar year reserve
development affects our income for the year while ceded reserve
development or savings affects the income of reinsurers.
Investments
General
We approach investment and capital management with the intention
of supporting insurance operations by providing a stable source
of income to supplement underwriting income. The goals in our
investment policy are to protect capital while optimizing
investment income and capital appreciation and maintaining
appropriate liquidity. Our Board of Directors has established
investment guidelines and reviews the portfolio performance at
least quarterly for compliance with its established guidelines.
During 2010, we sold securities, primarily U.S government and
government agency obligations, to generate funds to finance the
acquisition of Vanliner. Subsequent to the acquisition, we
experienced a shift in the mix of our fixed maturities portfolio
due to reinvesting Vanliners acquired cash balances in
corporate obligations, as these securities generally offered the
mix of yield and duration that best met our business needs.
The following tables present the percentage distribution and
yields of our investment portfolio for the dates given:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Short term investments
|
|
|
0.0
|
%
|
|
|
0.1
|
%
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
State and local government obligations
|
|
|
28.8
|
%
|
|
|
26.0
|
%
|
Corporate obligations
|
|
|
24.8
|
%
|
|
|
11.3
|
%
|
Residential mortgage-backed securities
|
|
|
21.0
|
%
|
|
|
19.6
|
%
|
U.S. Government and government agency obligations
|
|
|
19.7
|
%
|
|
|
35.6
|
%
|
Redeemable preferred stock
|
|
|
1.3
|
%
|
|
|
1.9
|
%
|
Foreign government obligations
|
|
|
0.6
|
%
|
|
|
0.0
|
%
|
Commercial mortgage-backed securities
|
|
|
0.6
|
%
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
96.8
|
%
|
|
|
95.1
|
%
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
3.1
|
%
|
|
|
4.6
|
%
|
Perpetual preferred stocks
|
|
|
0.1
|
%
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
3.2
|
%
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
12
The following table presents the yields of our investment
portfolio for the dates given:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Yield on short term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
1.0
|
%
|
|
|
1.0
|
%
|
|
|
5.5
|
%
|
Including realized gains and losses
|
|
|
1.0
|
%
|
|
|
1.0
|
%
|
|
|
5.5
|
%
|
Yield on fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
3.4
|
%
|
|
|
3.7
|
%
|
|
|
4.5
|
%
|
Including realized gains and losses
|
|
|
3.8
|
%
|
|
|
3.5
|
%
|
|
|
3.4
|
%
|
Yield on equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
1.2
|
%
|
|
|
2.3
|
%
|
|
|
3.5
|
%
|
Including realized gains and losses
|
|
|
5.1
|
%
|
|
|
16.5
|
%
|
|
|
(42.8
|
%)
|
Yield on all investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
3.3
|
%
|
|
|
3.7
|
%
|
|
|
4.4
|
%
|
Including realized gains and losses
|
|
|
3.9
|
%
|
|
|
4.1
|
%
|
|
|
(0.3
|
%)
|
The table below compares total returns on our fixed maturities
and equity securities to comparable public indices. We benchmark
our fixed maturity portfolio, excluding redeemable preferred
stock, to the Barclays Intermediate Aggregate Index because we
believe it best matches our investment strategy and the
resulting composition of our portfolio. For similar reasons we
benchmark our equity investments in common stock against the
Standard & Poors 500 Index. Both our performance
and the indices include investment income, realized gains and
losses and changes in unrealized gains and losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return on Fixed Maturities
|
|
|
5.5
|
%
|
|
|
7.1
|
%
|
|
|
3.9
|
%
|
Barclays Intermediate Aggregate Index
|
|
|
5.9
|
%
|
|
|
6.5
|
%
|
|
|
4.9
|
%
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return on all other Equity
|
|
|
8.1
|
%
|
|
|
30.8
|
%
|
|
|
(29.6
|
%)
|
Standard & Poors 500 Index
|
|
|
15.1
|
%
|
|
|
26.5
|
%
|
|
|
(37.0
|
%)
|
Fixed
Maturity Investments
Our fixed maturity portfolio is primarily invested in investment
grade securities. The following table shows our fixed maturity
securities by Standard & Poors Corporation
(S&P) or comparable rating as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
S&P or Comparable Rating
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
(Dollars in thousands)
|
|
|
AAA, AA, A
|
|
$
|
787,805
|
|
|
$
|
794,028
|
|
|
|
87.5
|
%
|
BBB
|
|
|
67,030
|
|
|
|
67,990
|
|
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Grade
|
|
|
854,835
|
|
|
|
862,018
|
|
|
|
95.0
|
%
|
BB
|
|
|
9,029
|
|
|
|
9,294
|
|
|
|
1.0
|
%
|
B
|
|
|
22,740
|
|
|
|
23,093
|
|
|
|
2.5
|
%
|
CCC
|
|
|
5,021
|
|
|
|
4,268
|
|
|
|
0.5
|
%
|
CC, C, D
|
|
|
9,584
|
|
|
|
8,902
|
|
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Investment Grade
|
|
|
46,374
|
|
|
|
45,557
|
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
901,209
|
|
|
$
|
907,575
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
The maturity distribution of fixed maturity investments held as
of December 31, 2010 is as follows (actual maturities may
differ from scheduled maturities due to the borrower having the
right to call or prepay certain obligations):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
(Dollars in thousands)
|
|
|
One year or less
|
|
$
|
28,058
|
|
|
|
3.1
|
%
|
More than one year to five years
|
|
|
297,256
|
|
|
|
32.8
|
%
|
More than five years to ten years
|
|
|
277,955
|
|
|
|
30.6
|
%
|
More than ten years
|
|
|
101,998
|
|
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
705,267
|
|
|
|
77.7
|
%
|
Mortgage-backed securities
|
|
|
202,308
|
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
907,575
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
The fixed income investment funds are generally invested in
securities with intermediate-term maturities with an objective
of optimizing total return while allowing flexibility to react
to changes in market conditions and maintaining sufficient
liquidity to meet policyholder obligations. At December 31,
2010, the weighted average modified duration (unadjusted for
call provision) was approximately 4.4 years, the weighted
average effective duration (adjusted for call provisions) was
3.7 years and the weighted average maturity was
5.5 years. The concept of weighted average effective
duration takes into consideration the probability of the
exercise of the various call features associated with many of
the fixed income securities we hold. Fixed income securities are
frequently issued with call provisions that provide the issuer
the option of accelerating the maturity of the security.
Competition
The commercial transportation insurance industry is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. We compete with numerous
insurance companies and reinsurers, including large national
underwriters and smaller niche insurance companies. In
particular, in the commercial specialty insurance market we
compete against, among others, Lancer Insurance Company, RLI
Corporation, American Alternative Insurance Corporation, Great
West Casualty Company (a subsidiary of Old Republic
International Corporation), Northland Insurance Company (a
subsidiary of the Travelers Companies, Inc.) and Sentry
Insurance. In our specialty personal lines and Hawaii and Alaska
markets our primary competitors are Progressive Corporation and
American Modern Home Insurance Company (a subsidiary of Munich
Re Group), and Island Insurance Company and First Insurance,
respectively. In the moving and storage market we compete
against, among others, Zurich Insurance Company and Transguard
Insurance Company of America. We compete in the property and
casualty insurance marketplace with other insurers on the basis
of price, coverages offered, product and program design, claims
handling, customer service quality, agent commissions where
applicable, geographic coverage, reputation and financial
strength ratings by independent rating agencies. We compete by
developing product lines to satisfy specific market needs and by
maintaining relationships with our independent agents and
customers who rely on our expertise. This expertise, along with
our reputation for offering specialty underwriting products, is
our principal means of distinguishing ourselves from our
competitors.
We believe we have a competitive advantage in our major lines of
business as a result of the extensive experience of our
management, our superior service and products, our willingness
to design custom insurance programs for our large transportation
customers and the extensive use of current technology with
respect to our insureds and independent agent force. However, we
are not top-line oriented and will readily sacrifice
premium volume during periods that we believe exhibit
unrealistic rate competition. Accordingly, should competitors
determine to buy market share with unprofitable
rates, our insurance subsidiaries could experience limited
growth or a decline in business until market pricing returns to
what we view as profitable levels.
14
Ratings
A.M. Best assigned our current group rating of
A (Excellent) to our domestic insurance companies.
The A.M. Best rating is based on, and applies to, NIIC and
its wholly owned insurance company subsidiaries, NIIC-HI, TCC
and VIC (the group). According to A.M. Best, A
ratings are assigned to insurers that have, on balance,
excellent balance sheet strength, operating performance and
business profile when compared to the standards established by
A.M. Best and, in A.M. Bests opinion, have a
strong ability to meet their ongoing obligations to
policyholders. The objective of A.M. Bests rating
system is to provide potential policyholders and other
interested parties an opinion of an insurers financial
strength and ability to meet ongoing obligations, including
paying claims. This rating reflects A.M. Bests
analysis of our balance sheet, financial position,
capitalization and management. This rating is subject to
periodic review and may be revised downward, upward or revoked
at the sole discretion of A.M. Best. Any changes in our
rating category could affect our competitive position.
Regulation
State
Regulation
General
Our insurance subsidiaries are subject to regulation in all
fifty states, Washington D.C. and the Cayman Islands. The extent
of regulation varies, but generally derives from statutes that
delegate regulatory, supervisory and administrative authority to
a department of insurance in each state in which the companies
transact insurance business. These statutes and regulations
generally require each of our insurance subsidiaries to register
with the state insurance department where the company is
domiciled and to furnish annually financial and other
information about the operations of the company. Certain
transactions and other activities by our insurance companies
must be approved by Ohio, Missouri, Pennsylvania or Cayman
Islands regulatory authorities, where our active insurance
company subsidiaries are domiciled, before the transaction takes
place.
The regulation, supervision and administration also relate to
statutory capital and reserve requirements and standards of
solvency that must be met and maintained, the payment of
dividends, changes of control of insurance companies, the
licensing of insurers and their agents, the types of insurance
that may be written, the regulation of market conduct, including
underwriting and claims practices, provisions for unearned
premiums, losses, LAE and other obligations, the ability to
enter and exit certain insurance markets, the nature of and
limitations on investments, premium rates or restrictions on the
size of risks that may be insured under a single policy, privacy
practices, deposits of securities for the benefit of
policyholders, payment of sales compensation to third parties
and the approval of policy forms and guaranty funds.
State insurance departments also conduct periodic examinations
of the business affairs of our insurance companies and require
us to file annual financial and other reports, prepared under
statutory accounting principles, relating to the financial
condition of companies and other matters. These insurance
departments conduct periodic examinations of the books and
records, financial reporting, policy filings and market conduct
of our insurance companies doing business in their states,
generally once every three to five years, although target
financial, market conduct and other examinations may take place
at any time. These examinations are generally carried out in
cooperation with the insurance departments of other states in
which our insurance companies transact insurance business under
guidelines promulgated by the National Association of Insurance
Commissioners (NAIC). Any adverse findings by
insurance departments could result in significant fines and
penalties, negatively affecting our profitability.
Generally, state regulators require that all material
transactions among affiliated companies in our holding company
system to which any of our insurance subsidiaries is a party,
including sales, loans, reinsurance agreements, management
agreements and service agreements must be fair and reasonable.
In addition, if the transaction is material or of a specified
category, prior notice and approval (or absence of disapproval
within a specified time limit) by the insurance department where
the subsidiary is domiciled is required.
15
Statutory
Accounting Principle (SAP)
SAP is a basis of accounting developed to assist insurance
regulators in monitoring and regulating the solvency of
insurance companies. One of the primary goals is to measure an
insurers statutory surplus. Accordingly, statutory
accounting focuses on valuing assets and liabilities of our
insurance subsidiaries at financial reporting dates in
accordance with appropriate insurance law and regulatory
provisions applicable in each insurers domiciliary state.
Insurance departments utilize SAP to help determine whether our
insurance companies will have sufficient funds to timely pay all
the claims of our policyholders and creditors. GAAP gives more
consideration to matching of revenue and expenses than SAP. As a
result, assets and liabilities will differ in financial
statements prepared in accordance with GAAP as compared to SAP.
SAP, as established by the NAIC and adopted, for the most part,
by the various state insurance regulators determine, among other
things, the amount of statutory surplus and net income of our
insurance subsidiaries and thus determine, in part, the amount
of funds they have available to pay as dividends to us.
Restrictions
on Paying Dividends
State insurance law restricts the ability of our insurance
subsidiaries to declare shareholder dividends and requires our
insurance companies to maintain specified levels of statutory
capital and surplus. The amount of an insurers surplus
following payment of any dividends must be reasonable in
relation to the insurers outstanding liabilities and
adequate to meet its financial needs. Limitations on dividends
are generally based on net income or statutory capital and
surplus.
The maximum amount of dividends that our insurance companies can
pay to us in 2011 without seeking regulatory approval is
$27.4 million. The Company did not receive dividends from
its insurance companies in either 2010 or 2009.
Assessments
and Fees Payable
Virtually all states require insurers licensed to do business in
their state to bear a portion of the loss suffered by insureds
as a result of the insolvency of other insurers. Significant
assessments could limit the ability of our insurance
subsidiaries to recover such assessments through tax credits or
other means. We paid assessments of $3.5 million,
$1.7 million and $2.4 million, during the years ended
December 31, 2010, 2009 and 2008, respectively. Our
estimated liability for anticipated assessments was
$4.7 million and $3.2 million for the years ended
December 31, 2010 and 2009, respectively.
Risk-Based
Capital (RBC) Requirements
In order to enhance the regulation of insurer solvency, the NAIC
has adopted formulas and model laws to determine minimum capital
requirements and to raise the level of protection that statutory
surplus provides for policyholder obligations. The model law
provides for increasing levels of regulatory intervention as the
ratio of an insurers total adjusted capital and surplus
decreases relative to its RBC, culminating with mandatory
control of the operations of the insurer by the domiciliary
insurance department at the so-called mandatory control
level. At December 31, 2010, the capital and surplus
of all of our insurance companies substantially exceeded the RBC
requirements.
Restrictions
on Cancellation, Non-Renewal or Withdrawal
Many states in which we conduct business have laws and
regulations that limit the ability of our insurance companies
licensed in that state to exit a market, cancel policies or not
renew policies. Some states prohibit us from withdrawing one or
more lines of business from the state, except pursuant to a plan
approved by the state insurance regulator, which may disapprove
a plan that may lead to market disruption.
16
Federal
Regulation
General
The federal government generally does not directly regulate the
insurance business. However, federal legislation and
administrative policies in several areas, including age and sex
discrimination, consumer privacy, terrorism and federal taxation
and motor-carrier safety, do affect our insurance business. The
Dodd-Frank Wall Street Reform and Consumer Protection Act of
2010 (Dodd-Frank Act), among other things,
established a Federal Insurance Office (FIO) within
the U.S. Treasury. Under this law, regulations will need to
be created for the FIO to carry out its mandate to focus on
systemic risk oversight. The FIO is required to gather
information regarding the insurance industry and submit to
Congress a plan to modernize and improve insurance regulation in
the U.S. At this time, it is difficult to predict the
extent, if any, to which the Dodd-Frank Act, or any resulting
regulations, will impact the Companys insurance
operations. We will continue to monitor all significant federal
insurance legislation.
The
Terrorism Risk Insurance Act (the Act)
The Terrorism Risk Insurance Program Reauthorization Act of 2007
extended the temporary federal program that provides for a
transparent system of shared public and private compensation for
insured losses resulting from acts of terrorism. The Act
requires commercial insurers to make terrorism coverage
available for commercial property/casualty losses, including
workers compensation. Commercial auto, burglary/theft,
surety, professional liability and farmowners multiple-peril are
not included in the program. The event trigger under
the Act provides that in the case of a certified act of
terrorism, no federal compensation shall be paid by the
Secretary of Treasury unless aggregate industry losses exceed
$100 billion. The federal government will pay 85% of
covered terrorism losses that exceed the insurer deductibles, in
excess of the event trigger.
We are continuing to take the steps necessary to comply with the
Act, as well as the state regulations in implementing its
provisions, by providing required notices to commercial
policyholders describing coverage provided for certified acts of
terrorism (as defined by the Act). We do not anticipate
terrorism losses to have a material impact on our results of
operations.
To our knowledge and based on our internal review and control
process for compliance, we believe we have been in compliance in
all material respects with the laws, rules and regulations
described above.
Employees
At December 31, 2010, we employed 494 people. None of
our employees are covered by collective bargaining arrangements.
All material risks and uncertainties currently known regarding
our business operations are included in this section. If any of
the following risks, or other risks and uncertainties that we
have not yet identified or that we currently consider not to be
material, actually occur, our business, prospects, financial
condition, results of operations and cash flows could be
materially and adversely affected.
Market
fluctuations, changes in interest rates or a need to generate
liquidity can have significant and negative effects on our
investment portfolio.
Our results of operations depend in part on the performance of
our invested assets. As of December 31, 2010, 96.8% of our
investment portfolio (excluding cash and cash equivalents) was
invested in fixed maturities and 3.2% was invested in equity
securities. As of December 31, 2010, approximately 28.8% of
our fixed maturity portfolio was invested in State and local
government obligations and approximately 95.0% of the fixed
maturities were invested in fixed maturities rated
investment grade (credit rating of AAA to BBB-) by
Standard & Poors Corporation.
17
Investment returns are an important part of our overall
profitability. We cannot predict which industry sectors in which
we maintain investments may suffer losses as a result of
potential declines in commercial and economic activity, or how
any such decline might impact the ability of companies within
the affected industry sectors to pay interest or principal on
their securities and we cannot predict how or to what extent the
value of any underlying collateral might be affected.
Accordingly, adverse fluctuations in the fixed income or equity
markets could adversely impact our profitability, financial
condition or cash flows.
Initiatives taken by the U.S. and foreign governments have
helped to stabilize the financial markets and restore liquidity
to the banking system and credit markets. Although economic
conditions and financial markets have improved, if market
conditions were to deteriorate, our investment portfolio could
be adversely impacted.
Historically, we have not had the need to sell our investments
to generate liquidity. If we were forced to sell portfolio
securities that have unrealized losses for liquidity purposes
rather than holding them to maturity or recovery, we would
recognize investment losses on those securities when that
determination was made.
We may
not have access to capital in the future due to an economic
downturn.
We may need new or additional financing in the future to conduct
our operations, expand our business or refinance existing
indebtedness. Any sustained weakness in the general economic
conditions
and/or
financial markets in the United States or globally could affect
adversely our ability to raise capital on favorable terms or at
all. From time to time we have relied, and may also rely in the
future, on access to financial markets as a source of liquidity
for operations, acquisitions and general corporate purposes. Our
access to funds under our $50 million unsecured Credit
Agreement (Credit Agreement) is dependent on the
ability of the financial institutions that are parties to the
facility to meet their funding commitments. Those financial
institutions may not be able to meet their funding commitments
if they experience shortages of capital and liquidity or if they
experience excessive volumes of borrowing requests within a
short period of time. Financial markets in the
U.S. experienced extreme volatility during the latter part
of 2008 and early 2009, which was characterized by the
bankruptcy, failure, collapse or sale of various financial
institutions and an unprecedented level of intervention from the
United States federal government. Although access to credit
markets eased significantly in 2010, further economic
disruptions and any resulting limitations on future funding,
including any restrictions on access to funds under our Credit
Agreement, could have a material adverse effect on our results
of operations and financial condition.
If we
expand our operations too rapidly and do not manage that
expansion effectively, our financial performance and stock price
could be adversely affected.
We intend to grow by developing new products, expanding into new
product lines and expanding our insurance distribution network.
Continued growth could impose significant demands on our
management, including the need to identify, recruit, maintain
and integrate additional employees. Our historical growth rates
may not accurately reflect our future growth rates or our growth
potential. We may experience higher than anticipated indemnity
losses arising from new and expanded insurance products. In
addition, our systems, procedures and internal controls may not
be adequate to support our operations as they expand.
In addition to these organic growth strategies, we regularly
explore opportunities to acquire other companies or selected
books of business. Upon the announcement of an acquisition, our
stock price may fall depending on the size of the acquisition,
the purchase price and the potential dilution to existing
shareholders. It is also possible that an acquisition could
dilute earnings per share.
If we grow through acquisitions, we could have difficulty in
integrating an acquired company, which may cause us not to
realize expected revenue increases, cost savings, increases in
geographic or product presence, and other projected benefits
from the acquisition. The integration could result in the loss
of key employees, disruption of our business or the business of
the acquired company, or otherwise harm our ability to retain
customers and employees or achieve the anticipated benefits of
the acquisition. Time and resources spent on integration may
also impair our ability to grow our existing businesses. Also,
the negative effect of any financial commitments required by
regulatory authorities or rating agencies in acquisitions or
business combinations may be greater than expected.
18
Any failure by us to manage our growth effectively could have a
material adverse effect on our business, financial condition or
results of operations.
Our
growth strategy includes expanding into product lines in which
we have limited experience.
We are continually evaluating new lines of business to add to
our product mix. In some instances, we have limited experience
with marketing and managing these new product lines and insuring
the types of risks involved. Our failure to effectively analyze
new underwriting risks, set adequate premium rates and establish
reserves for these new products or efficiently adjust claims
arising from these new products could have a material adverse
effect on our business, financial condition or results of
operations. During the start up period for new products, we
generally set more conservative loss reserves in recognition of
the inherent risk. This could adversely affect our statutory
capital, net income and ability to pay dividends.
Because
we are primarily a transportation insurer, conditions in that
industry could adversely affect our business.
Approximately 80.6% of our gross premiums written for the year
ended December 31, 2010 and 75.2% for the year ended
December 31, 2009 were generated from transportation
insurance policies, including ART programs for transportation
companies. Adverse developments in the market for transportation
insurance, including those which could result from potential
declines in commercial and economic activity, could cause our
results of operations to suffer. The transportation insurance
industry is cyclical. Historically, the industry has been
characterized by periods of price competition and excess
capacity followed by periods of high premium rates and shortages
of underwriting capacity. These fluctuations in the business
cycle have and could continue to negatively impact our revenues.
Additionally, our results may be affected by risks that impact
the transportation industry related to severe weather
conditions, such as rainstorms, snowstorms, hail and ice storms,
floods, hurricanes, tornadoes, earthquakes and tsunamis, as well
as explosions, terrorist attacks and riots. Our transportation
insurance business also may be affected by cost trends that
negatively impact profitability, such as a continuing economic
downturn, inflation in vehicle repair costs, vehicle replacement
parts costs, used vehicle prices, fuel costs and medical care
costs. Increased costs related to the handling and litigation of
claims may also negatively impact our profitability.
We
face competition from companies with greater financial
resources, broader product lines, higher ratings and stronger
financial performance than us, which may impair our ability to
retain existing customers, attract new customers and maintain
our profitability and financial strength.
The commercial transportation insurance business is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. Many of our competitors are
substantially larger and may enjoy better name recognition,
substantially greater financial resources, higher ratings by
rating agencies, broader and more diversified product lines and
more widespread agency relationships than we do. We compete with
large national underwriters and smaller niche insurance
companies. In particular, in the commercial specialty insurance
market we compete against, among others, Lancer Insurance
Company, RLI Corporation, American Alternative Insurance
Corporation, Great West Casualty Company (a subsidiary of Old
Republic International Corporation), Northland Insurance Company
(a subsidiary of the Travelers Companies, Inc.) and Sentry
Insurance. In our specialty personal lines and Hawaii and Alaska
our primary competitors are Progressive Corporation and American
Modern Home Insurance Company (a subsidiary of Munich Re Group),
and Island Insurance Company and First Insurance, respectively.
In the moving and storage market we compete against, among
others, Zurich Insurance Company and Transguard Insurance
Company of America. Our underwriting profits could be adversely
impacted if new entrants or existing competitors try to compete
with our products, services and programs or offer similar or
better products at or below our prices.
We have continued to develop ART programs, attracting new
customers as well as transitioning existing traditional
customers into these programs. Our alternative risk transfer
component constituted approximately 52.4% of our gross premiums
written for the year ended December 31, 2010 and 55.9% of
our gross written premiums for the same period in 2009. We are
subject to ongoing competition for both the individual customers
and entire programs. The departure of an entire program due to
competition could adversely affect our results.
19
If we
are not able to attract and retain independent agents and
brokers, our revenues could be negatively
affected.
We compete with other insurance carriers to attract and retain
business from independent agents and brokers. Some of our
competitors offer a larger variety of products, lower prices for
insurance coverage or higher commissions than we offer. Our top
ten independent agents/brokers accounted for an aggregate of
28.6% of our gross premiums written, and our top two independent
agents/brokers accounted for an aggregate of 11.4% of our gross
premiums written during the year ended December 31, 2010.
If we are unable to attract and retain independent
agents/brokers to sell our products, our ability to compete and
attract new customers and our revenues would suffer.
We are
subject to comprehensive regulation and our ability to earn
profits may be restricted by these regulations.
We are subject to comprehensive regulation by government
agencies in the states and foreign jurisdictions where our
active insurance company subsidiaries are domiciled (Ohio,
Missouri, Pennsylvania and the Cayman Islands) and, to a lesser
degree, where these subsidiaries issue policies and handle
claims. Failure by one of our insurance company subsidiaries to
meet regulatory requirements could subject us to regulatory
action. The regulations and associated examinations may have the
effect of limiting our liquidity and may adversely affect
results of operations.
In addition, state insurance department examiners perform
periodic financial, market conduct and other examinations of
insurance companies. Compliance with applicable laws and
regulations is time consuming and personnel-intensive. In
addition to financial examinations, we may be subject to market
conduct examinations of our claims and underwriting practices.
Any adverse findings by insurance departments could result in
significant fines and penalties, negatively affecting our
profitability.
In July 2010, the Dodd-Frank Act was signed into law. Among
other things, this law established the Federal Insurance Office
within the U.S. Treasury and authorizes it to gather
information regarding the insurance industry and submit to
Congress a plan to modernize and improve insurance regulation in
the U.S.
Existing insurance-related laws and regulations may become more
restrictive in the future or new or more restrictive regulation,
including changes in current tax or other regulatory
interpretations affecting the alternative risk transfer
insurance model, could make it more expensive for us to conduct
our business, restrict the premiums we are able to charge or
otherwise change the way we do business. In addition, the
economic and financial market turmoil may result in some type of
federal oversight of the insurance industry. For a further
discussion of the regulatory framework in which we operate, see
the subsection of Business entitled
Regulation.
We
cannot predict the impact that changing climate conditions,
including legal, regulatory and social responses thereto, may
have on our business.
Various scientists, environmentalists, international
organizations, regulators and other commentators believe that
global climate change has added, and will continue to add, to
the unpredictability, frequency and severity of natural
disasters (including, but not limited to, hurricanes, tornadoes,
freezes, other storms and fires) in certain parts of the world.
In response, a number of legal and regulatory measures and
social initiatives have been introduced in an effort to reduce
greenhouse gas and other carbon emissions that may be chief
contributors to global climate change.
We cannot predict the impact that changing climate conditions,
if any, will have on us or our customers. However, it is
possible that the legal, regulatory and social responses to
climate change could have a negative effect on our results of
operations or our financial condition.
As a
holding company, we are dependent on the results of operations
of our insurance company subsidiaries to meet our obligations
and pay future dividends.
We are a holding company and a legal entity separate and
distinct from our insurance company subsidiaries. As a holding
company without significant operations of our own, one of our
sources of funds are dividends and other distributions from our
insurance company subsidiaries. As discussed under the
subsection of Business entitled
20
Regulation, statutory and regulatory restrictions
limit the aggregate amount of dividends or other distributions
that our insurance subsidiaries may declare or pay within any
twelve-month period without advance regulatory approval and
require insurance companies to maintain specified levels of
statutory capital and surplus. Insurance regulators have broad
powers to prevent reduction of statutory capital and surplus to
inadequate levels and could refuse to permit the payment of
dividends calculated under any applicable formula. As a result,
we may not be able to receive dividends from our insurance
subsidiaries at times and in amounts necessary to meet our
operating needs, to pay dividends to our shareholders or to pay
corporate expenses.
We are
currently rated A (Excellent) by A.M. Best,
their third highest rating out of 16 rating categories. A
decline in our rating below A- could adversely
affect our position in the insurance market, make it more
difficult to market our insurance products and cause our
premiums and earnings to decrease.
Financial ratings are an important factor influencing the
competitive position of insurance companies. A.M. Best
ratings, which are commonly used in the insurance industry,
currently range from A++ (Superior) to F
(In Liquidation), with a total of 16 separate ratings
categories. A.M. Best currently assigns us a financial
strength rating of A (Excellent). The objective of
A.M. Bests rating system is to provide potential
policyholders and other interested parties an opinion of an
insurers financial strength and ability to meet ongoing
obligations, including paying claims. This rating reflects
A.M. Bests analysis of our balance sheet, financial
position, capitalization and management. It is not an evaluation
of an investment in our common shares, nor is it directed to
investors in our common shares and is not a recommendation to
buy, sell or hold our common shares. This rating is subject to
periodic review and may be revised downward, upward or revoked
at the sole discretion of A.M. Best.
If our rating is reduced by A.M. Best below an
A−, we believe that our competitive position
in the insurance industry could suffer, and it could be more
difficult for us to market our insurance products. A downgrade
could result in a significant reduction in the number of
insurance contracts we write and in a substantial loss of
business to other competitors with higher ratings, causing
premiums and earnings to decrease.
New
claim and coverage issues are continually emerging in the
insurance industry and these new issues could negatively impact
our revenues, our business operations or our
reputation.
As insurance industry practices and regulatory, judicial and
industry conditions change, unexpected and unintended issues
related to pricing, claims, coverage and business practices may
emerge. Plaintiffs often target property and casualty insurers
in purported class action litigation relating to claims handling
and insurance sales practices. The resolution and implications
of new underwriting, claims and coverage issues could have a
negative effect on our insurance business by extending coverage
beyond our underwriting intent, increasing the size of claims or
otherwise requiring us to change our business practices. The
effects of unforeseen emerging claim and coverage issues could
negatively impact our revenues, results of operations and our
reputation.
If our
claims payments and related expenses exceed our reserves, our
financial condition and results of operations could be adversely
affected.
Our success depends upon our ability to accurately assess and
price the risks covered by the insurance policies that we write.
We establish reserves to cover our estimated liability for the
payment of all losses and LAE incurred with respect to premiums
earned on the insurance policies that we write. Reserves do not
represent an exact calculation of liability. Rather, reserves
are estimates of our expectations regarding the ultimate cost of
resolution and administration of claims under the insurance
policies that we write. These estimates are based upon actuarial
and statistical projections, assessments of currently available
data, historical claims information, as well as estimates and
assumptions regarding future trends in claims severity and
frequency, judicial theories of liability and other factors. We
continually refine our reserve estimates in an ongoing process
as experience develops and claims are reported and settled. Each
year, our reserves are certified by an accredited actuary from
Great American.
Establishing an appropriate level of reserves is an inherently
uncertain process. The following factors may have a substantial
impact on our future actual losses and LAE experience:
|
|
|
|
|
the amount of claims payments;
|
21
|
|
|
|
|
the expenses that we incur in resolving claims;
|
|
|
|
legislative and judicial developments; and
|
|
|
|
changes in economic conditions, including the effect of
inflation.
|
Unfavorable development in any of these factors could cause our
level of reserves to be inadequate. To the extent that actual
losses and LAE exceed expectations and the reserves reflected on
our financial statements, we will be required to immediately
reflect those changes by increasing reserves. When we increase
reserves, the pre-tax income for the period in which we do so
will decrease by a corresponding amount. In addition to having a
negative effect on pre-tax income, increasing or
strengthening reserves cause a reduction in our
insurance companies surplus and could cause a downgrading
of the rating of our insurance company subsidiaries. Such a
downgrade could, in turn, adversely affect our ability to sell
insurance policies.
