sv1
As filed with the Securities and Exchange Commission on
September 26, 2006
Registration
No. 333-
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
AMERISAFE,
Inc.
(Exact
name of registrant as specified in its charter)
|
|
|
|
|
Texas
|
|
6331
|
|
75-2069407
|
(State or other jurisdiction
of
|
|
(Primary Standard
Industrial
|
|
(I.R.S. Employer
|
incorporation or
organization)
|
|
Classification Code
Number)
|
|
Identification
Number)
|
2301
Highway 190 West
DeRidder, Louisiana 70634
(337) 463-9052
(Address,
including zip code, and telephone number, including area code,
of registrants principal executive
offices)
Todd
Walker
Executive Vice President, General Counsel and Secretary
2301 Highway 190 West
DeRidder, Louisiana 70634
(337) 463-9052
(Name,
address, including zip code, and telephone number, including
area code, of agent for service)
Copies
to:
|
|
|
James E. OBannon
Larry D. Cannon
Jones Day
2727 North Harwood Street
Dallas, Texas 75201
(214) 220-3939
|
|
J. Brett Pritchard
Lord, Bissell & Brook LLP
111 South Wacker Drive
Chicago, Illinois 60606
(312) 443-0700
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after the
Registration Statement becomes effective.
If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, check the
following box. o
If this form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
please check the following box and list the Securities Act
registration statement number of the earlier effective
registration statement for the same
offering. o
If this form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
CALCULATION
OF REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed Maximum
|
|
|
|
Proposed Maximum
|
|
|
|
|
|
Title of Each Class of
|
|
|
Amount to be
|
|
|
|
Offering Price
|
|
|
|
Aggregate
|
|
|
|
Amount of
|
|
Securities to be Registered
|
|
|
Registered
|
|
|
|
Per Unit
|
|
|
|
Offering Price(1)(2)
|
|
|
|
Registration Fee
|
|
Common Stock, par value
$0.01 per share
|
|
|
|
7,856,805
|
|
|
|
$
|
9.82
|
|
|
|
$
|
77,153,825
|
|
|
|
$
|
8,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes amount attributable to
shares of common stock that may be purchased by the underwriters
under an option granted by the selling shareholders to purchase
additional shares at the public offering price, less the
underwriting discount.
|
(2)
|
|
Estimated solely for the purpose of
calculating the amount of the registration fee in accordance
with Rule 457(c) under the Securities Act of 1933, as
amended.
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933 or until the Registration
Statement shall become effective on the date as the Commission,
acting pursuant to said Section 8(a), may determine.
The
information in this preliminary prospectus is not complete and
may be changed. These securities may not be sold until the
registration statement filed with the Securities and Exchange
Commission is effective. This prospectus is not an offer to sell
these securities and is not a solicitation of an offer to buy
these securities in any jurisdiction where the offer or sale is
not permitted.
|
SUBJECT TO COMPLETION, DATED
SEPTEMBER 26, 2006
6,832,004 Shares
Common Stock
This prospectus covers the sale of 6,832,004 shares of our
common stock by the selling shareholders named in this
prospectus. We will not receive any proceeds from the sale of
the shares by the selling shareholders.
Our common stock is listed on the NASDAQ Global Select Market
under the symbol AMSF. On September 25, 2006,
the last sale price of our common stock as reported by the
NASDAQ Global Select Market was $9.98 per share.
Investing in our common stock
involves risks. See Risk Factors beginning on
page 9 to read about factors you should consider before
buying our common stock.
|
|
|
|
|
|
|
Per Share
|
|
Total
|
|
Public offering price
|
|
$
|
|
$
|
Underwriting discount*
|
|
$
|
|
$
|
Proceeds, before expenses, to the
selling shareholders
|
|
$
|
|
$
|
* See Underwriting on page 106 for a
description of the underwriters compensation.
To the extent that the underwriters sell more than
6,832,004 shares of common stock, certain of the selling
shareholders have granted the underwriters a
30-day
option to purchase up to 1,024,801 additional shares of common
stock at the public offering price, less the underwriting
discount, to cover over-allotments, if any.
Neither the Securities and Exchange Commission nor any state
securities commission or other regulatory body has approved or
disapproved of these securities or passed upon the accuracy or
adequacy of this prospectus. Any representation to the contrary
is a criminal offense.
The underwriters expect to deliver the shares of common stock to
purchasers on or
about ,
2006.
|
SunTrust Robinson
Humphrey
|
|
The date of this prospectus
is ,
2006.
PROSPECTUS
SUMMARY
This summary highlights information contained elsewhere in
this prospectus. Before making a decision to purchase our common
stock, you should read the entire prospectus carefully,
including the Risk Factors and Forward-Looking
Statements sections and our consolidated financial
statements and the notes to those financial statements.
Overview
We are a specialty provider of workers compensation
insurance focused on small to mid-sized employers engaged in
hazardous industries, principally construction, trucking,
logging, agriculture, oil and gas, maritime and sawmills. We
have more than 20 years of experience underwriting the
complex workers compensation exposures inherent in these
industries. We provide coverage to employers under state and
federal workers compensation laws. These laws prescribe
wage replacement and medical care benefits that employers are
obligated to provide to their employees who are injured in the
course and scope of their employment.
Employers engaged in hazardous industries tend to have less
frequent but more severe claims as compared to employers in
other industries due to the nature of their businesses. We
employ a proactive, disciplined approach in underwriting
employers and providing comprehensive services, including safety
services and intensive claims management practices, intended to
lessen the overall incidence and cost of workplace injuries.
Hazardous industry employers pay substantially higher than
average rates for workers compensation insurance compared
to employers in other industries, as measured per payroll
dollar. The higher premium rates are due to the nature of the
work performed and the inherent workplace danger of our target
employers. Our policyholders paid an average rate of
$7.60 per $100 of payroll for workers compensation
insurance in 2005, which was approximately three times the
average for all reported occupational class codes, according to
the most recent market analyses provided by the National Council
on Compensation Insurance, Inc., or NCCI.
We believe the workers compensation market in the
hazardous industries we target is underserved and competition is
fragmented. We compete on the basis of coverage availability,
claims management, safety services, payment terms and premium
rates. According to the most recent market data reported by the
NCCI, which is the official ratings bureau in the majority of
states in which we are licensed, total premiums reported for the
specific occupational class codes for which we underwrite
business was $16 billion. Total premiums reported for all
occupational class codes reported by the NCCI for these same
jurisdictions was $39 billion.
Targeted
Industries
We provide workers compensation insurance primarily to
employers in the following targeted hazardous industries:
|
|
|
|
|
Construction. Includes a broad range of operations such
as highway and bridge construction, building and maintenance of
pipeline and powerline networks, excavation, commercial
construction, roofing, iron and steel erection, tower erection
and numerous other specialized construction operations. Our
gross premiums written in 2005 for employers in the construction
industry were $117.1 million, or 40.3% of total gross
premiums written in 2005.
|
|
|
|
Trucking. Includes a large spectrum of diverse operations
including contract haulers, regional and local freight carriers,
special equipment transporters and other trucking companies that
conduct a variety of short- and long-haul operations. Our gross
premiums written in 2005 for employers in the trucking industry
were $59.3 million, or 20.4% of total gross premiums
written in 2005.
|
|
|
|
Logging. Includes tree harvesting operations ranging from
labor intensive chainsaw felling and trimming to sophisticated
mechanized operations using heavy equipment. Our gross premiums
written in 2005 for employers in the logging industry were
$26.3 million, or 9.0% of gross premiums written in 2005.
|
1
We also provide workers compensation insurance to
employers in the agriculture, oil and gas, maritime, sawmill and
other hazardous industries. Our operations are geographically
diverse, with no more than 10.5% of our gross premiums written
in 2005 derived from any one state. In 2005, there were nine
states in which 5.0% or more of our total gross premiums written
were derived. As of June 30, 2006, we had approximately
6,600 voluntary business policyholders with an average annual
premium per workers compensation policy of approximately
$39,700.
Our gross premiums are derived from direct premiums and assumed
premiums. Direct premiums include premiums from employers who
purchase insurance directly from us and who we voluntarily agree
to insure, which we refer to as our voluntary business, as well
as employers assigned to us under residual market programs
implemented by some of the states in which we operate, which we
refer to as our assigned risk business. Assumed premiums include
premiums from our participation in mandatory pooling
arrangements under residual market programs implemented by some
of the states in which we operate. For the year ended
December 31, 2005, our voluntary business accounted for
92.8% of our gross premiums written.
We are rated A− (Excellent) by A.M. Best
Company, which rating is the fourth highest of 15 rating levels.
In December 2005, A.M. Best affirmed our financial strength
rating of A− (Excellent). The rating has a stable
outlook for AMERISAFE and our subsidiaries. A.M. Best
ratings are directed toward the concerns of policyholders and
insurance agencies and are not intended for the protection of
investors or as a recommendation to buy, hold or sell our
securities.
Recent
Operating Results
We completed the initial public offering of our common stock in
November 2005. The table below sets forth selected operating
results for each of the three quarters ending after our initial
public offering.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the
|
|
|
|
Three Months Ended
|
|
|
|
June 30, 2006
|
|
|
March 31, 2006
|
|
|
December 31, 2005
|
|
|
|
(Unaudited) (In thousands)
|
|
|
Gross premiums written
|
|
$
|
92,151
|
|
|
$
|
80,819
|
|
|
$
|
59,709
|
|
Net premiums written
|
|
|
87,427
|
|
|
|
76,368
|
|
|
|
53,098
|
|
Net premiums earned
|
|
|
72,107
|
|
|
|
67,874
|
|
|
|
67,198
|
|
Net investment income
|
|
|
5,843
|
|
|
|
5,973
|
|
|
|
4,897
|
|
Net income
|
|
|
7,818
|
|
|
|
7,236
|
|
|
|
5,404
|
|
Cash, cash equivalents and
investments
|
|
$
|
616,755
|
|
|
$
|
600,767
|
|
|
$
|
582,904
|
|
Total shareholders equity
|
|
|
162,510
|
|
|
|
156,184
|
|
|
|
147,346
|
|
Net combined ratio(1)
|
|
|
95.2
|
%
|
|
|
95.0
|
%
|
|
|
96.7
|
%
|
Return on average equity(2)
|
|
|
19.6
|
%
|
|
|
19.1
|
%
|
|
|
18.3
|
%
|
Book value per share(3)
|
|
$
|
8.18
|
|
|
$
|
7.86
|
|
|
$
|
7.42
|
|
|
|
|
(1) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
|
(2) |
|
Return on average equity is calculated as annualized net income
divided by average shareholders equity plus redeemable
preferred stock. |
|
(3) |
|
Book value per share is calculated by dividing
shareholders equity plus redeemable preferred stock at the
date indicated by the number of shares of common stock
outstanding (including 2,429,541 shares of common stock
issuable upon conversion of our Series C and Series D
convertible preferred stock at the current conversion price of
$20.58 per share). As of September 30, 2005, the book value
of our common stock, after giving effect to the completion of
our initial public offering in November 2005, was $7.16 per
share. |
2
Competitive
Advantages
We believe we have the following competitive advantages:
|
|
|
|
|
Focus on Hazardous Industries. We have extensive
experience insuring employers engaged in hazardous industries
and have a history of profitable underwriting in these
industries. Our specialized knowledge of these hazardous
industries helps us better serve our policyholders, which leads
to greater employer loyalty and policy retention. Our policy
renewal rate on voluntary business that we elected to quote for
renewal was 90.6% in 2005, 93.0% in 2004 and 91.4% in 2003.
|
|
|
|
Focus on Small to Mid-Sized Employers. We believe large
insurance companies generally do not target small to mid-sized
employers in hazardous industries due to their smaller premium
size, type of operations, mobile workforce and extensive service
needs. We provide enhanced customer services to our
policyholders. For example, unlike many of our competitors, our
premium payment plans enable our policyholders to better match
their premium payments with their payroll costs.
|
|
|
|
Specialized Underwriting Expertise. Based on our
20-year
underwriting history of insuring employers engaged in hazardous
industries, we have developed industry specific risk analysis
and rating tools to assist our underwriters in risk selection
and pricing. Our 19 underwriting professionals average
approximately 12 years of experience underwriting
workers compensation insurance, most of which was focused
on hazardous industries. We are highly disciplined when quoting
and binding new business. In 2005, we offered quotes on
approximately one out of four applications submitted. We do not
delegate underwriting authority to agencies that sell our
insurance or to any other third party.
|
|
|
|
Comprehensive Safety Services. We provide proactive
safety reviews of employers worksites, which are often
located in rural areas. These safety reviews are a vital
component of our underwriting process and also assist our
policyholders in loss prevention and encourage the safest
workplaces possible by deploying experienced field safety
professionals, or FSPs, to our policyholders worksites.
Our 52 FSPs have an average of approximately 13 years of
workplace safety or related industry experience. In 2005,
approximately 91.0% of our new voluntary business policyholders
were subject to pre-quotation safety inspections. We perform
periodic
on-site
safety surveys on all of our voluntary business policyholders.
|
|
|
|
Proactive Claims Management. As of June 30, 2006,
our employees managed more than 98% of our open claims in-house
utilizing our intensive claims management practices that
emphasize a personal approach and quality, cost-effective
medical treatment. Our claims management staff includes 93 field
case managers, or FCMs, who average approximately 17 years
of experience in the workers compensation insurance
industry. We currently average approximately 56 open indemnity
claims per FCM, which we believe is significantly less than the
industry. We believe our claims management practices allow us to
achieve a more favorable claim outcome, accelerate an
employees return to work and more rapidly close claims,
all of which ultimately lead to lower overall costs. In
addition, we believe our practices lessen the likelihood of
litigation. Only 9.7% and 22.9% of all claims reported for
accident years 2004 and 2005, respectively, were open as of
June 30, 2006.
|
3
Strategy
We intend to leverage our competitive advantages to pursue
profitable growth and favorable returns on equity using the
following strategies:
|
|
|
|
|
Expand in our Existing Markets. Our market share in each
of the nine states where we derived 5% or more of our gross
premiums written in 2005 did not exceed 3% of the workers
compensation market in that state based on data received from
NCCI. Competition in our target markets is fragmented by state
and employer industry focus. We believe that our specialized
underwriting expertise and safety, claims and audit services
position us to profitably increase our market share in our
existing principal markets, with minimal increase in field
service employees.
|
|
|
|
Prudent and Opportunistic Geographic Expansion. We
currently market our insurance in 26 states and the
District of Columbia. At June 30, 2006, approximately 57.1%
of our voluntary in-force premiums were generated in the nine
states where we derived 5% or more of our gross premiums written
in 2005. We are licensed in an additional 19 states and the
U.S. Virgin Islands. Our existing licenses and rate filings
will expedite our ability to write policies in these markets
when we decide it is prudent to do so.
|
|
|
|
Focus on Underwriting Profitability. We intend to
maintain our underwriting discipline and profitability
throughout market cycles. Our strategy is to focus on
underwriting workers compensation insurance in hazardous
industries and to maintain adequate rate levels commensurate
with the risks we underwrite. We will also continue to strive
for improved risk selection and pricing, as well as reduced
frequency and severity of claims through comprehensive workplace
safety reviews, rapid closing of claims through personal, direct
contact with our policyholders and their employees, and
effective medical cost containment measures.
|
|
|
|
Leverage Existing Information Technology. We believe our
customized information system, ICAMS, enhances our ability to
select risk, write profitable business and cost-effectively
administer our billing, claims and audit functions. We also
believe our infrastructure is scalable and will enable us to
accommodate our anticipated premium growth at current staffing
levels and at minimal cost, which should have a positive effect
on our expense ratio over time as we grow our premium base.
|
|
|
|
Maintain Capital Strength. We completed our initial
public offering in November 2005. Of the $53.0 million of
net proceeds we retained from our initial public offering, we
contributed $45.0 million to our insurance subsidiaries.