We may
not be successful in reducing our risk and increasing our
underwriting capacity through reinsurance arrangements, which
could adversely affect our business, financial condition and
results of operations.
In order to reduce our underwriting risk and increase our
underwriting capacity, we transfer portions of our insurance
risk to other insurers through reinsurance contracts. Ceded
premiums written amounted to 19.2% and 20.2%, respectively, of
our gross premiums written for the years ended December 31,
2010 and 2009. The availability, cost and structure of
reinsurance protection are subject to prevailing market
conditions that are outside of our control and which may affect
our level of business and profitability. We continually assess
and continue to increase our participation in the risk retention
for certain products in part because we believe the current
price increases in the reinsurance market are excessive for the
reinsurance exposure assumed. In order for these contracts to
qualify for reinsurance accounting and to provide the additional
underwriting capacity that we desire, the reinsurer generally
must assume significant risk and have a reasonable possibility
of a significant loss. Our reinsurance facilities are generally
subject to annual renewal. We may be unable to maintain our
current reinsurance facilities or obtain other reinsurance
facilities in adequate amounts and at favorable rates. If we are
unable to renew our expiring facilities or obtain new
reinsurance facilities, either our net exposure to risk would
increase or, if we are unwilling to bear an increase in net risk
exposures, we would have to reduce the amount of risk we
underwrite which could adversely impact our results of
operations.
We are
subject to credit risk with respect to the obligations of our
reinsurers and certain of our insureds. The inability of our
risk sharing partners to meet their obligations could adversely
affect our profitability.
Although the reinsurer is liable to us to the extent of risk
ceded by us, we remain ultimately liable to the policyholder on
all risks, even those reinsured. As a result, ceded reinsurance
arrangements do not limit our ultimate obligations to
policyholders to pay claims. We are subject to credit risks with
respect to the financial strength of our reinsurers. We are also
subject to the risk that our reinsurers may dispute their
obligations to pay our claims. As a result, we may not recover
sufficient amounts for claims that we submit to our reinsurers
in a timely manner, if at all. As of December 31, 2010, we
had a total of $165.0 million of unsecured reinsurance
recoverables. In addition, our reinsurance agreements are
subject to specified limits and we would not have reinsurance
coverage to the extent that we exceed those limits.
With respect to our insurance programs, we are subject to credit
risk with respect to the payment of claims and on the portion of
risk exposure either ceded to the captives or retained by our
clients. The credit worthiness of prospective risk sharing
partners is a factor we consider when entering into or renewing
these alternative risk transfer programs. We typically
collateralize balances due through funds withheld, letters of
credit or trust agreements. To date, we have not, in the
aggregate, experienced material difficulties in collecting
balances from our risk sharing partners. No assurance can be
given, however, regarding the future ability of these entities
to meet their obligations. The inability of our risk sharing
partners to meet their obligations could adversely affect our
profitability.
22
Our
inability to retain our senior executives and other key
personnel could adversely affect our business.
Our success depends, in part, upon the ability of our executive
management and other key personnel to implement our business
strategy and on our ability to attract and retain qualified
employees. Although historically we had not entered into
employment agreements with our executive management, in 2007 we
entered into a multi-year employment agreement with our
president and chief executive officer, David W. Michelson.
Mr. Michelson is also party to an employee retention
agreement with us. A failure of Mr. Michelsons
employment and employee retention agreements to achieve their
desired result, our loss of other senior executives or our
failure to attract and develop talented new executives and
managers could adversely affect our business and the market
price for our common shares.
In addition, we must forecast volume and other factors in
changing business environments with reasonable accuracy and
adjust our hiring and employment levels accordingly. Our failure
to recognize the need for such adjustments, or our failure or
inability to react appropriately on a timely basis, could lead
either to over-staffing (which would adversely affect our cost
structure) or under-staffing (impairing our ability to service
our current product lines and new lines of business). In either
event, our financial results and customer relationships could be
adversely affected.
Your
interests as a holder of our common shares may be different than
the interests of our majority shareholder, Great American
Insurance Company.
As of December 31, 2010, American Financial Group, Inc.,
(AFG) through its wholly-owned subsidiary Great
American, owns 52.5% of our outstanding common shares. The
interests of AFG may differ from the interests of our other
shareholders. AFGs representatives hold four out of nine
seats of our Board. As a result, American Financial Group, Inc.
has the ability to exert significant influence over our policies
and affairs including the power to affect the election of our
Directors, appointment of our management and the approval of any
action requiring a shareholder vote, such as amendments to our
Amended and Restated Articles of Incorporation or Code of
Regulations, transactions with affiliates, mergers or asset
sales.
Subject to the terms of our right of first refusal to purchase
its shares in certain circumstances, American Financial Group,
Inc. may be able to prevent or cause a change of control of the
Company by either voting its shares against or for a change of
control or selling its shares and causing a change of control.
The ability of our majority shareholder to prevent or cause a
change of control could delay or prevent a change of control or
cause a change of control to occur at a time when it is not
favored by other shareholders. As a result, the trading price of
our common shares could be adversely affected.
We may
have conflicts of interest with our majority shareholder, Great
American Insurance Company, which we would be unable to resolve
in our favor.
From time to time, Great American and its affiliated companies
engage in underwriting activities and enter into transactions or
agreements with us or in competition with us, which may give
rise to conflicts of interest. We do not have any agreement or
understanding with any of these parties regarding the resolution
of potential conflicts of interest. In addition, we may not be
in a position to influence any partys decision not to
engage in activities that would give rise to a conflict of
interest. These parties may take actions that are not in the
best interests of our other shareholders.
We rely on Great American to provide certain services to us
including actuarial and consultative services for legal,
accounting and internal audit issues and other support services.
If Great American no longer controlled a majority of our shares,
it is possible that many of these services would cease or,
alternatively, be provided at an increased cost to us. This
could impact our personnel resources, require us to hire
additional professional staff and generally increase our
operating expenses.
23
Provisions
in our organizational documents, Ohio corporate law and the
insurance laws of Ohio, Missouri and Pennsylvania could impede
an attempt to replace or remove our management or Directors or
prevent or delay a merger or sale, which could diminish the
value of our common shares.
Our Amended and Restated Articles of Incorporation and Code of
Regulations, the corporate laws of Ohio and the insurance laws
of various states contain provisions that could impede an
attempt to replace or remove our management or Directors or
prevent the sale of our Company that shareholders might consider
to be in their best interests. These provisions include, among
others:
|
|
|
|
|
a classified Board of Directors consisting of nine Directors
divided into two classes;
|
|
|
|
the inability of our shareholders to remove a Director from the
Board without cause;
|
|
|
|
requiring a vote of holders of 50% of the common shares to call
a special meeting of the shareholders;
|
|
|
|
requiring a two-thirds vote to amend the shareholder protection
provisions of our Code of Regulations and to amend the Amended
and Restated Articles of Incorporation;
|
|
|
|
requiring the affirmative vote of a majority of the voting power
of our shares represented at a special meeting of shareholders;
|
|
|
|
excluding the voting power of interested shares to approve a
control share acquisition under Ohio law; and
|
|
|
|
prohibiting a merger, consolidation, combination or majority
share acquisition between us and an interested shareholder or an
affiliate of an interested shareholder for a period of three
years from the date on which the shareholder first became an
interested shareholder, unless previously approved by our Board.
|
These provisions may prevent shareholders from receiving the
benefit of any premium over the market price of our common
shares offered by a bidder in a potential takeover. In addition,
the existence of these provisions may adversely affect the
prevailing market price of our common shares if they are viewed
as discouraging takeover attempts.
The insurance laws of most states require prior notice or
regulatory approval of changes in control of an insurance
company or its holding company. The insurance laws of the States
of Ohio, Missouri and Pennsylvania, where our
U.S. insurance companies are domiciled, provide that no
corporation or other person may acquire control of a domestic
insurance or reinsurance company unless it has given notice to
such insurance or reinsurance company and obtained prior written
approval of the relevant insurance regulatory authorities. Any
purchaser of 10% or more of our aggregate outstanding voting
power could become subject to these regulations and could be
required to file notices and reports with the applicable
regulatory authorities prior to such acquisition. In addition,
the existence of these provisions may adversely affect the
prevailing market price of our common shares if they are viewed
as discouraging takeover attempts. For further discussion of
insurance laws, see the subsection of Business
entitled Regulation.
Future
sales of our common shares may affect the trading price of our
common shares.
We cannot predict what effect, if any, future sales of our
common shares or the availability of common shares for future
sale will have on the trading price of our common shares. Sales
of substantial amounts of our common shares in the public market
by Great American or our other shareholders, or the possibility
or perception that such sales could occur, could adversely
affect prevailing market prices for our common shares. If such
sales reduce the market price of our common shares, our ability
to raise additional capital in the equity markets may be
adversely affected.
We have registered all of the common shares owned by Great
American and Alan Spachman, our chairman, pursuant to a
registration statement on
Form S-3.
As of December 31, 2010, Great American and
Mr. Spachman own 10,200,000 and 1,589,525 respectively, of
our issued and outstanding shares. This concentration of
ownership could affect the number of shares available for
purchase or sale on a daily basis. This factor could result in
price volatility and serve to depress the liquidity and market
prices of our common shares.
24
In addition, in 2005, we filed a registration statement on
Form S-8
under the Securities Act to register 1,338,800 common shares
issued or reserved for issuance for awards granted under our
Long Term Incentive Plan. Shares registered under the
registration statement on
Form S-8
also could be sold into the public markets, subject to
applicable vesting provisions and any volume limitations and
other restrictions applicable to our officers and Directors
selling shares under Rule 144. The sale of the shares under
these registration statements in the public market, or the
possibility or perception that such sales could occur, could
adversely affect prevailing market prices for our common shares.
|
|
ITEM 1B
|
Unresolved
Staff Comments
|
None.
We own two adjacent buildings that house our corporate
headquarters and the surrounding real estate located in
Richfield, Ohio. The buildings consist of approximately
177,000 square feet of office space on 17.5 acres. We
occupy approximately 157,000 square feet and lease the
remainder to unaffiliated tenants.
We lease office space in Honolulu, Hawaii; Mechanicsburg,
Pennsylvania; Fenton, Missouri; and St. Thomas in the United
States Virgin Islands. These leases account for approximately
62,000 square feet of office space. These leases expire
within thirty-one months. The monthly rents, exclusive of
operating expenses, to lease these facilities currently total
approximately $109,000. We believe that these leases could be
renewed or replaced at commercially reasonable rates without
material disruption to our business.
We are subject at times to various claims, lawsuits and legal
proceedings arising in the ordinary course of business. All
legal actions relating to claims made under insurance policies
are considered in the establishment of our loss and LAE
reserves. In addition, regulatory bodies, such as state
insurance departments, the SEC, the Department of Labor and
other regulatory bodies may make inquiries and conduct
examinations or investigations concerning our compliance with
insurance laws, securities laws, labor laws and the Employee
Retirement Income Security Act of 1974, as amended.
Our insurance companies also have lawsuits pending in which the
plaintiff seeks extra-contractual damages from us in addition to
damages claimed or in excess of the available limits under an
insurance policy. These lawsuits, which are in various stages,
generally mirror similar lawsuits filed against other carriers
in the industry. Although we are vigorously defending these
lawsuits, the outcomes of these cases cannot be determined at
this time. We have established loss and LAE reserves for
lawsuits as to which we have determined that a loss is both
probable and estimable. In addition to these case reserves, we
also establish reserves for claims incurred but not reported to
cover unknown exposures and adverse development on known
exposures. Based on currently available information, we believe
that our reserves for these lawsuits are reasonable and that the
amounts reserved did not have a material effect on our financial
condition or results of operations. However, if any one or more
of these cases results in a judgment against or settlement by us
for an amount that is significantly greater than the amount so
reserved, the resulting liability could have a material effect
on our financial condition, cash flows and results of operations.
|
|
ITEM 4
|
[Removed
and Reserved]
|
25
PART II
|
|
ITEM 5
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Market
Information
Our common shares are listed and traded on the Nasdaq Global
Select Market under the symbol NATL. The information presented
in the table below represents the high and low sales prices per
share reported on the NASDAQ for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
First Quarter
|
|
$
|
21.19
|
|
|
$
|
16.06
|
|
|
$
|
19.89
|
|
|
$
|
12.95
|
|
Second Quarter
|
|
|
21.98
|
|
|
|
18.66
|
|
|
|
18.19
|
|
|
|
13.03
|
|
Third Quarter
|
|
|
22.83
|
|
|
|
17.57
|
|
|
|
21.20
|
|
|
|
14.51
|
|
Fourth Quarter
|
|
|
23.00
|
|
|
|
19.98
|
|
|
|
21.72
|
|
|
|
16.06
|
|
There were approximately 58 shareholders of record of our
common shares at February 28, 2011.
Dividend
Policy
The Board has instituted a policy authorizing us to pay
quarterly dividends on our common shares in an amount to be
determined at each quarterly Board of Directors meeting. The
Board recently announced its intention to increase the quarterly
dividend to $0.09 per share for 2011. The Board intends to
continue to review our dividend policy annually during each
regularly scheduled first quarter meeting, with the anticipation
of considering annual dividend increases. We declared and paid
quarterly dividends of $0.08 and $0.07 per common share in 2010
and 2009, respectively.
The declaration and payment of dividends remains subject to the
discretion of the Board, and will depend on, among other things,
our financial condition, results of operations, capital and cash
requirements, future prospects, regulatory and contractual
restrictions on the payment of dividends by insurance company
subsidiaries and other factors deemed relevant by the Board. In
addition, our ability to pay dividends would be restricted in
the event of a default on our unsecured Credit Agreement, our
failure to make payment obligations with respect to such
agreement or our election to defer interest payments on the
agreement.
We are a holding company without significant operations of our
own. Our principal sources of funds are dividends and other
distributions from our subsidiaries including our insurance
company subsidiaries. Our ability to receive dividends from our
insurance company subsidiaries is also subject to limits under
applicable state insurance laws.
Equity
Compensation Plan Information
The table below shows information regarding awards outstanding
and common shares available for issuance (as of
December 31, 2010) under the National Interstate
Corporation Long Term Incentive Plan, as amended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
Available for
|
|
|
|
|
|
|
|
|
|
Future Issuance
|
|
|
|
Number of Securities
|
|
|
|
|
|
under Equity
|
|
|
|
to be Issued upon
|
|
|
Weighted-Average
|
|
|
Compensation Plans
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
(Excluding Securities
|
|
Equity Compensation Plans
|
|
Outstanding Options
|
|
|
Outstanding Options
|
|
|
Reflected in Column (a))
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Approved by shareholders
|
|
|
561,550
|
|
|
$
|
18.39
|
|
|
|
773,338
|
|
Not approved by shareholders
|
|
|
none
|
|
|
|
N/A
|
|
|
|
none
|
|
26
Performance
Graph
The following graph shows the percentage change in cumulative
total shareholder return on our common shares measured by
dividing (i) the sum of (A) the cumulative amount of
dividends, assuming dividend reinvestment during the periods
presented and (B) the difference between our share price at
the end and the beginning of the periods presented by
(ii) the share price at the beginning of the periods
presented. The graph demonstrates our cumulative five-year total
returns compared to those of the Center for Research in Security
Prices (CSRP) Total Return Index for Nasdaq and the
CSRP Total Return Index for Nasdaq Insurance Stocks assuming a
$100 investment at the close of trading on the last trading day
preceding the first day of the fifth preceding fiscal year, or
December 30, 2005 ($19.07) through December 31, 2010
($21.41).
2010
Stock Performance Graph
Cumulative
5-Year Total
Return as of December 31, 2010
(Assumes a $100 investment at the close of trading on
December 30, 2005)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
NATL Common Stock
|
|
$
|
100
|
|
|
$
|
128
|
|
|
$
|
176
|
|
|
$
|
96
|
|
|
$
|
93
|
|
|
$
|
119
|
|
Nasdaq Insurance Stocks
|
|
|
100
|
|
|
|
113
|
|
|
|
113
|
|
|
|
105
|
|
|
|
110
|
|
|
|
123
|
|
Nasdaq Index
|
|
|
100
|
|
|
|
110
|
|
|
|
119
|
|
|
|
57
|
|
|
|
83
|
|
|
|
98
|
|
27
|
|
ITEM 6
|
Selected
Financial Data
|
The following table sets forth selected consolidated financial
information for the periods ended and as of the dates indicated.
These historical results are not necessarily indicative of the
results to be expected from any future period. You should read
this selected consolidated financial data together with our
consolidated financial statements and the related notes and the
section of this
Form 10-K
entitled Managements Discussion and Analysis of
Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written(1)
|
|
$
|
438,630
|
|
|
$
|
344,877
|
|
|
$
|
380,296
|
|
|
$
|
346,006
|
|
|
$
|
305,504
|
|
Net premiums written(2)
|
|
$
|
354,529
|
|
|
$
|
275,046
|
|
|
$
|
298,081
|
|
|
$
|
272,142
|
|
|
$
|
241,916
|
|
Premiums earned
|
|
$
|
358,371
|
|
|
$
|
279,079
|
|
|
$
|
290,741
|
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
Net investment income
|
|
|
23,298
|
|
|
|
19,324
|
|
|
|
22,501
|
|
|
|
22,141
|
|
|
|
17,579
|
|
Net realized gains (losses) on investments
|
|
|
4,324
|
|
|
|
2,561
|
|
|
|
(22,394
|
)
|
|
|
(653
|
)
|
|
|
1,193
|
|
Gain on bargain purchase
|
|
|
7,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
3,680
|
|
|
|
3,488
|
|
|
|
2,868
|
|
|
|
4,137
|
|
|
|
2,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
397,126
|
|
|
|
304,452
|
|
|
|
293,716
|
|
|
|
283,186
|
|
|
|
238,478
|
|
Losses and loss adjustment expenses
|
|
|
256,408
|
|
|
|
169,755
|
|
|
|
188,131
|
|
|
|
149,501
|
|
|
|
129,491
|
|
Commissions and other underwriting expenses
|
|
|
67,639
|
|
|
|
57,245
|
|
|
|
62,130
|
|
|
|
50,922
|
|
|
|
42,671
|
|
Other operating and general expenses
|
|
|
17,197
|
|
|
|
13,076
|
|
|
|
12,605
|
|
|
|
12,140
|
|
|
|
9,472
|
|
Expense on amounts withheld(3)
|
|
|
3,450
|
|
|
|
3,535
|
|
|
|
4,299
|
|
|
|
3,708
|
|
|
|
2,147
|
|
Interest expense
|
|
|
294
|
|
|
|
717
|
|
|
|
833
|
|
|
|
1,550
|
|
|
|
1,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
344,988
|
|
|
|
244,328
|
|
|
|
267,998
|
|
|
|
217,821
|
|
|
|
185,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
52,138
|
|
|
|
60,124
|
|
|
|
25,718
|
|
|
|
65,365
|
|
|
|
53,175
|
|
Provision for income taxes
|
|
|
12,629
|
|
|
|
13,675
|
|
|
|
15,058
|
|
|
|
21,763
|
|
|
|
17,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39,509
|
|
|
$
|
46,449
|
|
|
$
|
10,660
|
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expense ratio(4)
|
|
|
71.5
|
%
|
|
|
60.8
|
%
|
|
|
64.7
|
%
|
|
|
58.0
|
%
|
|
|
59.6
|
%
|
Underwriting expense ratio(5)
|
|
|
22.7
|
%
|
|
|
24.0
|
%
|
|
|
24.7
|
%
|
|
|
22.9
|
%
|
|
|
22.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(6)
|
|
|
94.2
|
%
|
|
|
84.8
|
%
|
|
|
89.4
|
%
|
|
|
80.9
|
%
|
|
|
82.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity(7)
|
|
|
13.6
|
%
|
|
|
19.1
|
%
|
|
|
5.0
|
%
|
|
|
22.6
|
%
|
|
|
22.8
|
%
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share, basic
|
|
$
|
2.04
|
|
|
$
|
2.41
|
|
|
$
|
0.55
|
|
|
$
|
2.27
|
|
|
$
|
1.87
|
|
Earnings per common share, assuming dilution
|
|
|
2.03
|
|
|
|
2.40
|
|
|
|
0.55
|
|
|
|
2.25
|
|
|
|
1.85
|
|
Book value per common share, basic (at year end)(8)
|
|
$
|
15.99
|
|
|
$
|
14.06
|
|
|
$
|
11.20
|
|
|
$
|
11.08
|
|
|
$
|
9.07
|
|
Weighted average number of common shares outstanding, basic
|
|
|
19,343
|
|
|
|
19,301
|
|
|
|
19,285
|
|
|
|
19,193
|
|
|
|
19,136
|
|
Weighted average number of common shares outstanding, diluted
|
|
|
19,452
|
|
|
|
19,366
|
|
|
|
19,366
|
|
|
|
19,348
|
|
|
|
19,302
|
|
Common shares outstanding (at year end)
|
|
|
19,357
|
|
|
|
19,302
|
|
|
|
19,295
|
|
|
|
19,312
|
|
|
|
19,159
|
|
Cash dividends per common share
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
965,204
|
|
|
$
|
614,974
|
|
|
$
|
563,714
|
|
|
$
|
492,916
|
|
|
$
|
406,454
|
|
Securities lending collateral
|
|
|
|
|
|
|
|
|
|
|
84,670
|
|
|
|
139,305
|
|
|
|
158,928
|
|
Reinsurance recoverables
|
|
|
208,590
|
|
|
|
149,949
|
|
|
|
150,791
|
|
|
|
98,091
|
|
|
|
90,070
|
|
Total assets
|
|
|
1,488,605
|
|
|
|
955,753
|
|
|
|
990,812
|
|
|
|
898,634
|
|
|
|
806,248
|
|
Unpaid losses and loss adjustment expenses
|
|
|
798,645
|
|
|
|
417,260
|
|
|
|
400,001
|
|
|
|
302,088
|
|
|
|
265,966
|
|
Long-term debt
|
|
|
20,000
|
|
|
|
15,000
|
|
|
|
15,000
|
|
|
|
15,464
|
|
|
|
15,464
|
|
Total shareholders equity
|
|
|
309,578
|
|
|
|
271,317
|
|
|
|
216,074
|
|
|
|
212,806
|
|
|
|
173,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
Selected Statutory Data(9):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder surplus(10)
|
|
$
|
273,647
|
|
|
$
|
238,390
|
|
|
$
|
190,134
|
|
|
$
|
182,302
|
|
|
$
|
148,266
|
|
Combined ratio(11)
|
|
|
93.9
|
%
|
|
|
85.8
|
%
|
|
|
89.0
|
%
|
|
|
78.3
|
%
|
|
|
82.4
|
%
|
|
|
|
(1) |
|
The sum of premiums written on insurance policies issued by us
and premiums assumed by us on policies written by other
insurance companies. |
|
(2) |
|
Gross premiums written less premiums ceded to reinsurance
companies. |
|
(3) |
|
We invest funds in the participant loss layer for several of the
alternative risk transfer programs. We receive investment income
and incur an equal expense on the amounts owed to alternative
risk transfer participants. Expense on amounts
withheld represents investment income that we remit back
to alternative risk transfer participants. The related
investment income is included in our Net investment
income line on our Consolidated Statements of Income. |
|
(4) |
|
The ratio of losses and LAE to premiums earned. |
|
(5) |
|
The ratio of the net of the sum of commissions and other
underwriting expenses, other operating and general expenses less
other income to premiums earned. |
|
(6) |
|
The sum of the loss and LAE ratio and the underwriting expense
ratio. |
|
(7) |
|
The ratio of net income to the average of the shareholders
equity at the beginning and end of the year. |
|
(8) |
|
Book value per common share is computed using only unrestricted
outstanding common shares. As of December 31, 2010 and 2009
total unrestricted common shares were 19,357,000 and 19,302,000,
respectively. There were no unvested restricted shares prior to
2007. |
|
(9) |
|
While financial data is reported in accordance with GAAP for
shareholder and other investment purposes, it is reported on a
statutory basis for insurance regulatory purposes. Certain
statutory expenses differ from amounts reported under GAAP.
Specifically, under GAAP, premium taxes and other variable costs
incurred in connection with writing new and renewal business are
capitalized and amortized on a pro rata basis over the period in
which the related premiums are earned. On a statutory basis,
these items are expensed as incurred. In addition, certain other
expenses, such as those related to the expensing or amortization
of computer software, are accounted for differently for
statutory purposes than the treatment accorded under GAAP. |
|
(10) |
|
The statutory policyholder surplus of NIIC, which includes the
statutory policyholder surplus of its subsidiaries, VIC, NIIC-HI
and TCC. |
|
(11) |
|
Statutory combined ratio of NIIC represents the sum of the
following ratios: (1) losses and LAE incurred as a
percentage of net earned premium and (2) underwriting
expenses incurred as a percentage of net written premiums. |
29
|
|
ITEM 7
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis of our historical
consolidated financial statements should be read in conjunction
with our audited consolidated financial statements and the
related notes included elsewhere in this
Form 10-K.
Overview
We are a holding company with operations being conducted by our
subsidiaries.
Our specialty property and casualty insurance companies are
licensed in all 50 states, the District of Columbia and the
Cayman Islands. We generate underwriting profits by providing
what we view as specialized insurance products, services and
programs not generally available in the marketplace. While many
companies write property and casualty insurance for
transportation companies, we believe that few write passenger
transportation coverage nationwide and very few write coverage
for several of the classes of passenger transportation insurance
written by us and our subsidiaries. We focus on niche insurance
markets where we offer insurance products designed to meet the
unique needs of targeted insurance buyers that we believe are
underserved by the insurance industry. These niche markets
typically possess what we view as barriers to entry, such as
being too small, too remote or too difficult to attract or
sustain most competitors. Examples of products that we write for
these markets include captive programs for transportation
companies that we refer to as our alternative risk transfer
(ART) programs (52.4% of 2010 gross premiums
written), property and casualty insurance for transportation
companies (28.2%), specialty personal lines, primarily
recreational vehicle and commercial vehicle coverage (14.1%) and
transportation and general commercial insurance in Hawaii and
Alaska (4.1%). Effective July 1, 2010, with the acquisition
of Vanliner Insurance Company (VIC), which is
described in further detail below, we also now underwrite and
sell insurance products for moving and storage transportation
companies, which is included in our transportation component. We
strive to become a market leader in the specialty markets that
we choose and serve by offering what we believe are specialized
products, excellent customer service and superior claims
response.
We write commercial insurance for various sizes of
transportation fleets. Because of the number of smaller fleets
nationwide, we have more opportunities to write smaller risks
than larger ones. When general economic conditions improve,
entrepreneurs are encouraged to start new transportation
companies, which typically commence operations as a smaller risk
and a potential traditional insurance customer for us. During
periods of economic downturn, smaller risks are more prone to
failure due to a decrease in leisure travel and consolidation in
the industry. An increase in the number of larger risks results
in more prospective ART insurance customers. We generally do not
believe that smaller fleets that generate annual premiums of
less than $75,000 are large enough to retain the risks
associated with participation in one of the ART programs we
currently offer.
By offering insurance products to all sizes of risks, we believe
we have hedged against the possibility that there will be a
reduction in demand for the products we offer. We believe that
we will continue to have opportunities to grow and profit with
both traditional and ART customers based on our assumptions
regarding future economic and competitive conditions. We
generally incur low
start-up
costs for new businesses, typically less than $500,000 incurred
over several quarters. We believe our flexible processes and
scalable systems, along with controlled increase of businesses,
allow us to manage costs and match them with the revenue flow.
The factors that impact our growth rate are consistent across
all products. However, the trends impacting each of these
factors may vary from time to time for individual products.
Those factors are as follows:
Submissions
|
|
|
|
|
The increase or decrease in the number of new applications we
receive. This is influenced by the effectiveness of our
marketing activities compared to the marketing activities of our
competitors in each market.
|
|
|
|
The change in the number of current policyholders that are
available for a renewal quote. The number of policyholders
available for renewal changes based upon the economic conditions
impacting our customer groups and the extent of consolidation
that may be taking place within the industries we support.
|
30
Quotes
|
|
|
|
|
The change in the percentage of the new applications received
that do not receive a quote from us. We do not quote risks that
do not meet our risk selection criteria or for which we have not
been provided complete application data. We refer to this ratio
as the declination ratio and an increasing
declination ratio usually results in reduced opportunities to
write new business.
|
Sales
|
|
|
|
|
The change in percentage of the quotes we issue that are
actually sold. We refer to this ratio as the hit
ratio. Hit ratios are affected by the number of
competitors, the prices quoted by these competitors and the
degree of difference between the competitors pricing,
terms and conditions and ours.
|
Rates
|
|
|
|
|
The change in our rate structure from period to period. The
rates we file and quote are impacted by several factors
including: the cost and extent of the reinsurance we purchase;
our operating efficiencies; our average loss costs, which
reflect the effectiveness of our underwriting; our underwriting
profit expectations; and our claims adjusting processes. The
difference between our rates and the rates of our competitors is
the primary factor impacting the revenue growth of our
established product lines.
|
Product
Offerings and Distribution
|
|
|
|
|
We operate in multiple markets with multiple distribution
approaches to attempt to reduce the probability that an adverse
competitive response in any single market will have a
significant impact on our overall business. We also attempt to
maintain several new products, product line extensions or
product distribution approaches in active development status so
we are able to take advantage of market opportunities. We select
from potential new product ideas based on our stated new
business criteria and the anticipated competitive response.
|
Acquisition
of Vanliner Group, Inc. (Vanliner)
Effective July 1, 2010, we and our principal insurance
subsidiary, National Interstate Insurance Company
(NIIC), completed the acquisition of Vanliner from
UniGroup, Inc. (UniGroup) whereby NIIC acquired all
of the issued and outstanding capital stock of Vanliner and we
acquired certain information technology assets. As part of this
acquisition, UniGroup agreed to provide us with comprehensive
financial guarantees, including a four and a half-year balance
sheet guaranty whereby both favorable and unfavorable balance
sheet developments inure to UniGroup. Through the acquisition of
Vanliner, NIIC acquired VIC, a market leader in providing
insurance for the moving and storage industry. Obtaining a
presence in this industry was our primary strategic objective
associated with the acquisition. VICs moving and storage
insurance premiums associated with policies in-force totaled
approximately $90 million as of December 31, 2010,
representing approximately 78% of its total business. Beginning
July 1, 2010, the date we completed the acquisition,
Vanliners results are included as part of our
transportation component, with the exception of VICs
moving and storage group captive program, which is a part of our
alternative risk transfer component. Additional disclosures
regarding the Vanliner acquisition are contained in
Note 3 Acquisition of Vanliner Group,
Inc.
Industry
and Trends
The property/casualty (P/C) insurance industry is
cyclical, with periods of rising premium rates and shortages of
underwriting capacity (hard market) followed by
periods of substantial price competition and excess capacity
(soft market). Despite experiencing continued soft
market conditions during 2010, the P/C insurance industry
generated a
year-over-year
increase in premiums written for the first time since 2007. The
industrys underwriting results were relatively flat during
2010, as a significant increase in the frequency of low-severity
catastrophe-related losses was offset by significant favorable
development on prior-year loss reserves according to available
industry data compiled by A.M. Best through the first nine
months of 2010. The industry faces several unfavorable trends in
the coming year such as, but not limited to, prolonged
recession-driven pricing instability, diminishing savings from
prior-year reserve development and the continuance of relatively
low investment returns.
31
Despite relatively flat pricing since 2004, improved risk
selection and an overall improvement in the risk quality of our
book of business have enabled us to attain combined ratios
better than our corporate objective of 96.0% or lower. Since our
inception in 1989 we have placed a consistent emphasis on
underwriting profit. Though our combined ratio may fluctuate
from year to year, over the past five years we have exceeded our
underwriting profit objective by achieving an average GAAP
combined ratio of 86.4%. We believe the following factors
contribute to our performance, which is consistently above
industry standards:
|
|
|
|
|
Our business model and bottom line orientation have resulted in
disciplined and consistent risk assessment and pricing adequacy.
|
|
|
|
Our ability to attract and retain some of the best
transportation companies in the industries we serve and to
insure them directly or through our captive programs.
|
|
|
|
Our stable operating expenses which have historically been at or
below the revenue growth rate.
|
During 2010, interest rates remained low, which increased the
value of many of our fixed income holdings. As such, we sold
securities, primarily to generate funds for the Vanliner
acquisition, which resulted in realized gains from investments.
We have historically maintained a high quality investment
portfolio, focusing primarily on investment grade fixed income
investments. During 2010, we sold securities, primarily U.S
government and government agency obligations, to generate funds
to finance the acquisition of Vanliner. Subsequent to the
acquisition, we experienced a shift in the mix of our fixed
maturities portfolio due to reinvesting Vanliners acquired
cash balances in corporate obligations, as these securities
generally offered the mix of yield and duration that best met
our business needs. Although we cannot provide any assurances,
at December 31, 2010, with over 92% of our investment
portfolio comprised of investment grade fixed income, investment
grade preferred stock and cash and cash equivalents, we believe
we remain properly positioned as we head into 2011.
As noted above, the P/C insurance industry saw a significant
upswing in the frequency of low-severity catastrophe-related
losses in 2010, including tornadoes, winter storms, hail and
floods, while experiencing a relatively quiet hurricane season.
For weather-related events such as hurricanes, tornados and
hailstorms, we conduct an analysis at least annually pursuant to
which we input our in-force exposures (vehicle values in all
states and property limits in Hawaii) into an independent
catastrophe model that predicts our probable maximum loss at
various statistical confidence levels. Our estimated probable
maximum loss is impacted by changes in our in-force exposures as
well as changes to the assumptions inherent in the catastrophe
model. Hurricane and other weather-related events have not had a
material negative impact on our past results.
Our transportation insurance business in particular, including
Vanliners moving and storage insurance product, is also
affected by cost trends that negatively impact profitability
such as inflation in vehicle repair costs, vehicle replacement
parts costs, used vehicle prices, fuel costs and medical care
costs. We routinely obtain independent data for vehicle repair
inflation, vehicle replacement parts costs, used vehicle prices,
fuel costs and medical care costs and adjust our pricing
routines to attempt to more accurately project the future costs
associated with insurance claims. Historically, these increased
costs have not had a material adverse impact on our results. Of
course, we would expect a negative impact on our future results
if we fail to properly account for and project for these
inflationary trends. Increased litigation of claims may also
negatively impact our profitability.
As described below, the average revenue dollar per personal
lines policy is significantly lower than typical commercial
policies. Profitability in the specialty personal lines
component is dependent on proper pricing and the efficiency of
underwriting and policy administration. We have continued to
monitor rate levels and have adjusted them during 2010, as
warranted. We continuously strive to improve our underwriting
and policy issuance functions to keep this cost element as low
as possible by utilizing current technology advances.
To succeed as a transportation underwriter and personal lines
underwriter, we must understand and be able to quantify the
different risk characteristics of the risks we consider quoting.
Certain coverages are more stable and predictable than others
and we must recognize the various components of the risks we
assume when we write any specific class of insurance business.
Examples of trends that can change and, therefore, impact our
profitability are loss frequency, loss severity, geographic loss
cost differentials, societal and legal factors impacting loss
costs (such as tort reform, punitive damage inflation and
increasing jury awards) and changes in regulation impacting the
insurance relationship. Any changes in these factors that are
not recognized and priced for accordingly will affect
32
our future profitability. We believe our product management
organization provides the focus on a specific risk class needed
to stay current with the trends affecting each specific class of
business we write.
Revenues
We derive our revenues primarily from premiums from our
insurance policies and income from our investment portfolio. Our
underwriting approach is to price our products to achieve an
underwriting profit even if it requires us to forego volume. As
with all P/C insurance companies, the impact of price changes is
reflected in our financial results over time. Price changes on
our in-force policies occur as they are renewed, which generally
takes twelve months for our entire book of business and up to an
additional twelve months to earn a full year of premium at the
renewal rate. Insurance rates charged on renewing policies
decreased slightly in 2010 compared to 2009.
There are distinct differences in the timing of premiums written
in traditional transportation insurance compared to the majority
of our ART insurance component. We write traditional
transportation insurance policies throughout all twelve months
of the year and commence new annual policies at the expiration
of the old policy. Under most ART programs, all members of the
group share a common renewal date. These common renewal dates
are scheduled throughout the calendar year. Any new ART program
participant that joins after the common date will be written for
other than a full annual term so its next renewal date coincides
with the common expiration date of the program it has joined.
Historically, most of our group programs had common renewal
dates in the first six months of the year, but with the growth
from new ART programs, we are now experiencing renewal dates
throughout the calendar year. The ART component of our business
accounted for 52.4% of total gross premiums written during 2010
as compared to 55.9% in 2009.
The projected profitability from traditional transportation
accounts and transportation captive businesses are substantially
comparable. Increased investment income opportunities generally
are available with traditional insurance, but the lower
acquisition expenses and persistence of the captive programs
generally provide for lower operating expenses from these
programs. The lower expenses associated with our captives
generally offset the projected reductions in investment income
potential. From a projected profitability perspective, we are
ambivalent as to whether a transportation operator elects to
purchase traditional insurance or one of our ART program options.
All of our transportation products, traditional or ART, are
priced to achieve targeted underwriting margins. Because
traditional insurance tends to have a higher operating expense
structure, the portion of the premiums available to pay losses
tends to be lower for a traditional insurance quote versus an
ART insurance quote. We use a cost plus pricing approach that
projects future losses based upon the insureds historic
losses and other factors. Operating expenses, premium taxes and
a profit margin are then added to the projected loss component
to achieve the total premium to be quoted. The lower the
projected losses, expenses and taxes, the lower the total quoted
premiums regardless of whether it is a traditional or ART
program quotation. Quoted premiums are computed in accordance
with our approved insurance department filings in each state.
Our specialty personal lines products are also priced to achieve
targeted underwriting margins. The average premium per policy
for this business component is significantly less than
transportation lines.
We approach investment and capital management with the intention
of supporting insurance operations by providing a stable source
of income to supplement underwriting income. The goals of our
investment policy are to protect capital while optimizing
investment income and capital appreciation and maintaining
appropriate liquidity. We follow a formal investment policy and
the Board reviews the portfolio performance at least quarterly
for compliance with the established guidelines. In 2010, income
from new investments was lower due to the continued low interest
rate environment, but the value of many of our existing holdings
increased. As a result, we recorded a $4.3 million pre-tax
net realized gain on investments in 2010, which includes gains
from securities sold to generate funds for the Vanliner
acquisition, as compared to the $2.6 million pre-tax net
realized gain recorded in 2009.
Expenses
Losses and loss adjustment expenses (LAE) are a
function of the amount and type of insurance contracts we write
and of the loss experience of the underlying risks. We record
losses and LAE based on an actuarial analysis of the estimated
losses we expect to be reported on contracts written. We seek to
establish case reserves at the maximum
33
probable exposure based on our historical claims experience. Our
ability to estimate losses and LAE accurately at the time of
pricing our contracts is a critical factor in determining our
profitability. Vanliners losses and LAE are recorded based
on the same manner of actuarial analysis and claims reserving
practices as our preexisting (legacy) operations. The amount
reported under losses and LAE in any period includes payments in
the period net of the change in the value of the reserves for
unpaid losses and LAE between the beginning and the end of the
period.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions and to a lesser extent
premium taxes. The brokerage and agent commissions are reduced
by ceding commissions received from assuming reinsurers that
represent a percentage of the premiums on insurance policies and
reinsurance contracts written and vary depending upon the amount
and types of contracts written. The cost structure of
Vanliners commissions and other underwriting expenses is
comparable to the cost structure of our legacy operations and
has not materially affected our underwriting profitability.
Other operating and general expenses consist primarily of
personnel expenses (including salaries, benefits and certain
costs associated with awards under our equity compensation
plans, such as stock compensation expense) and other general
operating expenses. Our personnel expenses are primarily fixed
in nature and do not vary with the amount of premiums written.
During 2010, we significantly increased our employee headcount
in conjunction with the Vanliner acquisition. The personnel
expenses attributable to Vanliner are in line with our legacy
operations relative to the premium base they support and have
not materially affected our operating results. Interest expenses
associated with outstanding debt and Expense on amounts
withheld are disclosed separately from operating and
general expenses. We invest funds in the participant loss layer
for several of our ART programs. We receive investment income
and incur an equal expense on the amounts owed to ART
participants. Expense on amounts withheld represents
investment income that we remit back to ART participants. The
related investment income is included in the Net
investment income line on our Consolidated Statements of
Income.
Results
of Operations
Overview
The following table sets forth our 2010, 2009 and 2008 net
income from operations, after-tax net realized gains (losses)
from investments, change in valuation allowance on deferred tax
assets related to net capital losses and the after-tax impact
from Vanliners guaranteed runoff business, all of which
are non-GAAP financial measures that we believe are useful tools
for investors and analysts in analyzing ongoing operating
trends, as well as the gain on bargain purchase of Vanliner and
net income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
Amount
|
|
|
Per Share
|
|
|
Amount
|
|
|
Per Share
|
|
|
Amount
|
|
|
Per Share
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Net income from operations
|
|
$
|
30,516
|
|
|
$
|
1.58
|
|
|
$
|
38,050
|
|
|
$
|
1.96
|
|
|
$
|
32,761
|
|
|
$
|
1.69
|
|
After-tax net realized gains (losses) from investments
|
|
|
2,811
|
|
|
|
0.14
|
|
|
|
1,664
|
|
|
|
0.09
|
|
|
|
(14,556
|
)
|
|
|
(0.75
|
)
|
Change in valuation allowance related to net capital losses
|
|
|
810
|
|
|
|
0.04
|
|
|
|
6,735
|
|
|
|
0.35
|
|
|
|
(7,545
|
)
|
|
|
(0.39
|
)
|
Gain on bargain purchase of Vanliner
|
|
|
7,453
|
|
|
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After-tax impact from balance sheet guaranty for Vanliner
|
|
|
(2,081
|
)
|
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39,509
|
|
|
$
|
2.03
|
|
|
$
|
46,449
|
|
|
$
|
2.40
|
|
|
$
|
10,660
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net earnings from operations for 2010 were
$30.5 million ($1.58 per share diluted) compared to
$38.1 million ($1.96 per share diluted) in 2009. The
decline was primarily driven by an elevated loss and LAE ratio
from ongoing operations of 67.5%, which excludes the impact from
the runoff of the guaranteed Vanliner business, as compared to
60.8% in 2009. While these 2010 claims results were profitable
for us, they are several percentage points higher than our
historical ratios and managements expectations. The
year-over-year
increase from 2009 to 2010 was due to a combination of the
favorable claims results experienced throughout 2009, higher
34
claim frequency in our commercial vehicle product in 2010, which
is part of the specialty personal lines component, and the
impact from several periods of single digit rate decreases in
our transportation component. We also experienced higher than
expected claims severity among certain of our trucking products
both in our alternative risk transfer and transportation
components during 2010. Our underwriting expense ratio
attributable to ongoing operations remained relatively flat at
24.6% for the year ended December 31, 2010 as compared to
24.0% for the year ended December 31, 2009.
During 2009, income tax expense was positively impacted by a
reduction of $6.7 million ($0.35 per share diluted) in the
valuation allowance on deferred tax assets related to net
realized losses on investments, primarily impairment charges. A
valuation allowance reduction of $0.8 million ($0.04 per
share diluted) was recorded for the year ended December 31,
2010. All reductions to the deferred tax valuation allowance
were due to both available tax strategies and the future
realizability of previously impaired securities. Subsequent to
March 31, 2010, we no longer have a valuation allowance
against any deferred tax assets.
In conjunction with the completion of the Vanliner acquisition,
we recorded a gain on bargain purchase of $7.5 million
($0.38 per share diluted) as of the July 1, 2010
acquisition date. The purchase price of the acquisition was
based on Vanliners tangible book value. The fair value of
the net assets acquired of $124.2 million was in excess of
the total purchase consideration of $116.7 million,
primarily due to the recognition of certain intangible assets
under purchase accounting, an adjustment to record the acquired
loss and allocated loss adjustment expense reserves at fair
value, as well as recording managements best estimate of
the contingent consideration due from the seller associated with
the balance sheet guaranty. A gain on bargain purchase is a
nontaxable transaction and therefore has not been tax-effected
in the table above or in our Consolidated Statements of Income.
As previously disclosed, the seller provided us with
comprehensive financial guarantees related to the runoff of
Vanliners final balance sheet whereby both favorable and
unfavorable balance sheet development inures to the seller.
Additionally, as a result of purchase accounting requirements to
determine the fair value of the future economic benefit of the
financial guarantees and acquired loss reserves, we have
recorded our estimate of future development which impacts the
gain on bargain purchase, despite the fact that certain gains
and losses related to the financial guaranty will be reflected
in operations as they are incurred in future periods. As a
result, the recognition of the revenues and expenses associated
with the guaranteed runoff business will not occur in the same
period and will result in combined ratios which are not
consistent with the negotiated combined ratio which was to
approximate 100% for the Vanliner guaranteed business. As such,
the after-tax impact from the runoff business guaranteed by the
seller of $2.1 million for 2010 has been removed from the
net after-tax earnings from operations to reflect only those
results of the ongoing business.
Gross
Premiums Written
We operate our business as one segment, property and casualty
insurance. We manage this segment through a product management
structure. The following table sets forth an analysis of gross
premiums written by business component during the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Alternative Risk Transfer
|
|
$
|
229,844
|
|
|
|
52.4
|
%
|
|
$
|
192,953
|
|
|
|
55.9
|
%
|
|
$
|
206,342
|
|
|
|
54.3
|
%
|
Transportation
|
|
|
123,752
|
|
|
|
28.2
|
%
|
|
|
66,537
|
|
|
|
19.3
|
%
|
|
|
87,246
|
|
|
|
22.9
|
%
|
Specialty Personal Lines
|
|
|
61,662
|
|
|
|
14.1
|
%
|
|
|
61,523
|
|
|
|
17.8
|
%
|
|
|
59,065
|
|
|
|
15.5
|
%
|
Hawaii and Alaska
|
|
|
18,104
|
|
|
|
4.1
|
%
|
|
|
18,576
|
|
|
|
5.5
|
%
|
|
|
22,489
|
|
|
|
5.9
|
%
|
Other
|
|
|
5,268
|
|
|
|
1.2
|
%
|
|
|
5,288
|
|
|
|
1.5
|
%
|
|
|
5,154
|
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
438,630
|
|
|
|
100.0
|
%
|
|
$
|
344,877
|
|
|
|
100.0
|
%
|
|
$
|
380,296
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written includes both direct premium and assumed
premium. During 2010, our gross premiums written increased
$93.8 million, or 27.2%, compared to 2009. Included in this
increase is $50.0 million of gross premiums written related
to Vanliner, which are included in the transportation component.
Excluding
35
Vanliners gross premiums written, the remaining
$43.8 million increase is primarily attributable to our
alternative risk transfer component, which grew
$36.9 million, or 19.1%, over 2009 primarily due to the
addition of six new customers to our large account captive
product and growth in existing programs. We also started our
first group ART program for Vanliners moving and storage
business in the fourth quarter of 2010. This growth was
partially offset by managements decision to reduce lines
of coverage written in one of our other ART programs beginning
in the second quarter of 2009. Exclusive of the Vanliner related
premiums, the transportation component increased
$7.2 million, or 10.8%, which is primarily attributable to
our continued focus on marketing efforts, including the
appointment of additional production sources. These actions lead
to increased business submissions and therefore premium growth.
We have placed additional emphasis on seeking out and quoting
preferred truck and passenger transportation accounts, all the
while continuing to emphasize and maintain our disciplined
underwriting approach. Gross premiums written for both our
specialty personal lines and Hawaii and Alaska components were
relatively flat in 2010 compared to 2009. The growth in our
specialty personal lines component slowed during 2010 reflecting
the underwriting and pricing actions related to the commercial
vehicle product that were initiated during the fourth quarter of
2009, while the Hawaii and Alaska component continued to be
impacted by competitive market conditions.
Our group ART programs, which focus on specialty or niche
businesses, provide various services and coverages tailored to
meet specific requirements of defined client groups and their
members. These services include risk management consulting,
claims administration and handling, loss control and prevention
and reinsurance placement, along with providing various types of
property and casualty insurance coverage. Insurance coverage is
provided primarily to companies with similar risk profiles and
to specified classes of business of our agent partners.
As part of our ART programs, we have analyzed, on a quarterly
basis, members loss performance on a policy year basis to
determine if there would be a premium assessment to participants
or if there would be a return of premium to participants as a
result of less than expected losses. Assessment premium and
return of premium are recorded as adjustments to written premium
(assessments increase written premium; returns of premium reduce
written premium). For the years ended December 31, 2010,
2009 and 2008, we recorded return of premium of
$1.6 million, $4.5 million and $5.7 million,
respectively.
Premiums
Earned
2010 compared to 2009. The following table
shows premiums earned for the years ended December 31, 2010
and 2009 summarized by the broader business component
description, which were determined based primarily on similar
economic characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
|
|
2010
|
|
|
2009
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
155,819
|
|
|
$
|
141,525
|
|
|
$
|
14,294
|
|
|
|
10.1
|
%
|
Transportation
|
|
|
125,713
|
|
|
|
60,344
|
|
|
|
65,369
|
|
|
|
108.3
|
%
|
Specialty Personal Lines
|
|
|
57,800
|
|
|
|
56,385
|
|
|
|
1,415
|
|
|
|
2.5
|
%
|
Hawaii and Alaska
|
|
|
13,687
|
|
|
|
15,272
|
|
|
|
(1,585
|
)
|
|
|
(10.4
|
%)
|
Other
|
|
|
5,352
|
|
|
|
5,553
|
|
|
|
(201
|
)
|
|
|
(3.6
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
358,371
|
|
|
$
|
279,079
|
|
|
$
|
79,292
|
|
|
|
28.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our premiums earned increased $79.3 million, or 28.4%, to
$358.4 million during the year ended December 31, 2010
compared to $279.1 million for the year ended
December 31, 2009. Included in this increase was
$64.5 million in premiums earned related to Vanliner, which
are included in our transportation component. Excluding
Vanliners premiums earned, the remaining
$14.8 million increase is primarily attributable to the
alternative risk transfer component which grew
$14.3 million, or 10.1%, over 2009 mainly due to the new
ART programs introduced throughout 2009 and 2010. Our specialty
personal lines component increased $1.4 million, or 2.5%,
resulting from the growth in our commercial vehicle product
experienced in 2009. These increases were partially offset by a
$1.6 million decrease in the Hawaii and Alaska component
resulting from reductions in gross premiums written in
36
2009 and 2010, which were primarily attributable to the
2008-2009
economic downturn and the continuing soft insurance market.
2009 compared to 2008. The following table
shows premiums earned for the years ended December 31, 2009
and 2008 summarized by the broader business component
description, which were determined based primarily on similar
economic characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
141,525
|
|
|
$
|
137,298
|
|
|
$
|
4,227
|
|
|
|
3.1
|
%
|
Transportation
|
|
|
60,344
|
|
|
|
75,495
|
|
|
|
(15,151
|
)
|
|
|
(20.1
|
%)
|
Specialty Personal Lines
|
|
|
56,385
|
|
|
|
54,862
|
|
|
|
1,523
|
|
|
|
2.8
|
%
|
Hawaii and Alaska
|
|
|
15,272
|
|
|
|
17,591
|
|
|
|
(2,319
|
)
|
|
|
(13.2
|
%)
|
Other
|
|
|
5,553
|
|
|
|
5,495
|
|
|
|
58
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
279,079
|
|
|
$
|
290,741
|
|
|
$
|
(11,662
|
)
|
|
|
(4.0
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our premiums earned decreased $11.6 million, or 4.0%, to
$279.1 million during the year ended December 31, 2009
compared to $290.7 million for the year ended
December 31, 2008. This decrease was primarily attributable
to the transportation and Hawaii and Alaska components, which
decreased 20.1% and 13.2%, respectively, during 2009 compared to
the same period in 2008, due to reductions in gross premiums
written in these components during 2009. These reductions
related to the effect that the economic environment had on our
customers and the effects of risk selection and pricing adequacy
initiatives undertaken in 2008. Partially offsetting these
decreases were increases in our alternative risk transfer and
specialty personal lines components. Our alternative risk
transfer component increased 3.1% in 2009 compared to 2008,
mainly due to new ART programs introduced throughout 2009. Our
specialty personal lines component increased 2.8% during 2009
compared to the same period in 2008, due to continued gross
premiums written growth in our commercial vehicle product.
Underwriting
and Loss Ratio Analysis
Underwriting profitability, as opposed to overall profitability
or net earnings, is measured by the combined ratio. The combined
ratio is the sum of the loss and LAE ratio and the underwriting
expense ratio. A combined ratio under 100% is indicative of an
underwriting profit.
Our underwriting approach is to price our products to achieve an
underwriting profit even if we forego volume as a result. From
2000 through 2006, our insurance subsidiaries increased their
premium rates to offset rising losses and reinsurance costs.
Beginning in 2007 and continuing throughout 2010, we have
experienced a slight decline in rate levels on renewal business
due to the continued softening market.
37
The table below presents our premiums earned and combined ratios
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Gross premiums written
|
|
$
|
438,630
|
|
|
$
|
344,877
|
|
|
$
|
380,296
|
|
Ceded reinsurance
|
|
|
(84,101
|
)
|
|
|
(69,831
|
)
|
|
|
(82,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
354,529
|
|
|
|
275,046
|
|
|
|
298,081
|
|
Change in unearned premiums, net of ceded
|
|
|
3,842
|
|
|
|
4,033
|
|
|
|
(7,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
358,371
|
|
|
$
|
279,079
|
|
|
$
|
290,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio(a)
|
|
|
71.5
|
%
|
|
|
60.8
|
%
|
|
|
64.7
|
%
|
Underwriting expense ratio(b)
|
|
|
22.7
|
%
|
|
|
24.0
|
%
|
|
|
24.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
94.2
|
%
|
|
|
84.8
|
%
|
|
|
89.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The ratio of losses and LAE to premiums earned. |
|
(b) |
|
The ratio of the sum of commissions and other underwriting
expenses, other operating expenses less other income to premiums
earned. |
2010 compared to 2009. Losses and LAE
increased $86.7 million, or 51.0%, for 2010 compared to
2009. The consolidated loss and LAE ratio for the year ended
December 31, 2010 increased 10.7 percentage points to
71.5% compared to 60.8% in the same period in 2009, which is
several percentage points higher than our historical annual
ratio. The loss and LAE ratio for our ongoing operations, which
excludes the impact from the runoff of the guaranteed Vanliner
business, was 67.5% for the year ended December 31, 2010.
This elevated loss and LAE ratio is primarily due to favorable
claims results experienced throughout 2009, higher losses
experienced in 2010 by our commercial vehicle product, which is
part of the specialty personal lines component, and the impact
from several periods of single digit rate decreases in our
transportation component. Additionally, we experienced higher
than expected claims severity among certain of our trucking
products in both our alternative risk transfer and
transportation components during 2010.
For the year ended December 31, 2010, we had favorable
development from prior years loss reserves of
$9.6 million, or 2.7 percentage points, compared to
favorable development of $1.3 million, or
0.5 percentage points, for the same period in 2009. This
favorable development was primarily related to settlements below
the established case reserves and revisions to our estimated
future settlements on an individual case by case basis. The
prior years loss reserve development for both periods is
not considered to be unusual or significant to prior years
reserves based on the history of our business and the timing of
events in the claims adjustment process.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions reduced by ceding commissions
received from assuming reinsurers, and vary depending upon the
amount and types of contracts written and, to a lesser extent,
premium taxes. The consolidated underwriting expense ratio for
the year ended December 31, 2010 decreased
1.3 percentage points to 22.7% compared to 24.0% for the
same period in 2009, primarily attributable to our mix of
business written during 2010.
2009 compared to 2008. Losses and LAE
decreased $18.4 million, or 9.8%, for 2009 compared to
2008. The loss and LAE ratio for the year ended
December 31, 2009 was 60.8% compared to 64.7% for the year
ended December 31, 2008. The decrease in the loss and LAE
ratio in 2009 of 3.9 percentage points was primarily due to
the greater loss severity experienced in 2008. During the first
three quarters of 2008, we experienced an unusual number of
severe claims, primarily concentrated in our charter passenger
transportation products. These claims contributed approximately
5.8 percentage points to the loss and LAE ratio during
2008, whereas we experienced significantly lower large claim
activity throughout 2009, which reduced our loss and LAE ratio
by 1.4 percentage points. The large claims levels
experienced during 2009 are not considered to be unusual. We
attribute the improvement in 2009 to the review of our
underwriting standards that we began in the third quarter of
2008 and continued into 2009, as well as other risk selection
and pricing adequacy initiatives and lower vehicle usage by our
38
customers in 2009. Partially offsetting the decrease in severity
was an increase in claim frequency related to higher vehicle
usage particularly within our specialty personal lines
component, primarily commercial vehicle, during 2009.
For the years ended December 31, 2009 and 2008, we had
favorable development from prior years loss reserves of
$1.3 million and $0.9 million, respectively. The
favorable development for both years was primarily related to
settlements below the established case reserves and revisions to
our estimated future settlements on an individual case by case
basis. This development represents only 0.5% and 0.4% for 2009
and 2008, respectively, of the prior year reserves.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions reduced by ceding commissions
received from assuming reinsurers, and vary depending upon the
amount and types of contracts written and, to a lesser extent,
premium taxes. The underwriting expense ratio was 24.0% and
24.7% for the years ended December 31, 2009 and 2008,
respectively. The 0.7 percentage point decrease to our 2009
expense ratio was primarily due to a change in our overall mix
of business, as many of the new captive programs written in 2009
have lower commission rates compared to the programs where we
had high premium growth in 2008.
Net
Investment Income
2010 compared to 2009. Net investment income
increased $4.0 million, or 20.6%, to $23.3 million in
2010 compared to 2009, primarily due to $4.8 million of net
investment income earned from Vanliners portfolio. After
removing the impact of Vanliner, 2010 net investment income
was relatively flat compared to 2009 due to the continued effect
of the low interest rate environment that was present throughout
2009 and 2010, as well as lost investment income from the use of
funds to acquire Vanliner. Cash flows, including those from
higher yielding investments that matured, as well as cash held
by Vanliner at the date of acquisition, were reinvested in
similar, but often lower yielding securities that were available
in the market.
2009 compared to 2008. Net investment income
decreased $3.2 million, or 14.1%, to $19.3 million in
2009 compared to 2008, reflecting lower yields on our cash,
short-term and fixed income portfolios due to a prolonged low
interest rate environment and a focus on high quality
investments during the financial crisis, as well as a high
allocation to tax exempt state and local government investments.
The decrease in yields, which we initially experienced in 2008,
continued in 2009 and remained at lower levels, offsetting the
portfolio growth that occurred during the year.
Net
Realized Gains (Losses) on Investments
2010 compared to 2009. In 2010, we had pre-tax
net realized gains of $4.3 million compared to
$2.6 million for 2009. The pre-tax net realized gains for
the year ended December 31, 2010 were primarily generated
from net realized gains from the sales of securities of
$3.5 million, which include sales to generate funds for the
Vanliner acquisition, and gains associated with an equity
partnership investment of $1.6 million. Offsetting these
gains were credit loss
other-than-temporary
impairment charges of $0.3 million, as well as losses
associated with an equity partnership investment of
$0.5 million. The pre-tax net realized gains for the year
ended December 31, 2009 were primarily generated from net
realized gains associated with an equity partnership investment
of $4.2 million and realized gains associated with the
sales of securities of $4.0 million. Offsetting these gains
were
other-than-temporary
impairment charges recognized in earnings of $3.9 million
and realized losses of $1.7 million on disposals, including
a $1.0 million realized loss on the conversion of a
perpetual preferred stock to common stock on a financial
institution holding. The two largest components of the
$3.9 million impairment charge were $1.8 million on
three corporate notes and credit only impairments of
$1.9 million related to four mortgage-backed securities.
2009 compared to 2008. In 2009, we had pre-tax
net realized gains of $2.6 million compared to pre-tax net
realized losses of $22.4 million for 2008. Realized gains
of $8.2 million for the year ended December 31, 2009
were partially offset by
other-than-temporary
impairment charges recognized in earnings of $3.9 million
and realized losses of $1.7 million on disposals. In 2008,
turmoil in the investment markets resulted in market declines in
our portfolio, particularly in our financial and real estate
related holdings. This had an adverse impact on our investment
portfolio in 2008, as we recognized
other-than-temporary
impairment charges on investments of $20.2 million for the
year ended December 31, 2008.
39
Gain
on Bargain Purchase
In conjunction with the Vanliner acquisition, we recorded a gain
on bargain purchase of $7.5 million during the year ended
December 31, 2010. The fair value of the net assets
acquired of $124.2 million was in excess of the total
purchase consideration of $116.7 million, due to the
recognition of certain intangible assets under purchase
accounting, an adjustment to record the acquired loss and
allocated loss adjustment expense reserves at fair value, as
well as recording managements best estimate of the
contingent consideration due from the seller associated with the
balance sheet guaranty.
Other
Income
2010 compared to 2009. Other income increased
$0.2 million, or 5.5%, to $3.7 million for 2010
compared to $3.5 million in 2009. This increase is
primarily attributable to the continued growth in the
policy-based fee income generated by our personal lines
component throughout 2010.
2009 compared to 2008. Other income increased
$0.6 million, or 21.6%, to $3.5 million for 2009
compared to $2.9 million in 2008. This increase is
primarily attributable to growth in the policy-based fee income
generated by our personal lines component throughout 2009.
Commissions
and Other Underwriting Expenses
2010 compared to 2009. Commissions and other
underwriting expenses for the year ended December 31, 2010
increased $10.4 million, or 18.2%, to $67.6 million
from $57.2 million in the comparable period in 2009. The
increase is primarily a result of the growth in gross premiums
written, along with our mix of business written during 2010
compared to 2009.
2009 compared to 2008. Commissions and other
underwriting expenses for the year ended December 31, 2009
decreased $4.9 million, or 7.9%, to $57.2 million from
$62.1 million in the comparable period in 2008. The
decrease relates to a decline in net commission expense due to a
change in our overall mix of business. Our various products have
different commission rates; therefore, commission expense can
vary based on the product mix written during the period.
Additionally, our 2008 commissions and other underwriting
expenses included an approximate $1.3 million charge for a
one-time state guaranty fund.
Other
Operating and General Expenses
2010 compared to 2009. Other operating and
general expenses increased $4.1 million, or 31.5%, to
$17.2 million during the year ended December 31, 2010
compared to $13.1 million for the same period in 2009. This
increase was primarily due to additional expenses associated
with the growth in employee headcount, professional fees and
other costs incurred primarily as a result of the Vanliner
acquisition.
2009 compared to 2008. Other operating and
general expenses increased $0.5 million, or 3.7%, to
$13.1 million during the year ended December 31, 2009
compared to $12.6 million for the same period in 2008.
These increases were primarily due to an increase in our
employee wages over the prior year.
Expense
on Amounts Withheld
2010 compared to 2009. We invest funds in the
participant loss layer for several of the alternative risk
transfer programs. We receive investment income and incur an
equal expense on the amounts owed to alternative risk transfer
participants. Expense on amounts withheld represents
investment income that we remit back to alternative risk
transfer participants. The related investment income is included
in our Net investment income line on our
Consolidated Statements of Income. For the year ended
December 31, 2010, the expense on amounts withheld was
relatively flat, decreasing $0.1 million compared to the
same period in 2009.