The remaining $8.0 million will be used to make additional
capital contributions to our insurance company subsidiaries as
necessary to support our anticipated growth and for general
corporate purposes. We plan to manage our capital to achieve our
growth and profitability goals while maintaining a prudent
operating leverage for our insurance company subsidiaries. To
accomplish this objective, we intend to maintain underwriting
profitability throughout market cycles, optimize our use of
reinsurance and maximize an appropriate risk adjusted return on
our growing investment portfolio. We presently expect that the
net proceeds we retained from our initial public offering,
combined with projected cash flow from operations, will provide
us sufficient liquidity to fund our anticipated growth for at
least the next 18 months.
|
4
Challenges
As part of your evaluation of our business, you should consider
the following challenges we face in implementing our business
strategies:
|
|
|
|
|
Adequacy of Premiums and Loss Reserves. Our loss reserves
are based upon estimates that are inherently uncertain. These
estimates may be inadequate to cover our actual losses, in which
case we would need to increase our estimates and recognize a
corresponding decrease in pre-tax net income for the period in
which the change in our estimates occurs.
|
|
|
|
Downgrade of our A.M. Best Rating. Our
A.M. Best rating is subject to periodic review and, if it
is downgraded, our business could be negatively affected by the
loss of certain existing and potential policyholders and the
loss of relationships with independent agencies.
|
|
|
|
Cyclical Nature of the Workers Compensation
Industry. The workers compensation insurance industry
has historically fluctuated with periods of low premium rates
and excess underwriting capacity resulting from increased
competition followed by periods of high premium rates and
shortages of underwriting capacity resulting from decreased
competition. This cyclicality may cause our revenues and net
income to fluctuate.
|
|
|
|
Availability of Reinsurance. The availability, amount and
cost of reinsurance are subject to market conditions and our
experience with insured losses. If we are unable to obtain
reinsurance on favorable terms, our ability to write new
policies and renew existing policies could be adversely affected.
|
|
|
|
Ability to Recover from Reinsurers. If any of our
reinsurers is unable to meet any of its obligations to us, we
would be responsible for all claims and claim settlement
expenses that would otherwise be covered by our reinsurer. An
inability to recover amounts due from our reinsurers would
adversely affect our financial condition and results of
operations.
|
For further discussion of these and other challenges we face,
see Risk Factors.
AMERISAFE is an insurance holding company and was incorporated
in Texas in 1985. Our principal subsidiary is American
Interstate Insurance Company. Our executive offices are located
at 2301 Highway 190 West, DeRidder, Louisiana 70634, and
our telephone number at that location is
(337) 463-9052.
Our website is www.amerisafe.com. The information on our
website is not part of this prospectus.
5
The
Offering
|
|
|
Shares of common stock offered by selling shareholders
|
|
6,832,004 shares |
|
Over-allotment shares of common stock offered by selling
shareholders
|
|
1,024,801 shares |
|
Shares of common stock to be outstanding after the offering
|
|
18,660,881 shares, including 1,214,771 shares issued
immediately prior to the completion of this offering upon
conversion of 250,000 shares of our convertible preferred
stock held by certain of the selling shareholders. |
|
Use of proceeds
|
|
All of the common stock offered hereby is being sold by the
selling shareholders. We will not receive any proceeds from the
sale of our common stock in this offering. |
|
Dividend policy
|
|
We currently intend to retain any additional future earnings to
finance our operations and growth. As a result, we do not expect
to pay any cash dividends on our common stock for the
foreseeable future. |
|
|
|
Our ability to pay dividends is subject to restrictions in our
articles of incorporation that prohibit us from paying dividends
on our common stock (other than in additional shares of common
stock) without the consent of the holders of two-thirds of the
outstanding shares of our convertible preferred stock. In
addition, because AMERISAFE is a holding company and has no
direct operations, our ability to pay dividends in the future
may be limited by regulatory restrictions on the payment of
dividends to AMERISAFE by our insurance company subsidiaries. |
|
NASDAQ Global Select Market Symbol
|
|
AMSF |
The number of shares of common stock to be outstanding after the
offering excludes:
|
|
|
|
|
1,214,770 shares issuable upon conversion of our
then-outstanding Series C and Series D convertible
preferred stock, subject to adjustment in certain circumstances;
|
|
|
|
1,648,500 shares that may be issued pursuant to employee
stock options outstanding as of the date of this prospectus, of
which 1,548,500 were granted in November 2005 and 100,000 were
granted in September 2006; all options vest 20% each year
commencing on the first anniversary of the grant date; and
|
|
|
|
276,112 additional shares available for future issuance under
our equity incentive plans.
|
6
Summary
Financial Information
The following income statement data for the years ended
December 31, 2005, 2004 and 2003 and the balance sheet data
as of December 31, 2005 and 2004 were derived from our
consolidated financial statements included elsewhere in this
prospectus. The income statement data for the years ended
December 31, 2002 and 2001 and the balance sheet data as of
December 31, 2003, 2002 and 2001 were derived from our
audited consolidated financial statements, which are not
included in this prospectus. The income statement data for the
six-month periods ended June 30, 2006 and 2005 and the
balance sheet data as of June 30, 2006 and 2005 were
derived from our unaudited condensed consolidated financial
statements included elsewhere in this prospectus, which include
all adjustments, consisting of normal recurring adjustments,
that management considers necessary for a fair presentation of
our financial position and results of operations for the periods
presented. These historical results are not necessarily
indicative of results to be expected from any future period. You
should read the following summary financial information together
with the other information contained in this prospectus,
including Managements Discussion and Analysis of
Financial Condition and Results of Operations and the
financial statements and related notes included elsewhere in
this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
172,969
|
|
|
$
|
160,524
|
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
|
$
|
185,093
|
|
|
$
|
204,752
|
|
Ceded premiums written
|
|
|
(9,175
|
)
|
|
|
(9,697
|
)
|
|
|
(21,541
|
)
|
|
|
(21,951
|
)
|
|
|
(27,600
|
)
|
|
|
(26,563
|
)
|
|
|
(49,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$
|
163,794
|
|
|
$
|
150,827
|
|
|
$
|
269,350
|
|
|
$
|
243,011
|
|
|
$
|
195,990
|
|
|
$
|
158,530
|
|
|
$
|
155,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
139,981
|
|
|
$
|
125,032
|
|
|
$
|
256,568
|
|
|
$
|
234,733
|
|
|
$
|
179,847
|
|
|
$
|
163,257
|
|
|
$
|
170,782
|
|
Net investment income
|
|
|
11,816
|
|
|
|
7,650
|
|
|
|
16,882
|
|
|
|
12,217
|
|
|
|
10,106
|
|
|
|
9,419
|
|
|
|
9,935
|
|
Net realized gains (losses) on
investments
|
|
|
2,235
|
|
|
|
774
|
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
|
|
(895
|
)
|
|
|
491
|
|
Fee and other income
|
|
|
355
|
|
|
|
306
|
|
|
|
561
|
|
|
|
589
|
|
|
|
462
|
|
|
|
2,082
|
|
|
|
1,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
154,387
|
|
|
|
133,762
|
|
|
|
276,283
|
|
|
|
248,960
|
|
|
|
190,731
|
|
|
|
173,863
|
|
|
|
182,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
98,246
|
|
|
|
110,436
|
(2)
|
|
|
204,056
|
(2)
|
|
|
174,186
|
|
|
|
129,250
|
|
|
|
121,062
|
|
|
|
123,386
|
|
Underwriting and certain other
operating costs(1)
|
|
|
17,435
|
|
|
|
14,697
|
|
|
|
33,008
|
|
|
|
28,987
|
|
|
|
23,062
|
|
|
|
22,674
|
|
|
|
23,364
|
|
Commissions
|
|
|
8,886
|
|
|
|
7,822
|
|
|
|
16,226
|
|
|
|
14,160
|
|
|
|
11,003
|
|
|
|
9,189
|
|
|
|
14,351
|
|
Salaries and benefits
|
|
|
8,209
|
|
|
|
7,048
|
|
|
|
14,150
|
|
|
|
15,034
|
|
|
|
15,037
|
|
|
|
16,541
|
|
|
|
17,148
|
|
Interest expense
|
|
|
1,656
|
|
|
|
1,326
|
|
|
|
2,844
|
|
|
|
1,799
|
|
|
|
203
|
|
|
|
498
|
|
|
|
735
|
|
Policyholder dividends
|
|
|
347
|
|
|
|
386
|
|
|
|
4
|
|
|
|
1,108
|
|
|
|
736
|
|
|
|
156
|
|
|
|
2,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
134,779
|
|
|
|
141,715
|
|
|
|
270,288
|
|
|
|
235,274
|
|
|
|
179,291
|
|
|
|
170,120
|
|
|
|
181,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
19,608
|
|
|
|
(7,953
|
)
|
|
|
5,995
|
|
|
|
13,686
|
|
|
|
11,440
|
|
|
|
3,743
|
|
|
|
874
|
|
Income tax expense (benefit)
|
|
|
4,554
|
|
|
|
(3,669
|
)
|
|
|
65
|
|
|
|
3,129
|
|
|
|
2,846
|
|
|
|
(1,438
|
)
|
|
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
15,054
|
|
|
|
(4,284
|
)
|
|
|
5,930
|
|
|
|
10,557
|
|
|
|
8,594
|
|
|
|
5,181
|
|
|
|
1,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment-in-kind
preferred dividends(3)
|
|
|
|
|
|
|
(4,720
|
)
|
|
|
(8,593
|
)
|
|
|
(9,781
|
)
|
|
|
(10,133
|
)
|
|
|
(9,453
|
)
|
|
|
(8,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
15,054
|
|
|
$
|
(9,004
|
)
|
|
$
|
(2,663
|
)
|
|
$
|
776
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion allocable to common
shareholders(4)
|
|
|
87.8
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
70.2
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Net income (loss) allocable to
common shareholders
|
|
$
|
13,212
|
|
|
$
|
(9,004
|
)
|
|
$
|
(2,663
|
)
|
|
$
|
545
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
equivalent
|
|
$
|
0.76
|
|
|
$
|
(30.04
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
2.14
|
|
|
$
|
(8.55
|
)
|
|
$
|
(23.72
|
)
|
|
$
|
(41.93
|
)
|
Diluted weighted average of common
share equivalents outstanding
|
|
|
17,426,347
|
|
|
|
299,774
|
|
|
|
2,129,492
|
|
|
|
255,280
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(5)
|
|
|
70.2
|
%
|
|
|
70.8
|
%
|
|
|
71.0
|
%
|
|
|
68.5
|
%
|
|
|
70.6
|
%
|
|
|
71.8
|
%
|
|
|
66.9
|
%
|
Prior accident year loss ratio(6)
|
|
|
0.0
|
%
|
|
|
17.5
|
%
|
|
|
8.5
|
%
|
|
|
5.7
|
%
|
|
|
1.3
|
%
|
|
|
2.4
|
%
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
70.2
|
%
|
|
|
88.3
|
%
|
|
|
79.5
|
%
|
|
|
74.2
|
%
|
|
|
71.9
|
%
|
|
|
74.2
|
%
|
|
|
72.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(7)
|
|
|
24.7
|
%
|
|
|
23.6
|
%
|
|
|
24.7
|
%
|
|
|
24.8
|
%
|
|
|
27.3
|
%
|
|
|
29.7
|
%
|
|
|
32.1
|
%
|
Net dividend ratio(8)
|
|
|
0.2
|
%
|
|
|
0.3
|
%
|
|
|
0.0
|
%
|
|
|
0.5
|
%
|
|
|
0.4
|
%
|
|
|
0.1
|
%
|
|
|
1.6
|
%
|
Net combined ratio(9)
|
|
|
95.1
|
%
|
|
|
112.2
|
%
|
|
|
104.2
|
%
|
|
|
99.5
|
%
|
|
|
99.6
|
%
|
|
|
104.0
|
%
|
|
|
105.9
|
%
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
31,187
|
|
|
$
|
27,462
|
|
|
$
|
49,286
|
|
|
$
|
25,421
|
|
|
$
|
49,815
|
|
|
$
|
44,677
|
|
|
$
|
44,270
|
|
Investments
|
|
|
585,568
|
|
|
|
396,733
|
|
|
|
533,618
|
|
|
|
364,868
|
|
|
|
257,729
|
|
|
|
205,315
|
|
|
|
148,305
|
|
Amounts recoverable from reinsurers
|
|
|
118,899
|
|
|
|
174,556
|
(10)
|
|
|
122,562
|
|
|
|
198,977
|
|
|
|
211,774
|
|
|
|
214,342
|
|
|
|
298,451
|
|
Premiums receivable, net
|
|
|
143,839
|
|
|
|
144,953
|
|
|
|
123,934
|
|
|
|
114,141
|
|
|
|
108,380
|
|
|
|
95,291
|
|
|
|
104,907
|
|
Deferred income taxes
|
|
|
25,518
|
|
|
|
23,274
|
|
|
|
22,413
|
|
|
|
15,624
|
|
|
|
12,713
|
|
|
|
11,372
|
|
|
|
14,716
|
|
Deferred policy acquisition costs
|
|
|
19,630
|
|
|
|
18,496
|
|
|
|
16,973
|
|
|
|
12,044
|
|
|
|
11,820
|
|
|
|
9,505
|
|
|
|
11,077
|
|
Deferred charges
|
|
|
4,101
|
|
|
|
3,894
|
|
|
|
3,182
|
|
|
|
3,054
|
|
|
|
2,987
|
|
|
|
1,997
|
|
|
|
2,588
|
|
Total assets
|
|
|
956,145
|
|
|
|
811,530
|
|
|
|
892,320
|
|
|
|
754,187
|
|
|
|
678,608
|
|
|
|
603,801
|
|
|
|
645,474
|
|
Reserves for loss and loss
adjustment expenses
|
|
|
505,060
|
|
|
|
457,827
|
|
|
|
484,485
|
|
|
|
432,880
|
|
|
|
377,559
|
|
|
|
346,542
|
|
|
|
383,032
|
|
Unearned premiums
|
|
|
148,337
|
|
|
|
137,536
|
|
|
|
124,524
|
|
|
|
111,741
|
|
|
|
103,462
|
|
|
|
87,319
|
|
|
|
92,047
|
|
Insurance-related assessments
|
|
|
39,739
|
|
|
|
34,487
|
|
|
|
35,135
|
|
|
|
29,876
|
|
|
|
26,133
|
|
|
|
23,743
|
|
|
|
25,964
|
|
Debt
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
16,310
|
|
|
|
8,000
|
|
|
|
9,000
|
|
Redeemable preferred stock(11)
|
|
|
50,000
|
|
|
|
134,808
|
|
|
|
50,000
|
|
|
|
131,916
|
|
|
|
126,424
|
|
|
|
121,300
|
|
|
|
116,520
|
|
Shareholders equity
(deficit)(12)
|
|
|
112,510
|
|
|
|
(50,452
|
)
|
|
|
97,346
|
|
|
|
(42,862
|
)
|
|
|
(20,652
|
)
|
|
|
(25,100
|
)
|
|
|
(10,980
|
)
|
|
|
|
(1) |
|
Includes policy acquisition expenses, such as assessments,
premium taxes and other general and administrative expenses,
excluding commissions and salaries and benefits, related to
insurance operations and corporate operating expenses. |
|
(2) |
|
Includes (a) a pre-tax loss of $13.2 million in
connection with a commutation agreement with Converium
Reinsurance (North America), one of our reinsurers, pursuant to
which Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium and (b) an $8.7 million
pre-tax increase in our reserves for loss and loss adjustment
expenses related to prior accident years. |
|
(3) |
|
Under the terms of our articles of incorporation, holders of our
Series C and Series D convertible preferred stock are
no longer entitled to receive
pay-in-kind
dividends as a result of the redemption and exchange of all of
our outstanding shares of Series A preferred stock in
connection with the initial public offering of our common stock
in November 2005. |
|
(4) |
|
Reflects the participation rights of the Series C and
Series D convertible preferred stock. See Note 15 to
our audited financial statements. |
|
(5) |
|
The current accident year loss ratio is calculated by dividing
loss and loss adjustment expenses incurred for the current
accident year by the current years net premiums earned. |
|
(6) |
|
The prior accident year loss ratio is calculated by dividing the
change in loss and loss adjustment expenses incurred for prior
accident years by the current years net premiums earned. |
|
(7) |
|
The net underwriting expense ratio is calculated by dividing
underwriting and certain other operating costs, commissions and
salaries and benefits by the current years net premiums
earned. |
|
(8) |
|
The net dividend ratio is calculated by dividing policyholder
dividends by the current years net premiums earned. |
|
(9) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
|
(10) |
|
Includes a $67.6 million recoverable from Converium, offset
by a $1.3 million expense reimbursement that we owed to
Converium. Subsequent to June 30, 2005, we received
$61.3 million of this amount pursuant to a commutation
agreement. |
|
(11) |
|
Includes our Series C and Series D convertible
preferred stock, each of which is mandatorily redeemable upon
the occurrence of certain events that are deemed to be outside
our control. For periods presented prior to November 2005, also
includes our Series A preferred stock, which was
mandatorily redeemable upon the occurrence of certain events
that were deemed to be outside our control. In connection with
the initial public offering of our common stock in November
2005, all outstanding shares of our Series A preferred
stock were redeemed and exchanged for shares of our common stock. |
|
(12) |
|
In 1997, we entered into a recapitalization transaction with
Welsh, Carson, Anderson & Stowe VII, L.P. and WCAS
Healthcare Partners, L.P., our principal shareholders, that
resulted in a $164.2 million charge to retained earnings.
For periods presented prior to November 2005, shareholders
equity (deficit) included our Series E preferred stock. In
connection with the initial public offering of our common stock
in November 2005, all outstanding shares of our Series E
preferred stock were redeemed for cash. |
8
RISK
FACTORS
An investment in our common stock involves a number of risks.
Before making a decision to purchase our common stock, you
should carefully consider the following information about these
risks, together with the other information contained in this
prospectus. Any of the risks described below could result in a
significant or material adverse effect on our business,
financial condition or results of operations, and a decline in
the market price of our common stock. You could lose all or part
of your investment.
Risks
Related to Our Business
Our loss
reserves are based on estimates and may be inadequate to cover
our actual losses.
We must establish and maintain reserves for our estimated
liability for loss and loss adjustment expenses. We establish
loss reserves that represent an estimate of amounts needed to
pay and administer claims with respect to insured events that
have occurred, including events that have occurred but have not
yet been reported to us. Reserves are based on estimates of the
ultimate cost of individual claims. These estimates are
inherently uncertain. Judgment is required to determine the
relevance of historical payment and claim settlement patterns
under current facts and circumstances. The interpretation of
this historical data can be impacted by external forces,
principally legislative changes, economic fluctuations and legal
trends. If there are unfavorable changes in our assumptions, our
reserves may need to be increased.
Workers compensation claims often are paid over a long
period of time. In addition, there are no policy limits on our
liability for workers compensation claims as there are for
other forms of insurance. Therefore, estimating reserves for
workers compensation claims may be more uncertain than
estimating reserves for other types of insurance claims with
shorter or more definite periods between occurrence of the claim
and final determination of the loss and with policy limits on
liability for claim amounts. Accordingly, our reserves may prove
to be inadequate to cover our actual losses. If we change our
estimates, these changes would result in adjustments to our
reserves and our loss and loss adjustment expenses incurred in
the period in which the estimates are changed. If the estimate
is increased, our pre-tax income for the period in which we make
the change will decrease by a corresponding amount. In addition,
increasing reserves results in a reduction in our surplus and
could result in a downgrade in our A.M. Best rating. Such a
downgrade could, in turn, adversely affect our ability to sell
insurance policies.
If we do
not accurately establish our premium rates, our results of
operations will be adversely affected.
In general, the premium rates for our insurance policies are
established when coverage is initiated and, therefore, before
all of the underlying costs are known. Like other workers
compensation insurance companies, we rely on estimates and
assumptions in setting our premium rates. Establishing adequate
rates is necessary, together with investment income, to generate
sufficient revenue to offset losses, loss adjustment expenses
and other underwriting expenses and to earn a profit. If we fail
to accurately assess the risks that we assume, we may fail to
charge adequate premium rates to cover our losses and expenses,
which could reduce our net income and cause us to become
unprofitable. For example, when initiating coverage on a
policyholder, we estimate future claims expense based, in part,
on prior claims information provided by the policyholders
previous insurance carriers. If this prior claims information is
not accurate, we may underprice our policy by using claims
estimates that are too low. As a result, our actual costs for
providing insurance coverage to our policyholders may be
significantly higher than our premiums. In order to set premium
rates accurately, we must:
|
|
|
|
|
collect and properly analyze a substantial volume of data;
|
|
|
|
develop, test and apply appropriate rating formulae;
|
|
|
|
closely monitor and timely recognize changes in trends; and
|
|
|
|
project both frequency and severity of losses with reasonable
accuracy.
|
9
We must also implement our pricing accurately in accordance with
our assumptions. Our ability to undertake these efforts
successfully, and as a result set premium rates accurately, is
subject to a number of risks and uncertainties, principally:
|
|
|
|
|
insufficient reliable data;
|
|
|
|
incorrect or incomplete analysis of available data;
|
|
|
|
uncertainties generally inherent in estimates and assumptions;
|
|
|
|
our inability to implement appropriate rating formulae or other
pricing methodologies;
|
|
|
|
costs of ongoing medical treatment;
|
|
|
|
our inability to accurately estimate retention, investment
yields and the duration of our liability for loss and loss
adjustment expenses; and
|
|
|
|
unanticipated court decisions, legislation or regulatory action.
|
Consequently, we could set our premium rates too low, which
would negatively affect our results of operations and our
profitability, or we could set our premium rates too high, which
could reduce our competitiveness and lead to lower revenues.
A
downgrade in our A.M. Best rating would likely reduce the
amount of business we are able to write.
Rating agencies evaluate insurance companies based on their
ability to pay claims. We are currently assigned a group letter
rating of A− (Excellent) from A.M. Best,
which is the rating agency that we believe has the most
influence on our business. This rating is assigned to companies
that, in the opinion of A.M. Best, have demonstrated an
excellent overall performance when compared to industry
standards. A.M. Best considers A− rated
companies to have an excellent ability to meet their ongoing
obligations to policyholders. The ratings of A.M. Best are
subject to periodic review using, among other things,
proprietary capital adequacy models, and are subject to revision
or withdrawal at any time. A.M. Best ratings are directed
toward the concerns of policyholders and insurance agencies and
are not intended for the protection of investors or as a
recommendation to buy, hold or sell securities. Our competitive
position relative to other companies is determined in part by
our A.M. Best rating. Any downgrade in our rating would
likely adversely affect our business through the loss of certain
existing and potential policyholders and the loss of
relationships with certain independent agencies.
The
workers compensation insurance industry is cyclical in
nature, which may affect our overall financial
performance.
The financial performance of the workers compensation
insurance industry has historically fluctuated with periods of
low premium rates and excess underwriting capacity resulting
from increased competition followed by periods of high premium
rates and shortages of underwriting capacity resulting from
decreased competition. Although the financial performance of an
individual insurance company is dependent on its own specific
business characteristics, the profitability of most
workers compensation insurance companies generally tends
to follow this cyclical market pattern. Beginning in 2000 and
accelerating in 2001, the workers compensation insurance
industry experienced a market reflecting increasing premium
rates, more restrictive policy coverage terms and more
conservative risk selection. We believe these trends slowed
beginning in 2004. We also believe the current workers
compensation insurance market is slowly transitioning to a more
competitive market environment in which underwriting capacity
and price competition may increase. This additional underwriting
capacity may result in increased competition from other
insurance carriers expanding the kinds or amounts of business
they write or seeking to maintain or increase market share at
the expense of underwriting discipline. Because this cyclicality
is due in large part to the actions of our competitors and
general economic factors, we cannot predict the timing or
duration of changes in the market cycle. While we have not
experienced significant increased price competition in our
target markets during 2005 and the first six months of 2006,
these cyclical patterns could cause our revenues and net income
to fluctuate, which may cause the price of our common stock to
be volatile.
10
If we are
unable to obtain reinsurance on favorable terms, our ability to
write policies could be adversely affected.
We purchase reinsurance to protect us from the impact of large
losses. Reinsurance is an arrangement in which an insurance
company, called the ceding company, transfers insurance risk by
sharing premiums with another insurance company, called the
reinsurer. Conversely, the reinsurer receives or assumes
reinsurance from the ceding company. Our 2006 reinsurance
program provides us with reinsurance coverage for each loss
occurrence up to $30.0 million, subject to applicable
deductibles, retentions and aggregate limits. However, for any
loss occurrence involving only one person, our reinsurance
coverage is limited to $10.0 million, subject to applicable
deductibles, retentions and aggregate limits. We retain the
first $1.0 million of each loss and are subject to an
annual aggregate deductible of approximately $10.8 million
for losses between $1.0 million and $2.0 million
before our reinsurers are obligated to reimburse us. After the
deductible is satisfied, we retain 25.0% of each loss between
$1.0 million and $2.0 million. The aggregate limit for
all claims for losses between $1.0 million and
$2.0 million is approximately $5.4 million. For losses
between $2.0 million and $5.0 million, we are subject
to an annual aggregate deductible of approximately
$7.3 million before our reinsurers are obligated to
reimburse us. The aggregate limit for all claims for losses
between $2.0 million and $5.0 million is approximately
$39.0 million. See BusinessReinsurance.
The availability, amount and cost of reinsurance are subject to
market conditions and our experience with insured losses.
Due to the increased cost of reinsurance, we have increased our
levels of retention on a per occurrence basis each year since
2003. As a result, we are exposed to increased risk of loss
resulting from volatility in the frequency and severity of
claims, which could adversely affect our financial performance.
If any of
our current reinsurers were to terminate participation in our
2006 reinsurance treaty program, we could be exposed to an
increased risk of loss.
The agreements under our 2006 reinsurance treaty program may be
terminated by us or our reinsurers upon 90 days prior
notice effective on any January 1. If our reinsurance
treaty program is terminated and we enter into a new program,
any decrease in the amount of reinsurance at the time we enter
into a new program, whether caused by the existence of more
restrictive terms and conditions or decreased availability, will
also increase our risk of loss and, as a result, could adversely
affect our business, financial condition and results of
operations. We currently have eleven reinsurers participating in
our reinsurance treaty program, and we believe that this is a
sufficient number of reinsurers to provide us with the
reinsurance coverage we require. However, because our
reinsurance treaty program may be terminated on any
January 1, it is possible that one or more of our current
reinsurers could terminate participation in our program. In
addition, we may terminate the participation of one or more of
our reinsurers under certain circumstances as permitted by the
terms of our reinsurance agreements. In either of those events,
if our reinsurance broker is unable to spread the terminated
reinsurance among the remaining reinsurers in the program, it
could take a significant amount of time to identify and
negotiate agreements with a replacement reinsurer. During this
time, we would be exposed to an increased risk of loss, the
extent of which would depend on the volume of terminated
reinsurance.
We may
not be able to recover amounts due from our reinsurers, which
would adversely affect our financial condition.
Reinsurance does not discharge our obligations under the
insurance policies we write. We remain liable to our
policyholders even if we are unable to make recoveries that we
are entitled to receive under our reinsurance contracts. As a
result, we are subject to credit risk with respect to our
reinsurers. Losses are recovered from our reinsurers as claims
are paid. In long-term workers compensation claims, the
creditworthiness of our reinsurers may change before we recover
amounts to which we are entitled. Therefore, if a reinsurer is
unable to meet any of its obligations to us, we would be
responsible for all claims and claim settlement expenses for
which we would have otherwise received payment from the
reinsurer.
In the past, we have been unable to recover amounts from our
reinsurers. In 2001, Reliance Insurance Company, one of our
former reinsurers, was placed under regulatory supervision by
the Pennsylvania
11
Insurance Department and was subsequently placed into
liquidation. As a result, between 2001 and June 30, 2006,
we recognized losses related to uncollectible amounts due from
Reliance aggregating $21.3 million.
As of June 30, 2006, we had $118.9 million of
recoverables from reinsurers. Of this amount,
$102.7 million was unsecured. As of June 30, 2006, our
largest recoverables from reinsurers included $27.5 million
from Munich Reinsurance America, Inc., $21.4 million from
Odyssey America Reinsurance Company, $11.7 million from St.
Paul Fire and Marine Insurance Company and $11.3 million
from Clearwater Insurance Company. If we are unable to collect
amounts recoverable from our reinsurers, our financial condition
would be adversely affected.
A
downgrade in the A.M. Best rating of one or more of our
significant reinsurers could adversely affect our financial
condition.
Our financial condition could be adversely affected if the
A.M. Best rating of one or more of our significant
reinsurers is downgraded. For example, our A.M. Best rating
may be downgraded if our amounts recoverable from a reinsurer
are significant and the A.M. Best rating of that reinsurer
is downgraded. If one of our reinsurers suffers a rating
downgrade, we may consider various options to lessen the impact
on our financial condition, including commutation, novation and
the use of letters of credit to secure amounts recoverable from
reinsurers. However, these options may result in losses to our
company, and there can be no assurance that we could implement
any of these options.
In 2004, A.M. Best downgraded the financial strength rating
of Converium Reinsurance (North America), our largest reinsurer
at that time. Subsequently, in June 2005, A.M. Best placed
our A− rating under review with negative
implications, citing, among other things, concerns about credit
risk associated with amounts recoverable from our reinsurers.
Although Converium continued to reimburse us under the terms of
our reinsurance agreements, we entered into a commutation
agreement with Converium in June 2005 pursuant to which
Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium. Under the commutation agreement, all
liabilities reinsured with Converium under these three
reinsurance agreements have reverted back to us. We recorded a
pre-tax loss of $13.2 million in 2005 related to this
commutation agreement. Converium remains obligated to us on the
remaining two agreements. We cannot assure you that the cash
payment we received from Converium, and any investment income we
may earn on that amount, will be sufficient to cover all claims
for which we would otherwise have been contractually entitled to
recover from Converium under the three reinsurance agreements
subject to the commutation agreement.
Negative
developments in the workers compensation insurance
industry would adversely affect our financial condition and
results of operations.
We principally offer workers compensation insurance. We
have no current plans to focus our efforts on offering other
types of insurance. As a result, negative developments in the
economic, competitive or regulatory conditions affecting the
workers compensation insurance industry could have an
adverse effect on our financial condition and results of
operations. Negative developments in the workers
compensation insurance industry could have a greater effect on
us than on more diversified insurance companies that also sell
other types of insurance.
A decline
in the level of business activity of our policyholders,
particularly those engaged in the construction, trucking and
logging industries, could negatively affect our earnings and
profitability.
In 2005, approximately 69.7% of our gross premiums written were
derived from policyholders in the construction, trucking and
logging industries. Because premium rates are calculated, in
general, as a percentage of a policyholders payroll
expense, premiums fluctuate depending upon the level of business
activity and number of employees of our policyholders. As a
result, our gross premiums written are primarily dependent upon
the economic conditions in the construction, trucking and
logging industries and upon economic conditions generally.
12
Unfavorable
changes in economic conditions affecting the states in which we
operate could adversely affect our financial condition or
results of operations.
We market our insurance in 26 states and the District of
Columbia. Although we have expanded our operations into new
geographic areas and expect to continue to do so in the future,
approximately 57.7% of our gross premiums written for the year
ended December 31, 2005 were derived from the nine states
in which we generated 5% or more of our gross premiums written
in 2005. No other state accounted for more than 5.0% of gross
premiums written in 2005. In the future, we may be exposed to
economic and regulatory risks or risks from natural perils that
are greater than the risks faced by insurance companies that
have a larger percentage of their gross premiums written
diversified over a broader geographic area. Unfavorable changes
in economic conditions affecting the states in which we write
business could adversely affect our financial condition or
results of operations. See
BusinessPolicyholders.