2009 compared to 2008. For the year ended
December 31, 2009, the expense on amounts withheld
decreased $0.8 million over the same period in 2008. The
decrease was primarily attributable to lower interest rate
yields experienced during 2009 compared to 2008.
40
Income
Taxes
2010 compared to 2009. The 2010 effective tax
rate was 24.2%, increasing 1.5% from a rate of 22.7% in 2009.
Our 2010 income tax expense was favorably impacted by the
$7.5 million gain on bargain purchase of Vanliner, which is
not subject to income taxation. In both 2010 and 2009, we
recorded reductions to our valuation allowance related to net
realized losses due to both available tax strategies and the
future realizability of previously impaired securities. No
valuation allowance against deferred tax assets existed
subsequent to March 31, 2010. Excluding these items, our
effective tax rates for the years ended December 31, 2010
and 2009 were 30.8% and 33.9%, respectively.
2009 compared to 2008. The 2009 effective tax
rate was 22.7%, decreasing 35.9% from a rate of 58.6% in 2008.
The decrease in our 2009 effective tax rate was favorably
impacted by a decrease in our valuation allowance related to net
realized losses. In 2008, the provision for income taxes was
negatively impacted by the recording of a $7.5 million
valuation allowance related to our realized losses, primarily
impairment charges, which increased the 2008 effective tax rate
by 29.3 percentage points. In 2009, income tax expense was
positively impacted by a $6.7 million reduction in the
deferred tax valuation allowance due to both available tax
strategies and the future realizability of previously impaired
securities, thereby decreasing our effective tax rate by
11.2 percentage points.
Financial
Condition
Investments
At December 31, 2010, our investment portfolio contained
$907.6 million in fixed maturity securities and
$30.5 million in equity securities, all carried at fair
value with unrealized gains and losses reported as a separate
component of shareholders equity on an after-tax basis. At
December 31, 2010, we had pretax net unrealized gains of
$6.4 million on fixed maturities and $3.3 million on
equity securities. Our investment portfolio allocation is based
on diversification among primarily high quality fixed maturity
investments and guidelines in our investment policy.
Fixed maturity investments are focused on securities with
intermediate-term maturities. At December 31, 2010, the
weighted average maturity of our fixed maturity investments was
approximately 5.5 years. At December 31, 2010, 95.0%
of the fixed maturities in our portfolio were rated
investment grade (credit rating of AAA to BBB-) by
nationally recognized rating agencies. Investment grade
securities generally bear lower degrees of risk and
corresponding lower yields than those that are unrated or
non-investment grade. Although we cannot provide any assurances,
we believe that, in normal market conditions, our high quality
investment portfolio should generate a stable and predictable
investment return.
Included in the fixed maturities at December 31, 2010 were
$196.7 million of residential mortgage-backed securities
(MBS). We do not have a significant exposure to the
subprime lending sector as 96.3% of our residential MBS are
backed by US government agencies. MBS are subject to prepayment
risk due to the fact that, in periods of declining interest
rates, mortgages may be prepaid more rapidly than scheduled as
buyers refinance higher rate mortgages to take advantage of
declining interest rates. Also included in fixed maturities at
December 31, 2010 were $270.0 million of state and
local government obligations (muni bonds).
Approximately 95.6% of our muni bonds are rated
A− or better, giving no effect to credit
enhancement, and the average credit quality is AA.
41
Summary information for securities with unrealized gains or
losses at December 31, 2010 is shown in the following
table. Approximately $2.3 million of fixed maturities and
$13.8 million of equity securities had no unrealized gains
or losses at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
525,958
|
|
|
$
|
379,294
|
|
Amortized cost of securities
|
|
|
511,232
|
|
|
|
387,654
|
|
Gross unrealized gain or (loss)
|
|
$
|
14,726
|
|
|
$
|
(8,360
|
)
|
Fair value as a % of amortized cost
|
|
|
102.9
|
%
|
|
|
97.8
|
%
|
Number of security positions held
|
|
|
530
|
|
|
|
263
|
|
Number individually exceeding $50,000 gain or (loss)
|
|
|
94
|
|
|
|
44
|
|
Concentration of gains or losses by type or industry:
|
|
|
|
|
|
|
|
|
U.S. Government and government agencies
|
|
$
|
2,463
|
|
|
$
|
(976
|
)
|
Foreign governments
|
|
|
|
|
|
|
(65
|
)
|
State, municipalities and political subdivisions
|
|
|
4,611
|
|
|
|
(2,562
|
)
|
Residential mortgage-backed securities
|
|
|
3,126
|
|
|
|
(3,032
|
)
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(228
|
)
|
Banks, insurance and brokers
|
|
|
2,003
|
|
|
|
(992
|
)
|
Industrial and other
|
|
|
2,523
|
|
|
|
(505
|
)
|
Percent rated investment grade(a)
|
|
|
94.6
|
%
|
|
|
95.6
|
%
|
Equity Securities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
16,069
|
|
|
$
|
605
|
|
Cost of securities
|
|
|
12,784
|
|
|
|
639
|
|
Gross unrealized gain or (loss)
|
|
$
|
3,285
|
|
|
$
|
(34
|
)
|
Fair value as a % of cost
|
|
|
125.7
|
%
|
|
|
94.7
|
%
|
Number individually exceeding $50,000 gain or (loss)
|
|
|
9
|
|
|
|
|
|
|
|
|
(a) |
|
Investment grade of AAA to BBB- by nationally recognized rating
agencies. |
The table below sets forth the scheduled maturities of available
for sale fixed maturity securities at December 31, 2010,
based on their fair values. Actual maturities may differ from
contractual maturities because certain securities may be called
or prepaid by the issuers.
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
Maturity:
|
|
|
|
|
|
|
|
|
One year or less
|
|
|
4.6
|
%
|
|
|
1.1
|
%
|
After one year through five years
|
|
|
33.5
|
%
|
|
|
31.3
|
%
|
After five years through ten years
|
|
|
36.9
|
%
|
|
|
22.1
|
%
|
After ten years
|
|
|
3.9
|
%
|
|
|
21.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
78.9
|
%
|
|
|
76.0
|
%
|
Mortgage-backed securities
|
|
|
21.1
|
%
|
|
|
24.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
42
The table below summarizes the unrealized gains and losses on
fixed maturities and equity securities by dollar amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010
|
|
|
|
|
|
|
Aggregate
|
|
|
Fair Value
|
|
|
|
Aggregate
|
|
|
Unrealized
|
|
|
as % of
|
|
|
|
Fair Value
|
|
|
Gain (Loss)
|
|
|
Cost Basis
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (56 issues)
|
|
$
|
108,564
|
|
|
$
|
4,307
|
|
|
|
104.1
|
%
|
More than one year (38 issues)
|
|
|
52,956
|
|
|
|
3,863
|
|
|
|
107.9
|
%
|
Less than $50,000 (436 issues)
|
|
|
364,438
|
|
|
|
6,556
|
|
|
|
101.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
525,958
|
|
|
$
|
14,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (31 issues)
|
|
$
|
79,045
|
|
|
$
|
(2,530
|
)
|
|
|
96.9
|
%
|
More than one year (13 issues)
|
|
|
18,532
|
|
|
|
(3,479
|
)
|
|
|
84.2
|
%
|
Less than $50,000 (219 issues)
|
|
|
281,717
|
|
|
|
(2,351
|
)
|
|
|
99.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
379,294
|
|
|
$
|
(8,360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (4 issues)
|
|
$
|
992
|
|
|
$
|
404
|
|
|
|
168.7
|
%
|
More than one year (5 issues)
|
|
|
13,073
|
|
|
|
2,749
|
|
|
|
126.6
|
%
|
Less than $50,000 (19 issues)
|
|
|
2,004
|
|
|
|
132
|
|
|
|
107.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,069
|
|
|
$
|
3,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (0 issues)
|
|
$
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
More than one year (0 issues)
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Less than $50,000 (4 issues)
|
|
|
605
|
|
|
|
(34
|
)
|
|
|
94.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
605
|
|
|
$
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
When a decline in the value of a specific investment is
considered to be
other-than-temporary,
a provision for impairment is charged to earnings (accounted for
as a realized loss) and the cost basis of that investment is
reduced. The determination of whether unrealized losses are
other-than-temporary
requires judgment based on subjective as well as objective
factors. Factors considered and resources used by management
include those discussed in Managements Discussion
and Analysis of Financial Condition and Results of
Operations
Other-Than-Temporary
Impairment.
43
Net realized gains (losses) on securities sold and charges for
other-than-temporary
impairment on securities held were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized
|
|
|
|
Net Realized
|
|
|
Gains (Losses)
|
|
Charges for
|
|
Gains (Losses)
|
|
|
on Sales
|
|
Impairment
|
|
on Investments
|
|
|
(Dollars in thousands)
|
|
Year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
4,666
|
|
|
$
|
(342
|
)
|
|
$
|
4,324
|
|
2009
|
|
|
6,449
|
|
|
|
(3,888
|
)
|
|
|
2,561
|
|
2008
|
|
|
(2,230
|
)
|
|
|
(20,164
|
)
|
|
|
(22,394
|
)
|
Fair
Value Measurements
We must determine the appropriate level in the fair value
hierarchy for each applicable measurement. The fair value
hierarchy prioritizes the inputs, which refer broadly to
assumptions market participants would use in pricing an asset or
liability, into three levels. It gives the highest priority to
quoted prices (unadjusted) in active markets for identical
assets or liabilities and the lowest priority to unobservable
inputs. The level in the fair value hierarchy within which a
fair value measurement in its entirety falls is determined based
on the lowest level input that is significant to the fair value
measurement in its entirety. Fair values for our investment
portfolio are reviewed by company personnel using data from
nationally recognized pricing services as well as non-binding
broker quotes on a limited basis.
Pricing services use a variety of observable inputs to estimate
the fair value of fixed maturities that do not trade on a daily
basis. These inputs include, but are not limited to, recent
reported trades, benchmark yields, issuer spreads, bids or
offers, reference data and measures of volatility. Included in
the pricing of mortgage-backed securities are estimates of the
rate of future prepayments and defaults of principal over the
remaining life of the underlying collateral. Inputs from brokers
and independent financial institutions include, but are not
limited to, yields or spreads of comparable investments which
have recent trading activity, credit quality, duration, credit
enhancements, collateral value and estimated cash flows based on
inputs including, delinquency rates, estimated defaults and
losses, and estimates of the rate of future prepayments.
Valuation techniques utilized by pricing services and values
obtained from brokers and independent financial institutions are
reviewed by company personnel who are familiar with the
securities being priced and the markets in which they trade to
ensure that the fair value determination is representative of an
exit price, as defined by accounting standards.
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical securities that the reporting entity has
the ability to access at the measurement date. Level 2
inputs are inputs other than quoted prices within Level 1
that are observable for the security, either directly or
indirectly. Level 2 inputs include quoted prices for
similar securities in active markets, quoted prices for
identical or similar securities that are not active and
observable inputs other than quoted prices, such as interest
rate and yield curves. Level 3 inputs are unobservable
inputs for the asset or liability.
Level 1 consists of publicly traded equity securities whose
fair value is based on quoted prices that are readily and
regularly available in an active market. Level 2 primarily
consists of financial instruments whose fair value is based on
quoted prices in markets that are not active and include
U.S. government and government agency securities, fixed
maturity investments, perpetual preferred stock and certain
publicly traded common stocks and other equity securities that
are not actively traded. Included in Level 2 are
$5.6 million of securities, which are valued based upon a
non-binding broker quote and validated with other observable
market data by management. Level 3 consists of financial
instruments that are not traded in an active market, whose fair
value is estimated by management based on inputs from
independent financial institutions, including non-binding broker
quotes, which we believe reflect fair value, but are unable to
verify inputs to the valuation methodology. We obtained one
quote or price per instrument from brokers and pricing services
for all Level 3 securities and did not adjust any quotes or
prices obtained. Management reviews these broker quotes using
any recent trades, if such information is available, or market
prices of similar investments. We primarily use the market
approach valuation technique for all investments.
44
Liquidity
and Capital Resources
Capital Ratios. The National Association of
Insurance Commissioners model law for risk-based capital
(RBC) provides formulas to determine the amount of
capital and surplus that an insurance company needs to ensure
that it has an acceptable expectation of not becoming
financially impaired. At December 31, 2010 and 2009, the
capital and surplus of all our insurance companies substantially
exceeded the RBC requirements.
Sources of Funds. The liquidity requirements
of our insurance subsidiaries relate primarily to the
liabilities associated with their products as well as operating
costs and payments of dividends and taxes to us from insurance
subsidiaries. Historically, cash flows from premiums and
investment income have provided sufficient funds to meet these
requirements, without requiring significant liquidation of
investments. If our cash flows change dramatically from
historical patterns, for example as a result of a decrease in
premiums, an increase in claims paid or operating expenses, or
financing an acquisition, we may be required to sell securities
before their maturity and possibly at a loss. Our insurance
subsidiaries generally hold a significant amount of highly
liquid, short-term investments or cash and cash equivalents to
meet their liquidity needs. Our historic pattern of using
receipts from current premium writings for the payment of
liabilities incurred in prior periods provides us with the
option to extend the maturities of our investment portfolio
beyond the estimated settlement date of our loss reserves. Funds
received in excess of cash requirements are generally invested
in additional marketable securities.
We believe that our insurance subsidiaries maintain sufficient
liquidity to pay claims and operating expenses, as well as meet
commitments in the event of unforeseen events such as reserve
deficiencies, inadequate premium rates or reinsurer
insolvencies. Our principal sources of liquidity are our
existing cash, cash equivalents, short-term investments and
fixed income securities that are scheduled to mature or expected
to be called. Cash, cash equivalents and short-term investments
were $27.1 million at December 31, 2010, a
$7.7 million increase from December 31, 2009. For
2010, 2009 and 2008, we generated consolidated cash flow from
operations of $79.8 million, $51.3 million and
$101.3 million, respectively. The increase of
$28.5 million in cash flow from operations in 2010 from
2009 is attributable to various fluctuations within our
operating activities associated with our growth. Cash flow from
operations decreased $50.0 million in 2009 from 2008
primarily due to a large amount of claims payments made during
2009.
Net cash used in investing activities was $70.6 million,
$57.9 million and $63.3 million for the years ended
December 31, 2010, 2009 and 2008, respectively. This
$12.7 million increase in cash used in investing activities
in 2010, as compared to 2009, was primarily related to the
$128.1 million paid on July 1, 2010 to purchase
Vanliner, net of $94.6 million of cash and cash equivalents
acquired. In order to generate funds to finance the acquisition,
we positioned our portfolio to capitalize on maturities and
redemptions of investments, as well as increased our sales of
fixed maturity securities. These actions resulted in additional
proceeds from maturities and redemptions of investments and
sales of fixed maturity securities of $131.7 million and
$27.9 million, respectively, over the same period in 2009.
Additionally, we increased our purchases of fixed maturity
securities by $133.2 million over the comparable period in
2009, as we reinvested Vanliners excess cash balances and
the proceeds from maturities and redemptions of investments
which occurred during the period. The $5.4 million decrease
in cash used in investing activities in 2009 compared to 2008
was primarily related to a $65.3 million increase in the
proceeds from the sale of fixed maturity securities and an
$11.2 million decrease in the purchase of fixed maturity
investments in 2009, which were offset by a $68.6 million
decrease in the proceeds from maturities and redemptions of
investments. The decrease in both purchases and redemptions of
fixed maturity investments in 2009, compared to the prior period
was primarily due to a shift in asset allocation from callable
U.S. government agency bonds into longer duration state and
local government bonds, residential collateralized
mortgage-backed securities and corporate obligations. The
increase in proceeds from the sale of fixed maturity securities
was the result of taking advantage of improving market
conditions in 2009 to realize gains on portions of our fixed
maturity portfolio.
Net cash used in financing activities was $0.7 million,
$52.0 million and $3.9 million, respectively, for the
years ended December 31, 2010, 2009 and 2008. The
$51.3 million decrease in net cash used in financing
activities in 2010, as compared to 2009, was primarily driven by
the termination of our securities lending program in 2009.
Additionally, we increased our net borrowings under our credit
facility by $5.0 million during 2010 primarily to help fund
the purchase of the $3.0 million in information technology
assets acquired from UniGroup in conjunction
45
with the Vanliner acquisition. The increase in cash used from
financing activities in 2009 from 2008 of $48.1 million is
primarily attributable to the aforementioned termination of our
securities lending program in 2009.
Effective July 1, 2010, we and NIIC completed the
acquisition of Vanliner. The initial purchase price of
$128.1 million represented Vanliners estimated
tangible book value at closing of $125.1 million, as well
as $3.0 million for the information technology assets. This
estimated purchase price was to be adjusted based on
Vanliners closing balance sheet delivered to us on
August 27, 2010, which resulted in a $4.6 million
decrease in tangible book value. The purchase agreement provided
us with an additional 60 day review period following the
delivery of Vanliners closing balance sheet. As a result
of certain items identified during the review period, we
provided a notice of disagreement to UniGroup on
October 26, 2010 regarding the closing balance sheet, the
net effect of which further reduced tangible book value by an
additional $1.3 million to $119.2 million. As a means
of resolving the notice of disagreement, NIIC and UniGroup
agreed to jointly make an election under Section 338(h)(10)
of the Internal Revenue Code (the 338(h)(10)
election) which converts the stock acquisition into an
asset acquisition for tax purposes. Through this arrangement,
UniGroup agreed to compensate us $8.4 million for
Vanliners net deferred tax assets forfeited as a result of
making the 338(h)(10) election. In conjunction with executing
the 338(h)(10) election, NIIC and UniGroup agreed upon
Vanliners final tangible book value of
$110.9 million, which will serve as the basis for the
future settlements of the financial guarantees. In February
2011, NIIC received $14.3 million from UniGroup for the
amounts due under the purchase agreement for the 338(h)(10)
election and the finalization of the tangible book value. We
financed this acquisition with cash, a portion of which was
generated through the sale of portfolio securities and, to a
lesser extent, with our credit facility. Such sales of portfolio
securities did not result in significant realized losses on
disposal. In addition to the cash needs related to this
acquisition, we will have continuing cash needs for
administrative expenses, the payment of principal and interest
on borrowings, shareholder dividends and taxes. Funds to meet
these obligations will come primarily from parent company cash,
dividends and other payments from our insurance company
subsidiaries and from our remaining line of credit. Under the
state insurance laws, dividends and capital distributions from
our insurance companies are subject to restrictions relating to
statutory surplus and earnings. The maximum amount of dividends
that our insurance companies could pay to us without seeking
regulatory approval in 2011 is $27.4 million. Our insurance
subsidiaries paid no dividends in 2010 or 2009.
Under tax allocation and cost sharing agreements among the
Company and its subsidiaries, taxes and expenses are allocated
among the entities. The federal income tax provision of our
individual subsidiaries is computed as if the subsidiary filed a
separate tax return. The resulting provision (or credit) is
currently payable to (or receivable from) us.
We have a $50 million unsecured Credit Agreement (the
Credit Agreement) that terminates in December 2012,
which includes a sublimit of $10 million for letters of
credit. We have the ability to increase the line of credit to
$75 million subject to the Credit Agreements
accordion feature. At December 31, 2010 there was
$20.0 million drawn on this credit facility. Amounts
borrowed bear interest at either (1) a rate per annum equal
to the greater of the administrative agents prime rate or
0.5% in excess of the federal funds effective rate or
(2) rates ranging from 0.45% to 0.90% over LIBOR based on
our A.M. Best insurance group rating, or 0.65% at
December 31, 2010. As of December 31, 2010, the
interest rate on this debt is equal to the six-month LIBOR
(0.4375% at December 31, 2010) plus 65 basis
points, with interest payments due quarterly.
The Credit Agreement requires us to maintain specified financial
covenants measured on a quarterly basis, including consolidated
net worth, fixed charge coverage ratio and
debt-to-capital
ratio. In addition, the Credit Agreement contains certain
affirmative and negative covenants, including negative covenants
that limit or restrict our ability to, among other things, incur
additional indebtedness, effect mergers or consolidations, make
investments, enter into asset sales, create liens, enter into
transactions with affiliates and other restrictions customarily
contained in such agreements. As of December 31, 2010, we
were in compliance with all financial covenants.
We believe that funds generated from operations, including
dividends from insurance subsidiaries, parent company cash and
funds available under our Credit Agreement will provide
sufficient resources to meet our liquidity requirements,
inclusive of the cash required to operate Vanliner, for at least
the next 12 months. However, if these funds are
insufficient to meet fixed charges in any period, we would be
required to generate cash through additional borrowings, sale of
assets, sale of portfolio securities or similar transactions. If
we were required to sell
46
portfolio securities early for liquidity purposes rather than
holding them to maturity, we would recognize gains or losses on
those securities earlier than anticipated. If we were forced to
borrow additional funds under our Credit Agreement in order to
meet liquidity needs, we would incur additional interest
expense, which could have a negative impact on our earnings.
Since our ability to meet our obligations in the long-term
(beyond a
12-month
period) is dependent upon factors such as market changes,
insurance regulatory changes and economic conditions, no
assurance can be given that the available net cash flow will be
sufficient to meet our operating needs. We are not aware of any
trends or uncertainties affecting our liquidity, including any
significant future reliance on short-term financing arrangements.
Off-Balance Sheet Items. We do not have any
off-balance sheet arrangements as such term is defined in
applicable SEC rules.
We do not currently have any relationships with unconsolidated
entities of financial partnerships, such as entities often
referred to as structured finance or special purpose entities,
which would have been established for the purpose of
facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes.
Contractual Obligations. The following table
summarizes our long-term contractual obligations as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Within 1
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
Year
|
|
|
2-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
(Dollars in thousands)
|
|
|
Gross unpaid losses and LAE(a)
|
|
$
|
798,645
|
|
|
$
|
320,012
|
|
|
$
|
308,856
|
|
|
$
|
112,562
|
|
|
$
|
57,215
|
|
Long term debt obligations
|
|
|
20,000
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
Additional future consideration payable to UniGroup
|
|
|
2,839
|
|
|
|
1,049
|
|
|
|
1,387
|
|
|
|
403
|
|
|
|
|
|
Operating lease obligations
|
|
|
3,179
|
|
|
|
1,306
|
|
|
|
1,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
824,663
|
|
|
$
|
322,367
|
|
|
$
|
332,116
|
|
|
$
|
112,965
|
|
|
$
|
57,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Dollar amounts and time periods are estimates based on
historical net payment patterns applied to the gross reserves
and do not represent actual contractual obligations. Actual
payments and their timing could differ significantly from these
estimates, and the estimates provided do not reflect potential
recoveries under reinsurance treaties. |
Critical
Accounting Policies
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect amounts reported in the financial statements. As more
information becomes known, these estimates and assumptions could
change and impact amounts reported in the future. Management
believes that the establishment of loss and LAE reserves and the
determination of
other-than-temporary
impairment on investments are two areas where by the degree of
judgment required to determine amounts recorded in the financial
statements make the accounting policies critical. We discuss
these two policies below. Our other significant accounting
policies are described in Note 2 to our consolidated
financial statements.
Loss
and Loss Adjustment Expenses Reserves
Significant periods of time can elapse between the occurrence of
an insured loss, the reporting of that loss to us and our final
payment of that loss and its related LAE. To recognize
liabilities for unpaid losses, we establish reserves as balance
sheet liabilities. At December 31, 2010 and 2009, we had
$798.6 million and $417.3 million, respectively, of
gross loss and LAE reserves, representing managements best
estimate of the ultimate loss. Included in the gross loss and
LAE reserve liabilities at December 31, 2010 is
$347.4 million relating to Vanliner. Management records, on
a monthly and quarterly basis, its best estimate of loss
reserves. For purposes of computing the recorded reserves,
management utilizes various data inputs, including analysis that
is derived from a review of prior quarter results performed by
actuaries employed by Great American. In addition, on an annual
basis,
47
actuaries from Great American review the recorded reserves for
NIIC, NIIC-HI and TCC utilizing current period data and provide
a Statement of Actuarial Opinion, required annually in
accordance with state insurance regulations, on the statutory
reserves recorded by these U.S. insurance subsidiaries. For
the year ended December 31, 2010, this annual actuarial
review process is also inclusive of the recorded reserves for
VIC. The actuarial analysis of NIICs, VICs,
NIIC-HIs and TCCs net reserves as of
December 31, 2010 and the actuarial analysis of
NIICs, NIIC-HIs and TCCs net reserves as of
December 31, 2009 reflected point estimates that were
within 2% of managements recorded net reserves as of such
dates. Using this actuarial data along with its other data
inputs, management concluded that the recorded reserves
appropriately reflect managements best estimates of the
liability as of each year end.
The quarterly reviews of unpaid loss and LAE reserves by Great
American actuaries are prepared using standard actuarial
techniques. These may include (but may not be limited to):
|
|
|
|
|
the Case Incurred Development Method;
|
|
|
|
the Paid Development Method;
|
|
|
|
the Bornhuetter-Ferguson Method; and
|
|
|
|
the Incremental Paid LAE to Paid Loss Methods.
|
The period of time from the occurrence of a loss through the
settlement of the liability is referred to as the
tail. Generally, the same actuarial methods are
considered for both short-tail and long-tail lines of business
because most of them work properly for both. The methods are
designed to incorporate the effects of the differing length of
time to settle particular claims. For short-tail lines,
management tends to give more weight to the Case Incurred and
Paid Development methods, although the various methods tend to
produce similar results. For long-tail lines, more judgment is
involved and more weight may be given to the
Bornhuetter-Ferguson method. Liability claims for long-tail
lines are more susceptible to litigation and can be
significantly affected by changing contract interpretation and
the legal environment. Therefore, the estimation of loss
reserves for these classes is more complex and subject to a
higher degree of variability.
Supplementary statistical information is reviewed to determine
which methods are most appropriate and whether adjustments are
needed to particular methods. This information includes:
|
|
|
|
|
open and closed claim counts;
|
|
|
|
average case reserves and average incurred on open claims;
|
|
|
|
closure rates and statistics related to closed and open claim
percentages;
|
|
|
|
average closed claim severity;
|
|
|
|
ultimate claim severity;
|
|
|
|
reported loss ratios;
|
|
|
|
projected ultimate loss ratios; and
|
|
|
|
loss payment patterns.
|
Following is a discussion of certain critical variables
affecting the estimation of loss reserves in our more
significant lines of business. Many other variables may also
impact ultimate claim costs. An important assumption underlying
reserve estimates is that the cost trends implicitly built into
development patterns will continue into the future. An
unexpected change in cost trends could arise from a variety of
sources including a general increase in economic inflation,
inflation from social programs, new medical technologies or
other factors such as those listed below in connection with our
largest lines of business. It is not possible to isolate and
measure the potential impact of just one of these variables and
future cost trends could be partially impacted by several such
variables. However, it is reasonable to address the sensitivity
of the reserves to a potential impact from changes in these
variables by measuring the effect of a possible overall 1%
change in future cost trends that may be caused by one or more
variables. The sensitivity of recorded reserves to a potential
change of 1% in the future cost trends is shown below. Utilizing
the effect of a 1% change in overall cost trends enables changes
greater than 1% to be estimated by
48
extrapolation. The estimated cumulative unfavorable impact that
this 1% change would have on our 2010 net income is shown
below:
|
|
|
|
|
|
|
Cumulative
|
Line of Business
|
|
Impact
|
|
Commercial Auto Liability
|
|
$
|
4.7 million
|
|
Workers Compensation
|
|
$
|
3.6 million
|
|
The judgments and uncertainties surrounding managements
reserve estimation process and the potential for reasonably
possible variability in managements most recent reserve
estimates may also be viewed by looking at how recent historical
estimates of reserves for all lines of business have developed.
If our December 31, 2010, reserves (net of reinsurance)
developed at the same rate as the average development of the
most recent five years, the effect on net earnings would be an
increase of $8.8 million.
|
|
|
|
|
|
|
|
|
|
|
5-yr. Average
|
|
Net Reserves
|
|
Effect on Net
|
Development (*)
|
|
December 31, 2010
|
|
Earnings
|
|
|
(1.5
|
)%
|
|
$
|
596.2 million
|
|
|
$
|
8.8 million
|
|
The following discussion describes key assumptions and important
variables that materially affect the estimate of the reserve for
loss and LAE of our two most significant lines of business,
which represent 89.4% of our total reserves and explains what
caused them to change from assumptions used in the preceding
period. Management has not made changes in key assumptions used
in calculating current year reserves based on historical changes
or current trends observed.
Commercial Auto Liability. In this line of
business, we provide coverage protecting buses, limousines,
other public transportation vehicles and trucks for accidents
causing property damage or personal injury to others. Property
damage liability and medical payments exposures are typically
short-tail lines of business with relatively quick reporting and
settlement of claims. Bodily injury exposure is long-tail
because although the claim reporting of this line of business is
relatively quick, the final settlement can take longer to
achieve.
Some of the important variables affecting our estimation of loss
reserves for commercial auto liability include:
|
|
|
|
|
litigious climate;
|
|
|
|
unpredictability of judicial decisions regarding coverage issues;
|
|
|
|
magnitude of jury awards;
|
|
|
|
outside counsel costs; and
|
|
|
|
frequency and timing of claims reporting.
|
We recorded unfavorable development of $2.2 million in 2010
for this line of business as actual claim severity was higher
than previously anticipated. We recorded favorable development
of $0.7 million in 2009 as actual claim severity was lower
than previously anticipated and unfavorable development of
$1.3 million in 2008 as actual claim severity was
significantly higher than previously anticipated. We continually
monitor development trends in each line of business as a
component of estimating future ultimate loss and related LAE
liabilities. Management has not made any changes to the key
assumptions used in calculating current year reserves in the
commercial auto liability line of business.
Workers Compensation. In this long-tail
line of business, we provide coverage for employees who may be
injured in the course of employment. Some of the important
variables affecting our estimation of loss reserves for
workers compensation include:
|
|
|
|
|
legislative actions and regulatory interpretations;
|
|
|
|
future medical cost inflation; and
|
|
|
|
timing of claims reporting.
|
49
A significant portion of our workers compensation business
is written in California. Significant reforms passed by the
California state legislature in 2003 and in 2004 reduced
employer premiums and set treatment standards for injured
workers. However, recent judicial decisions are moderating the
benefits of these reforms. We recorded favorable prior year loss
development of $3.3 million in 2010, whereas we recorded
unfavorable prior year loss development of $2.3 million in
2009. In 2008, we recorded favorable prior year loss development
of $0.5 million primarily due to the impact of the
legislation on medical claim costs being more favorable than
previously anticipated.
Future costs depend on the implementation and interpretation of
the reforms and judicial decisions throughout the workers
compensation system over the next several years. Due to the
long-tail nature of this business and the uncertainty
surrounding recent judicial decisions, it is difficult to
predict ultimate liabilities until a higher percentage of claims
have been paid and the ultimate impact of these decisions can be
estimated with more precision.
Within each line, Great American actuaries review the results of
individual tests, supplementary statistical information and
input from management to select their point estimate of the
ultimate liability. This estimate may be one test, a weighted
average of several tests or a judgmental selection as the
actuaries determine is appropriate. The actuarial review is
performed each quarter as a test of the reasonableness of
managements point estimate and to provide management with
a consulting opinion regarding the advisability of modifying its
reserve setting assumptions for future periods. The Great
American actuaries do not develop ranges of losses.
The level of detail at which data is analyzed varies among the
different lines of business. We generally analyze data by major
product or coverage, using countrywide data. We determine the
appropriate segmentation of the data based on data volume, data
credibility, mix of business and other actuarial considerations.
Point estimates are selected based on test indications and
judgment.