Our
revenues and results of operations may fluctuate as a result of
factors beyond our control, which fluctuation may cause the
price of our common stock to be volatile.
The revenues and results of operations of insurance companies
historically have been subject to significant fluctuations and
uncertainties. Our profitability can be affected significantly
by:
|
|
|
|
|
rising levels of claims costs, including medical and
prescription drug costs, that we cannot anticipate at the time
we establish our premium rates;
|
|
|
|
fluctuations in interest rates, inflationary pressures and other
changes in the investment environment that affect returns on
invested assets;
|
|
|
|
changes in the frequency or severity of claims;
|
|
|
|
the financial stability of our reinsurers and changes in the
level of reinsurance capacity and our capital capacity;
|
|
|
|
new types of claims and new or changing judicial interpretations
relating to the scope of liabilities of insurance companies;
|
|
|
|
volatile and unpredictable developments, including man-made,
weather-related and other natural catastrophes or terrorist
attacks; and
|
|
|
|
price competition.
|
If our revenues and results of operations fluctuate as a result
of one or more of these factors, the price of our common stock
may be volatile.
We
operate in a highly competitive industry and may lack the
financial resources to compete effectively.
There is significant competition in the workers
compensation insurance industry. We believe that our competition
in the hazardous industries we target is fragmented and not
dominated by one or more competitors. We compete with other
insurance companies, individual self-insured companies, state
insurance pools and self-insurance funds. Many of our existing
and potential competitors are significantly larger and possess
greater financial, marketing and management resources than we
do. Moreover, a number of these competitors offer other types of
insurance in addition to workers compensation and can
provide insurance nationwide. We compete on the basis of many
factors, including coverage availability, claims management,
safety services, payment terms, premium rates, policy terms,
types of insurance offered, overall financial strength,
financial ratings and reputation. If any of our competitors
offer premium rates, policy terms or types of insurance that are
more competitive than ours, we could lose market share. No
assurance can be given that we will maintain our current
competitive position in the markets in which we currently
operate or that we will establish a competitive position in new
markets into which we may expand.
13
If we
cannot sustain our relationships with independent agencies, we
may be unable to operate profitably.
We market a substantial portion of our workers
compensation insurance through independent agencies. As of
June 30, 2006, independent agencies produced approximately
84% of our voluntary in-force premiums. No independent agency
accounted for more than 1.2% of our voluntary in-force premiums
at that date. Independent agencies are not obligated to promote
our insurance and may sell insurance offered by our competitors.
As a result, our continued profitability depends, in part, on
the marketing efforts of our independent agencies and on our
ability to offer workers compensation insurance and
maintain financial strength ratings that meet the requirements
of our independent agencies and their policyholders.
An
inability to effectively manage the growth of our operations
could make it difficult for us to compete and affect our ability
to operate profitably.
Our continuing growth strategy includes expanding in our
existing markets, entering new geographic markets and further
developing our agency relationships. Our growth strategy is
subject to various risks, including risks associated with our
ability to:
|
|
|
|
|
identify profitable new geographic markets for entry;
|
|
|
|
attract and retain qualified personnel for expanded operations;
|
|
|
|
identify, recruit and integrate new independent
agencies; and
|
|
|
|
augment our internal monitoring and control systems as we expand
our business.
|
Because
we are subject to extensive state and federal regulation,
legislative changes may negatively impact our
business.
We are subject to extensive regulation by the Louisiana
Department of Insurance and the insurance regulatory agencies of
other states in which we are licensed and, to a lesser extent,
federal regulation. State agencies have broad regulatory powers
designed primarily to protect policyholders and their employees,
and not our shareholders. Regulations vary from state to state,
but typically address:
|
|
|
|
|
standards of solvency, including risk-based capital measurements;
|
|
|
|
restrictions on the nature, quality and concentration of our
investments;
|
|
|
|
restrictions on the terms of the insurance policies we offer;
|
|
|
|
restrictions on the way our premium rates are established and
the premium rates we may charge;
|
|
|
|
required reserves for unearned premiums and loss and loss
adjustment expenses;
|
|
|
|
standards for appointing general agencies;
|
|
|
|
limitations on transactions with affiliates;
|
|
|
|
restrictions on mergers and acquisitions;
|
|
|
|
restrictions on the ability of our insurance company
subsidiaries to pay dividends to AMERISAFE;
|
|
|
|
certain required methods of accounting; and
|
|
|
|
potential assessments for state guaranty funds, second injury
funds and other mandatory pooling arrangements.
|
We may be unable to comply fully with the wide variety of
applicable laws and regulations that are continually undergoing
revision. In addition, we follow practices based on our
interpretations of laws and regulations that we believe are
generally followed by our industry. These practices may be
different from interpretations of insurance regulatory agencies.
As a result, insurance regulatory agencies could preclude us
from conducting some or all of our activities or otherwise
penalize us. For example, in order to enforce
14
applicable laws and regulations or to protect policyholders,
insurance regulatory agencies have relatively broad discretion
to impose a variety of sanctions, including examinations,
corrective orders, suspension, revocation or denial of licenses
and the takeover of one or more of our insurance subsidiaries.
The extensive regulation of our business may increase the cost
of our insurance and may limit our ability to obtain premium
rate increases or to take other actions to increase our
profitability.
The
effects of emerging claim and coverage issues on our business
are uncertain.
As industry practices and legal, judicial, social and other
environmental conditions change, unexpected and unintended
issues related to claims and coverage may emerge. These issues
may adversely affect our business by either extending coverage
beyond our underwriting intent or by increasing the number or
size of claims. In some instances, these changes may not become
apparent until after we have issued insurance policies that are
affected by the changes. As a result, the full extent of our
liability under an insurance policy may not be known until many
years after the policy is issued. For example, medical costs
associated with permanent and partial disabilities may increase
more rapidly or be higher than we currently expect. Changes of
this nature may expose us to higher claims than we anticipated
when we wrote the underlying policy. As of June 30, 2006,
approximately 9.7% of our 2004 reported claims and 1.1% of our
pre-2004 reported claims were open.
Additional
capital that we may require in the future may not be available
to us or may be available to us only on unfavorable
terms.
Our future capital requirements will depend on many factors,
including state regulatory requirements, the financial stability
of our reinsurers and our ability to write new business and
establish premium rates sufficient to cover our estimated
claims. We may need to raise additional capital or curtail our
growth if the capital of our insurance subsidiaries is
insufficient to support future operating requirements
and/or cover
claims. If we had to raise additional capital, equity or debt
financing may not be available to us or may be available only on
terms that are not favorable. In the case of equity financings,
dilution to our shareholders could result and the securities
sold may have rights, preferences and privileges senior to the
common stock sold in this offering. In addition, under certain
circumstances, the sale of our common stock, or securities
convertible or exchangeable into shares of our common stock, at
a price per share less than the market value of our common stock
may result in an adjustment to the conversion price at which
shares of our existing convertible preferred stock may be
converted into shares of our common stock. If we cannot obtain
adequate capital on favorable terms or at all, we may be unable
to support future growth or operating requirements and, as a
result, our business, financial condition or results of
operations could be adversely affected.
If we are
unable to realize our investment objectives, our financial
condition and results of operations may be adversely
affected.
Investment income is an important component of our net income.
As of June 30, 2006, our investment portfolio, including
cash and cash equivalents, had a carrying value of
$616.8 million. For the year ended December 31, 2005,
we had $16.9 million of net investment income. Our
investment portfolio is managed by an independent asset manager
that operates under investment guidelines approved by our board
of directors. Although these guidelines stress diversification
and capital preservation, our investments are subject to a
variety of risks, including risks related to general economic
conditions, interest rate fluctuations and market volatility.
General economic conditions may be adversely affected by
U.S. involvement in hostilities with other countries and
large-scale acts of terrorism, or the threat of hostilities or
terrorist acts.
Interest rates are highly sensitive to many factors, including
governmental monetary policies and domestic and international
economic and political conditions. Changes in interest rates
could have an adverse effect on the value of our investment
portfolio and future investment income. For example, changes in
interest rates can expose us to prepayment risks on
mortgage-backed securities included in our investment portfolio.
When interest rates fall, mortgage-backed securities are prepaid
more quickly than expected and the holder must reinvest the
proceeds at lower interest rates. In periods of increasing
interest rates, mortgage-backed securities
15
are prepaid more slowly, which may require us to receive
interest payments that are below the interest rates then
prevailing for longer than expected.
These and other factors affect the capital markets and,
consequently, the value of our investment portfolio and our
investment income. Any significant decline in our investment
income would adversely affect our revenues and net income and,
as a result, increase our shareholders deficit and
decrease our surplus.
Our
business is dependent on the efforts of our executive officers
because of their industry expertise, knowledge of our markets
and relationships with the independent agencies that sell our
insurance.
Our success is dependent on the efforts of our executive
officers because of their industry expertise, knowledge of our
markets and relationships with our independent agencies. Our
executive officers are C. Allen Bradley, Jr., Chairman,
President and Chief Executive Officer; Geoffrey R. Banta,
Executive Vice President and Chief Financial Officer; Arthur L.
Hunt, Executive Vice President; Craig P. Leach, Executive Vice
President, Sales and Marketing; David O. Narigon, Executive Vice
President; and Todd Walker, Executive Vice President, General
Counsel and Secretary. Mr. Hunt will retire from our
company effective as of November 30, 2006. We have entered
into employment agreements with each of our executive officers.
The employment agreements with Messrs. Bradley, Banta, Hunt
and Leach expire in January 2008, unless extended. The
employment agreements with Messrs. Narigon and Walker
expire in September 2009, unless extended. These employment
agreements are more fully described under
ManagementEmployment and Consulting
Agreements. Should any of our executive officers cease
working for us, we may be unable to find acceptable replacements
with comparable skills and experience in the workers
compensation insurance industry and the hazardous industries
that we target. As a result, our operations may be disrupted and
our business may be adversely affected. We do not currently
maintain life insurance policies with respect to our executive
officers.
AMERISAFE
is an insurance holding company and does not have any direct
operations.
AMERISAFE is a holding company that transacts business through
its operating subsidiaries, including American Interstate.
AMERISAFEs primary assets are the capital stock of these
operating subsidiaries. The ability of AMERISAFE to pay
dividends to our shareholders depends upon the surplus and
earnings of our subsidiaries and their ability to pay dividends
to AMERISAFE. Payment of dividends by our insurance subsidiaries
is restricted by state insurance laws, including laws
establishing minimum solvency and liquidity thresholds, and
could be subject to contractual restrictions in the future,
including those imposed by indebtedness we may incur in the
future. See BusinessRegulationDividend
Limitations. As a result, at times, AMERISAFE may not be
able to receive dividends from its insurance subsidiaries and
may not receive dividends in amounts necessary to pay dividends
on our capital stock. Based on reported capital and surplus at
December 31, 2005, American Interstate would have been
permitted under Louisiana insurance law to pay dividends to
AMERISAFE in 2006 in an amount up to $3.9 million without
approval by the Louisiana Department of Insurance.
In addition, our ability to pay dividends is subject to
restrictions in the articles of incorporation of AMERISAFE that
prohibit us from paying dividends on our common stock (other
than in additional shares of common stock) without the consent
of the holders of two-thirds of the outstanding shares of our
convertible preferred stock. If holders of our convertible
preferred stock consent to the payment of a dividend, we must
pay a dividend to the holders of our convertible preferred stock
on an as-converted to common stock basis equal to the dividend
we pay to holders of our common stock. Currently, we do not
intend to pay dividends on our common stock.
Assessments
and premium surcharges for state guaranty funds, second injury
funds and other mandatory pooling arrangements may reduce our
profitability.
Most states require insurance companies licensed to do business
in their state to participate in guaranty funds, which require
the insurance companies to bear a portion of the unfunded
obligations of impaired, insolvent or failed insurance
companies. These obligations are funded by assessments, which
are expected to
16
continue in the future. State guaranty associations levy
assessments, up to prescribed limits, on all member insurance
companies in the state based on their proportionate share of
premiums written in the lines of business in which the impaired,
insolvent or failed insurance companies are engaged. See
BusinessRegulation. Accordingly, the
assessments levied on us may increase as we increase our written
premium. Some states also have laws that establish second injury
funds to reimburse insurers and employers for claims paid to
injured employees for aggravation of prior conditions or
injuries. These funds are supported by either assessments or
premium surcharges based on paid losses.
In addition, as a condition to conducting business in some
states, insurance companies are required to participate in
residual market programs to provide insurance to those employers
who cannot procure coverage from an insurance carrier on a
negotiated basis. Insurance companies generally can fulfill
their residual market obligations by, among other things,
participating in a reinsurance pool where the results of all
policies provided through the pool are shared by the
participating insurance companies. Although we price our
insurance to account for obligations we may have under these
pooling arrangements, we may not be successful in estimating our
liability for these obligations. Accordingly, mandatory pooling
arrangements may cause a decrease in our profits. At
June 30, 2006 we participated in mandatory pooling
arrangements in 17 states and the District of Columbia. As
we write policies in new states that have mandatory pooling
arrangements, we will be required to participate in additional
pooling arrangements. Further, the impairment, insolvency or
failure of other insurance companies in these pooling
arrangements would likely increase the liability for other
members in the pool. The effect of assessments and premium
surcharges or changes in them could reduce our profitability in
any given period or limit our ability to grow our business.
Being a
public company has increased our expenses and administrative
workload.
We completed our initial public offering in November 2005. As a
public company, we must comply with various laws and
regulations, including the Sarbanes-Oxley Act of 2002 and
related rules of the Securities and Exchange Commission, or the
SEC, and requirements of the NASDAQ Global Select Market. We
were not required to comply with these laws and requirements as
a private company. Complying with these laws and regulations
requires the time and attention of our board of directors and
management and increases our expenses. Among other things, we
must:
|
|
|
|
|
design, establish, evaluate and maintain a system of internal
controls over financial reporting in compliance with the
requirements of Section 404 of the Sarbanes-Oxley Act and
the related rules and regulations of the SEC and the Public
Company Accounting Oversight Board;
|
|
|
|
prepare and distribute periodic reports in compliance with our
obligations under the federal securities laws;
|
|
|
|
establish new internal policies, principally those relating to
disclosure controls and procedures and corporate governance;
|
|
|
|
institute a more comprehensive compliance function; and
|
|
|
|
involve to a greater degree our outside legal counsel and
accountants in the above activities.
|
In addition, being a public company has made it more expensive
for us to obtain director and officer liability insurance. In
the future, we may be required to accept reduced coverage or
incur substantially higher costs to obtain this coverage. These
factors could also make it more difficult for us to attract and
retain qualified executives and members of our board of
directors, particularly directors willing to serve on our audit
committee.
We will
be exposed to risks relating to evaluations of our internal
controls over financial reporting required by Section 404
of the Sarbanes-Oxley Act of 2002.
We are in the process of evaluating our internal control systems
to allow management to report on, and our independent auditors
to assess, our internal controls over financial reporting. We
will be performing the system and process evaluation and testing
(and any necessary remediation) required to comply with the
17
management certification and auditor attestation requirements of
Section 404 of the Sarbanes-Oxley Act. We are required to
comply with Section 404 by no later than December 31,
2006. However, we cannot be certain as to the timing of
completion of our evaluation, testing and remediation actions or
the impact of the same on our operations. Furthermore, upon
completion of this process, we may identify control deficiencies
of varying degrees of severity under applicable SEC and Public
Company Accounting Oversight Board rules and regulations that
remain unremediated. As a public company, we will be required to
report, among other things, control deficiencies that constitute
a material weakness or changes in internal controls
that materially affect, or are reasonably likely to materially
affect, internal controls over financial reporting. A
material weakness is a significant deficiency, or
combination of significant deficiencies, that results in more
than a remote likelihood that a material misstatement of the
annual or interim financial statements will not be prevented or
detected. If we fail to implement the requirements of
Section 404 in a timely manner, we might be subject to
sanctions or investigation by regulatory agencies such as the
SEC. In addition, failure to comply with Section 404 or the
report by us of a material weakness may cause investors to lose
confidence in our financial statements and the trading price of
our common stock may decline. If we fail to remedy any material
weakness, our financial statements may be inaccurate, our access
to the capital markets may be restricted and the trading price
of our common stock may decline.
We may
have exposure to losses from terrorism for which we are required
by law to provide coverage.
When writing workers compensation insurance policies, we
are required by law to provide workers compensation
benefits for losses arising from acts of terrorism. The impact
of any terrorist act is unpredictable, and the ultimate impact
on us would depend upon the nature, extent, location and timing
of such an act. Our 2006 reinsurance treaty program affords
coverage for up to $28.0 million for losses arising from
terrorism, subject to applicable deductibles, retentions and
aggregate limits. Notwithstanding the protection provided by
reinsurance and the Terrorism Risk Insurance Extension Act of
2005, the risk of severe losses to us from acts of terrorism has
not been eliminated because our reinsurance treaty program
includes various sub-limits and exclusions limiting our
reinsurers obligation to cover losses caused by acts of
terrorism. Accordingly, events constituting acts of terrorism
may not be covered by, or may exceed the capacity of, our
reinsurance and could adversely affect our business and
financial condition. In addition, the Terrorism Risk Insurance
Extension Act of 2005 is set to expire on December 31,
2007. If this law is not extended or replaced by legislation
affording a similar level of protection to the insurance
industry against insured losses arising out of acts of
terrorism, reinsurance for losses arising from terrorism may be
unavailable or prohibitively expensive, and we may be further
exposed to losses arising from acts of terrorism.
Risks
Related to Our Common Stock and This Offering
The
trading price of our common stock may decline after this
offering.
The trading price of our common stock may decline after this
offering for many reasons, some of which are beyond our control,
including, among others:
|
|
|
|
|
our results of operations;
|
|
|
|
changes in expectations as to our future results of operations,
including financial estimates and projections by securities
analysts and investors;
|
|
|
|
results of operations that vary from those expected by
securities analysts and investors;
|
|
|
|
developments in the healthcare or insurance industries;
|
|
|
|
changes in laws and regulations;
|
|
|
|
announcements of claims against us by third parties; and
|
|
|
|
future issuances or sales of our common stock, including
issuances upon conversion of our outstanding convertible
preferred stock.
|
18
In addition, the stock market in general has experienced
significant volatility that often has been unrelated to the
operating performance of companies whose shares are traded.
These market fluctuations could adversely affect the trading
price of our common stock, regardless of our actual operating
performance. As a result, the trading price of our common stock
may decrease and you may not be able to sell your shares at or
above the price you pay to purchase them.
Securities
analysts may not continue coverage of our common stock or may
issue negative reports, which may adversely affect the trading
price of our common stock.
There is no assurance that securities analysts will continue to
cover our company. If securities analysts do not cover our
company, this lack of coverage may adversely affect the trading
price of our common stock. The trading market for our common
stock relies in part on the research and reports that securities
analysts publish about us or our business. If one or more of the
analysts who cover our company downgrades our common stock, the
trading price of our common stock may decline rapidly. If one or
more of these analysts ceases to cover our company, we could
lose visibility in the market, which, in turn, could also cause
the trading price of our common stock to decline. Because of our
small market capitalization, it may be difficult for us to
attract securities analysts to cover our company, which could
adversely affect the trading price of our common stock.
Our
principal shareholders have the ability to significantly
influence our business, which may be disadvantageous to other
shareholders and adversely affect the trading price of our
common stock.
As of June 30, 2006, Welsh, Carson, Anderson &
Stowe VII, L.P. and WCAS Healthcare Partners, L.P., or Welsh
Carson collectively, beneficially owned approximately 44.1% of
our outstanding common stock and possess approximately 40.7% of
the total voting power. As a result, these shareholders, acting
together, have the ability to exert substantial influence over
all matters requiring approval by our shareholders, including
the election and removal of directors, any proposed merger,
consolidation or sale of all or substantially all of our assets
and other corporate transactions. Upon completion of this
offering, Welsh Carson will beneficially own
2,215,721 shares, or 11.9%, of our common stock
(1,214,771 shares, or 6.5%, of our common stock if the
over-allotment option is exercised in full).
Future
sales of our common stock may affect the trading price of our
common stock and the future exercise of options or the exercise
of the conversion rights of our convertible preferred stock may
lower our stock price.
We cannot predict what effect, if any, future sales of our
common stock, or the availability of shares for future sale,
will have on the trading price of our common stock. Sales of a
substantial number of shares of our common stock in the public
market, or the perception that such sales could occur, may
adversely affect the trading price of our common stock and may
make it more difficult for you to sell your shares at a time and
price that you determine appropriate. See
Shares Eligible for Future Sale for further
information regarding circumstances under which additional
shares of our common stock may be sold. As of the date of this
prospectus, there were 17,446,110 shares of our common
stock outstanding. Immediately prior to the completion of this
offering, we will issue 1,214,771 shares of common stock
upon conversion of shares of our convertible preferred stock
held by certain of the selling shareholders. After the
completion of this offering, an additional 1,214,770 shares
of our common stock will remain issuable upon the conversion of
shares of our outstanding convertible preferred stock. Upon
conversion, these shares of common stock will be freely tradable
without restriction or further registration under the Securities
Act. See Description of Capital Stock. We and our
current directors, our officers and the selling shareholders
have entered into
90-day
lock-up
agreements as described in Shares Eligible for Future
SaleLock-Up Agreements. The
lock-up
agreement with Arthur L. Hunt will terminate on
November 30, 2006 upon his retirement from the Company.
Upon completion of this offering, an aggregate of
2,599,681 shares of our common stock, including shares
issuable upon the exercise of options exercisable within
60 days of the date of this prospectus, will be subject to
these
lock-up
agreements (1,574,880 shares if the over-allotment option
is exercised in full). There are outstanding options exercisable
to purchase 1,648,500 shares of our common stock, of which
1,548,500 were granted in
19
November 2005 and 100,000 were granted in September 2006. All
options vest 20% each year commencing on the first anniversary
of the date of grant.
The terms
of our convertible preferred stock could adversely affect the
value of our common stock.
The conversion price of our convertible preferred stock is
currently $20.58 per share and our outstanding convertible
preferred stock is presently convertible into
2,429,541 shares of common stock. After the completion of
this offering, 1,214,770 shares will be issuable upon
conversion of our convertible preferred stock. Subject to
certain exceptions, the conversion price of our convertible
preferred stock may decrease if we issue additional shares of
our common stock for less than the market price of our common
stock. No adjustment to the conversion price of our convertible
preferred stock will result from this offering because we are
not issuing additional shares of our common stock.
Holders of our convertible preferred stock have the right to
cause us to file a registration statement with the SEC to sell
the shares of common stock issuable upon conversion of the
convertible preferred stock. See Certain Relationships and
Related TransactionsRegistration Rights Agreement.
Sales of shares of common stock issuable upon conversion of our
convertible preferred stock could adversely affect the trading
price of our common stock.
We may not pay dividends on our common stock (other than in
additional shares of common stock) without the consent of the
holders of two-thirds of the outstanding shares of our
convertible preferred stock. If holders of our convertible
preferred stock consent to the payment of a dividend by us, we
must pay a dividend to the holders of our convertible preferred
stock on an as-converted to common stock basis equal to the
dividend we pay to holders of our common stock.
The terms of our articles of incorporation relating to our
convertible preferred stock could impede a change of control of
our company. Following a change of control, holders of our
convertible preferred stock have the right to require us to
redeem their shares at a redemption price of $100 per share
plus the cash value of any accrued and unpaid dividends. The
redemption provisions of our convertible preferred stock could
have the effect of discouraging a future change of control of
our company. See Description of Capital
StockAuthorized Capital StockConvertible Preferred
StockRedemption.
Provisions
of our articles of incorporation and bylaws and under the laws
of the states of Louisiana and Texas could impede an attempt to
replace or remove our directors or otherwise effect a change of
control of our company, which could diminish the value of our
common stock.
Our articles of incorporation and bylaws contain provisions that
may make it more difficult for shareholders to replace or remove
directors even if the shareholders consider it beneficial to do
so. In addition, these provisions could delay or prevent a
change of control of our company that shareholders might
consider favorable. Our articles of incorporation and bylaws
contain the following provisions that could have an
anti-takeover effect:
|
|
|
|
|
election of our directors is classified, meaning that the
members of only one of three classes of our directors are
elected each year;
|
|
|
|
shareholders have limited ability to call shareholder meetings
and to bring business before a meeting of shareholders;
|
|
|
|
shareholders may not act by written consent, unless the consent
is unanimous; and
|
|
|
|
our board of directors may authorize the issuance of junior
preferred stock with such rights, preferences and privileges as
the board deems appropriate.
|
20
These provisions may make it difficult for shareholders to
replace management and could have the effect of discouraging a
future takeover attempt that is not approved by our board of
directors, but which individual shareholders might consider
favorable.
We are incorporated in Texas and are subject to Part 13 of
the Texas Business Corporation Act. Under this statute, our
ability to enter into a business combination with any affiliated
shareholder is limited. See Description of Capital
StockAnti-Takeover Provisions.
In addition, two of our three insurance company subsidiaries,
American Interstate and Silver Oak Casualty, are incorporated in
Louisiana and the other, American Interstate of Texas, is
incorporated in Texas. Under Louisiana and Texas insurance law,
advance approval by the state insurance department is required
for any change of control of an insurer. Control is
presumed to exist through the direct or indirect ownership of
10% or more of the voting securities of a domestic insurance
company or any entity that controls a domestic insurance
company. Obtaining these approvals may result in the material
delay of, or deter, any such transaction.
21
CERTAIN
IMPORTANT INFORMATION
You should rely only on the information contained in this
prospectus. We have not, and the underwriters have not,
authorized any other person to provide you with information that
is different from that contained in this prospectus. If anyone
provides you with different or inconsistent information, you
should not rely on it. The selling shareholders and the
underwriters are offering to sell and seeking offers to buy
these securities only in jurisdictions where offers and sales
are permitted. You should assume that the information contained
in this prospectus is accurate only as of the date of this
prospectus, regardless of the time of delivery of this
prospectus or of any sale of common stock. Our business,
financial condition, results of operations and prospects may
have changed since that date.
In this prospectus:
|
|
|
|
|
references to the company, we,
us or our refer to AMERISAFE, Inc. and
its subsidiaries, unless the context suggests otherwise; and
|
|
|
|
references to AMERISAFE refer solely to AMERISAFE,
Inc., unless the context suggests otherwise.
|
Unless otherwise stated, all amounts in this prospectus assume
no exercise of the underwriters over-allotment option.
22
FORWARD-LOOKING
STATEMENTS
This prospectus includes certain statements that we believe are,
or may be considered to be, forward-looking statements within
the meaning of various provisions of the Securities Act of 1933
and of the Securities Exchange Act of 1934. You should not place
undue reliance on these statements. These forward-looking
statements include statements that reflect the current views of
our senior management with respect to our financial performance
and future events with respect to our business and the insurance
industry in general. Statements that include the words
expect, intend, plan,
believe, project, forecast,
estimate, may, should,
anticipate and similar statements of a future or
forward-looking nature identify forward-looking statements.
Forward-looking statements address matters that involve risks
and uncertainties. Accordingly, there are or will be important
factors that could cause our actual results to differ materially
from those indicated in these statements. We believe that these
factors include, but are not limited to, the following:
|
|
|
|
|
greater frequency or severity of claims and loss activity,
including as a result of natural or man-made catastrophic
events, than our underwriting, reserving or investment practices
anticipate based on historical experience or industry data;
|
|
|
|
changes in rating agency policies or practices;
|
|
|
|
the cyclical nature of the workers compensation insurance
industry;
|
|
|
|
changes in the availability, cost or quality of reinsurance and
the failure of our reinsurers to pay claims in a timely manner
or at all;
|
|
|
|
negative developments in the workers compensation
insurance industry;
|
|
|
|
decreased level of business activity of our policyholders;
|
|
|
|
decreased demand for our insurance;
|
|
|
|
increased competition on the basis of coverage availability,
claims management, safety services, payment terms, premium
rates, policy terms, types of insurance offered, overall
financial strength, financial ratings and reputation;
|
|
|
|
changes in regulations or laws applicable to us, our
policyholders or the agencies that sell our insurance;
|
|
|
|
changes in legal theories of liability under our insurance
policies;
|
|
|
|
developments in capital markets that adversely affect the
performance of our investments;
|
|
|
|
loss of the services of any of our senior management or other
key employees;
|
|
|
|
the effects of U.S. involvement in hostilities with other
countries and large-scale acts of terrorism, or the threat of
hostilities or terrorist acts; and
|
|
|
|
changes in general economic conditions, including interest
rates, inflation and other factors.
|
The foregoing factors should not be construed as exhaustive and
should be read together with the other cautionary statements
included in this prospectus, including under Risk
Factors. If one or more events related to these or other
risks or uncertainties materialize, or if our underlying
assumptions prove to be incorrect, actual results may differ
materially from what we anticipate. Any forward-looking
statements you read in this prospectus reflect our views as of
the date of this prospectus with respect to future events and
are subject to these and other risks, uncertainties and
assumptions relating to our operations, results of operations,
growth strategy and liquidity. Before making a decision to
purchase our common stock, you should carefully consider all of
the factors identified in this prospectus that could cause
actual results to differ.
23
USE OF
PROCEEDS
All of our common stock offered hereby is being sold by the
selling shareholders. We will not receive any proceeds from the
sale of our common stock in this offering.
DIVIDEND
POLICY
We have not paid cash dividends on our common stock in the prior
two years. We currently intend to retain any future earnings to
finance our operations and growth. As a result, we do not expect
to pay any cash dividends on our common stock for the
foreseeable future. Any future determination to pay cash
dividends on our common stock will be at the discretion of our
board of directors and will be dependent on our earnings,
financial condition, operating results, capital requirements,
any contractual, regulatory or other restrictions on the payment
of dividends by our subsidiaries to AMERISAFE, and other factors
that our board of directors deems relevant.
AMERISAFE is a holding company and has no direct operations. Our
ability to pay dividends in the future depends on the ability of
our operating subsidiaries to pay dividends to us. Our insurance
company subsidiaries are regulated insurance companies and
therefore are subject to significant regulatory restrictions
limiting their ability to declare and pay dividends.
Our ability to pay dividends is also subject to restrictions set
forth in our articles of incorporation, which prohibit us from
paying dividends on our common stock (other than in additional
shares of common stock) without the consent of the holders of
two-thirds of the outstanding shares of our convertible
preferred stock. If holders of our convertible preferred stock
consent to the payment of a dividend by us, we must pay a
dividend to the holders of our convertible preferred stock on an
as-converted to common stock basis equal to the dividend we pay
to holders of our common stock.
For additional information regarding restrictions on the payment
of dividends by us and our insurance company subsidiaries, see
BusinessRegulationDividend Limitations.
PRICE
RANGE OF COMMON STOCK
Our common stock is traded on the NASDAQ Global Select Market
under the symbol AMSF and has been traded on the
NASDAQ since our initial public offering on November 18,
2005. The table below sets forth the reported high and low sales
prices for our common stock, as reported on the NASDAQ for the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2005
|
|
|
|
|
|
|
|
|
Fourth Quarter (beginning
November 18, 2005)
|
|
$
|
10.98
|
|
|
$
|
8.12
|
|
2006
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
12.50
|
|
|
$
|
8.36
|
|
Second Quarter
|
|
$
|
14.35
|
|
|
$
|
10.25
|
|
Third Quarter (through
September 25, 2006)
|
|
$
|
13.50
|
|
|
$
|
9.30
|
|
24
CAPITALIZATION
The table below sets forth our consolidated capitalization as of
June 30, 2006 on an actual basis and on an as adjusted
basis giving effect to the issuance of 1,214,771 shares of
common stock upon conversion of 250,000 shares of our
convertible preferred stock immediately prior to the completion
of this offering.