Claims we view as potentially significant are subject to a
rigorous review process involving the adjuster, claims
management and executive management. We seek to establish
reserves at the maximum probable exposure based on our historic
claims experience. Incurred but not yet reported
(IBNR) reserves are determined separate from the
case reserving process and include estimates for potential
adverse development of the recorded case reserves. We monitor
IBNR reserves monthly with financial management and quarterly
with an actuary from Great American. IBNR reserves are adjusted
monthly based on historic patterns and current trends and
exposures. When a claim is reported, claims personnel establish
a case reserve for the estimated amount of ultimate
payment. The amount of the reserve is based upon an evaluation
of the type of claim involved, the circumstances surrounding
each claim and the policy provisions relating to the loss. The
estimate reflects informed judgment of our claims personnel
based on general insurance reserving practices and on the
experience and knowledge of the claims personnel. During the
loss adjustment period, these estimates are revised as deemed
necessary by our claims department based on developments and
periodic reviews of the cases. Individual case reserves are
reviewed for adequacy at least quarterly by senior claims
management.
When establishing and reviewing reserves, we analyze historic
data and estimate the impact of various loss development
factors, such as our historic loss experience and that of the
industry, trends in claims frequency and severity, our mix of
business, our claims processing procedures, legislative
enactments, judicial decisions, legal developments in imposition
of damages and changes and trends in general economic
conditions, including the effects of inflation. As of
December 31, 2010, management has not made any key
assumptions that are inconsistent with historical loss reserve
development patterns. A change in any of these aforementioned
factors from the assumptions implicit in our estimate can cause
our actual loss experience to be better or worse than our
reserves and the difference can be material. There is no precise
method, however, for evaluating the impact of any specific
factor on the adequacy of reserves. Currently established
reserves may not prove adequate in light of subsequent actual
occurrences. To the extent that reserves are inadequate and are
increased or strengthened, the amount of such
increase is treated as a charge to income in the period that the
deficiency is recognized. To the extent that reserves are
redundant and are released, the amount of the release is a
benefit to income in the period that redundancy is recognized.
The changes we have recorded in our reserves in the past three
years illustrate the potential for revisions inherent in
estimating reserves. In 2010, we experienced favorable
development of $9.6 million (1.6% of total net
50
reserves) from claims incurred prior to 2010. In 2009, we
experienced favorable development of $1.3 million (0.5% of
total net reserves) from claims incurred prior to 2009. In 2008,
we experienced favorable development of $0.9 million (0.4%
of total net reserves) from claims incurred prior to 2008. We
did not significantly change our reserving methodology or our
claims settlement process in any of these years. The development
reflected settlements that differed from the established case
reserves, changes in the case reserves based on new information
for that specific claim or the differences in the timing of
actual settlements compared to the payout patterns assumed in
our accident year IBNR reductions. The types of coverages we
offer and risk levels we retain have a direct influence on the
development of claims. Specifically, short duration claims and
lower risk retention levels generally are more predictable and
normally have less development. Future favorable or unfavorable
development of reserves from this past development experience
should not be assumed or estimated. The reserves reported in the
financial statements are our best estimate.
The following table shows the breakdown of our gross loss
reserves between case reserves (estimated amounts required to
settle claims that have already been reported), IBNR reserves
(estimated amounts that will be needed to settle claims that
have already occurred but have not yet been reported to us, as
well as reserves for possible development on known claims) and
LAE reserves (estimated amounts required to adjust, record and
settle claims, other than the claim payments themselves):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010
|
|
Statutory Lines of Business:
|
|
Case
|
|
|
IBNR
|
|
|
LAE
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial auto liability
|
|
$
|
147,112
|
|
|
$
|
229,123
|
|
|
$
|
69,092
|
|
|
$
|
445,327
|
|
Workers compensation
|
|
|
113,427
|
|
|
|
122,961
|
|
|
|
32,389
|
|
|
|
268,777
|
|
General liability
|
|
|
12,364
|
|
|
|
29,402
|
|
|
|
7,049
|
|
|
|
48,815
|
|
Auto physical damage
|
|
|
7,988
|
|
|
|
9,436
|
|
|
|
2,562
|
|
|
|
19,986
|
|
Private passenger
|
|
|
3,842
|
|
|
|
1,673
|
|
|
|
1,316
|
|
|
|
6,831
|
|
Inland marine
|
|
|
647
|
|
|
|
5,173
|
|
|
|
546
|
|
|
|
6,366
|
|
Commercial multiple peril
|
|
|
162
|
|
|
|
1,090
|
|
|
|
238
|
|
|
|
1,490
|
|
Other lines
|
|
|
144
|
|
|
|
772
|
|
|
|
137
|
|
|
|
1,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
285,686
|
|
|
$
|
399,630
|
|
|
$
|
113,329
|
|
|
$
|
798,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Recoverables. We are also subject
to credit risks with respect to our third party reinsurers.
Although reinsurers are liable to us to the extent we cede risks
to them, we are ultimately liable to our policyholders on all
these risks. As a result, reinsurance does not limit our
ultimate obligation to pay claims to policyholders and we may
not be able to recover claims made to our reinsurers. We manage
this credit risk by selecting what we believe to be quality
reinsurers, closely monitoring their financial condition, timely
billing and collecting amounts due and obtaining sufficient
collateral when necessary.
Other-Than-Temporary
Impairment
Our investments are exposed to at least one of three primary
sources of investment risk: credit, interest rate and market
valuation risks. The financial statement risks are those
associated with the recognition of impairments and income, as
well as the determination of fair values. We evaluate whether
impairments have occurred on a
case-by-case
basis. Management considers a wide range of factors about the
security issuer and uses its best judgment in evaluating the
cause and amount of decline in the estimated fair value of the
security and in assessing the prospects for near-term recovery.
Inherent in managements evaluation of the security are
assumptions and estimates about the operations of the issuer and
its future earnings potential. Considerations we use in the
impairment evaluation process include, but are not limited to:
|
|
|
|
|
the length of time and the extent to which the market value has
been below amortized cost;
|
|
|
|
whether the issuer is experiencing significant financial
difficulties;
|
|
|
|
economic stability of an entire industry sector or subsection;
|
51
|
|
|
|
|
whether the issuer, series of issuers or industry has a
catastrophic type of loss;
|
|
|
|
the extent to which the unrealized loss is credit-driven or a
result of changes in market interest rates;
|
|
|
|
historical operating, balance sheet and cash flow data;
|
|
|
|
internally and externally generated financial models and
forecasts;
|
|
|
|
our ability and intent to hold the investment for a period of
time sufficient to allow for any anticipated recovery in market
value; and
|
|
|
|
other subjective factors, including concentrations and
information obtained from regulators and rating agencies.
|
Under current
other-than-temporary
impairment accounting guidance, if management can assert that it
does not intend to sell an impaired fixed maturity security and
it is not more likely than not that it will have to sell the
security before recovery of its amortized cost basis, then an
entity may separate the
other-than-temporary
impairments into two components: 1) the amount related to
credit losses (recorded in earnings) and 2) the amount
related to all other factors (recorded in other comprehensive
income (loss)). The credit related portion of an
other-than-temporary
impairment is measured by comparing a securitys amortized
cost to the present value of its current expected cash flows
discounted at its effective yield prior to the impairment
charge. Both components are required to be shown in the
Consolidated Statements of Income. If management intends to sell
an impaired security, or it is more likely than not that it will
be required to sell the security before recovery, an impairment
charge is required to reduce the amortized cost of that security
to fair value. Additional disclosures required by this guidance
are contained in Note 5 Investments.
We closely monitor each investment that has a market value that
is below its amortized cost and make a determination each
quarter for
other-than-temporary
impairment for each of those investments. During the year ended
December 31, 2010, we recorded credit loss
other-than-temporary
impairment charges of $0.3 million primarily due to a
$0.2 million charge on one corporate bond where management
is uncertain of ultimate recovery and as a result the entire
impairment was recorded as a credit loss, as well as a
$0.1 million charge recorded on one mortgage-backed
security, for which a previous impairment charge had been
recorded in 2009. During the year ended December 31, 2009,
we recorded $7.0 million in total losses on securities with
impairment charges, which consisted of $3.9 million in
credit
other-than-temporary
impairments recognized in earnings and $3.1 million of
non-credit impairments recognized in other comprehensive income.
The
other-than-temporary
charges primarily consist of four residential mortgage-backed
securities with total impairment charges of $5.0 million,
consisting of $1.9 million in credit impairments recognized
in earnings and $3.1 million in non-credit impairments. The
impairment on these mortgage-backed securities was recorded as
the full principal is not expected to be collected and these
securities were written down to the present value of the
expected cash flows. In addition, we recorded $1.8 million
in
other-than-temporary
impairment on three corporate notes that had experienced credit
issues that, in our estimation, made recovery of the cost of our
investments unlikely. During the year ended December 31,
2008, we recorded $20.2 million in
other-than-temporary
impairments. Of the $20.2 million of
other-than-temporary
impairments taken during 2008, $7.0 million related to
securities issued by Fannie Mae, Freddie Mac and Lehman Brothers
Holdings Inc. and $8.7 million related to exchange traded
funds. The
other-than-temporary
impairment charge on the exchange traded funds was based on the
length of time and the extent to which the market value was
below cost and the uncertainty in the equity markets related to
any anticipated recovery period, which is unpredictable. The
remaining
other-than-temporary
impairment charge of $4.5 million is related to investments
that had experienced credit issues that in our estimation made
recovery of the cost of our investments unlikely. While it is
not possible to accurately predict if or when a specific
security will become impaired, given the inherent uncertainty in
the market, charges for
other-than-temporary
impairment could be material to net income in subsequent
quarters. Management believes it is not likely that future
impairment charges will have a significant effect on our
liquidity. See Managements Discussion and Analysis
of Financial Condition and Results of Operations
Investments.
52
|
|
ITEM 7A
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Market risk represents the potential economic loss arising from
adverse changes in the fair value of financial instruments. Our
exposures to market risk relate primarily to our investment
portfolio, which is also exposed to interest rate risk and
credit risk. We have not entered and do not plan to enter, into
any derivative financial instruments for trading or speculative
purposes.
During 2010, the financial markets remained relatively stable
and interest rates remained at low levels. In addition, the
equity markets had a positive year with most indexes posting
double digit gains. As a result of these effects, we had a
pre-tax unrealized gain of $6.4 million in our fixed
maturities portfolio at December 31, 2010 compared with a
pre-tax unrealized gain of $1.1 million at
December 31, 2009. Our equity securities had a pre-tax
unrealized gain of $3.3 million at December 31, 2010
compared to a pre-tax unrealized gain of $2.5 million at
December 31, 2009.
The fair value of our fixed maturities portfolio is directly
impacted by changes in interest rates, in addition to credit
risk. Our fixed maturities portfolio is comprised of primarily
fixed rate investments with primarily intermediate-term
maturities. We believe this practice allows us to be flexible in
reacting to fluctuations of interest rates. We manage the
portfolios of our insurance companies to attempt to achieve an
adequate risk-adjusted return while maintaining sufficient
liquidity to meet policyholder obligations. We invest in a
diverse allocation of fixed income securities to capture what we
believe are adequate risk-adjusted returns in an evolving
investment environment.
The following table provides information about our
available for sale fixed maturity investments that
are sensitive to interest rate risk. The table shows expected
principal cash flows and related weighted average interest rates
by expected maturity date for each of the five subsequent years
and collectively for all years thereafter. We include callable
bonds and notes based on call date or maturity date depending
upon which date produces the most conservative yield. MBS are
included based on maturity year adjusted for expected payment
patterns. Actual cash flows may differ from those expected.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Subsequent calendar year
|
|
$
|
187,714
|
|
|
|
4.1
|
%
|
|
$
|
149,602
|
|
|
|
3.8
|
%
|
2nd Subsequent calendar year
|
|
|
81,595
|
|
|
|
4.4
|
%
|
|
|
52,332
|
|
|
|
4.3
|
%
|
3rd Subsequent calendar year
|
|
|
81,024
|
|
|
|
4.4
|
%
|
|
|
48,983
|
|
|
|
4.4
|
%
|
4th Subsequent calendar year
|
|
|
109,701
|
|
|
|
4.3
|
%
|
|
|
49,124
|
|
|
|
4.4
|
%
|
5th Subsequent calendar year
|
|
|
104,168
|
|
|
|
4.2
|
%
|
|
|
77,296
|
|
|
|
4.2
|
%
|
Thereafter
|
|
|
307,701
|
|
|
|
4.8
|
%
|
|
|
183,325
|
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
871,903
|
|
|
|
4.4
|
%
|
|
$
|
560,662
|
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
$
|
907,575
|
|
|
|
|
|
|
$
|
566,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Risk. Equity risk is potential economic
losses due to adverse changes in equity security prices. As of
December 31, 2010, approximately 3.2% of the fair value of
our investment portfolio (excluding cash and cash equivalents)
was invested in equity securities. We manage equity price risk
primarily through industry and issuer diversification and asset
allocation techniques such as investing in exchange traded funds.
53
|
|
ITEM 8
|
Financial
Statements and Supplementary Data
|
|
|
|
|
|
|
|
Page
|
|
Index to Financial Statements
|
|
|
|
|
|
|
|
55
|
|
|
|
|
56
|
|
|
|
|
58
|
|
December 31, 2010 and 2009
|
|
|
|
|
|
|
|
59
|
|
Years ended December 31, 2010, 2009 and 2008
|
|
|
|
|
|
|
|
60
|
|
Years ended December 31, 2010, 2009 and 2008
|
|
|
|
|
|
|
|
61
|
|
Years ended December 31, 2010, 2009 and 2008
|
|
|
|
|
|
|
|
62
|
|
Selected Quarterly Operating Results have been
included in Note 18 to the consolidated financial
statements.
54
MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
We, as management of National Interstate Corporation and its
subsidiaries (the Company), are responsible for
establishing and maintaining adequate internal control over
financial reporting. Pursuant to the rules and regulations of
the Securities and Exchange Commission, internal control over
financial reporting is a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers or persons performing similar
functions and effected by the Companys board of directors,
management and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles and
includes those policies and procedures that:
|
|
|
|
|
Pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of the assets of the Company;
|
|
|
|
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles and
that receipts and expenditures of the Company are being made
only in accordance with authorizations of management and
directors of the Company; and
|
|
|
|
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the
Companys assets that could have a material effect on the
financial statements.
|
On July 1, 2010, the Company completed the acquisition of
Vanliner Group, Inc. As permitted by the Securities and Exchange
Commission, management excluded the Vanliner operations from its
assessment of internal control over financial reporting as of
December 31, 2010. Vanliner operations constituted
approximately 17.5% of revenues for the year ended
December 31, 2010 and approximately 36.6% of total assets
at December 31, 2010. Vanliner operations will be included
in the Companys assessment as of December 31, 2011.
Refer to Note 3 to the consolidated financial statements
for further discussion of this acquisition.
Management has evaluated the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2010, based on the control criteria
established in a report entitled Internal Control
Integrated Framework, issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on such
evaluation, we have concluded that the Companys internal
control over financial reporting is effective as of
December 31, 2010.
The independent registered public accounting firm of
Ernst & Young LLP, as auditors of the Companys
consolidated financial statements, has issued an attestation
report on the effectiveness of the Companys internal
control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David
W.
Michelson David
W. Michelson
|
|
/s/ Julie
A.
McGraw Julie
A. McGraw
|
President and Chief Executive Officer
|
|
Vice President and Chief Financial Officer
|
55
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Board of Directors and Shareholders of
National Interstate Corporation
We have audited National Interstate Corporation and
subsidiaries internal control over financial reporting as
of December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria). National Interstate Corporation
and subsidiaries management is responsible for maintaining
effective internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting included in the accompanying
Managements Report on Internal Control over Financial
Reporting. Our responsibility is to express an opinion on the
Companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk,
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles and that receipts and expenditures of the company are
being made only in accordance with authorizations of management
and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions or that the degree
of compliance with the policies or procedures may deteriorate.
As indicated in the accompanying Managements Report on
Internal Control over Financial Reporting, managements
assessment of and conclusion on the effectiveness of internal
control over financial reporting did not include the internal
controls of Vanliner Group, Inc., which is included in the 2010
consolidated financial statements of National Interstate
Corporation and subsidiaries and constituted $545.1 million
and $122.4 million of total and net assets, respectively,
as of December 31, 2010 and $69.7 million and
$2.0 million of revenues and net income, respectively, for
the year then ended. Our audit of internal control over
financial reporting of National Interstate Corporation and
subsidiaries also did not include an evaluation of the internal
control over financial reporting of Vanliner Group, Inc.
In our opinion, National Interstate Corporation and subsidiaries
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2010, based on
the COSO criteria.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of National Interstate Corporation
and subsidiaries as of December 31, 2010 and 2009 and the
related consolidated statements of income, shareholders
equity and cash flows for each of the three years in the period
ended December 31, 2010 of National Interstate Corporation
and subsidiaries and our report dated March 8, 2011
expressed an unqualified opinion thereon.
Cleveland, Ohio
March 8, 2011
56
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
National Interstate Corporation
We have audited the accompanying consolidated balance sheets of
National Interstate Corporation and subsidiaries as of
December 31, 2010 and 2009, and the related consolidated
statements of income, shareholders equity and cash flows
for each of the three years in the period ended
December 31, 2010. Our audits also included the financial
statement schedules listed in the Index at Item 15(a).
These financial statements and schedules are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements and schedules
based on our audits.
We conducted our audits in accordance with standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of National Interstate Corporation and
subsidiaries at December 31, 2010 and 2009, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2010, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set
forth therein.
As discussed in Note 2 to the consolidated financial
statements, in 2009 the Company changed its method of accounting
for recognizing
other-than-temporary
impairment charges for its debt securities in connection with
the adoption of the revised Financial Accounting Standards
Boards
other-than-temporary
impairment model.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
National Interstate Corporation and subsidiaries internal
control over financial reporting as of December 31, 2010,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 8, 2011 expressed an unqualified opinion thereon.
Cleveland, Ohio
March 8, 2011
57
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands, except per share data)
|
|
|
ASSETS
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities
available-for-sale,
at fair value (amortized cost $901,209 and $565,753,
respectively)
|
|
$
|
907,575
|
|
|
$
|
566,901
|
|
Equity securities
available-for-sale,
at fair value (amortized cost $27,257 and $26,203,
respectively)
|
|
|
30,508
|
|
|
|
28,673
|
|
Short-term investments, at cost which approximates fair value
|
|
|
67
|
|
|
|
811
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
938,150
|
|
|
|
596,385
|
|
Cash and cash equivalents
|
|
|
27,054
|
|
|
|
18,589
|
|
Accrued investment income
|
|
|
8,650
|
|
|
|
4,926
|
|
Premiums receivable, net of allowance for doubtful accounts of
$1,435 and $963, respectively
|
|
|
162,906
|
|
|
|
98,679
|
|
Reinsurance recoverable on paid and unpaid losses
|
|
|
208,590
|
|
|
|
149,949
|
|
Prepaid reinsurance premiums
|
|
|
35,065
|
|
|
|
25,163
|
|
Deferred policy acquisition costs
|
|
|
23,488
|
|
|
|
17,833
|
|
Deferred federal income taxes
|
|
|
27,333
|
|
|
|
18,178
|
|
Property and equipment, net
|
|
|
24,469
|
|
|
|
21,747
|
|
Funds held by reinsurer
|
|
|
3,788
|
|
|
|
3,441
|
|
Intangible assets, net
|
|
|
8,972
|
|
|
|
|
|
Amounts refundable on purchase price of Vanliner
|
|
|
14,256
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
5,884
|
|
|
|
863
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,488,605
|
|
|
$
|
955,753
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
$
|
798,645
|
|
|
$
|
417,260
|
|
Unearned premiums and service fees
|
|
|
221,903
|
|
|
|
149,509
|
|
Long-term debt
|
|
|
20,000
|
|
|
|
15,000
|
|
Amounts withheld or retained for accounts of others
|
|
|
58,691
|
|
|
|
51,359
|
|
Reinsurance balances payable
|
|
|
16,180
|
|
|
|
10,540
|
|
Accounts payable and other liabilities
|
|
|
49,605
|
|
|
|
29,371
|
|
Commissions payable
|
|
|
9,295
|
|
|
|
8,164
|
|
Assessments and fees payable
|
|
|
4,708
|
|
|
|
3,233
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,179,027
|
|
|
|
684,436
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred shares no par value
|
|
|
|
|
|
|
|
|
Authorized 10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares $0.01 par value
|
|
|
|
|
|
|
|
|
Authorized 50,000 shares
|
|
|
|
|
|
|
|
|
Issued 23,350 shares, including 3,993 and
4,048 shares, respectively, in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
50,273
|
|
|
|
49,264
|
|
Retained earnings
|
|
|
258,473
|
|
|
|
225,195
|
|
Accumulated other comprehensive income
|
|
|
6,251
|
|
|
|
2,353
|
|
Treasury shares
|
|
|
(5,653
|
)
|
|
|
(5,729
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
309,578
|
|
|
|
271,317
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,488,605
|
|
|
$
|
955,753
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
358,371
|
|
|
$
|
279,079
|
|
|
$
|
290,741
|
|
Net investment income
|
|
|
23,298
|
|
|
|
19,324
|
|
|
|
22,501
|
|
Net realized gains (losses) on investments(*)
|
|
|
4,324
|
|
|
|
2,561
|
|
|
|
(22,394
|
)
|
Gain on bargain purchase
|
|
|
7,453
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
3,680
|
|
|
|
3,488
|
|
|
|
2,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
397,126
|
|
|
|
304,452
|
|
|
|
293,716
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
256,408
|
|
|
|
169,755
|
|
|
|
188,131
|
|
Commissions and other underwriting expenses
|
|
|
67,639
|
|
|
|
57,245
|
|
|
|
62,130
|
|
Other operating and general expenses
|
|
|
17,197
|
|
|
|
13,076
|
|
|
|
12,605
|
|
Expense on amounts withheld
|
|
|
3,450
|
|
|
|
3,535
|
|
|
|
4,299
|
|
Interest expense
|
|
|
294
|
|
|
|
717
|
|
|
|
833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
344,988
|
|
|
|
244,328
|
|
|
|
267,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
52,138
|
|
|
|
60,124
|
|
|
|
25,718
|
|
Provision for income taxes
|
|
|
12,629
|
|
|
|
13,675
|
|
|
|
15,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39,509
|
|
|
$
|
46,449
|
|
|
$
|
10,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share basic
|
|
$
|
2.04
|
|
|
$
|
2.41
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share diluted
|
|
$
|
2.03
|
|
|
$
|
2.40
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding basic
|
|
|
19,343
|
|
|
|
19,301
|
|
|
|
19,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding diluted
|
|
|
19,452
|
|
|
|
19,366
|
|
|
|
19,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) before impairment losses
|
|
$
|
4,666
|
|
|
$
|
6,448
|
|
|
$
|
(2,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total losses on securities with impairment charges
|
|
|
(197
|
)
|
|
|
(6,955
|
)
|
|
|
(20,164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-credit portion recognized in other comprehensive income
|
|
|
(145
|
)
|
|
|
3,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment charges recognized in earnings
|
|
|
(342
|
)
|
|
|
(3,887
|
)
|
|
|
(20,164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
$
|
4,324
|
|
|
$
|
2,561
|
|
|
$
|
(22,394
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
59
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at January 1, 2008
|
|
$
|
234
|
|
|
$
|
45,566
|
|
|
$
|
178,190
|
|
|
$
|
(5,321
|
)
|
|
$
|
(5,863
|
)
|
|
$
|
212,806
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
10,660
|
|
|
|
|
|
|
|
|
|
|
|
10,660
|
|
Unrealized depreciation of investment securities, net of tax
benefit of $4.0 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,292
|
)
|
|
|
|
|
|
|
(5,292
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,368
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(4,663
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,663
|
)
|
Issuance of 90,035 treasury shares upon exercise of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
options and restricted stock issued, net of forfeitures
|
|
|
|
|
|
|
713
|
|
|
|
|
|
|
|
|
|
|
|
125
|
|
|
|
838
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
396
|
|
Stock compensation expense
|
|
|
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
234
|
|
|
|
48,004
|
|
|
|
184,187
|
|
|
|
(10,613
|
)
|
|
|
(5,738
|
)
|
|
|
216,074
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
46,449
|
|
|
|
|
|
|
|
|
|
|
|
46,449
|
|
Unrealized appreciation of investment securities, net of tax
expense of $6.9 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,966
|
|
|
|
|
|
|
|
12,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,415
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(5,441
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,441
|
)
|
Issuance of 6,517 treasury shares from restricted stock issued,
net of forfeitures
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
(40
|
)
|
Stock compensation expense
|
|
|
|
|
|
|
1,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
234
|
|
|
|
49,264
|
|
|
|
225,195
|
|
|
|
2,353
|
|
|
|
(5,729
|
)
|
|
|
271,317
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
39,509
|
|
|
|
|
|
|
|
|
|
|
|
39,509
|
|
Unrealized appreciation of investment securities, net of tax of
$2.1 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,898
|
|
|
|
|
|
|
|
3,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,407
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(6,231
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,231
|
)
|
Issuance of 54,801 treasury shares upon exercise of options,
stock award grants and restricted stock issued, net of
forfeitures
|
|
|
|
|
|
|
421
|
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
497
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
Stock compensation expense
|
|
|
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
$
|
234
|
|
|
$
|
50,273
|
|
|
$
|
258,473
|
|
|
$
|
6,251
|
|
|
$
|
(5,653
|
)
|
|
$
|
309,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
60
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39,509
|
|
|
$
|
46,449
|
|
|
$
|
10,660
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amortization of bond premiums and discounts
|
|
|
6,254
|
|
|
|
2,713
|
|
|
|
1,673
|
|
Provision for depreciation and amortization
|
|
|
2,954
|
|
|
|
1,841
|
|
|
|
1,470
|
|
Net realized (gains) losses on investment securities
|
|
|
(4,324
|
)
|
|
|
(2,561
|
)
|
|
|
22,394
|
|
Gain on bargain purchase
|
|
|
(7,453
|
)
|
|
|
|
|
|
|
|
|
Deferred federal income taxes
|
|
|
(11,712
|
)
|
|
|
(6,727
|
)
|
|
|
(2,294
|
)
|
Stock compensation expense
|
|
|
557
|
|
|
|
1,309
|
|
|
|
1,329
|
|
(Increase) decrease in deferred policy acquisition costs, net
|
|
|
(5,655
|
)
|
|
|
1,412
|
|
|
|
(1,667
|
)
|
Increase in reserves for losses and loss adjustment expenses
|
|
|
28,655
|
|
|
|
17,259
|
|
|
|
97,913
|
|
Decrease (increase) in premiums receivable
|
|
|
2,152
|
|
|
|
(3,069
|
)
|
|
|
(10,902
|
)
|
(Decrease) increase in unearned premiums and service fees
|
|
|
(722
|
)
|
|
|
(7,089
|
)
|
|
|
11,302
|
|
Decrease in interest receivable and other assets
|
|
|
11,688
|
|
|
|
418
|
|
|
|
539
|
|
(Increase) decrease in prepaid reinsurance premiums
|
|
|
(2,904
|
)
|
|
|
3,241
|
|
|
|
(4,079
|
)
|
Increase (decrease) in accounts payable, commissions and other
liabilities and assessments and fees payable
|
|
|
8,963
|
|
|
|
(7,919
|
)
|
|
|
13,358
|
|
Increase in amounts withheld or retained for accounts of others
|
|
|
1,798
|
|
|
|
3,002
|
|
|
|
9,618
|
|
Decrease (increase) in reinsurance recoverable
|
|
|
12,447
|
|
|
|
842
|
|
|
|
(52,700
|
)
|
(Decrease) increase in reinsurance balances payable
|
|
|
(2,299
|
)
|
|
|
273
|
|
|
|
2,671
|
|
Other
|
|
|
(105
|
)
|
|
|
(45
|
)
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
79,803
|
|
|
|
51,349
|
|
|
|
101,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of fixed maturities
|
|
|
(534,348
|
)
|
|
|
(401,140
|
)
|
|
|
(412,313
|
)
|
Purchases of equity securities
|
|
|
(285
|
)
|
|
|
(4,772
|
)
|
|
|
(3,386
|
)
|
Proceeds from sale of fixed maturities
|
|
|
95,488
|
|
|
|
67,558
|
|
|
|
2,234
|
|
Proceeds from sale of equity securities
|
|
|
855
|
|
|
|
11,653
|
|
|
|
11,948
|
|
Proceeds from maturities and redemptions of investments
|
|
|
403,629
|
|
|
|
271,914
|
|
|
|
340,561
|
|
Acquisition of subsidiary, net of cash and cash equivalents
acquired
|
|
|
(33,438
|
)
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(2,536
|
)
|
|
|
(3,137
|
)
|
|
|
(2,369
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(70,635
|
)
|
|
|
(57,924
|
)
|
|
|
(63,325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in securities lending collateral
|
|
|
|
|
|
|
49,314
|
|
|
|
45,488
|
|
Decrease in securities lending obligation
|
|
|
|
|
|
|
(95,828
|
)
|
|
|
(45,488
|
)
|
Additional long-term borrowings
|
|
|
31,500
|
|
|
|
|
|
|
|
15,000
|
|
Reductions of long-term debt
|
|
|
(26,500
|
)
|
|
|
|
|
|
|
(15,464
|
)
|
Tax benefit realized from exercise of stock options
|
|
|
31
|
|
|
|
|
|
|
|
396
|
|
Issuance of common shares from treasury upon exercise of stock
options or stock award grants
|
|
|
497
|
|
|
|
(40
|
)
|
|
|
838
|
|
Cash dividends paid on common shares
|
|
|
(6,231
|
)
|
|
|
(5,441
|
)
|
|
|
(4,663
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(703
|
)
|
|
|
(51,995
|
)
|
|
|
(3,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
8,465
|
|
|
|
(58,570
|
)
|
|
|
34,090
|
|
Cash and cash equivalents at beginning of year
|
|
|
18,589
|
|
|
|
77,159
|
|
|
|
43,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
27,054
|
|
|
$
|
18,589
|
|
|
$
|
77,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
61
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
1.
|
Background,
Basis of Presentation and Principles of Consolidation
|
National Interstate Corporation (the Company) and
its subsidiaries operate as an insurance holding company group
that underwrites and sells traditional and alternative risk
transfer property and casualty insurance products primarily to
the passenger transportation industry and the trucking industry,
general commercial insurance to small businesses in Hawaii and
Alaska and personal insurance to owners of recreational vehicles
and commercial vehicles throughout the United States. Effective
July 1, 2010, with the acquisition of Vanliner Insurance
Company (VIC), the Company also now underwrites and
sells insurance products for moving and storage transportation
companies.
The Company is a 52.5% owned subsidiary of Great American
Insurance Company (Great American), a wholly-owned
subsidiary of American Financial Group, Inc.
With the acquisition of Vanliner Group, Inc.
(Vanliner), the Company has five property and
casualty insurance subsidiaries, National Interstate Insurance
Company (NIIC), VIC, National Interstate Insurance
Company of Hawaii, Inc. (NIIC-HI), Triumphe Casualty
Company (TCC), Hudson Indemnity, Ltd.
(HIL) and six active agency and service
subsidiaries. The Company writes its insurance policies on a
direct basis through NIIC, VIC, NIIC-HI and TCC. NIIC and VIC
are licensed in all 50 states and the District of Columbia.
NIIC-HI is licensed in Ohio, Hawaii, Michigan and New Jersey.
TCC, a Pennsylvania domiciled company, holds licenses for
multiple lines of authority, including auto-related lines, in
25 states and the District of Columbia. HIL is domiciled in
the Cayman Islands and provides reinsurance for NIIC, VIC,
NIIC-HI and TCC primarily for the Companys alternative
risk transfer product. Insurance products are marketed through
multiple distribution channels including, independent agents and
brokers, program administrators, affiliated agencies and agent
internet initiatives. The Company uses its six active agency and
service subsidiaries to sell and service the Companys
insurance business. Approximately 13.0% of the Companys
premiums are written in the state of California, and an
additional 42.2%, collectively, in the states of Texas, New
York, Massachusetts, Florida, North Carolina, Missouri, Hawaii
and Pennsylvania.
A summary of the significant accounting policies applied in the
preparation of the consolidated financial statements follows.
Basis of
Presentation
The accompanying consolidated financial statements of the
Company and its subsidiaries have been prepared in accordance
with U.S. generally accepted accounting principles
(GAAP), which differ in some respects from statutory
accounting principles (SAP) permitted by state
regulatory agencies (see Note 15).
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and its subsidiaries, NIIC, VIC, NIIC-HI, HIL, TCC,
Hudson Management Group, Ltd., Vanliner, Vanliner Reinsurance
Limited, National Interstate Insurance Agency, Inc.
(NIIA), American Highways Insurance Agency, Inc.,
TransProtection Service Company, Safety, Claims and Litigation
Services, Inc., Explorer RV Insurance Agency, Inc. and Safety,
Claims and Litigation Services, LLC. Significant intercompany
transactions have been eliminated.
Use of
Estimates
The preparation of financial statements in accordance with GAAP
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from the
estimates and assumptions used.
62
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Significant
Accounting Policies
|
Business
Combinations
The Company has accounted for the acquisition of Vanliner in
accordance with Accounting Standard Codification
(ASC) 805, Business Combinations, and the
purchase price has been allocated to the assets acquired and
liabilities assumed based on their fair value at the acquisition
date. See Note 3 Acquisition of Vanliner
Group, Inc. for additional discussion regarding the
acquisition and the related financial disclosures. The
Consolidated Financial Statements as of and for the year ended
December 31, 2010 and the Notes to Consolidated Financial
Statements reflect the consolidated results of the Company and
Vanliner commencing on July 1, 2010.
Cash
Equivalents
The Company considers all highly liquid investments with a
maturity date of three months or less at the date of acquisition
to be cash equivalents.
Premium,
Commissions and Service Fee Recognition
Insurance premiums, commissions and service fees generally are
recognized over the terms of the policies on a daily pro rata
basis. Unearned premiums, commissions and service fees are
related to the unexpired terms of the policies in-force.
Investments
The Company classifies all investment securities as available
for sale, which are recorded at fair value, with unrealized
gains and losses (net of tax) on such securities reported as a
separate component of shareholders equity as accumulated
other comprehensive income (loss).
Net investment income is adjusted for amortization of premiums
to the earliest of the call date or maturity date and accretion
of discounts to maturity. Realized gains and losses credited or
charged to income are determined by the specific identification
method. Estimated fair values for investments are determined
based on published market quotations or where not available,
based on other observable market data, broker quotations or
other independent sources. When a decline in fair value is
deemed to be
other-than-temporary,
a provision for impairment is charged to earnings (included in
realized gains (losses)) and the cost basis of that investment
is reduced. Interest income is recognized when earned and
dividend income is recognized when declared.
In April 2009, the Company adopted new accounting guidance
relating to the recognition and presentation of
other-than-temporary
impairments. Under the guidance, if management can assert that
it does not intend to sell an impaired fixed maturity security
and it is not more likely than not that it will have to sell the
security before recovery of its amortized cost basis, then an
entity may separate the
other-than-temporary
impairment into two components: 1) the amount related to
credit losses (recorded in earnings) and 2) the amount
related to all other factors (recorded in other comprehensive
income (loss)). The credit related portion of an
other-than-temporary
impairment is measured by comparing a securitys amortized
cost to the present value of its current expected cash flows
discounted at its effective yield prior to the impairment
charge. If management intends to sell an impaired security, or
it is more likely than not that it will be required to sell the
security before recovery, an impairment charge is required to
reduce the amortized cost of that security to fair value.
Additional disclosures required by this guidance are contained
in Note 5 Investments.
Deferred
Policy Acquisition Costs
The costs of acquiring new business, principally commissions and
premium taxes and certain underwriting expenses directly related
to the production of new business, are deferred and amortized
over the period in which the related premiums are earned. Policy
acquisition costs are limited based upon recoverability without
any
63
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
consideration for anticipated investment income and are charged
to operations ratably over the terms of the related policies.
The Company accelerates the amortization of these costs for
premium deficiencies. The amount of deferred policy acquisition
costs amortized during the years ended December 31, 2010,
2009 and 2008 were $58.9 million, $49.1 million and
$54.3 million, respectively. There were no premium
deficiencies for the years ended December 31, 2010, 2009
and 2008.
Property
and Equipment
Property and equipment are reported at cost less accumulated
depreciation and amortization. Property and equipment are
depreciated or amortized over the estimated useful lives on a
straight-line basis. The useful lives range from three to five
years for computer equipment, 20 to 40 years for buildings
and improvements and five to seven years for all other property
and equipment. Property and equipment include capitalized
software developed or acquired for internal use. Upon sale or
retirement, the cost of the asset and related accumulated
depreciation are eliminated from their respective accounts and
the resulting gain or loss is included in operations. Repairs
and maintenance are charged to operations when incurred. In
conjunction with the acquisition of Vanliner, the Company
acquired $3.0 million of information technology assets from
the seller, which are being depreciated over their estimated
three-year useful lives. The Company recorded depreciation
expense of $2.9 million, $1.9 million and
$1.5 million for the years ended December 31, 2010,
2009 and 2008, respectively.
Intangible
Assets
The Company allocated a portion of the purchase price of
Vanliner to the intangible assets acquired based on their fair
value as required by ASC 805. These intangible assets
consist of acquired insurance licenses, with an indefinite life,
and an acquired relationship asset relating to renewal rights,
trade names, customer relationships and distribution networks.
Intangible assets with definite lives are amortized over their
estimated useful life, which is five years for the acquired
relationship asset and amortization expense during 2010 relating
to this intangible asset was $0.1 million. See
Note 3 Acquisition of Vanliner Group,
Inc. for additional discussion regarding these intangible
assets. All identifiable intangible assets are tested for
recoverability whenever events or changes in circumstances
indicate that a carrying amount may not be recoverable.
Indefinite lived intangible assets are subject to annual
impairment testing. No impairment losses were recognized in 2010.
Unpaid
Losses and Loss Adjustment Expenses (LAE)
The liabilities for unpaid losses and LAE are determined on the
basis of estimates of policy claims reported and estimates of
unreported claims based on historical and industry data. The
estimates of policy claim amounts are continuously reviewed and
any resulting adjustments are reflected in operations currently.
Although considerable variability is inherent in such estimates,
management believes that the liabilities for unpaid losses and
LAE are adequate. These liabilities are reported net of amounts
recoverable from salvage and subrogation.
Assessments
The Company has provided for estimated assessments anticipated
for reported insolvencies of other insurers and other charges
from regulatory organizations. Management accrues for these
liabilities as assessments are imposed or the probability of
such assessments being imposed has been determined, the event
obligating the Company to pay an imposed or probable assessment
has occurred and the amount of the assessment can be reasonably
estimated.
Premiums
Receivable
Premiums receivable are carried at cost, which approximate fair
value. Management provides an allowance for doubtful accounts in
the period that collectability is deemed impaired.
64
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Reinsurance
Reinsurance premiums, commissions, expense reimbursements and
reserves related to reinsured business are accounted for on a
basis consistent with those used in accounting for the original
policies issued and the terms of the reinsurance contracts. A
significant portion of the reinsurance is related to excess of
loss reinsurance contracts. Premiums ceded are reported as a
reduction of premiums earned.
Segment
Information
The Company offers a range of products and services, but
operates as one reportable property and casualty insurance
segment.
Federal
Income Taxes
Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to
apply to taxable income in the periods in which those temporary
differences are expected to be recovered or settled. A valuation
allowance is provided if it is more likely than not that some or
all of the deferred tax assets will not be realized. Management
evaluates the realizability of the deferred tax assets and
assesses the need for a valuation allowance quarterly.
Comprehensive
Income
Comprehensive income includes the Companys net income plus
the changes in the unrealized gains or losses (net of income
taxes) on the Companys
available-for-sale
securities. The details of the comprehensive income are reported
in the Consolidated Statements of Shareholders Equity.
Earnings
Per Common Share
Basic earnings per common share have been computed based on the
weighted average number of common shares outstanding during the
period. Diluted earnings per share are based on the weighted
average number of common shares and dilutive potential common
shares outstanding during the period using the treasury stock
method.
Stock-Based
Compensation
The Company grants stock options to officers under the Long Term
Incentive Plan (LTIP). The LTIP and stock-based
compensation are more fully described in Note 8
Shareholders Equity and Stock-Based
Compensation. The Company uses the Black-Scholes pricing
model to measure the fair value of employee stock options.
Awards issued prior to the initial public offering were valued
for disclosure purposes using the minimum value method. No
compensation cost will be recognized for future vesting of these
awards.
Recent
Accounting Pronouncements
In December 2010, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
No. 2010-29,
Business Combinations (Topic 805) (ASU
2010-29).
ASU 2010-29
amends Accounting Standard Codification (ASC) 805,
Business Combinations by clarifying the acquisition date
that should be used for reporting pro forma financial
information disclosures as well as requiring a description of
the nature and amount of material, nonrecurring pro forma
adjustments that are directly attributable to the business
combination(s). ASU
2010-29 is
effective prospectively for business combinations for which the
acquisition date is on or after the beginning of the first
annual reporting period beginning on or after December 15,
2010, with early adoption permitted. The Company will adopt ASU
2010-29 on
January 1, 2011.
65
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In October 2010, the FASB issued ASU
No. 2010-26,
Financial Services Insurance. ASU
2010-26
amends ASC 944, Financial Services
Insurance, limiting the capitalization of costs incurred in
the acquisition of new and renewal insurance contracts to
incremental direct costs of successful contract acquisition and
certain costs related directly to certain acquisition activities
performed by the insurer of the contract. ASU
2010-26 is
effective for interim and annual reporting periods beginning
after December 15, 2011. The Company will adopt ASU
2010-26 on
January 1, 2012 and is still in the process of evaluating
the method and impact such adoption will have on financial
condition and results of operations.
In January 2010, the FASB issued ASU
No. 2010-06,
Improving Disclosures about Fair Value Measurements. ASU
2010-06
amends ASC 820, Fair Value Measurements and Disclosures
and requires expanded disclosures around significant
transfers between levels of the fair value hierarchy and
valuation techniques and inputs used in fair value measurements.
ASU 2010-06
is effective for interim and annual reporting periods beginning
after December 15, 2009. The Company adopted the expanded
disclosures required by ASU
2010-06
effective January 1, 2010.
|
|
3.
|
Acquisition
of Vanliner Group, Inc.
|
Effective July 1, 2010, NIIC and the Company completed the
acquisition of Vanliner from UniGroup, Inc.
(UniGroup). Pursuant to the Purchase Agreement (the
Agreement), NIIC acquired all of the issued and
outstanding capital stock of Vanliner and the Company acquired
certain named information technology assets. Through the
acquisition of Vanliner, NIIC acquired VIC, a market leader in
providing insurance for the moving and storage industry.
VICs moving and storage insurance premiums associated with
the policies in-force totaled approximately $90 million as
of December 31, 2010, representing approximately 78% of its
total business. Obtaining a presence in this industry was the
Companys primary strategic objective associated with the
acquisition. As part of the Agreement, UniGroup agreed to
provide NIIC with comprehensive financial guarantees, including
a four and a half-year balance sheet guarantee whereby both
favorable and unfavorable developments related to the closing
balance sheet inure to UniGroup.
The initial purchase price of $128.1 million, paid in cash
from available funds, represented Vanliners estimated
tangible book value at closing of $125.1 million, as well
as $3.0 million of certain named information technology
assets. This estimated purchase price was adjusted based on
Vanliners closing balance sheet delivered to NIIC on
August 27, 2010, which resulted in a $4.6 million
decrease in tangible book value. The Agreement provided NIIC
with an additional 60 day review period following the
delivery of Vanliners closing balance sheet. As a result
of certain items identified during the review period, NIIC
provided a notice of disagreement to UniGroup on
October 26, 2010 regarding certain amounts in the closing
balance sheet, the net effect of which reduced tangible book
value by an additional $1.3 million to $119.2 million.
As a means of resolving the notice of disagreement, NIIC and
UniGroup agreed to jointly make an election under
Section 338(h)(10) of the Internal Revenue Code (the
338(h)(10) election) which converts the stock
acquisition into an asset acquisition for tax purposes. Through
this arrangement, UniGroup agreed to compensate NIIC
$8.4 million for Vanliners net deferred tax assets
forfeited as a result of making the 338(h)(10) election. In
conjunction with executing the 338(h)(10) election, NIIC and
UniGroup agreed upon Vanliners final tangible book value
of $110.9 million, which will serve as the basis for the
future settlements of the financial guarantees.
The acquisition is being accounted for in accordance with
ASC 805. Purchase accounting, as defined by ASC 805,
requires that the assets acquired and liabilities assumed be
recognized at their fair values as of the acquisition date. The
purchase price has been allocated based on the fair value of
assets acquired, liabilities assumed and additional
consideration expected to be paid. The fair values disclosed
herein were determined based on managements best estimates
and the finalization of certain valuation analyses during the
fourth quarter of 2010. Provisional fair values were recorded in
the Companys interim consolidated financial statements and
notes thereto for the three and nine month periods ending
September 30, 2010 as reported on
Form 10-Q,
as these certain valuation analyses were ongoing as of the date
of that filing. In accordance with ASC 805, management
deems the
66
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
fair value measurement period to be closed as of
December 31, 2010, as all information necessary to identify
and measure the fair value of all aspects of the business
combination has been made available to and obtained by the
Company.
The purchase consideration consists of cash and additional
future consideration as follows (in thousands):
|
|
|
|
|
Purchase consideration:
|
|
|
|
|
Cash paid
|
|
$
|
128,059
|
|
Additional future consideration
|
|
|
2,936
|
|
Amounts refundable on purchase price of Vanliner
|
|
|
(14,256
|
)
|
|
|
|
|
|
Total purchase consideration
|
|
$
|
116,739
|
|
|
|
|
|
|
The additional future consideration is based on a calculation
where the inputs were agreed upon during negotiations and relate
to future interest earnings on investments held related to
unearned premium on policies in-force on the date of
acquisition. There is not expected to be significant variability
in this schedule of payments and these payments are not
contingent on the results of Vanliner during the period in which
these payments will be made. In February 2011, NIIC received
$14.3 million from UniGroup for the amounts due under the
purchase agreement for the 338(h)(10) election and finalization
of the tangible book value.
The following table presents the fair value allocation of the
assets acquired and liabilities assumed relating to the
acquisition of Vanliner under the fair value hierarchy level as
of July 1, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
|
|
|
$
|
303,033
|
|
|
$
|
|
|
|
$
|
303,033
|
|
Cash and cash equivalents
|
|
|
94,621
|
|
|
|
|
|
|
|
|
|
|
|
94,621
|
|
Accrued investment income
|
|
|
|
|
|
|
3,589
|
|
|
|
|
|
|
|
3,589
|
|
Premiums receivable, net of allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
66,183
|
|
|
|
66,183
|
|
Reinsurance recoverable on paid and unpaid losses
|
|
|
|
|
|
|
|
|
|
|
71,088
|
|
|
|
71,088
|
|
Prepaid reinsurance premiums
|
|
|
|
|
|
|
|
|
|
|
6,998
|
|
|
|
6,998
|
|
Property and equipment
|
|
|
|
|
|
|
|
|
|
|
2,950
|
|
|
|
2,950
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
9,061
|
|
|
|
9,061
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
17,819
|
|
|
|
17,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
94,621
|
|
|
$
|
306,622
|
|
|
$
|
174,099
|
|
|
$
|
575,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid loss and loss adjustment expenses
|
|
$
|
|
|
|
$
|
|
|
|
$
|
352,730
|
|
|
$
|
352,730
|
|
Unearned premiums
|
|
|
|
|
|
|
|
|
|
|
73,116
|
|
|
|
73,116
|
|
Payable to reinsurers
|
|
|
|
|
|
|
|
|
|
|
7,939
|
|
|
|
7,939
|
|
Deferred federal income taxes
|
|
|
|
|
|
|
|
|
|
|
458
|
|
|
|
458
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
16,907
|
|
|
|
16,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
451,150
|
|
|
$
|
451,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
124,192
|
|
Final purchase price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on bargain purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The gain on bargain purchase of $7.5 million shown in the
table above has been recognized as a separate component of
revenues in the Companys Consolidated Statements of Income
for the year ended December 31, 2010. Because the purchase
price of the acquisition was based on Vanliners tangible
book value at June 30, 2010 and as certain financial
guarantees were included in the agreement, the Company
anticipated no goodwill would be recognized after recording the
fair value of Vanliners assets acquired and liabilities
assumed. Accordingly, the fair value of net assets acquired was
in excess of the total purchase consideration resulting in the
gain on bargain purchase, primarily due to the Company
recognizing intangible assets under purchase accounting,
adjustments to decrease the fair value of the acquired loss and
allocated loss adjustment expense reserves based on
managements best estimate of Vanliners reserves as
of the acquisition date, as well as recording managements
best estimate of the contingent consideration due from UniGroup
associated with the balance sheet guaranty. The gain on bargain
purchase was not impacted by the 338(h)(10) election, as the
$8.4 million compensation from UniGroup reduced both the
purchase price and fair value of net assets acquired by
$8.4 million. All changes during the fair value measurement
period related to the provisional $0.6 million gain on
bargain purchase previously reported in our September 30,
2010
Form 10-Q,
are required to be retrospectively adjusted as of the
acquisition date under purchase accounting. Accordingly, the
entire $7.5 million gain on bargain purchase is reflected
in operating results for the third quarter of 2010 as disclosed
in the Companys Quarterly Operating Results footnote. The
Company has taken certain actions and incurred certain costs
associated with the transaction, totaling approximately
$1.0 million which are reflected in Other operating
and general expenses in the Companys Consolidated
Statements of Income for the year ended December 31, 2010.
Significant
Factors Affecting Acquisition Date Fair Values
Intangibles
The fair value of intangible assets represents acquired
insurance licenses of $7.7 million and an acquired
relationship asset of $1.4 million, relating to renewal
rights, trade names, customer relationships and a distribution
network related to UniGroups affiliated moving and storage
agents that use Vanliner for their commercial insurance needs.
The fair value of the licenses was based upon a market approach
methodology using available market data, and the fair value of
the relationship asset was based upon an income approach
methodology utilizing certain cash flow projections. The
intangible asset relating to insurance licenses has an
indefinite life and the intangible asset relating to the
acquired relationship asset has a useful life of five years. The
Company recorded amortization expense of $0.1 million for
the year ended December 31, 2010 relating to the
relationship asset. Critical inputs into the valuation model of
the relationship asset included assumptions on expected premium,
operating margins, capital requirements and historical returns
on equity of peer insurance companies.
Loss
and Loss Adjustment Expense (LAE) Reserves
Acquired
The valuation of loss and LAE reserves acquired was determined
using actuarial cash flow models and payment assumptions rather
than an observable market price since a liquid market for such
underwriting liabilities does not exist. The valuation model
used an estimate of future cash flows related to liabilities for
losses and LAE that a market participant would expect to incur
as of the date of the acquisition. These future cash flows were
adjusted for the time value of money at a risk free rate and a
risk margin to compensate an acquiror for bearing the risk
associated with the liabilities that exist outside of the
financial guarantees from UniGroup. As a result of these
analyses, a fair value adjustment of $6.1 million was made
to loss and LAE reserves, of which $1.2 million will be
amortized over the expected loss and LAE payout pattern and
reflected as a component of loss and LAE. The Company amortized
$0.2 million for the twelve months ended December 31,
2010.
Non-financial
Assets and Liabilities
Receivables, other assets and liabilities were valued at fair
value which approximated carrying value.
68
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Vanliners
Contribution to the Companys Revenues and Net
Income
The following selected financial information summarizes the
results of Vanliner from July 1, 2010 that have been
included within the Companys Consolidated Statements of
Income (in thousands):
|
|
|
|
|
Revenues
|
|
$
|
69,659
|
|
Net income
|
|
$
|
2,012
|
|
Proforma
Results of Operations (Unaudited)
The following unaudited pro forma financial information has been
provided to present a summary of the combined results of the
Companys operations with Vanliners as if the
acquisition had occurred on January 1, 2009. The unaudited
pro forma financial information is for informational purposes
only and is not necessarily indicative of what the results would
have been had the acquisition been completed at the date
indicated above. Future changes to the current book of business
which have not been contemplated in this unaudited pro forma
financial information, such as, but not limited to, the decision
to discontinue an insurance product offering, the impact from
underwriting decisions, or a change in risk selection or
retention rates, could result in a material favorable or
unfavorable impact on the Companys future results of
operations and financial position. Additionally, the gain on
bargain purchase has not been included in the unaudited pro
forma financial information due to its non-recurring nature.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Pro forma revenues
|
|
$
|
469,706
|
|
|
$
|
466,155
|
|
Pro forma net income
|
|
|
38,826
|
|
|
|
67,376
|
|
Pro forma net income per share basic
|
|
|
2.01
|
|
|
|
3.49
|
|
Pro forma net income per share diluted
|
|
|
2.00
|
|
|
|
3.48
|
|
|
|
4.
|
Fair
Value Measurements
|
The Company must determine the appropriate level in the fair
value hierarchy for each applicable measurement. The fair value
hierarchy prioritizes the inputs, which refer broadly to
assumptions market participants would use in pricing an asset or
liability, into three levels. It gives the highest priority to
quoted prices (unadjusted) in active markets for identical
assets or liabilities and the lowest priority to unobservable
inputs. The level in the fair value hierarchy within which a
fair value measurement in its entirety falls is determined based
on the lowest level input that is significant to the fair value
measurement in its entirety. Fair values for the Companys
investment portfolio are reviewed by company personnel using
data from nationally recognized pricing services as well as
non-binding broker quotes on a limited basis.
Pricing services use a variety of observable inputs to estimate
the fair value of fixed maturities that do not trade on a daily
basis. These inputs include, but are not limited to, recent
reported trades, benchmark yields, issuer spreads, bids or
offers, reference data and measures of volatility. Included in
the pricing of mortgage-backed securities are estimates of the
rate of future prepayments and defaults of principal over the
remaining life of the underlying collateral. Inputs from brokers
and independent financial institutions include, but are not
limited to, yields or spreads of comparable investments which
have recent trading activity, credit quality, duration, credit
enhancements, collateral value and estimated cash flows based on
inputs including, delinquency rates, estimated defaults and
losses, and estimates of the rate of future prepayments.
Valuation techniques utilized by pricing services and values
obtained from brokers and independent financial institutions are
reviewed by company personnel who are familiar with the
securities being priced and the markets in which they trade to
ensure that the fair value determination is representative of an
exit price, as defined by accounting standards.
69
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical securities that the reporting entity has
the ability to access at the measurement date. Level 2
inputs are inputs other than quoted prices within Level 1
that are observable for the security, either directly or
indirectly. Level 2 inputs include quoted prices for
similar securities in active markets, quoted prices for
identical or similar securities that are not active and
observable inputs other than quoted prices, such as interest
rate and yield curves. Level 3 inputs are unobservable
inputs for the asset or liability.
Level 1 consists of publicly traded equity securities whose
fair value is based on quoted prices that are readily and
regularly available in an active market. Level 2 primarily
consists of financial instruments whose fair value is based on
quoted prices in markets that are not active and include
U.S. government and government agency securities, fixed
maturity investments, perpetual preferred stock and certain
publicly traded common stocks and other equity securities that
are not actively traded. Included in Level 2 are
$5.6 million of securities, which are valued based upon a
non-binding broker quote and validated with other observable
market data by management. Level 3 consists of financial
instruments that are not traded in an active market, whose fair
value is estimated by management based on inputs from
independent financial institutions, which include non-binding
broker quotes, for which the Company believes reflects fair
value, but for which the Company is unable to verify inputs to
the valuation methodology. The Company obtained one quote or
price per instrument from its brokers and pricing services for
all Level 3 securities and did not adjust any quotes or
prices that it obtained. Management reviews these broker quotes
using any recent trades, if such information is available, or
market prices of similar investments. The Company primarily uses
the market approach valuation technique for all investments.
The following table presents the Companys investment
portfolio, categorized by the level within the fair value
hierarchy in which the fair value measurements fall as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
|
|
|
$
|
184,857
|
|
|
$
|
|
|
|
$
|
184,857
|
|
Foreign government obligations
|
|
|
|
|
|
|
5,676
|
|
|
|
|
|
|
|
5,676
|
|
State and local government obligations
|
|
|
|
|
|
|
266,023
|
|
|
|
3,992
|
|
|
|
270,015
|
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
196,738
|
|
|
|
|
|
|
|
196,738
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
5,570
|
|
|
|
|
|
|
|
5,570
|
|
Corporate obligations
|
|
|
|
|
|
|
230,287
|
|
|
|
2,290
|
|
|
|
232,577
|
|
Redeemable preferred stocks
|
|
|
9,238
|
|
|
|
475
|
|
|
|
2,429
|
|
|
|
12,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
9,238
|
|
|
|
889,626
|
|
|
|
8,711
|
|
|
|
907,575
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred stocks
|
|
|
840
|
|
|
|
127
|
|
|
|
396
|
|
|
|
1,363
|
|
Common stocks
|
|
|
15,275
|
|
|
|
13,870
|
|
|
|
|
|
|
|
29,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
16,115
|
|
|
|
13,997
|
|
|
|
396
|
|
|
|
30,508
|
|
Short-term investments
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
25,353
|
|
|
|
903,690
|
|
|
|
9,107
|
|
|
|
938,150
|
|
Cash and cash equivalents
|
|
|
27,054
|
|
|
|
|
|
|
|
|
|
|
|
27,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash and cash equivalents
|
|
$
|
52,407
|
|
|
$
|
903,690
|
|
|
$
|
9,107
|
|
|
$
|
965,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the Companys investment
portfolio, categorized by the level within the fair value
hierarchy in which the fair value measurements fall as of
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
|
|
|
$
|
212,538
|
|
|
$
|
|
|
|
$
|
212,538
|
|
State and local government obligations
|
|
|
|
|
|
|
148,594
|
|
|
|
6,369
|
|
|
|
154,963
|
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
114,329
|
|
|
|
2,384
|
|
|
|
116,713
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
3,935
|
|
|
|
|
|
|
|
3,935
|
|
Corporate obligations
|
|
|
|
|
|
|
61,582
|
|
|
|
5,842
|
|
|
|
67,424
|
|
Redeemable preferred stocks
|
|
|
8,297
|
|
|
|
678
|
|
|
|
2,353
|
|
|
|
11,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
8,297
|
|
|
|
541,656
|
|
|
|
16,948
|
|
|
|
566,901
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred stocks
|
|
|
857
|
|
|
|
167
|
|
|
|
396
|
|
|
|
1,420
|
|
Common stocks
|
|
|
14,270
|
|
|
|
12,983
|
|
|
|
|
|
|
|
27,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
15,127
|
|
|
|
13,150
|
|
|
|
396
|
|
|
|
28,673
|
|
Short-term investments
|
|
|
|
|
|
|
811
|
|
|
|
|
|
|
|
811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
23,424
|
|
|
|
555,617
|
|
|
|
17,344
|
|
|
|
596,385
|
|
Cash and cash equivalents
|
|
|
18,589
|
|
|
|
|
|
|
|
|
|
|
|
18,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash and cash equivalents
|
|
$
|
42,013
|
|
|
$
|
555,617
|
|
|
$
|
17,344
|
|
|
$
|
614,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company uses the end of the reporting period as its policy
for determining transfers into and out of each level. There were
no significant transfers between Level 1 and Level 2
during the year ended December 31, 2010. The following
table presents a reconciliation of the beginning and ending
balances for all investments measured at fair value on a
recurring basis using Level 3 inputs for the year ended
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
State and Local
|
|
|
Residential
|
|
|
Redeemable
|
|
|
Perpetual
|
|
|
|
Corporate
|
|
|
Government
|
|
|
Mortgage-Backed
|
|
|
Preferred
|
|
|
Preferred
|
|
|
|
Obligations
|
|
|
Obligations
|
|
|
Securities
|
|
|
Stock
|
|
|
Stock
|
|
|
|
(Dollars in thousands)
|
|
|
Beginning balance at January 1, 2010
|
|
$
|
5,842
|
|
|
$
|
6,369
|
|
|
$
|
2,384
|
|
|
$
|
2,353
|
|
|
$
|
396
|
|
Total gains or (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in other comprehensive income
|
|
|
205
|
|
|
|
623
|
|
|
|
1,433
|
|
|
|
76
|
|
|
|
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales(a)
|
|
|
(3,570
|
)
|
|
|
(3,000
|
)
|
|
|
(899
|
)
|
|
|
|
|
|
|
|
|
Transfers in and/or (out) of Level 3(b)
|
|
|
|
|
|
|
|
|
|
|
(2,918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at December 31, 2010
|
|
$
|
2,290
|
|
|
$
|
3,992
|
|
|
$
|
|
|
|
$
|
2,429
|
|
|
$
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or (losses) for the year included in
earnings and attributable to the change in unrealized gains or
(losses) relating to assets still held at the reporting date
|
|
$
|
(187
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These amounts are attributable to either principal pay downs,
calls or maturities during the year ended December 31, 2010. |
|
(b) |
|
Transfers out of Level 3 relate to two residential
mortgage-backed securities that have inputs, including quotes,
which were consistently observed in an active market during 2010. |
71
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents a reconciliation of the beginning
and ending balances for all investments measured at fair value
on a recurring basis using Level 3 inputs for the year
ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
|
|
|
State and Local
|
|
|
Residential
|
|
|
Redeemable
|
|
|
Perpetual
|
|
|
Securities
|
|
|
|
Corporate
|
|
|
Government
|
|
|
Mortgage-backed
|
|
|
Preferred
|
|
|
Preferred
|
|
|
Lending
|
|
|
|
Obligations
|
|
|
Obligations
|
|
|
securities
|
|
|
Stock
|
|
|
Stock
|
|
|
Collateral
|
|
|
|
(Dollars in thousands)
|
|
|
Beginning balance at January 1, 2009
|
|
$
|
4,295
|
|
|
$
|
6,118
|
|
|
$
|
|
|
|
$
|
2,406
|
|
|
$
|
3,265
|
|
|
$
|
5,046
|
|
Total gains or (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
65
|
|
|
|
|
|
|
|
(1,781
|
)
|
|
|
|
|
|
|
(170
|
)
|
|
|
(421
|
)
|
Included in other comprehensive income
|
|
|
(18
|
)
|
|
|
251
|
|
|
|
2,074
|
|
|
|
(53
|
)
|
|
|
1,551
|
|
|
|
546
|
|
Purchases, issuances, sales and settlements(a)
|
|
|
(640
|
)
|
|
|
|
|
|
|
(453
|
)
|
|
|
|
|
|
|
(4,250
|
)
|
|
|
(487
|
)
|
Transfers in and/or (out) of Level 3(b)
|
|
|
2,140
|
|
|
|
|
|
|
|
2,544
|
|
|
|
|
|
|
|
|
|
|
|
(4,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at December 31, 2009
|
|
$
|
5,842
|
|
|
$
|
6,369
|
|
|
$
|
2,384
|
|
|
$
|
2,353
|
|
|
$
|
396
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or (losses) for the year included in
earnings and attributable to the change in unrealized gains or
(losses) relating to assets still held at the reporting date
|
|
$
|
65
|
|
|
$
|
|
|
|
$
|
(1,781
|
)
|
|
$
|
|
|
|
$
|
(170
|
)
|
|
$
|
(421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These amounts are attributable to either purchases of
securities, principal pay downs, conversions or maturities
during the year ended December 31, 2009. |
|
(b) |
|
Transfers in and/or (out) of Level 3 relate to the
termination of the securities lending program and moving
longer-term assets into the investment portfolio during year
ended December 31, 2009. |
Under current
other-than-temporary
impairment accounting guidance, if management can assert that it
does not intend to sell an impaired fixed maturity security and
it is not more likely than not that it will have to sell the
security before recovery of its amortized cost basis, then an
entity may separate the
other-than-temporary
impairments into two components: 1) the amount related to
credit losses (recorded in earnings) and 2) the amount
related to all other factors (recorded in other comprehensive
income (loss)). The credit related portion of an
other-than-temporary
impairment is measured by comparing a securitys amortized
cost to the present value of its current expected cash flows
discounted at its effective yield prior to the impairment
charge. If management intends to sell an impaired security, or
it is more likely than not that it will be required to sell the
security before recovery, an impairment charge recorded in
earnings is required to reduce the amortized cost of that
security to fair value.