We are not issuing additional shares of common stock in this
offering and we will not receive any proceeds from the sale of
the shares by the selling shareholders. Accordingly, our total
capitalization will not change as a result of this offering,
except for the expenses related to this offering to be paid by
us.
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006
|
|
|
|
Actual
|
|
|
As Adjusted
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except
|
|
|
|
share data)
|
|
|
Subordinated debt
securities
|
|
$
|
36,090
|
|
|
$
|
36,090
|
|
Redeemable preferred
stock:
|
|
|
|
|
|
|
|
|
Series C convertible
preferred stock, par value $0.01 per share, $100 per
share redemption value, 300,000 shares authorized;
300,000 shares issued and outstanding, actual;
50,000 shares issued and outstanding, as adjusted
|
|
|
30,000
|
|
|
|
5,000
|
|
Series D convertible
preferred stock, par value $0.01 per share, $100 per
share redemption value, 200,000 shares authorized;
200,000 shares issued and outstanding, actual;
200,000 shares issued and outstanding, as adjusted
|
|
|
20,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Total redeemable preferred stock
|
|
|
50,000
|
|
|
|
25,000
|
|
Shareholders
equity:
|
|
|
|
|
|
|
|
|
Common stock, par value
$0.01 per share, 50,000,000 shares authorized;
17,446,110 shares issued and outstanding, actual;
18,660,881 shares issued and outstanding, as adjusted
|
|
|
174
|
|
|
|
187
|
|
Additional paid-in capital
|
|
|
145,667
|
|
|
|
170,654
|
|
Accumulated deficit
|
|
|
(39,292
|
)
|
|
|
|
|
Accumulated other comprehensive
income
|
|
|
5,961
|
|
|
|
5,961
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
112,510
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
198,600
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects the effect of the payment by the Company of the
estimated expenses related to this offering of approximately
$ . |
25
SELECTED
FINANCIAL INFORMATION
The following income statement data for the years ended
December 31, 2005, 2004 and 2003 and the balance sheet data
as of December 31, 2005 and 2004 were derived from our
consolidated financial statements included elsewhere in this
prospectus. The income statement data for the years ended
December 31, 2002 and 2001 and the balance sheet data as of
December 31, 2003, 2002 and 2001 were derived from our
audited consolidated financial statements, which are not
included in this prospectus. The income statement data for the
three- and six-month periods ended June 30, 2006 and 2005
and the balance sheet data as of June 30, 2006 and 2005
were derived from our unaudited condensed consolidated financial
statements included elsewhere in this prospectus, which include
all adjustments, consisting of normal recurring adjustments,
that management considers necessary for a fair presentation of
our financial position and results of operations for the periods
presented. These historical results are not necessarily
indicative of results to be expected from any future period. You
should read the following selected financial information
together with the other information contained in this
prospectus, including Managements Discussion and
Analysis of Financial Condition and Results of Operations
and the financial statements and related notes included
elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
92,151
|
|
|
$
|
88,949
|
|
|
$
|
172,969
|
|
|
$
|
160,524
|
|
Ceded premiums written
|
|
|
(4,724
|
)
|
|
|
(4,862
|
)
|
|
|
(9,175
|
)
|
|
|
(9,697
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
premiums written
|
|
$
|
87,427
|
|
|
$
|
84,087
|
|
|
$
|
163,794
|
|
|
$
|
150,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
72,107
|
|
|
$
|
63,115
|
|
|
$
|
139,981
|
|
|
$
|
125,032
|
|
Net investment income
|
|
|
5,843
|
|
|
|
3,932
|
|
|
|
11,816
|
|
|
|
7,650
|
|
Net realized gains on investments
|
|
|
1,081
|
|
|
|
547
|
|
|
|
2,235
|
|
|
|
774
|
|
Fee and other income
|
|
|
198
|
|
|
|
144
|
|
|
|
355
|
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
|
79,229
|
|
|
|
67,738
|
|
|
|
154,387
|
|
|
|
133,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
50,376
|
|
|
|
64,518
|
(2)
|
|
|
98,246
|
|
|
|
110,436
|
(2)
|
Underwriting and certain other
operating costs(1)
|
|
|
9,329
|
|
|
|
6,653
|
|
|
|
17,435
|
|
|
|
14,697
|
|
Commissions
|
|
|
4,564
|
|
|
|
4,016
|
|
|
|
8,886
|
|
|
|
7,822
|
|
Salaries and benefits
|
|
|
4,207
|
|
|
|
3,948
|
|
|
|
8,209
|
|
|
|
7,048
|
|
Interest expense
|
|
|
843
|
|
|
|
686
|
|
|
|
1,656
|
|
|
|
1,326
|
|
Policyholder dividends
|
|
|
175
|
|
|
|
215
|
|
|
|
347
|
|
|
|
386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
expenses
|
|
|
69,494
|
|
|
|
80,036
|
|
|
|
134,779
|
|
|
|
141,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
9,735
|
|
|
|
(12,298
|
)
|
|
|
19,608
|
|
|
|
(7,953
|
)
|
Income tax expense (benefit)
|
|
|
1,917
|
|
|
|
(4,777
|
)
|
|
|
4,554
|
|
|
|
(3,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
7,818
|
|
|
|
(7,521
|
)
|
|
|
15,054
|
|
|
|
(4,284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment-in-kind
preferred dividends(3)
|
|
|
|
|
|
|
(2,381
|
)
|
|
|
|
|
|
|
(4,720
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
7,818
|
|
|
$
|
(9,902
|
)
|
|
$
|
15,054
|
|
|
$
|
(9,004
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion allocable to common
shareholders(4)
|
|
|
87.8
|
%
|
|
|
100.0
|
%
|
|
|
87.8
|
%
|
|
|
100.0
|
%
|
Net income (loss) allocable to
common shareholders
|
|
$
|
6,862
|
|
|
$
|
(9,902
|
)
|
|
$
|
13,212
|
|
|
$
|
(9,004
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
equivalent
|
|
$
|
0.39
|
|
|
$
|
(33.03
|
)
|
|
$
|
0.76
|
|
|
$
|
(30.04
|
)
|
Diluted weighted average of common
share equivalents outstanding
|
|
|
17,427,662
|
|
|
|
299,774
|
|
|
|
17,426,347
|
|
|
|
299,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(5)
|
|
|
69.9
|
%
|
|
|
71.9
|
%
|
|
|
70.2
|
%
|
|
|
70.8
|
%
|
Prior accident year loss ratio(6)
|
|
|
0.0
|
%
|
|
|
30.3
|
%
|
|
|
0.0
|
%
|
|
|
17.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
69.9
|
%
|
|
|
102.2
|
%
|
|
|
70.2
|
%
|
|
|
88.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(7)
|
|
|
25.1
|
%
|
|
|
23.2
|
%
|
|
|
24.7
|
%
|
|
|
23.6
|
%
|
Net dividend ratio(8)
|
|
|
0.2
|
%
|
|
|
0.3
|
%
|
|
|
0.2
|
%
|
|
|
0.3
|
%
|
Net combined ratio(9)
|
|
|
95.2
|
%
|
|
|
125.7
|
%
|
|
|
95.1
|
%
|
|
|
112.2
|
%
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
|
$
|
185,093
|
|
|
$
|
204,752
|
|
Ceded premiums written
|
|
|
(21,541
|
)
|
|
|
(21,951
|
)
|
|
|
(27,600
|
)
|
|
|
(26,563
|
)
|
|
|
(49,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
premiums written
|
|
$
|
269,350
|
|
|
$
|
243,011
|
|
|
$
|
195,990
|
|
|
$
|
158,530
|
|
|
$
|
155,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
256,568
|
|
|
$
|
234,733
|
|
|
$
|
179,847
|
|
|
$
|
163,257
|
|
|
$
|
170,782
|
|
Net investment income
|
|
|
16,882
|
|
|
|
12,217
|
|
|
|
10,106
|
|
|
|
9,419
|
|
|
|
9,935
|
|
Net realized gains (losses) on
investments
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
|
|
(895
|
)
|
|
|
491
|
|
Fee and other income
|
|
|
561
|
|
|
|
589
|
|
|
|
462
|
|
|
|
2,082
|
|
|
|
1,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
|
276,283
|
|
|
|
248,960
|
|
|
|
190,731
|
|
|
|
173,863
|
|
|
|
182,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
204,056
|
(2)
|
|
|
174,186
|
|
|
|
129,250
|
|
|
|
121,062
|
|
|
|
123,386
|
|
Underwriting and certain other
operating costs(1)
|
|
|
33,008
|
|
|
|
28,987
|
|
|
|
23,062
|
|
|
|
22,674
|
|
|
|
23,364
|
|
Commissions
|
|
|
16,226
|
|
|
|
14,160
|
|
|
|
11,003
|
|
|
|
9,189
|
|
|
|
14,351
|
|
Salaries and benefits
|
|
|
14,150
|
|
|
|
15,034
|
|
|
|
15,037
|
|
|
|
16,541
|
|
|
|
17,148
|
|
Interest expense
|
|
|
2,844
|
|
|
|
1,799
|
|
|
|
203
|
|
|
|
498
|
|
|
|
735
|
|
Policyholder dividends
|
|
|
4
|
|
|
|
1,108
|
|
|
|
736
|
|
|
|
156
|
|
|
|
2,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
expenses
|
|
|
270,288
|
|
|
|
235,274
|
|
|
|
179,291
|
|
|
|
170,120
|
|
|
|
181,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
5,995
|
|
|
|
13,686
|
|
|
|
11,440
|
|
|
|
3,743
|
|
|
|
874
|
|
Income tax expense (benefit)
|
|
|
65
|
|
|
|
3,129
|
|
|
|
2,846
|
|
|
|
(1,438
|
)
|
|
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
5,930
|
|
|
|
10,557
|
|
|
|
8,594
|
|
|
|
5,181
|
|
|
|
1,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment-in-kind
preferred dividends(3)
|
|
|
(8,593
|
)
|
|
|
(9,781
|
)
|
|
|
(10,133
|
)
|
|
|
(9,453
|
)
|
|
|
(8,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
776
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion allocable to common
shareholders(4)
|
|
|
100.0
|
%
|
|
|
70.2
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Net income (loss) allocable to
common shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
545
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
equivalent
|
|
$
|
(1.25
|
)
|
|
$
|
2.14
|
|
|
$
|
(8.55
|
)
|
|
$
|
(23.72
|
)
|
|
$
|
(41.93
|
)
|
Diluted weighted average of common
share equivalents outstanding
|
|
|
2,129,492
|
|
|
|
255,280
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(5)
|
|
|
71.0
|
%
|
|
|
68.5
|
%
|
|
|
70.6
|
%
|
|
|
71.8
|
%
|
|
|
66.9
|
%
|
Prior accident year loss ratio(6)
|
|
|
8.5
|
%
|
|
|
5.7
|
%
|
|
|
1.3
|
%
|
|
|
2.4
|
%
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
79.5
|
%
|
|
|
74.2
|
%
|
|
|
71.9
|
%
|
|
|
74.2
|
%
|
|
|
72.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(7)
|
|
|
24.7
|
%
|
|
|
24.8
|
%
|
|
|
27.3
|
%
|
|
|
29.7
|
%
|
|
|
32.1
|
%
|
Net dividend ratio(8)
|
|
|
0.0
|
%
|
|
|
0.5
|
%
|
|
|
0.4
|
%
|
|
|
0.1
|
%
|
|
|
1.6
|
%
|
Net combined ratio(9)
|
|
|
104.2
|
%
|
|
|
99.5
|
%
|
|
|
99.6
|
%
|
|
|
104.0
|
%
|
|
|
105.9
|
%
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
31,187
|
|
|
$
|
27,462
|
|
|
$
|
49,286
|
|
|
$
|
25,421
|
|
|
$
|
49,815
|
|
|
$
|
44,677
|
|
|
$
|
44,270
|
|
Investments
|
|
|
585,568
|
|
|
|
396,733
|
|
|
|
533,618
|
|
|
|
364,868
|
|
|
|
257,729
|
|
|
|
205,315
|
|
|
|
148,305
|
|
Amounts recoverable from reinsurers
|
|
|
118,899
|
|
|
|
174,556
|
(10)
|
|
|
122,562
|
|
|
|
198,977
|
|
|
|
211,774
|
|
|
|
214,342
|
|
|
|
298,451
|
|
Premiums receivable, net
|
|
|
143,839
|
|
|
|
144,953
|
|
|
|
123,934
|
|
|
|
114,141
|
|
|
|
108,380
|
|
|
|
95,291
|
|
|
|
104,907
|
|
Deferred income taxes
|
|
|
25,518
|
|
|
|
23,274
|
|
|
|
22,413
|
|
|
|
15,624
|
|
|
|
12,713
|
|
|
|
11,372
|
|
|
|
14,716
|
|
Deferred policy acquisition costs
|
|
|
19,630
|
|
|
|
18,496
|
|
|
|
16,973
|
|
|
|
12,044
|
|
|
|
11,820
|
|
|
|
9,505
|
|
|
|
11,077
|
|
Deferred charges
|
|
|
4,101
|
|
|
|
3,894
|
|
|
|
3,182
|
|
|
|
3,054
|
|
|
|
2,987
|
|
|
|
1,997
|
|
|
|
2,588
|
|
Total assets
|
|
|
956,145
|
|
|
|
811,530
|
|
|
|
892,320
|
|
|
|
754,187
|
|
|
|
678,608
|
|
|
|
603,801
|
|
|
|
645,474
|
|
Reserves for loss and loss
adjustment expenses
|
|
|
505,060
|
|
|
|
457,827
|
|
|
|
484,485
|
|
|
|
432,880
|
|
|
|
377,559
|
|
|
|
346,542
|
|
|
|
383,032
|
|
Unearned premiums
|
|
|
148,337
|
|
|
|
137,536
|
|
|
|
124,524
|
|
|
|
111,741
|
|
|
|
103,462
|
|
|
|
87,319
|
|
|
|
92,047
|
|
Insurance-related assessments
|
|
|
39,739
|
|
|
|
34,487
|
|
|
|
35,135
|
|
|
|
29,876
|
|
|
|
26,133
|
|
|
|
23,743
|
|
|
|
25,964
|
|
Debt
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
16,310
|
|
|
|
8,000
|
|
|
|
9,000
|
|
Redeemable preferred stock(11)
|
|
|
50,000
|
|
|
|
134,808
|
|
|
|
50,000
|
|
|
|
131,916
|
|
|
|
126,424
|
|
|
|
121,300
|
|
|
|
116,520
|
|
Shareholders equity
(deficit)(12)
|
|
|
112,510
|
|
|
|
(50,452
|
)
|
|
|
97,346
|
|
|
|
(42,862
|
)
|
|
|
(20,652
|
)
|
|
|
(25,100
|
)
|
|
|
(10,980
|
)
|
|
|
|
(1) |
|
Includes policy acquisition expenses, such as assessments,
premium taxes and other general and administrative expenses,
excluding commissions and salaries and benefits, related to
insurance operations and corporate operating expenses. |
|
(2) |
|
Includes (a) a pre-tax loss of $13.2 million in
connection with a commutation agreement with Converium
Reinsurance (North America), one of our reinsurers, pursuant to
which Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium and (b) an $8.7 million
pre-tax increase in our reserves for loss and loss adjustment
expenses related to prior accident years. |
|
(3) |
|
Under the terms of our articles of incorporation, holders of our
Series C and Series D convertible preferred stock are
no longer entitled to receive
pay-in-kind
dividends as a result of the redemption and exchange of all of
our outstanding shares of Series A preferred stock in
connection with the initial public offering of our common stock
in November 2005. |
|
(4) |
|
Reflects the participation rights of the Series C and
Series D convertible preferred stock. See Note 15 to
our audited financial statements. |
|
(5) |
|
The current accident year loss ratio is calculated by dividing
loss and loss adjustment expenses incurred for the current
accident year by the current years net premiums earned. |
|
(6) |
|
The prior accident year loss ratio is calculated by dividing the
change in loss and loss adjustment expenses incurred for prior
accident years by the current years net premiums earned. |
|
(7) |
|
The net underwriting expense ratio is calculated by dividing
underwriting and certain other operating costs, commissions and
salaries and benefits by the current years net premiums
earned. |
|
(8) |
|
The net dividend ratio is calculated by dividing policyholder
dividends by the current years net premiums earned. |
|
(9) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
28
|
|
|
(10) |
|
Includes a $67.6 million recoverable from Converium, offset
by a $1.3 million expense reimbursement that we owed to
Converium. Subsequent to June 30, 2005, we received
$61.3 million of this amount pursuant to a commutation
agreement. |
|
(11) |
|
Includes our Series C and Series D convertible
preferred stock, each of which is mandatorily redeemable upon
the occurrence of certain events that are deemed to be outside
our control. For periods presented prior to November 2005, also
includes our Series A preferred stock, which was
mandatorily redeemable upon the occurrence of certain events
that were deemed to be outside our control. In connection with
the initial public offering of our common stock in November
2005, all outstanding shares of our Series A preferred
stock were redeemed and exchanged for shares of our common stock. |
|
(12) |
|
In 1997, we entered into a recapitalization transaction with
Welsh Carson, our principal shareholder, that resulted in a
$164.2 million charge to retained earnings. For periods
presented prior to November 2005, shareholders equity
(deficit) included our Series E preferred stock. In
connection with the initial public offering of our common stock
in November 2005, all outstanding shares of our Series E
preferred stock were redeemed for cash. |
29
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and
results of operations should be read in conjunction with our
consolidated financial statements and the notes thereto included
elsewhere in this prospectus. This discussion includes
forward-looking statements that are subject to risks,
uncertainties and other factors described under the caption
Risk Factors. These factors could cause our actual
results in 2006 and beyond to differ materially from those
expressed in, or implied by, those forward-looking statements.