72
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The cost or amortized cost and fair value of investments in
fixed maturities and equity securities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
183,370
|
|
|
$
|
2,463
|
|
|
$
|
(976
|
)
|
|
$
|
184,857
|
|
Foreign government obligations
|
|
|
5,741
|
|
|
|
|
|
|
|
(65
|
)
|
|
|
5,676
|
|
State and local government obligations
|
|
|
267,966
|
|
|
|
4,611
|
|
|
|
(2,562
|
)
|
|
|
270,015
|
|
Residential mortgage-backed securities
|
|
|
196,644
|
|
|
|
3,126
|
|
|
|
(3,032
|
)
|
|
|
196,738
|
|
Commercial mortgage-backed securities
|
|
|
5,798
|
|
|
|
|
|
|
|
(228
|
)
|
|
|
5,570
|
|
Corporate obligations
|
|
|
229,263
|
|
|
|
4,400
|
|
|
|
(1,086
|
)
|
|
|
232,577
|
|
Redeemable preferred stocks
|
|
|
12,427
|
|
|
|
126
|
|
|
|
(411
|
)
|
|
|
12,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
901,209
|
|
|
|
14,726
|
|
|
|
(8,360
|
)
|
|
|
907,575
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred stocks
|
|
|
1,309
|
|
|
|
88
|
|
|
|
(34
|
)
|
|
|
1,363
|
|
Common stocks
|
|
|
25,948
|
|
|
|
3,197
|
|
|
|
|
|
|
|
29,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
27,257
|
|
|
|
3,285
|
|
|
|
(34
|
)
|
|
|
30,508
|
|
Short-term investments
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
928,533
|
|
|
$
|
18,011
|
|
|
$
|
(8,394
|
)
|
|
$
|
938,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
211,151
|
|
|
$
|
1,736
|
|
|
$
|
(349
|
)
|
|
$
|
212,538
|
|
State and local government obligations
|
|
|
151,139
|
|
|
|
5,436
|
|
|
|
(1,612
|
)
|
|
|
154,963
|
|
Residential mortgage-backed securities
|
|
|
118,967
|
|
|
|
2,224
|
|
|
|
(4,478
|
)
|
|
|
116,713
|
|
Commercial mortgage-backed securities
|
|
|
4,482
|
|
|
|
|
|
|
|
(547
|
)
|
|
|
3,935
|
|
Corporate obligations
|
|
|
67,588
|
|
|
|
1,465
|
|
|
|
(1,629
|
)
|
|
|
67,424
|
|
Redeemable preferred stocks
|
|
|
12,426
|
|
|
|
89
|
|
|
|
(1,187
|
)
|
|
|
11,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
565,753
|
|
|
|
10,950
|
|
|
|
(9,802
|
)
|
|
|
566,901
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred stocks
|
|
|
1,320
|
|
|
|
109
|
|
|
|
(9
|
)
|
|
|
1,420
|
|
Common stocks
|
|
|
24,883
|
|
|
|
2,370
|
|
|
|
|
|
|
|
27,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
26,203
|
|
|
|
2,479
|
|
|
|
(9
|
)
|
|
|
28,673
|
|
Short-term investments
|
|
|
811
|
|
|
|
|
|
|
|
|
|
|
|
811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
592,767
|
|
|
$
|
13,429
|
|
|
$
|
(9,811
|
)
|
|
$
|
596,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and fair value of fixed maturities at
December 31, 2010, by contractual maturity, are shown
below. Expected maturities may differ from contractual
maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
The average life of mortgage-backed securities is 3.3 years
in the Companys investment portfolio.
73
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Amortized cost and fair value of the fixed maturities in the
Companys investment portfolio were as follows:
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
27,566
|
|
|
$
|
28,058
|
|
Due after one year through five years
|
|
|
293,529
|
|
|
|
297,256
|
|
Due after five years through ten years
|
|
|
273,531
|
|
|
|
277,955
|
|
Due after ten years
|
|
|
104,141
|
|
|
|
101,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
698,767
|
|
|
|
705,267
|
|
Mortgage-backed securities
|
|
|
202,442
|
|
|
|
202,308
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
901,209
|
|
|
$
|
907,575
|
|
|
|
|
|
|
|
|
|
|
Gains and losses on the sale of these investments, including
other-than-temporary
impairment charges, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed maturity gains
|
|
$
|
3,596
|
|
|
$
|
2,870
|
|
|
$
|
463
|
|
Fixed maturity losses
|
|
|
(402
|
)
|
|
|
(3,803
|
)
|
|
|
(4,197
|
)
|
Equity security gains
|
|
|
1,614
|
|
|
|
5,841
|
|
|
|
694
|
|
Equity security losses
|
|
|
(484
|
)
|
|
|
(1,924
|
)
|
|
|
(18,181
|
)
|
Securities lending fixed maturity losses
|
|
|
|
|
|
|
(423
|
)
|
|
|
(1,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
$
|
4,324
|
|
|
$
|
2,561
|
|
|
$
|
(22,394
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax net realized gains of $4.3 million during 2010 were
primarily generated from net realized gains associated with the
sales of securities of $3.6 million and gains associated
with an equity partnership investment of $1.6 million. The
gains on equity and fixed maturity securities were primarily due
to favorable market conditions that increased the value of the
securities over book value and include gains from sales to
generate funds for the Vanliner acquisition. Offsetting these
gains were losses associated with an equity partnership of
$0.5 million,
other-than-temporary
impairment charges of $0.3 million and realized losses of
$0.1 million from the sales of fixed maturity securities.
The
other-than-temporary
impairment charge of $0.3 million is primarily due to a
$0.2 million charge on one corporate bond that had a
decrease in market value below book value and, due to the
uncertainty of ultimate recovery, the entire impairment was
recorded as a credit loss and a $0.1 million charge that
was recorded on a
mortgage-backed
security, for which a previous impairment charge had been
recorded.
Pre-tax net realized gains on investments of $2.6 million
during 2009 were primarily generated from gains on an equity
partnership of $4.7 million, realized gains from the sales
of equity securities of $1.1 million and realized gains
from the sales or calls of fixed maturity securities of
$2.9 million. The gains on equity and fixed maturity
securities were primarily due to favorable market conditions
that increased the value of the securities over book value and
the Company sold these securities to realize gains. These gains
were offset by realized losses of $0.5 million from the
sales of fixed maturity securities and $1.7 million on
equity securities, primarily from a $1.0 million realized
loss on the conversion of a perpetual preferred stock to common
stock on a financial institution holding and a $0.5 million
loss on an equity partnership. Gross gains were also offset by
other-than-temporary
impairment charges of $3.7 million on fixed maturity
securities, including securities lending, and $0.2 million
on equity securities. The
other-than-temporary
impairment charge on fixed maturities primarily consists of
$1.8 million on three corporate notes that experienced
credit issues that, in the Companys estimation, made full
recovery of the cost of these investments unlikely and credit
only impairments of $1.9 million on four mortgage-backed
securities. The mortgage-backed securities were written down to
the present value of the expected cash flows and a
74
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
non-credit charge of $3.1 million relating to these
mortgage-backed securities is included in other comprehensive
income for the year ended December 31, 2009.
The following table summarizes the Companys gross
unrealized losses on fixed maturities and equity securities and
the length of time that individual securities have been in a
continuous unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than Twelve Months
|
|
|
Twelve Months or More
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
|
Value as
|
|
|
|
|
|
|
|
|
|
|
|
Value as
|
|
|
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
% of
|
|
|
Number of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
% of
|
|
|
Number of
|
|
|
|
Value
|
|
|
Losses
|
|
|
Cost
|
|
|
Holdings
|
|
|
Value
|
|
|
Losses
|
|
|
Cost
|
|
|
Holdings
|
|
|
|
(Dollars in thousands)
|
|
|
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agency obligations
|
|
$
|
76,781
|
|
|
$
|
(976
|
)
|
|
|
98.7
|
%
|
|
|
35
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Foreign government obligations
|
|
|
5,676
|
|
|
|
(65
|
)
|
|
|
98.9
|
%
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
obligations
|
|
|
124,938
|
|
|
|
(1,599
|
)
|
|
|
98.7
|
%
|
|
|
108
|
|
|
|
5,194
|
|
|
|
(963
|
)
|
|
|
84.4
|
%
|
|
|
4
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
78,332
|
|
|
|
(1,056
|
)
|
|
|
98.7
|
%
|
|
|
25
|
|
|
|
7,317
|
|
|
|
(1,976
|
)
|
|
|
78.7
|
%
|
|
|
5
|
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
2,034
|
|
|
|
(48
|
)
|
|
|
97.7
|
%
|
|
|
1
|
|
|
|
3,536
|
|
|
|
(180
|
)
|
|
|
95.2
|
%
|
|
|
1
|
|
Corporate obligations
|
|
|
62,158
|
|
|
|
(652
|
)
|
|
|
99.0
|
%
|
|
|
61
|
|
|
|
6,311
|
|
|
|
(434
|
)
|
|
|
93.6
|
%
|
|
|
7
|
|
Redeemable preferred stocks
|
|
|
3,326
|
|
|
|
(266
|
)
|
|
|
92.6
|
%
|
|
|
8
|
|
|
|
3,691
|
|
|
|
(145
|
)
|
|
|
96.2
|
%
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
353,245
|
|
|
|
(4,662
|
)
|
|
|
98.7
|
%
|
|
|
241
|
|
|
|
26,049
|
|
|
|
(3,698
|
)
|
|
|
87.6
|
%
|
|
|
22
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred stocks
|
|
|
605
|
|
|
|
(34
|
)
|
|
|
94.7
|
%
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
605
|
|
|
|
(34
|
)
|
|
|
94.7
|
%
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
$
|
353,850
|
|
|
$
|
(4,696
|
)
|
|
|
98.7
|
%
|
|
|
245
|
|
|
$
|
26,049
|
|
|
$
|
(3,698
|
)
|
|
|
87.6
|
%
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agency obligations
|
|
$
|
84,971
|
|
|
$
|
(349
|
)
|
|
|
99.6
|
%
|
|
|
46
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
State and local government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
obligations
|
|
|
14,279
|
|
|
|
(122
|
)
|
|
|
99.2
|
%
|
|
|
13
|
|
|
|
6,725
|
|
|
|
(1,490
|
)
|
|
|
81.9
|
%
|
|
|
6
|
|
Residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
35,434
|
|
|
|
(210
|
)
|
|
|
99.4
|
%
|
|
|
20
|
|
|
|
8,426
|
|
|
|
(4,268
|
)
|
|
|
66.4
|
%
|
|
|
7
|
|
Commercial mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,934
|
|
|
|
(547
|
)
|
|
|
87.8
|
%
|
|
|
2
|
|
Corporate obligations
|
|
|
23,189
|
|
|
|
(459
|
)
|
|
|
98.1
|
%
|
|
|
45
|
|
|
|
12,150
|
|
|
|
(1,170
|
)
|
|
|
91.2
|
%
|
|
|
9
|
|
Redeemable preferred stocks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,742
|
|
|
|
(1,187
|
)
|
|
|
88.0
|
%
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
157,873
|
|
|
|
(1,140
|
)
|
|
|
99.3
|
%
|
|
|
124
|
|
|
|
39,977
|
|
|
|
(8,662
|
)
|
|
|
82.2
|
%
|
|
|
44
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred stocks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
(9
|
)
|
|
|
91.3
|
%
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
(9
|
)
|
|
|
91.3
|
%
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
$
|
157,873
|
|
|
$
|
(1,140
|
)
|
|
|
99.3
|
%
|
|
|
124
|
|
|
$
|
40,071
|
|
|
$
|
(8,671
|
)
|
|
|
82.2
|
%
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized losses on the Companys fixed
maturities and equity securities portfolios decreased from
$9.8 million at December 31, 2009 to $8.4 million
at December 31, 2010. The improvement in gross unrealized
losses was driven by a decrease in market yields and a general
tightening of credit spreads from December 31, 2009. The
$8.4 million in gross unrealized losses at
December 31, 2010 was primarily on fixed maturity holdings
in residential mortgage-backed securities, state and local
government obligations, corporate obligations and
U.S. government and government agency obligations. The
gross unrealized losses on perpetual preferred stocks are
minimal and are considered to be temporary. The Company treats
its investment grade perpetual preferred stocks similar to a
75
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
debt security for assessing
other-than-temporary
impairments. The Company analyzes its perpetual preferred
securities by examining credit ratings, contractual payments on
these specific issues and other issues of the issuer, company
specific data of the issuer and the outlook for industry sectors
to ensure that it is appropriate to treat these securities
similar to debt securities. Investment grade securities (as
determined by nationally recognized rating agencies) represented
95.6% of all fixed maturity securities with unrealized losses as
well as 99.8% of perpetual preferred securities with unrealized
losses.
At December 31, 2010, gross unrealized losses on
residential mortgage-backed securities were $3.0 million
and represented 36.3% of the total gross unrealized losses on
fixed maturities. There were five securities with gross
unrealized losses of $2.0 million that were in an
unrealized loss position for 12 months or more. Three of
these securities previously had both credit and non-credit
other-than-temporary
impairment charges and were in a gross unrealized loss position
of $1.2 million at December 31, 2010. Based on
historical payment data and analysis of expected future cash
flows of the underlying collateral, independent credit ratings
and other facts and analysis, including managements
current intent and ability to hold these securities for a period
of time sufficient to allow for anticipated recovery, management
currently believes that the Company will recover its cost basis
in all these securities and no additional charges for
other-than-temporary
impairments will be required.
At December 31, 2010, the state and local government
obligations, with gross unrealized losses of $2.6 million,
had four holdings that were in an unrealized loss position of
$1.0 million for more than 12 months. Investment grade
securities represented 85.1% of all state and local government
obligations with unrealized losses greater than 12 months.
The corporate obligations had gross unrealized losses totaling
$1.1 million at December 31, 2010. The gross
unrealized losses on corporate obligations consisted of 61
holdings that were in an unrealized loss position of
$0.7 million for less than 12 months and seven
holdings with gross unrealized losses of $0.4 million that
were in an unrealized loss position for more than
12 months. Investment grade securities represented 85.2% of
all corporate obligations with unrealized losses greater than
12 months. The U.S. government and government agency
obligations had gross unrealized losses of $1.0 million on
35 holdings in an unrealized loss position for less than twelve
months.
Management concluded that no additional charges for
other-than-temporary
impairment were required on the fixed maturity holdings based on
many factors, including the Companys ability and current
intent to hold these investments for a period of time sufficient
to allow for anticipated recovery of its amortized cost, the
length of time and the extent to which fair value has been below
cost, analysis of company-specific financial data and the
outlook for industry sectors and credit ratings. The Company
believes these unrealized losses are primarily due to temporary
market and sector-related factors and does not consider these
securities to be
other-than-temporarily
impaired. If the Companys strategy was to change or these
securities were determined to be
other-than-temporarily
impaired, the Company would recognize a write-down in accordance
with its stated policy.
The following table is a progression of the amount related to
credit losses on fixed maturity securities for which the
non-credit portion of an
other-than-temporary
impairment has been recognized in other comprehensive income.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands)
|
|
|
Beginning balance
|
|
$
|
1,910
|
|
|
$
|
|
|
Additional credit impairments on:
|
|
|
|
|
|
|
|
|
Previously impaired securities
|
|
|
144
|
|
|
|
|
|
Securities without prior impairments
|
|
|
|
|
|
|
1,910
|
|
Reductions
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,017
|
|
|
$
|
1,910
|
|
|
|
|
|
|
|
|
|
|
76
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes investment income earned and
investment expenses incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
$
|
23,250
|
|
|
$
|
18,730
|
|
|
$
|
19,545
|
|
Equity securities
|
|
|
346
|
|
|
|
627
|
|
|
|
1,313
|
|
Short-term investments and cash equivalents
|
|
|
38
|
|
|
|
85
|
|
|
|
1,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
23,634
|
|
|
|
19,442
|
|
|
|
22,613
|
|
Investment expense
|
|
|
(336
|
)
|
|
|
(118
|
)
|
|
|
(112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
23,298
|
|
|
$
|
19,324
|
|
|
$
|
22,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, the carrying value of all
deposits with state insurance departments was $70.7 million
and $36.0 million, respectively. These deposits consisted
of fixed maturity investments, certificates of deposit and money
market funds.
At December 31, 2010 and December 31, 2009, long-term
debt outstanding was $20.0 million and $15.0 million,
respectively.
The Company has a $50 million unsecured Credit Agreement
(the Credit Agreement) that terminates in December
2012, which includes a sublimit of $10 million for letters
of credit. The Company has the ability to increase the line of
credit to $75 million subject to the Credit
Agreements accordion feature. Amounts borrowed bear
interest at either (1) a rate per annum equal to the
greater of the administrative agents prime rate or 0.5% in
excess of the federal funds effective rate or (2) rates
ranging from 0.45% to 0.90% over LIBOR based on the
Companys A.M. Best insurance group rating, or 0.65%
at December 31, 2010. Commitment fees on the average daily
unused portion of the Credit Agreement also vary with the
Companys A.M. Best insurance group rating and range
from 0.090% to 0.175%, or 0.125% at December 31, 2010.
During the year ended December 31, 2010, the Company drew
$31.5 million from this credit facility, primarily to help
fund the purchase of Vanliner. During the third quarter of 2010,
the Company used available cash to pay down this credit facility
by $26.5 million. As of December 31, 2010, the
interest rate under this Credit Agreement is equal to the
six-month LIBOR (0.4375% at December 31, 2010) plus
65 basis points, with interest payments due quarterly.
The Credit Agreement requires the Company to maintain specified
financial covenants measured on a quarterly basis, including
consolidated net worth, fixed charge coverage ratio and debt to
capital ratio. In addition, the Credit Agreement contains
certain affirmative and negative covenants, including negative
covenants that limit or restrict the Companys ability to,
among other things, incur additional indebtedness, effect
mergers or consolidations, make investments, enter into asset
sales, create liens, enter into transactions with affiliates and
other restrictions customarily contained in such agreements. As
of December 31, 2010, the Company was in compliance with
all financial covenants.
Interest paid on long-term debt during the years ended
December 31, 2010, 2009 and 2008 was $0.3 million,
$0.4 million and $0.9 million, respectively.
77
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income tax expense (benefit) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Current federal income tax provision
|
|
$
|
23,677
|
|
|
$
|
18,729
|
|
|
$
|
17,392
|
|
Current state income tax provision
|
|
|
287
|
|
|
|
1,683
|
|
|
|
45
|
|
Deferred federal income tax benefit
|
|
|
(11,335
|
)
|
|
|
(6,737
|
)
|
|
|
(2,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,629
|
|
|
$
|
13,675
|
|
|
$
|
15,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the provision for income taxes for financial
reporting purposes and the provision for income taxes calculated
at the statutory rate of 35% is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Federal income tax expense at statutory rate
|
|
$
|
18,249
|
|
|
$
|
21,043
|
|
|
$
|
9,001
|
|
Effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt investment income
|
|
|
(1,862
|
)
|
|
|
(1,697
|
)
|
|
|
(1,387
|
)
|
Change in valuation allowance on net capital losses
|
|
|
(810
|
)
|
|
|
(6,735
|
)
|
|
|
7,545
|
|
Gain on bargain purchase
|
|
|
(2,609
|
)
|
|
|
|
|
|
|
|
|
State income taxes
|
|
|
186
|
|
|
|
1,094
|
|
|
|
29
|
|
Other items, net
|
|
|
(525
|
)
|
|
|
(30
|
)
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,629
|
|
|
$
|
13,675
|
|
|
$
|
15,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effects of temporary differences that give rise to
significant portions of the net deferred tax assets and
liabilities in the Consolidated Balance Sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Unearned premiums
|
|
$
|
13,103
|
|
|
$
|
8,750
|
|
Unpaid losses and loss adjustment expenses
|
|
|
18,700
|
|
|
|
8,742
|
|
Assignments and assessments
|
|
|
1,474
|
|
|
|
817
|
|
Realized losses on investments, primarily impairments
|
|
|
6,092
|
|
|
|
6,436
|
|
Accrued compensation
|
|
|
3,156
|
|
|
|
2,218
|
|
Other, net
|
|
|
2,129
|
|
|
|
1,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,654
|
|
|
|
28,361
|
|
Valuation allowance
|
|
|
|
|
|
|
(810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
44,654
|
|
|
|
27,551
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
Deferred policy acquisition costs
|
|
|
(8,221
|
)
|
|
|
(6,241
|
)
|
Unrealized gains on investments
|
|
|
(3,366
|
)
|
|
|
(1,266
|
)
|
Intangible assets
|
|
|
(3,122
|
)
|
|
|
|
|
Other, net
|
|
|
(2,612
|
)
|
|
|
(1,866
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(17,321
|
)
|
|
|
(9,373
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
|
|
$
|
27,333
|
|
|
$
|
18,178
|
|
|
|
|
|
|
|
|
|
|
Federal income taxes paid, net of refunds, for 2010, 2009 and
2008 were $17.0 million, $20.1 million and
$17.9 million. At December 31, 2010 and 2009, income
taxes payable were $8.7 million and $0.3 million,
respectively.
Management has reviewed the recoverability of the deferred tax
assets and believes that the amount will be recoverable against
future earnings. The gross deferred tax assets were reduced by a
valuation allowance related to net realized losses on
investments of $0.8 million for December 31, 2009,
primarily related to impairment charges. There was no such
valuation allowance related to net realized losses on
investments subsequent to March 31, 2010.
In 2009, the Company reassessed all of its state tax positions
and recorded an additional $1.7 million in state income tax
expense related to earnings in 2009 and prior years. The Company
recognized state income tax expense of $0.3 million for the
year ended December 31, 2010.
The Company had no liability recorded for unrecognized tax
benefits at December 31, 2010 and 2009. In addition, the
Company has not accrued for interest and penalties related to
unrecognized tax benefits. However, if interest and penalties
would need to be accrued related to unrecognized tax benefits,
such amounts would be recognized as a component of the provision
for federal income taxes.
The Company files income tax returns in the U.S. federal
jurisdiction and various state and U.S. territory
jurisdictions. With limited exceptions, the Company is no longer
subject to U.S. federal or state income tax examination for
years before 2007.
79
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8.
|
Shareholders
Equity and Stock-Based Compensation
|
The Company grants options and other stock awards to officers
and key employees of the Company under the LTIP. At
December 31, 2010, there were 773,338 of the Companys
common shares reserved for issuance under the LTIP and options
for 561,550 shares were outstanding. In March 2010, the
Company granted a restricted share award and a stock bonus award
under the LTIP. There were no restricted share awards or stock
bonus awards granted in 2009. Treasury shares are used to
fulfill the options exercised and other awards granted. Options
and restricted shares vest pursuant to the terms of a written
grant agreement. Options must be exercised no later than the
tenth anniversary of the date of grant. As set forth in the
LTIP, the Compensation Committee of the Board of Directors may
accelerate vesting and exercisability of options.
For the year ended December 31, 2010, the Company
recognized stock-based compensation expense, inclusive of
options forfeited during the year, of $0.6 million. The
Company recognized stock-based compensation expense, inclusive
of options forfeited, of $1.3 million for both the years
ended December 31, 2009 and 2008. The 2010 expense includes
$0.4 million for a stock bonus and restricted stock awards.
Both the 2009 and 2008 expenses include $0.5 million for
restricted stock awards. Related income tax benefits were
approximately $0.2 million for 2010 and $0.3 million
for both 2009 and 2008. The Company has included stock-based
compensation expense with the Other operating and general
expenses line item in the Consolidated Statements of
Income.
A summary of the activity in the LTIP is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
Total Options Outstanding
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
Weighted Average
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Remaining
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Fair Value
|
|
|
Contractual Term
|
|
|
Options outstanding, beginning of year
|
|
|
647,050
|
|
|
$
|
18.08
|
|
|
$
|
6.68
|
|
|
|
|
|
Forfeited
|
|
|
(100,000
|
)
|
|
|
22.47
|
|
|
|
6.61
|
|
|
|
|
|
Exercised
|
|
|
(45,500
|
)
|
|
|
10.62
|
|
|
|
5.05
|
|
|
|
|
|
Granted
|
|
|
60,000
|
|
|
|
22.63
|
|
|
|
5.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of year
|
|
|
561,550
|
|
|
$
|
18.39
|
|
|
$
|
6.70
|
|
|
|
5.3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, end of year
|
|
|
360,550
|
|
|
$
|
16.19
|
|
|
$
|
6.97
|
|
|
|
4.4 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
Total Nonvested Shares
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested share, beginning of year
|
|
|
91,500
|
|
|
$
|
31.56
|
|
Granted
|
|
|
9,000
|
|
|
|
18.09
|
|
Vested
|
|
|
(12,000
|
)
|
|
|
22.70
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested share, end of year
|
|
|
85,000
|
|
|
$
|
31.40
|
|
|
|
|
|
|
|
|
|
|
The Company uses the Black-Scholes option pricing model to
calculate the fair value of its option grants. Due to a lack of
historical data, the Company uses the Securities and Exchange
Commissions (the SEC) simplified
80
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
method of calculating expected term for all grants made in 2010,
2009 and 2008. The fair value of options granted was computed
using the following weighted-average assumptions as of grant
date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Risk-free interest rate
|
|
|
2.8
|
%
|
|
|
2.6
|
%
|
|
|
3.1
|
%
|
Expected option life
|
|
|
6.5 years
|
|
|
|
6.5 years
|
|
|
|
6.5 years
|
|
Expected stock price volatility
|
|
|
33.1
|
%
|
|
|
31.9
|
%
|
|
|
26.4
|
%
|
Dividend yield
|
|
|
1.6
|
%
|
|
|
1.8
|
%
|
|
|
1.0
|
%
|
Weighted average fair value of options granted during year
|
|
$
|
5.54
|
|
|
$
|
3.02
|
|
|
$
|
7.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, the aggregate intrinsic value of
options outstanding was $1.7 million. At December 31,
2009, the options outstanding had no aggregate intrinsic value
and at December 31, 2008 the aggregate intrinsic value of
options outstanding was $42 thousand. The aggregate intrinsic
value of all options that were exercisable at December 31,
2010, 2009 and 2008 was $1.9 million, $0.6 million and
$0.7 million, respectively. The intrinsic value of options
exercised during the year ended December 31, 2010 was
$0.3 million. There were no options exercised in 2009. The
intrinsic value of options exercised during the year ended
December 31, 2008 was $1.4 million. The total fair
value of shares vested during the year ended December 31,
2010, 2009, and 2008 was $1.0 million, $0.9 million
and $0.7 million, respectively.
The following table sets forth the remaining compensation cost
yet to be recognized for unvested stock-option awards and
nonvested shares of common stock awards that have been awarded
as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Stock Option
|
|
|
Nonvested
|
|
|
|
Awards
|
|
|
Shares
|
|
|
|
(Dollars in thousands)
|
|
|
2011
|
|
$
|
180
|
|
|
$
|
328
|
|
2012
|
|
|
153
|
|
|
|
301
|
|
2013
|
|
|
82
|
|
|
|
292
|
|
2014
|
|
|
63
|
|
|
|
292
|
|
2015 and thereafter
|
|
|
|
|
|
|
583
|
|
|
|
|
|
|
|
|
|
|
Total remaining compensation expense
|
|
$
|
478
|
|
|
$
|
1,796
|
|
|
|
|
|
|
|
|
|
|
Employees of the Company may participate in the National
Interstate Savings and Profit Sharing Plan (the Savings
Plan). Contributions to the profit sharing portion of the
Savings Plan are made at the discretion of the Company and are
based on a percentage of employees earnings after their
eligibility date. Company contributions made prior to
December 31, 2006 vest after five years of service and
contributions made subsequent to December 31, 2006 vest
after three years of service. Profit sharing expense was
$0.6 million, $0.4 million and $0.3 million for
the years ended December 31, 2010, 2009 and 2008,
respectively.
The Savings Plan also provides for tax-deferred contributions by
employees. Participants may elect to have their funds (savings
contributions and allocated profit sharing distributions)
invested in their choice of a variety of investment vehicles
offered by an unaffiliated investment manager. The Savings Plan
does not provide for employer matching of participant
contributions. The Company does not provide other postretirement
and postemployment benefits. Effective August 2007, participants
in the Plan can now choose to invest in the Companys
common shares as an investment option.
81
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10.
|
Earnings
Per Common Share
|
The following table sets forth the computation of basic and
diluted net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share data)
|
|
|
Net income
|
|
$
|
39,509
|
|
|
$
|
46,449
|
|
|
$
|
10,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding during period
|
|
|
19,343
|
|
|
|
19,301
|
|
|
|
19,285
|
|
Additional shares issuable under employee common stock option
plans using treasury stock method
|
|
|
109
|
|
|
|
65
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding assuming exercise of stock
options
|
|
|
19,452
|
|
|
|
19,366
|
|
|
|
19,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.04
|
|
|
$
|
2.41
|
|
|
$
|
0.55
|
|
Diluted
|
|
$
|
2.03
|
|
|
$
|
2.40
|
|
|
$
|
0.55
|
|
For the year ended December 31, 2010, 2009 and 2008, there
were 274,315, 498,050 and 358,315 respectively, outstanding
options and restricted shares excluded from dilutive earnings
because they were anti-dilutive.
|
|
11.
|
Transactions
with Related Parties
|
The Companys principal insurance subsidiary, NIIC, is
involved in both the cession and assumption of reinsurance. NIIC
is a party to a reinsurance agreement, and NIIA, a wholly-owned
subsidiary of the Company, is a party to an underwriting
management agreement with Great American. As of
December 31, 2010, Great American owned 52.5% of the
outstanding shares of the Company. The reinsurance agreement
calls for the assumption by NIIC of all of the risk on Great
Americans net premiums written for public transportation
and recreational vehicle risks underwritten pursuant to the
reinsurance agreement. NIIA provides administrative services to
Great American in connection with Great Americans
underwriting of these risks. The Company also cedes premium
through reinsurance agreements with Great American to reduce
exposure in certain of its property and casualty insurance
programs.
The table below summarizes the reinsurance balance and activity
with Great American:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Assumed premiums written
|
|
$
|
3,916
|
|
|
$
|
3,151
|
|
|
$
|
5,374
|
|
Assumed premiums earned
|
|
|
3,427
|
|
|
|
3,850
|
|
|
|
6,249
|
|
Assumed losses and loss adjustment expense incurred
|
|
|
2,021
|
|
|
|
4,137
|
|
|
|
5,305
|
|
Ceded premiums written
|
|
|
2,170
|
|
|
|
3,100
|
|
|
|
3,478
|
|
Ceded premiums earned
|
|
|
2,447
|
|
|
|
3,199
|
|
|
|
3,567
|
|
Ceded losses and loss adjustment expense recoveries
|
|
|
2,889
|
|
|
|
3,109
|
|
|
|
1,530
|
|
Payable to Great American as of year end
|
|
|
150
|
|
|
|
258
|
|
|
|
386
|
|
Service fee expense
|
|
|
61
|
|
|
|
60
|
|
|
|
96
|
|
Great American or its parent, American Financial Group, Inc.,
perform certain services for the Company without charge
including, without limitation, actuarial services and on a
consultative basis, as needed, internal audit, legal, accounting
and other support services. If Great American no longer
controlled a majority of the Companys common shares, it is
possible that many of these services would cease or,
alternatively, be provided at an increased cost to the Company.
This could impact the Companys personnel resources,
require the Company to hire additional professional staff and
generally increase the Companys operating expenses.
Management believes,
82
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
based on discussions with Great American, that these services
will continue to be provided by the affiliated entity in future
periods and the relative impact on operating results is not
material.
Premiums and reinsurance activity consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Direct premiums written
|
|
$
|
430,555
|
|
|
$
|
337,972
|
|
|
$
|
371,243
|
|
Reinsurance assumed
|
|
|
8,075
|
|
|
|
6,905
|
|
|
|
9,053
|
|
Reinsurance ceded
|
|
|
(84,101
|
)
|
|
|
(69,831
|
)
|
|
|
(82,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$
|
354,529
|
|
|
$
|
275,046
|
|
|
$
|
298,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums earned
|
|
$
|
432,281
|
|
|
$
|
344,451
|
|
|
$
|
358,696
|
|
Reinsurance assumed
|
|
|
7,527
|
|
|
|
7,699
|
|
|
|
10,196
|
|
Reinsurance ceded
|
|
|
(81,437
|
)
|
|
|
(73,071
|
)
|
|
|
(78,151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
358,371
|
|
|
$
|
279,079
|
|
|
$
|
290,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverable
|
|
$
|
208,590
|
|
|
$
|
149,949
|
|
|
$
|
150,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company cedes premiums through reinsurance agreements with
reinsurers to reduce exposure in certain of its property and
casualty insurance programs. Ceded losses and loss adjustment
expense recoveries recorded for the years ended
December 31, 2010, 2009 and 2008 were $50.7 million,
$46.3 million and $38.1 million, respectively. The
Company remains primarily liable as the direct insurer on all
risks reinsured and a contingent liability exists to the extent
that the reinsurance companies are unable to meet their
obligations for losses assumed. To minimize its exposure to
significant losses from reinsurer insolvencies, the Company
seeks to do business with only reinsurers rated
Excellent or better by A.M. Best Company and
regularly evaluates the financial condition of its reinsurers.
83
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
13.
|
Unpaid
Losses and LAE
|
The following table provides a reconciliation of the beginning
and ending reserve balances for unpaid losses and LAE, on a net
of reinsurance basis, for the dates indicated, to the gross
amounts reported in the Companys balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Reserve for losses and LAE, net of related reinsurance
recoverables, at beginning of year
|
|
$
|
276,419
|
|
|
$
|
262,440
|
|
|
$
|
210,302
|
|
Net VIC reserves acquired, at fair value
|
|
|
282,325
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unpaid losses and LAE for claims net of
reinsurance, occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
266,042
|
|
|
|
171,041
|
|
|
|
188,985
|
|
Prior years
|
|
|
(9,634
|
)
|
|
|
(1,286
|
)
|
|
|
(854
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256,408
|
|
|
|
169,755
|
|
|
|
188,131
|
|
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE payments for claims, net of reinsurance,
occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
96,182
|
|
|
|
64,161
|
|
|
|
68,320
|
|
Prior years
|
|
|
122,834
|
|
|
|
91,615
|
|
|
|
67,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,016
|
|
|
|
155,776
|
|
|
|
135,993
|
|
Reserve for losses and LAE, net of related reinsurance
recoverables, at end of year
|
|
|
596,136
|
|
|
|
276,419
|
|
|
|
262,440
|
|
Reinsurance recoverable on unpaid losses and LAE, at end of year
|
|
|
202,509
|
|
|
|
140,841
|
|
|
|
137,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unpaid losses and LAE, gross of reinsurance
recoverables
|
|
$
|
798,645
|
|
|
$
|
417,260
|
|
|
$
|
400,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing reconciliation shows decreases of
$9.6 million, $1.3 million and $0.9 million in
the years ended December 31, 2010, 2009 and 2008,
respectively, representing favorable development in claims
incurred in years prior to 2010, 2009 and 2008, respectively.
The favorable development in these three years resulted from the
combination of settling cases and adjusting current estimates of
case and incurred but not reported (IBNR) losses for
amounts less than the case and IBNR reserves carried at the end
of the prior year for most of the Companys lines of
business. Management of the Company evaluates case and IBNR
reserves based on data from a variety of sources including the
Companys historical experience, knowledge of various
factors and industry data extrapolated from other insurers
writing similar lines of business.
|
|
14.
|
Expense
on Amounts Withheld
|
The Company invests funds in the participant loss layer for
several of the alternative risk transfer programs. The Company
receives investment income and incurs an equal expense on the
amounts owed to alternative risk transfer participants.
Expense on amounts withheld represents investment
income that we remit back to alternative risk transfer
participants. The related investment income is included in the
Companys Net investment income line on its
Consolidated Statements of Income.
84
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the years ended December 31, 2010, 2009 and 2008
balances related to alternative risk transfer programs were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Investment income on amounts withheld related to alternative
risk transfer programs
|
|
$
|
3,450
|
|
|
$
|
3,535
|
|
|
$
|
4,299
|
|
Investment expense on amounts withheld related to alternative
risk transfer programs
|
|
|
3,450
|
|
|
|
3,535
|
|
|
|
4,299
|
|
Investment balance related to alternative risk transfer programs
|
|
|
137,546
|
|
|
|
128,934
|
|
|
|
124,076
|
|
|
|
15.
|
Statutory
Accounting Principles
|
The Companys insurance subsidiaries report to various
insurance departments using SAP prescribed or permitted by the
applicable regulatory agency of the domiciliary commissioner.
The statutory capital and surplus and statutory net income of
NIIC, VIC, NIIC-HI and TCC were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
NIIC statutory capital and surplus
|
|
$
|
273,647
|
|
|
$
|
238,390
|
|
|
$
|
190,134
|
|
NIIC statutory net income
|
|
|
19,858
|
|
|
|
33,158
|
|
|
|
7,611
|
|
VIC statutory capital and surplus(a)
|
|
|
106,336
|
|
|
|
|
|
|
|
|
|
VIC statutory net income(b)
|
|
|
12,276
|
|
|
|
|
|
|
|
|
|
NIIC-HI statutory capital and surplus
|
|
|
12,040
|
|
|
|
11,295
|
|
|
|
10,397
|
|
NIIC-HI statutory net income
|
|
|
726
|
|
|
|
899
|
|
|
|
839
|
|
TCC statutory capital and surplus
|
|
|
16,944
|
|
|
|
15,977
|
|
|
|
14,707
|
|
TCC statutory net income
|
|
|
932
|
|
|
|
1,115
|
|
|
|
366
|
|
|
|
|
(a) |
|
Includes the statutory surplus of VIC for 2010 only, as the
Companys acquisition of VIC was effective on July 1,
2010. |
|
(b) |
|
Includes the statutory net income of VIC for 2010 only, as the
Companys acquisition of VIC was effective on July 1,
2010. The statutory net income of VIC represents the income for
the entire statutory annual period. The Companys
consolidated net income, on a GAAP basis, includes the earnings
of VIC since the July 1, 2010. See Note 3
Acquisition of Vanliner Group, Inc. for additional
information. |
The statutory capital and surplus of VIC, NIIC-HI and TCC is
included in the statutory capital and surplus of NIIC for
reporting purposes.
NIIC, VIC, NIIC-HI and TCC are subject to insurance regulations
that limit the payment of dividends without the prior approval
of their respective insurance regulators. Without prior
regulatory approval, the maximum amount of dividend that may be
paid by NIIC to the Company based on the greater of 10% of prior
year surplus or net income is $27.4 million. VICs
maximum distribution to NIIC based on the greater of 10% of
prior year surplus or net income, excluding realized gains is
$10.6 million. NIIC-HIs maximum distribution to NIIC
based on the greater of 10% of prior year surplus or net income
is $1.2 million. TCCs maximum distribution to NIIC
based on the lesser of 10% of prior year surplus or net income
is $0.9 million.
NIIC did not pay dividends to the Company in 2010, 2009 or 2008.
Also, in accordance with statutory restrictions, NIIC must
maintain a minimum balance in statutory surplus of
$5.0 million and each of the insurance companies
subsidiaries must meet minimum Risk-Based Capital
(RBC) levels. At December 31, 2010 NIIC, VIC,
NIIC-HI and TCC exceeded the minimum RBC levels.
85
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
16.
|
Commitments
and Contingencies
|
The Company and its subsidiaries are subject at times to various
claims, lawsuits and legal proceedings arising in the ordinary
course of business. All legal actions relating to claims made
under insurance policies are considered in the establishment of
the Companys loss and loss adjustment expense reserves. In
addition, regulatory bodies, such as state insurance
departments, the Securities and Exchange Commission, the
Department of Labor and other regulatory bodies may make
inquiries and conduct examinations or investigations concerning
the Companys compliance with insurance laws, securities
laws, labor laws and the Employee Retirement Income Security Act
of 1974, as amended.
The Companys subsidiaries also have lawsuits pending in
which the plaintiff seeks extra-contractual damages from the
Company in addition to damages claimed or in excess of the
available limits under an insurance policy. These lawsuits,
which are in various stages, generally mirror similar lawsuits
filed against other carriers in the industry. Although the
Company is vigorously defending these lawsuits, the outcomes of
these cases cannot be determined at this time. The Company has
established loss and loss adjustment expense reserves for
lawsuits as to which the Company has determined that a loss is
both probable and estimable. In addition to these case reserves,
the Company also establishes reserves for claims incurred but
not reported to cover unknown exposures and adverse development
on known exposures. Based on currently available information,
the Company believes that reserves for these lawsuits are
reasonable and that the amounts reserved did not have a material
effect on the Companys financial condition or results of
operations. However, if any one or more of these cases results
in a judgment against or settlement by the Company for an amount
that is significantly greater than the amount so reserved, the
resulting liability could have a material effect on the
Companys financial condition, cash flows and results of
operations.
As a direct writer of insurance, the Company receives
assessments by state funds to cover losses to policyholders of
insolvent or rehabilitated companies and other authorized fees.
These mandatory assessments may be partially recovered through a
reduction in future premium taxes in some states over several
years. For the years ended December 31, 2010 and 2009, the
liability for such assessments was $4.7 million and
$3.2 million, respectively, and will be paid over several
years as assessed by the various state funds.
The Company operates its business as one segment, property and
casualty insurance. The Company manages this segment through a
product management structure. The following table shows revenues
summarized by the broader business component description, which
were determined based primarily on similar economic
86
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
characteristics, products and services. VICs premiums
earned are included in the table below as part of the
Companys transportation component for the year ended
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums Earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
155,819
|
|
|
$
|
141,525
|
|
|
$
|
137,298
|
|
Transportation
|
|
|
125,713
|
|
|
|
60,344
|
|
|
|
75,495
|
|
Specialty Personal Lines
|
|
|
57,800
|
|
|
|
56,385
|
|
|
|
54,862
|
|
Hawaii and Alaska
|
|
|
13,687
|
|
|
|
15,272
|
|
|
|
17,591
|
|
Other
|
|
|
5,352
|
|
|
|
5,553
|
|
|
|
5,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
|
358,371
|
|
|
|
279,079
|
|
|
|
290,741
|
|
Net investment income
|
|
|
23,298
|
|
|
|
19,324
|
|
|
|
22,501
|
|
Net realized gains (losses) on investments
|
|
|
4,324
|
|
|
|
2,561
|
|
|
|
(22,394
|
)
|
Gain on bargain purchase
|
|
|
7,453
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
3,680
|
|
|
|
3,488
|
|
|
|
2,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
397,126
|
|
|
$
|
304,452
|
|
|
$
|
293,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.
|
Quarterly
Operating Results (Unaudited)
|
The following are quarterly results of operations for the years
ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
|
Year
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Ended
|
|
|
|
(Dollars in thousands)
|
|
|
2010(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
76,840
|
|
|
$
|
76,890
|
|
|
$
|
127,772
|
|
|
$
|
115,624
|
|
|
$
|
397,126
|
|
Net income
|
|
|
10,586
|
|
|
|
7,618
|
|
|
|
15,762
|
|
|
|
5,543
|
|
|
|
39,509
|
|
Net income per share basic(b)
|
|
|
0.55
|
|
|
|
0.39
|
|
|
|
0.81
|
|
|
|
0.29
|
|
|
|
2.04
|
|
Net income per share diluted(b)
|
|
|
0.55
|
|
|
|
0.39
|
|
|
|
0.81
|
|
|
|
0.28
|
|
|
|
2.03
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
75,260
|
|
|
$
|
76,590
|
|
|
$
|
76,965
|
|
|
$
|
75,637
|
|
|
$
|
304,452
|
|
Net income
|
|
|
12,646
|
|
|
|
12,109
|
|
|
|
8,156
|
|
|
|
13,538
|
|
|
|
46,449
|
|
Net income per share basic(b)
|
|
|
0.66
|
|
|
|
0.63
|
|
|
|
0.42
|
|
|
|
0.70
|
|
|
|
2.41
|
|
Net income per share diluted(b)
|
|
|
0.65
|
|
|
|
0.63
|
|
|
|
0.42
|
|
|
|
0.70
|
|
|
|
2.40
|
|
|
|
|
(a) |
|
Amounts shown in the table above for the 2010 third quarter,
fourth quarter and full year include the results of operations
for Vanliner from the July 1, 2010 date of acquisition
through December 31, 2010. Additionally, the purchase
accounting adjustments made within the fair value measurement
period during the 2010 fourth quarter affected the provisional
gain on bargain purchase of Vanliner and are reflected above in
the results of operations for the 2010 third quarter, as the
Company is required to retrospectively adjust such amounts as of
the acquisition date in accordance with ASC 805. As such,
the 2010 third quarter amounts shown above include the full
$7.5 million gain on bargain purchase of Vanliner and
differ from those originally reported in our September 30,
2010
Form 10-Q.
See Note 3 Acquisition of Vanliner Group,
Inc. for additional information. |
|
(b) |
|
Earnings per share are computed independently for each quarter
and the full year based upon respective average shares
outstanding. Therefore, the sum of the quarterly earnings per
share amounts may not equal the annual amounts reported. |
87
|
|
ITEM 9
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
ITEM 9A
|
Controls
and Procedures
|
Our management is responsible for establishing and maintaining
effective disclosure controls and procedures, as defined under
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934. Our management, with
participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of our disclosure
controls and procedures (as defined in
Rule 13a-15(e))
as of December 31, 2010. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were effective as of
December 31, 2010, to ensure that information required to
be disclosed by us in reports that we file or submit under the
Securities Exchange Act of 1934, as amended, is recorded,
processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such
information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding
required disclosure.
On July 1, 2010, we, along with our principal insurance
subsidiary, NIIC, completed the acquisition of Vanliner. As
permitted, Vanliner has been excluded from managements
assessment of internal control over financial reporting.
Other than as described above, there have been no other
significant changes in our internal controls over financial
reporting or in other factors that have occurred during the
quarter ended December 31, 2010 that have materially
affected, or are reasonably likely to affect, our internal
control over financial reporting.
Managements Report on Internal Control over Financial
Reporting and the Report of Independent Registered Public
Accounting Firm on Internal Control over Financial Reporting, on
pages 55 and 56, respectively, are incorporated herein by
reference.
|
|
ITEM 9B
|
Other
Information
|
None.
PART III
The information required by the following Items, except as to
the information provided below under Item 10, will be
included in our definitive Proxy Statement for the 2011 Annual
Meeting of Shareholders, which will be filed with the SEC within
120 days after the end of our fiscal year and is
incorporated herein by reference.
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
Our Code of Ethics applicable to our Chief Executive Officer and
Chief Financial Officer (Code of Ethics and Conduct)
is available free of charge in the Corporate Governance Section
of our investor relations website
(http://invest.natl.com).
We also intend to disclose any future amendments to, and any
waivers from (though none are anticipated), the Code of Ethics
and Conduct by posting such information to the Corporate
Governance Section of our website.
The information required by this Item 10 is incorporated
herein by reference to the information set forth under the
captions Matters to be Considered
Proposal No. 1 Elect Five Directors,
Management, Committee Descriptions, Reports
and Meetings and Nominations and Shareholder
Proposals in our Proxy Statement.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this Item 11 is incorporated
herein by reference to the information set forth under the
captions Compensation Discussion and Analysis,
Summary Compensation Table, Grants of
Plan-Based Awards, Outstanding Equity Awards at
Fiscal-Year End, Option Exercises and Stock
Vested, Potential Payments Upon Termination or
Change in Control and 2010 Director
Compensation in our Proxy Statement.
88
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this Item 12 is incorporated
herein by reference to the information set forth under the
captions Principal Shareholders and
Management in our Proxy Statement.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this Item 13 is incorporated
herein by reference to the information set forth under the
captions Certain Relationships and Related
Transactions, Matters to be Considered
Proposal No. 1 Elect Four Directors and
Committee Descriptions, Reports and Meetings in our
Proxy Statement.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this Item 14 is incorporated
herein by reference to the information set forth under the
captions Matters to be Considered
Proposal No. 2 Ratification of Our Independent
Registered Public Accounting Firm and Committee
Descriptions, Reports and Meetings in our Proxy Statement.
PART IV
ITEM 15
(A) The following documents are filed as part of this
report:
1. The Financial Statements listed in the accompanying
index on page 54 are filed as part of this report.
2. The Financial Statement Schedules listed in the
following Financial Statement Schedule Index are filed as
part of this report.
Index to
Financial Statement Schedules
|
|
|
|
|
|
|
|
|
|
|
|
|
Page/Filing
|
Schedule
|
|
Description
|
|
Basis
|
|
|
Schedule I
|
|
|
Summary of Investments
|
|
|
(2)
|
|
|
Schedule II
|
|
|
Condensed Financial Information of Parent Company
|
|
|
92
|
|
|
Schedule III
|
|
|
Supplementary Insurance Information
|
|
|
95
|
|
|
Schedule IV
|
|
|
Reinsurance
|
|
|
(3)
|
|
|
Schedule V
|
|
|
Valuation and Qualifying Accounts
|
|
|
96
|
|
|
Schedule VI
|
|
|
Supplementary Information Concerning Property-Casualty Insurance
Operations
|
|
|
(4)
|
|
89
3. The Exhibits listed below are filed as part of, or
incorporated by reference into, this report:
|
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Filing Basis
|
|
|
3
|
.1
|
|
Amended and Restated Articles of Incorporation
|
|
|
(1)
|
|
|
3
|
.2
|
|
Amended and Restated Code of Regulations
|
|
|
(1)
|
|
|
10
|
.1
|
|
Long Term Incentive Plan, as amended through March 16, 2009*
|
|
|
(10)
|
|
|
10
|
.2
|
|
Deferred Compensation Plan*
|
|
|
(1)
|
|
|
10
|
.3
|
|
Underwriting Management Agreement dated November 1, 1989,
as amended, among National Interstate Insurance Agency, Inc.,
Great American Insurance Company, Agricultural Insurance
Company, American Alliance Insurance Company and American
National Fire Insurance Company
|
|
|
(1)
|
|
|
10
|
.4
|
|
Registration Rights Agreement effective February 2, 2005
among National Interstate Corporation, Alan Spachman and Great
American Insurance Company
|
|
|
(1)
|
|
|
10
|
.5
|
|
Agreement of Reinsurance No. 0012 dated November 1,
1989 between National Interstate Insurance Company and Great
American Insurance Company
|
|
|
(1)
|
|
|
10
|
.6
|
|
Amended and Restated Employee Retention Agreement between
National Interstate Insurance Agency, Inc. and David W.
Michelson, dated December 28, 2007*
|
|
|
(5)
|
|
|
10
|
.7
|
|
Employment and Non-Competition Agreement dated March 12,
2007 between National Interstate Corporation and David W.
Michelson, as amended as of January 1, 2008*
|
|
|
(5),(8)
|
|
|
10
|
.8
|
|
Restricted Shares Agreement dated March 12, 2007
between National Interstate Corporation and David W. Michelson*
|
|
|
(8)
|
|
|
10
|
.9
|
|
Stock Bonus Agreement dated March 12, 2007 between National
Interstate Corporation and David W. Michelson*
|
|
|
(8)
|
|
|
10
|
.10
|
|
National Interstate Corporation Amended and Restated Management
Bonus Plan, as amended as of November 6, 2009*
|
|
|
(6),(9)
|
|
|
10
|
.11
|
|
Credit Agreement among National Interstate Corporation, Key Bank
National Association and U.S. Bank National Association, dated
as of December 19, 2007
|
|
|
(7)
|
|
|
10
|
.12
|
|
Purchase Agreement, dated as of April 26, 2010, among
UniGroup, Inc., National Interstate Insurance Company and
National Interstate Corporation
|
|
|
(11)
|
|
|
10
|
.13
|
|
Letter Agreement, dated as of February 18, 2011, among
UniGroup, Inc., National Interstate Insurance Company and
National Interstate Corporation
|
|
|
(12)
|
|
|
21
|
.1
|
|
List of subsidiaries
|
|
|
|
|
|
23
|
.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
24
|
.1
|
|
Power of attorney
|
|
|
|
|
|
31
|
.1
|
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31
|
.2
|
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
90
|
|
|
* |
|
Indicates a management contract or compensatory plan or
arrangement. |
|
(1) |
|
These exhibits are incorporated by reference to our
Registration Statement on
Form S-1
(Registration
No. 333-119270
) |
|
(2) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Five Investments |
|
(3) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Twelve Reinsurance |
|
(4) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Thirteen Unpaid Losses and
Loss Adjustment Expenses and in Schedule III
Supplementary Insurance Information |
|
(5) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed January 4, 2008 |
|
(6) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed September 27, 2007 |
|
(7) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed December 21, 2007 |
|
(8) |
|
This exhibit is incorporated by reference to our
Form 10-K
filed March 14, 2007 |
|
(9) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed November 12, 2009 |
|
|
|
(10) |
|
This exhibit is incorporated by reference to our Proxy
statement filed March 24, 2009 |
|
(11) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed April 28, 2010 |
|
(12) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed February 23, 2011 |
91
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands, except per share data)
|
|
|
ASSETS
|
Investment in subsidiaries
|
|
$
|
320,187
|
|
|
$
|
278,425
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities
available-for-sale,
at fair value (cost of $1,351 and $6,105, respectively)
|
|
|
1,205
|
|
|
|
5,897
|
|
Equity securities
available-for-sale,
at fair value (cost of $21 and $23, respectively)
|
|
|
28
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
1,233
|
|
|
|
5,932
|
|
Receivable from subsidiary
|
|
|
7,039
|
|
|
|
4,227
|
|
Cash
|
|
|
24
|
|
|
|
95
|
|
Property and equipment, net
|
|
|
4,510
|
|
|
|
2,476
|
|
Other assets
|
|
|
3,080
|
|
|
|
487
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
336,073
|
|
|
$
|
291,642
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
20,000
|
|
|
$
|
15,000
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
6,495
|
|
|
|
5,325
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
26,495
|
|
|
|
20,325
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred shares no par value
|
|
|
|
|
|
|
|
|
Authorized 10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares $0.01 par value
|
|
|
|
|
|
|
|
|
Authorized 50,000 shares
|
|
|
|
|
|
|
|
|
Issued 23,350 shares, including 3,993 and
4,048 shares, respectively, in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
50,273
|
|
|
|
49,264
|
|
Retained earnings
|
|
|
258,473
|
|
|
|
225,195
|
|
Accumulated other comprehensive income
|
|
|
6,251
|
|
|
|
2,353
|
|
Treasury shares
|
|
|
(5,653
|
)
|
|
|
(5,729
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
309,578
|
|
|
|
271,317
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
336,073
|
|
|
$
|
291,642
|
|
|
|
|
|
|
|
|
|
|
92
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF
PARENT COMPANY
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees from subsidiaries
|
|
$
|
18,125
|
|
|
$
|
14,759
|
|
|
$
|
13,189
|
|
Net investment income
|
|
|
100
|
|
|
|
347
|
|
|
|
733
|
|
Net realized gains (losses) on investments
|
|
|
187
|
|
|
|
(1,132
|
)
|
|
|
(1,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
18,412
|
|
|
|
13,974
|
|
|
|
12,916
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
19,254
|
|
|
|
16,359
|
|
|
|
14,854
|
|
Interest expense
|
|
|
291
|
|
|
|
353
|
|
|
|
833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
19,545
|
|
|
|
16,712
|
|
|
|
15,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in undistributed income of
subsidiaries
|
|
|
(1,133
|
)
|
|
|
(2,738
|
)
|
|
|
(2,771
|
)
|
Income tax benefit
|
|
|
(397
|
)
|
|
|
(958
|
)
|
|
|
(969
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before equity in undistributed income of subsidiaries
|
|
|
(736
|
)
|
|
|
(1,780
|
)
|
|
|
(1,802
|
)
|
Equity in undistributed income of subsidiaries, net of tax
|
|
|
40,245
|
|
|
|
48,229
|
|
|
|
12,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39,509
|
|
|
$
|
46,449
|
|
|
$
|
10,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39,509
|
|
|
$
|
46,449
|
|
|
$
|
10,660
|
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
|
|
(40,625
|
)
|
|
|
(47,838
|
)
|
|
|
(9,191
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(1,116
|
)
|
|
|
(1,389
|
)
|
|
|
1,469
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
(5,885
|
)
|
|
|
(1,534
|
)
|
|
|
(6,454
|
)
|
Proceeds from sale or maturities of investments
|
|
|
10,814
|
|
|
|
6,036
|
|
|
|
13,133
|
|
Purchase of property and equipment
|
|
|
(3,181
|
)
|
|
|
(995
|
)
|
|
|
(861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
1,748
|
|
|
|
3,507
|
|
|
|
5,818
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in securities lending collateral
|
|
|
|
|
|
|
4,682
|
|
|
|
5,866
|
|
Decrease in securities lending obligation
|
|
|
|
|
|
|
(4,682
|
)
|
|
|
(5,866
|
)
|
Additional long-term borrowings
|
|
|
31,500
|
|
|
|
|
|
|
|
15,000
|
|
Reductions of long-term debt
|
|
|
(26,500
|
)
|
|
|
|
|
|
|
(15,464
|
)
|
Tax benefit realized from exercise of stock options
|
|
|
31
|
|
|
|
|
|
|
|
396
|
|
Issuance of common shares from treasury upon exercise of stock
options or stock award grants
|
|
|
497
|
|
|
|
(40
|
)
|
|
|
838
|
|
Cash dividends paid on common shares
|
|
|
(6,231
|
)
|
|
|
(5,441
|
)
|
|
|
(4,663
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(703
|
)
|
|
|
(5,481
|
)
|
|
|
(3,893
|
)
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(71
|
)
|
|
|
(3,363
|
)
|
|
|
3,394
|
|
Cash at beginning of year
|
|
|
95
|
|
|
|
3,458
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year
|
|
$
|
24
|
|
|
$
|
95
|
|
|
$
|
3,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE III
SUPPLEMENTARY INSURANCE INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
Liability for
|
|
|
|
|
|
|
|
|
|
of Deferred
|
|
|
|
|
|
|
Deferred
|
|
Unpaid
|
|
|
|
|
|
Net
|
|
|
|
Policy
|
|
Other
|
|
Net
|
|
|
Policy
|
|
Losses and
|
|
Unearned
|
|
Earned
|
|
Investment
|
|
Losses and
|
|
Acquisition
|
|
Underwriting
|
|
Premiums
|
|
|
Acquisition Costs
|
|
LAE
|
|
Premiums
|
|
Premiums
|
|
Income
|
|
LAE
|
|
Costs
|
|
Expenses
|
|
Written
|
|
|
(In thousands)
|
|
Year ended December 31, 2010
|
|
$
|
23,488
|
|
|
$
|
798,645
|
|
|
$
|
221,903
|
|
|
$
|
358,371
|
|
|
$
|
23,298
|
|
|
$
|
256,408
|
|
|
$
|
58,871
|
|
|
$
|
8,768
|
|
|
$
|
354,529
|
|
Year ended December 31, 2009
|
|
|
17,833
|
|
|
|
417,260
|
|
|
|
149,509
|
|
|
|
279,079
|
|
|
|
19,324
|
|
|
|
169,755
|
|
|
|
49,113
|
|
|
|
8,132
|
|
|
|
275,046
|
|
Year ended December 31, 2008
|
|
|
19,245
|
|
|
|
400,001
|
|
|
|
156,598
|
|
|
|
290,741
|
|
|
|
22,501
|
|
|
|
188,131
|
|
|
|
54,293
|
|
|
|
7,837
|
|
|
|
298,081
|
|
95
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE V
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning
|
|
|
Charged/(Credited)
|
|
|
Other
|
|
|
|
|
|
End of
|
|
|
|
of Period
|
|
|
to Expenses
|
|
|
Accounts
|
|
|
Deductions(a)
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
$
|
963
|
|
|
$
|
1,299
|
|
|
$
|
|
|
|
$
|
347
|
|
|
$
|
1,915
|
|
Year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
587
|
|
|
|
555
|
|
|
|
|
|
|
|
179
|
|
|
|
963
|
|
Year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
462
|
|
|
|
354
|
|
|
|
|
|
|
|
229
|
|
|
|
587
|
|
|
|
|
(a) |
|
Deductions include write-offs of amounts determined to be
uncollectible. |
96
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized
NATIONAL INTERSTATE CORPORATION
|
|
|
|
By:
|
/s/ DAVID
W. MICHELSON
|
Name: David W. Michelson
|
|
|
|
Title:
|
President and Chief Executive
|
Officer
Signed: March 8, 2011
Pursuant to the requirements of Section 12 or 15(d) of the
Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and
in the capacity and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ DAVID
W. MICHELSON
David
W. Michelson
|
|
Director, President and Chief Executive Officer (Principal
Executive Officer)
|
|
March 8, 2011
|
|
|
|
|
|
/s/ JULIE
A. MCGRAW
Julie
A. McGraw
|
|
Vice President and Chief Financial Officer (Principal Financial
and Accounting Officer)
|
|
March 8, 2011
|
|
|
|
|
|
/s/ ALAN
R. SPACHMAN*
Alan
R. Spachman
|
|
Chairman of the Board
|
|
March 8, 2011
|
|
|
|
|
|
/s/ JOSEPH
E. CONSOLINO*
Joseph
E. Consolino
|
|
Director
|
|
March 8, 2011
|
|
|
|
|
|
/s/ THEODORE
H. ELLIOTT, JR.*
Theodore
H. Elliott, Jr.
|
|
Director
|
|
March 8, 2011
|
|
|
|
|
|
/s/ GARY
J. GRUBER*
Gary
J. Gruber
|
|
Director
|
|
March 8, 2011
|
|
|
|
|
|
/s/ KEITH
A. JENSEN*
Keith
A. Jensen
|
|
Director
|
|
March 8, 2011
|
|
|
|
|
|
/s/ DONALD
D. LARSON*
Donald
D. Larson
|
|
Director
|
|
March 8, 2011
|
|
|
|
|
|
/s/ VITO
PERAINO*
Vito
Peraino
|
|
Director
|
|
March 8, 2011
|
|
|
|
|
|
/s/ JOEL
SCHIAVONE*
Joel
Schiavone
|
|
Director
|
|
March 8, 2011
|
|
|
|
* |
|
By Arthur J. Gonzales and Julie A. McGraw, attorneys-in-fact |
97