See Forward-Looking Statements.
Overview
AMERISAFE is a holding company that markets and underwrites
workers compensation insurance through its subsidiaries.
Workers compensation insurance covers statutorily
prescribed benefits that employers are obligated to provide to
their employees who are injured in the course and scope of their
employment. Our business strategy is focused on providing this
coverage to small to mid-sized employers engaged in hazardous
industries, principally construction, trucking and logging.
Employers engaged in hazardous industries pay substantially
higher than average rates for workers compensation
insurance compared to employers in other industries, as measured
per payroll dollar. The higher premium rates are due to the
nature of the work performed and the inherent workplace danger
of our target employers. Hazardous industry employers also tend
to have less frequent but more severe claims as compared to
employers in other industries due to the nature of their
businesses. We provide proactive safety reviews of
employers workplaces. These safety reviews are a vital
component of our underwriting process and also promote safer
workplaces. We utilize intensive claims management practices
that we believe permit us to reduce the overall cost of our
claims. In addition, our audit services ensure that our
policyholders pay the appropriate premiums required under the
terms of their policies and enable us to monitor payroll
patterns or aberrations that cause underwriting, safety or fraud
concerns. We believe that the higher premiums typically paid by
our policyholders, together with our disciplined underwriting
and safety, claims and audit services, provide us with the
opportunity to earn attractive returns on equity.
We market our insurance in 26 states and the District of
Columbia through independent agencies, as well as through our
wholly owned insurance agency subsidiary. We are also licensed
in an additional 19 states and the U.S. Virgin Islands.
One of the key financial measures that we use to evaluate our
operating performance is return on average equity. We calculate
return on average equity by dividing net income by the average
of shareholders equity plus redeemable preferred stock.
Our return on average equity was 5.0% in 2005, 10.8% in 2004 and
8.5% in 2003. Our return on average equity was 19.6% and 19.4%
for the three months and six months ended June 30, 2006,
respectively. Our overall financial objective is to produce a
return on equity of at least 15% over the long-term. We target
producing a combined ratio of 96% or lower while maintaining
optimal operating leverage in our insurance subsidiaries that is
commensurate with our A.M. Best rating objective. Our
combined ratio was 95.2% for the three months ended
June 30, 2006, 95.1% for the six months ended June 30,
2006, 104.2% in 2005, 99.5% in 2004 and 99.6% in 2003. For 2006,
we presently expect gross premiums written of between
$317 million and $325 million, a combined ratio of
less than 96%, and a return on average equity of approximately
15%.
Investment income is an important part of our business. Because
the period of time between our receipt of premiums and the
ultimate settlement of claims is often several years or longer,
we are able to invest cash from premiums for significant periods
of time. As a result, we are able to generate more investment
income from our premiums as compared to insurance companies that
operate in many other lines of business. From December 31,
2001 to June 30, 2006, our investment portfolio, including
cash and cash equivalents, increased from $192.6 million to
$616.8 million and produced net investment income of
$5.8 million in the three months ended June 30, 2006,
$11.8 million in the six months ended June 30, 2006,
$16.9 million in 2005, $12.2 million in 2004 and
$10.1 million in 2003. In the third quarter of 2005, we
received a $61.3 million payment from one of our reinsurers
pursuant to a commutation agreement. In the fourth quarter of
2005 we
30
completed our initial public offering, and we retained
approximately $53.0 million of the net proceeds from the
offering. Of the net proceeds we retained, we contributed
$45.0 million to our insurance subsidiaries. The remaining
$8.0 million will be used to make additional capital
contributions to our insurance company subsidiaries as necessary
to supplement our anticipated growth and for general corporate
purposes.
The use of reinsurance is an important component of our business
strategy. We purchase reinsurance to protect us from the impact
of large losses. Our reinsurance program for 2006 includes
eleven reinsurers that provide coverage to us in excess of a
certain specified loss amount, or retention level. Under our
reinsurance program, we pay our reinsurers a percentage of our
gross premiums earned and, in turn, the reinsurers assume an
allocated portion of losses for the accident year. Our 2006
reinsurance program provides us with reinsurance coverage for
each loss occurrence up to $30.0 million, subject to
applicable deductibles, retentions and aggregate limits.
However, for any loss occurrence involving only one person, our
reinsurance coverage is limited to $10.0 million, subject
to applicable deductibles, retentions and aggregate limits. We
retain the first $1.0 million of each loss and are subject
to an annual aggregate deductible of approximately
$10.8 million for losses between $1.0 million and
$2.0 million before our reinsurers are obligated to
reimburse us. After the deductible is satisfied, we retain 25.0%
of each loss between $1.0 million and $2.0 million.
The aggregate limit for all claims for losses between
$1.0 million and $2.0 million is approximately
$5.4 million. We are subject to an annual aggregate
deductible of approximately $7.3 million for losses between
$2.0 million and $5.0 million before our reinsurers
are obligated to reimburse us. The aggregate limit for all
claims for losses between $2.0 million and
$5.0 million is approximately $39.0 million. See
BusinessReinsurance. As losses are incurred
and recorded, we record amounts recoverable from reinsurers for
the portion of the losses ceded to our reinsurers.
With limited exceptions, we historically have retained a
significant amount of losses under our reinsurance programs.
From 1998 through 2000, we substantially lowered our retention
to approximately $18,000 per loss occurrence, which means
that we ceded a greater portion of our premiums to our
reinsurers. The effect of these lower retention levels was a
significant increase in the amount of estimated losses assumed
by our reinsurers. In addition, our amounts recoverable from
reinsurers increased, reaching a high of $360.9 million at
April 30, 2001. In 2001 and 2002, we increased our
retention level to $500,000. In 2003, we increased our retention
to $500,000 plus 20% of each loss occurrence between $500,000
and $5.0 million. In 2004, we further increased our
retention level to $1.0 million. In addition, for losses
between $1.0 million and $2.0 million, we had an
annual aggregate deductible of approximately $300,000 and, after
we satisfied the deductible, retained 10% of each loss
occurrence. For losses between $2.0 million and
$5.0 million, we had an annual aggregate deductible of
approximately $1.3 million and, after we satisfied the
deductible, retained 20% of each loss occurrence. In 2005, we
continued to retain the first $1.0 million of each loss
occurrence. However, for losses between $1.0 million and
$5.0 million, we increased our annual aggregate deductible
to approximately $5.6 million and, after we satisfied the
deductible, retained 10% of each loss occurrence. As described
below under Liquidity and Capital Resources,
effective as of June 30, 2005, we entered into a
commutation agreement with one of our reinsurers. Pursuant to
this agreement, we released this reinsurer from all liabilities
to us under certain reinsurance agreements in exchange for a
cash payment of $61.3 million. As a result of increases in
our retention levels, the commutation agreement and collections
from our reinsurers in the normal course of business, our
amounts recoverable from reinsurers have decreased from
$199.0 million at December 31, 2004 to
$118.9 million at June 30, 2006.
Our most significant balance sheet liability is our reserve for
loss and loss adjustment expenses. We record reserves for
estimated losses under insurance policies that we write and for
loss adjustment expenses related to the investigation and
settlement of policy claims. Our reserves for loss and loss
adjustment expenses represent the estimated cost of all reported
and unreported loss and loss adjustment expenses incurred and
unpaid at any given point in time based on known facts and
circumstances. Reserves are based on estimates of the most
likely ultimate cost of individual claims. These estimates are
inherently uncertain. Judgment is required to determine the
relevance of our historical experience and industry information
under current facts and circumstances. The interpretation of
this historical and industry data can be impacted by external
forces, principally frequency and severity of future claims,
length of time to achieve ultimate settlement of claims,
inflation of medical costs and wages, insurance policy coverage
interpretations, jury determinations and
31
legislative changes. Accordingly, our reserves may prove to be
inadequate to cover our actual losses. If we change our
estimates, these changes would be reflected in our results of
operations during the period in which they are made, with
increases in our reserves resulting in decreases in our
earnings. We increased our estimates for prior year loss
reserves by $8.7 million in 2005, $13.4 million in
2004 and $2.3 million in 2003. We also recorded a
$13.2 million loss in connection with our commutation with
Converium in 2005. These increased estimates and the commutation
decreased our net income approximately $14.2 million in
2005, $8.7 million in 2004 and $1.5 million in 2003.
We have not increased our estimates for prior year loss reserves
during the last four quarters.
The workers compensation insurance industry is cyclical in
nature and influenced by many factors, including price
competition, medical cost increases, natural and man-made
disasters, changes in interest rates, changes in state laws and
regulations and general economic conditions. A hard market cycle
in our industry is characterized by decreased competition that
results in higher premium rates, more restrictive policy
coverage terms and lower commissions paid to agencies. In
contrast, a soft market cycle is characterized by increased
competition that results in lower premium rates, expanded policy
coverage terms and higher commissions paid to agencies. We
believe that the workers compensation insurance industry
is slowly transitioning to a more competitive market
environment. Our strategy across market cycles is to maintain
premium rates, deploy capital judiciously, manage our expenses
and focus on underserved markets within our target industries
that we believe will provide opportunities for greater returns.
Principal
Revenue and Expense Items
Our revenues consist primarily of the following:
Net Premiums Earned. Net premiums earned is the earned
portion of our net premiums written. Net premiums written is
equal to gross premiums written less premiums ceded to
reinsurers. Gross premiums written includes the estimated annual
premiums from each insurance policy we write in our voluntary
and assigned risk businesses during a reporting period based on
the policy effective date or the date the policy is bound,
whichever is later, as well as premiums from mandatory pooling
arrangements.
Premiums are earned on a daily pro rata basis over the term of
the policy. At the end of each reporting period, premiums
written that are not earned are classified as unearned premiums
and are earned in subsequent periods over the remaining term of
the policy. Our insurance policies typically have a term of one
year. Thus, for a one-year policy written on July 1, 2005
for an employer with constant payroll during the term of the
policy, we would earn half of the premiums in 2005 and the other
half in 2006.
Net Investment Income and Net Realized Gains and Losses on
Investments. We invest our statutory surplus funds and the
funds supporting our insurance liabilities in fixed maturity and
equity securities. In addition, a portion of these funds are
held in cash and cash equivalents to pay current claims. Our net
investment income includes interest and dividends earned on our
invested assets. We assess the performance of our investment
portfolio using a standard tax equivalent yield metric.
Investment income that is tax-exempt is grossed up by our
marginal federal tax rate of 35% to express yield on tax-exempt
securities on the same basis as taxable securities. Net realized
gains and losses on our investments are reported separately from
our net investment income. Net realized gains occur when our
investment securities are sold for more than their costs or
amortized costs, as applicable. Net realized losses occur when
our investment securities are sold for less than their costs or
amortized costs, as applicable, or are written down as a result
of an
other-than-temporary
impairment. We classify all of our fixed maturity securities,
other than redeemable preferred stock, as
held-to-maturity,
and all of our equity securities and redeemable preferred stock
as
available-for-sale.
Net unrealized gains (losses) on our equity securities and
redeemable preferred stock are reported separately within
accumulated other comprehensive income on our balance sheet.
Fee and Other Income. We recognize commission income
earned on policies issued by other carriers that are sold by our
wholly owned insurance agency subsidiary as the related services
are performed. We also recognize a small portion of interest
income from mandatory pooling arrangements in which we
participate.
32
Our expenses consist primarily of the following:
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses incurred represents our largest expense item
and, for any given reporting period, includes estimates of
future claim payments, changes in those estimates from prior
reporting periods and costs associated with investigating,
defending and servicing claims. These expenses fluctuate based
on the amount and types of risks we insure. We record loss and
loss adjustment expenses related to estimates of future claim
payments based on
case-by-case
valuations and statistical analyses. We seek to establish all
reserves at the most likely ultimate exposure based on our
historical claims experience. It is typical for our more serious
claims to take several years to settle and we revise our
estimates as we receive additional information about the
condition of injured employees. Our ability to estimate loss and
loss adjustment expenses accurately at the time of pricing our
insurance policies is a critical factor in our profitability.
Underwriting and Certain Other Operating Costs.
Underwriting and certain other operating costs are those
expenses that we incur to underwrite and maintain the insurance
policies we issue. These expenses include state and local
premium taxes and fees and other operating costs, offset by
commissions we receive from reinsurers under our reinsurance
treaty program. We pay state and local taxes, licenses and fees,
assessments and contributions to state workers
compensation security funds based on premiums. In addition,
other operating costs include general and administrative
expenses, excluding commissions and salaries and benefits,
incurred at both the insurance company and corporate levels.
Commissions. We pay commissions to our subsidiary
insurance agency and to the independent agencies that sell our
insurance based on premiums collected from policyholders.
Salaries and Benefits. We pay salaries and provide
benefits to our employees.
Policyholder Dividends. In limited circumstances, we pay
dividends to policyholders in particular states as an
underwriting incentive.
Interest Expense. Interest expense represents amounts we
incur on our outstanding indebtedness at the then-applicable
interest rate.
Income Tax Expense. We incur federal, state and local
income tax expense.
Critical
Accounting Policies
It is important to understand our accounting policies in order
to understand our financial statements. Management considers
some of these policies to be very important to the presentation
of our financial results because they require us to make
estimates and assumptions. These estimates and assumptions
affect the reported amounts of our assets, liabilities, revenues
and expenses and the related disclosures. Some of the estimates
result from judgments that can be subjective and complex and,
consequently, actual results in future periods might differ from
these estimates.
Management believes that the most critical accounting policies
relate to the reporting of reserves for loss and loss adjustment
expenses, including losses that have occurred but have not been
reported prior to the reporting date, amounts recoverable from
reinsurers, assessments, deferred policy acquisition costs,
deferred income taxes and the impairment of investment
securities.
The following is a description of our critical accounting
policies.
Reserves for Loss and Loss Adjustment Expenses. We record
reserves for estimated losses under insurance policies that we
write and for loss adjustment expenses related to the
investigation and settlement of policy claims. Our reserves for
loss and loss adjustment expenses represent the estimated cost
of all reported and unreported loss and loss adjustment expenses
incurred and unpaid at any given point in time based on known
facts and circumstances. Our reserves for loss and loss
adjustment expenses are estimated using
case-by-case
valuations and statistical analyses.
In establishing these estimates, we make various assumptions
regarding a number of factors, including frequency and severity
of claims, length of time to achieve ultimate settlement of
claims, projected inflation of
33
medical costs and wages, insurance policy coverage
interpretations and judicial determinations. Due to the inherent
uncertainty associated with these estimates, and the cost of
incurred but unreported claims, our actual liabilities may be
different from our original estimates. On a quarterly basis, we
review our reserves for loss and loss adjustment expenses to
determine whether further adjustments are required. Any
resulting adjustments are included in the current periods
results. In establishing our reserves, we do not use loss
discounting, which would involve recognizing the time value of
money and offsetting estimates of future payments by future
expected investment income. Additional information regarding our
reserves for loss and loss adjustment expenses can be found in
BusinessLoss Reserves.
Amounts Recoverable from Reinsurers. Amounts recoverable
from reinsurers represent the portion of our paid and unpaid
loss and loss adjustment expenses that are assumed by
reinsurers. These amounts are separately reported on our balance
sheet as assets and do not reduce our reserves for loss and loss
adjustment expenses because reinsurance does not relieve us of
liability to our policyholders. We are required to pay claims
even if a reinsurer fails to pay us under the terms of a
reinsurance contract. We calculate amounts recoverable from
reinsurers based on our estimates of the underlying loss and
loss adjustment expenses, as well as the terms and conditions of
our reinsurance contracts, which could be subject to
interpretation. In addition, we bear credit risk with respect to
our reinsurers, which can be significant because some of the
unpaid loss and loss adjustment expenses for which we have
reinsurance coverage remain outstanding for extended periods of
time.
Assessments. We are subject to various assessments and
premium surcharges related to our insurance activities,
including assessments and premium surcharges for state guaranty
funds and second injury funds. Assessments based on premiums are
generally paid one year after the calendar year in which the
policies are written. Assessments based on losses are generally
paid within one year of when claims are paid by us. State
guaranty fund assessments are used by state insurance oversight
agencies to pay claims of policyholders of impaired, insolvent
or failed insurance companies and the operating expenses of
those agencies. Second injury funds are used by states to
reimburse insurers and employers for claims paid to injured
employees for aggravation of prior conditions or injuries. In
some states, these assessments and premium surcharges may be
partially recovered through a reduction in future premium taxes.
Deferred Policy Acquisition Costs. We defer commission
expenses, premium taxes and certain marketing, sales,
underwriting and safety costs that vary with and are primarily
related to the acquisition of insurance policies. These
acquisition costs are capitalized and charged to expense ratably
as premiums are earned. In calculating deferred policy
acquisition costs, these costs are limited to their estimated
realizable value, which gives effect to the premiums to be
earned, anticipated losses and settlement expenses and certain
other costs we expect to incur as the premiums are earned, less
related net investment income. Judgments as to the ultimate
recoverability of these deferred policy acquisition costs are
highly dependent upon estimated future profitability of unearned
premiums. If the unearned premiums were less than our expected
claims and expenses after considering investment income, we
would reduce the deferred costs.
Deferred Income Taxes. We use the liability method of
accounting for income taxes. Under this method, deferred income
tax assets and liabilities are recognized for the future tax
consequences attributed to differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and
liabilities are measured using tax rates expected to apply to
taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred
tax assets and liabilities resulting from a tax rate change
impacts our net income or loss in the reporting period that
includes the enactment date of the tax rate change.
In assessing whether our deferred tax assets will be realized,
management considers whether it is more likely than not that we
will generate future taxable income during the periods in which
those temporary differences become deductible. Management
considers the scheduled reversal of deferred tax liabilities,
tax planning strategies and projected future taxable income in
making this assessment. If necessary, we establish a valuation
allowance to reduce the deferred tax assets to the amounts that
are more likely than not to be realized.
34
Impairment of Investment Securities. Impairment of an
investment security results in a reduction of the carrying value
of the security and the realization of a loss when the fair
value of the security declines below our cost or amortized cost,
as applicable, for the security and the impairment is deemed to
be
other-than-temporary.
We regularly review our investment portfolio to evaluate the
necessity of recording impairment losses for
other-than-temporary
declines in the fair value of our investments. We consider
various factors in determining if a decline in the fair value of
an individual security is
other-than-temporary.
Some of these factors include:
|
|
|
|
|
how long and by how much the fair value of the security has been
below its cost;
|
|
|
|
the financial condition and near-term prospects of the issuer of
the security, including any specific events that may affect its
operations or earnings;
|
|
|
|
our intent and ability to keep the security for a sufficient
time period for it to recover its value;
|
|
|
|
any downgrades of the security by a rating agency; and
|
|
|
|
any reduction or elimination of dividends, or nonpayment of
scheduled interest payments.
|
Share-Based Compensation. As of January 1, 2005 we
adopted Statement of Financial Accounting Standards (SFAS)
No. 123(R)Share-Based Payment. In accordance
with SFAS No. 123(R) we are using the modified
prospective method to record prospectively compensation
costs for new and modified stock option awards over the
applicable vesting periods.
35
Results
of Operations
The table below summarizes certain operating results and key
measures we use in monitoring and evaluating our operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
92,151
|
|
|
$
|
88,949
|
|
|
$
|
172,969
|
|
|
$
|
160,524
|
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
Ceded premiums written
|
|
|
(4,724
|
)
|
|
|
(4,862
|
)
|
|
|
(9,175
|
)
|
|
|
(9,697
|
)
|
|
|
(21,541
|
)
|
|
|
(21,951
|
)
|
|
|
(27,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$
|
87,427
|
|
|
$
|
84,087
|
|
|
$
|
163,794
|
|
|
$
|
150,827
|
|
|
$
|
269,350
|
|
|
$
|
243,011
|
|
|
$
|
195,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
72,107
|
|
|
$
|
63,115
|
|
|
$
|
139,981
|
|
|
$
|
125,032
|
|
|
$
|
256,568
|
|
|
$
|
234,733
|
|
|
$
|
179,847
|
|
Net investment income
|
|
|
5,843
|
|
|
|
3,932
|
|
|
|
11,816
|
|
|
|
7,650
|
|
|
|
16,882
|
|
|
|
12,217
|
|
|
|
10,106
|
|
Net realized gains on investments
|
|
|
1,081
|
|
|
|
547
|
|
|
|
2,235
|
|
|
|
774
|
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
Fee and other income
|
|
|
198
|
|
|
|
144
|
|
|
|
355
|
|
|
|
306
|
|
|
|
561
|
|
|
|
589
|
|
|
|
462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
79,229
|
|
|
|
67,738
|
|
|
|
154,387
|
|
|
|
133,762
|
|
|
|
276,283
|
|
|
|
248,960
|
|
|
|
190,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
50,376
|
|
|
|
64,518
|
(2)
|
|
|
98,246
|
|
|
|
110,436
|
(2)
|
|
|
204,056
|
(2)
|
|
|
174,186
|
|
|
|
129,250
|
|
Underwriting and certain other
operating costs(1)
|
|
|
9,329
|
|
|
|
6,653
|
|
|
|
17,435
|
|
|
|
14,697
|
|
|
|
33,008
|
|
|
|
28,987
|
|
|
|
23,062
|
|
Commissions
|
|
|
4,564
|
|
|
|
4,016
|
|
|
|
8,886
|
|
|
|
7,822
|
|
|
|
16,226
|
|
|
|
14,160
|
|
|
|
11,003
|
|
Salaries and benefits
|
|
|
4,207
|
|
|
|
3,948
|
|
|
|
8,209
|
|
|
|
7,048
|
|
|
|
14,150
|
|
|
|
15,034
|
|
|
|
15,037
|
|
Interest expense
|
|
|
843
|
|
|
|
686
|
|
|
|
1,656
|
|
|
|
1,326
|
|
|
|
2,844
|
|
|
|
1,799
|
|
|
|
203
|
|
Policyholder dividends
|
|
|
175
|
|
|
|
215
|
|
|
|
347
|
|
|
|
386
|
|
|
|
4
|
|
|
|
1,108
|
|
|
|
736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
69,494
|
|
|
|
80,036
|
|
|
|
134,779
|
|
|
|
141,715
|
|
|
|
270,288
|
|
|
|
235,274
|
|
|
|
179,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
9,735
|
|
|
|
(12,298
|
)
|
|
|
19,608
|
|
|
|
(7,953
|
)
|
|
|
5,995
|
|
|
|
13,686
|
|
|
|
11,440
|
|
Income tax expense (benefit)
|
|
|
1,917
|
|
|
|
(4,777
|
)
|
|
|
4,554
|
|
|
|
(3,669
|
)
|
|
|
65
|
|
|
|
3,129
|
|
|
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
7,818
|
|
|
$
|
(7,521
|
)
|
|
$
|
15,054
|
|
|
$
|
(4,284
|
)
|
|
$
|
5,930
|
|
|
$
|
10,557
|
|
|
$
|
8,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(3)
|
|
|
69.9
|
%
|
|
|
71.9
|
%
|
|
|
70.2
|
%
|
|
|
70.8
|
%
|
|
|
71.0
|
%
|
|
|
68.5
|
%
|
|
|
70.6
|
%
|
Prior accident year loss ratio(4)
|
|
|
0.0
|
%
|
|
|
30.3
|
%
|
|
|
0.0
|
%
|
|
|
17.5
|
%
|
|
|
8.5
|
%
|
|
|
5.7
|
%
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
69.9
|
%
|
|
|
102.2
|
%
|
|
|
70.2
|
%
|
|
|
88.3
|
%
|
|
|
79.5
|
%
|
|
|
74.2
|
%
|
|
|
71.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(5)
|
|
|
25.1
|
%
|
|
|
23.2
|
%
|
|
|
24.7
|
%
|
|
|
23.6
|
%
|
|
|
24.7
|
%
|
|
|
24.8
|
%
|
|
|
27.3
|
%
|
Net dividend ratio(6)
|
|
|
0.2
|
%
|
|
|
0.3
|
%
|
|
|
0.2
|
%
|
|
|
0.3
|
%
|
|
|
0.0
|
%
|
|
|
0.5
|
%
|
|
|
0.4
|
%
|
Net combined ratio(7)
|
|
|
95.2
|
%
|
|
|
125.7
|
%
|
|
|
95.1
|
%
|
|
|
112.2
|
%
|
|
|
104.2
|
%
|
|
|
99.5
|
%
|
|
|
99.6
|
%
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
31,187
|
|
|
$
|
27,462
|
|
|
$
|
49,286
|
|
|
$
|
25,421
|
|
|
$
|
49,815
|
|
Investments
|
|
|
585,568
|
|
|
|
396,733
|
|
|
|
533,618
|
|
|
|
364,868
|
|
|
|
257,729
|
|
Amounts recoverable from reinsurers
|
|
|
118,899
|
|
|
|
174,556
|
|
|
|
122,562
|
|
|
|
198,977
|
|
|
|
211,774
|
|
Premiums receivable, net
|
|
|
143,839
|
|
|
|
144,953
|
|
|
|
123,934
|
|
|
|
114,141
|
|
|
|
108,380
|
|
Deferred income taxes
|
|
|
25,518
|
|
|
|
23,274
|
|
|
|
22,413
|
|
|
|
15,624
|
|
|
|
12,713
|
|
Deferred policy acquisition costs
|
|
|
19,630
|
|
|
|
18,496
|
|
|
|
16,973
|
|
|
|
12,044
|
|
|
|
11,820
|
|
Deferred charges
|
|
|
4,101
|
|
|
|
3,894
|
|
|
|
3,182
|
|
|
|
3,054
|
|
|
|
2,987
|
|
Total assets
|
|
|
956,145
|
|
|
|
811,530
|
|
|
|
892,320
|
|
|
|
754,187
|
|
|
|
678,608
|
|
Reserves for loss and loss
adjustment expenses
|
|
|
505,060
|
|
|
|
457,827
|
|
|
|
484,485
|
|
|
|
432,880
|
|
|
|
377,559
|
|
Unearned premiums
|
|
|
148,337
|
|
|
|
137,536
|
|
|
|
124,524
|
|
|
|
111,741
|
|
|
|
103,462
|
|
Insurance-related assessments
|
|
|
39,739
|
|
|
|
34,487
|
|
|
|
35,135
|
|
|
|
29,876
|
|
|
|
26,133
|
|
Debt
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
16,310
|
|
Redeemable preferred stock(8)
|
|
|
50,000
|
|
|
|
134,808
|
|
|
|
50,000
|
|
|
|
131,916
|
|
|
|
126,424
|
|
Shareholders equity
(deficit)(9)
|
|
|
112,510
|
|
|
|
(50,452
|
)
|
|
|
97,346
|
|
|
|
(42,862
|
)
|
|
|
(20,652
|
)
|
|
|
|
(1) |
|
Includes policy acquisition expenses, such as assessments,
premium taxes and other general and administrative expenses,
excluding commissions and salaries and benefits, related to
insurance operations and corporate operating expenses. |
|
(2) |
|
Includes (a) a pre-tax loss of $13.2 million in
connection with a commutation agreement with Converium
Reinsurance (North America), one of our reinsurers, pursuant to
which Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium and (b) an $8.7 million
pre-tax increase in our reserves for loss and loss adjustment
expenses related to prior accident years. |
|
(3) |
|
The current accident year loss ratio is calculated by dividing
loss and loss adjustment expenses incurred for the current
accident year by the current years net premiums earned. |
|
(4) |
|
The prior accident year loss ratio is calculated by dividing the
change in loss and loss adjustment expenses incurred for prior
accident years by the current years net premiums earned. |
|
(5) |
|
The net underwriting expense ratio is calculated by dividing
underwriting and certain other operating costs, commissions and
salaries and benefits by the current years net premiums
earned. |
|
(6) |
|
The net dividend ratio is calculated by dividing policyholder
dividends by the current years net premiums earned. |
|
(7) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
|
(8) |
|
Includes our Series C and Series D convertible
preferred stock, each of which is mandatorily redeemable upon
the occurrence of certain events that are deemed to be outside
our control. For periods presented prior to November 2005, also
includes our Series A preferred stock, which was
mandatorily redeemable upon the occurrence of certain events
that were deemed to be outside our control. In connection with
the initial public offering of our common stock in November
2005, all outstanding shares of our Series A preferred
stock were redeemed and exchanged for shares of our common stock. |
|
(9) |
|
In 1997, we entered into a recapitalization transaction with
Welsh Carson, our principal shareholder, that resulted in a
$164.2 million charge to retained earnings. For periods
presented prior to November 2005, shareholders equity
(deficit) included our Series E preferred stock. In
connection with the initial public offering of our common stock
in November 2005, all outstanding shares of our Series E
preferred stock were redeemed for cash. |
37
Overview
of Operating Results
Three
Months Ended June 30, 2006 Compared to Three Months Ended
June 30, 2005
Gross Premiums Written. Gross premiums written for the
three months ended June 30, 2006 were $92.2 million,
compared to $88.9 million for the same period in 2005, an
increase of 3.6%. The increase was attributable primarily to a
$2.9 million increase in annual premiums on voluntary
policies written during the period and a $2.6 million
increase in premiums resulting from payroll audits and related
premium adjustments. These increases were offset by an $870,000
decrease in direct assigned risk premiums and a
$1.3 million decrease in assumed premiums from mandatory
pooling arrangements.
Net Premiums Written. Net premiums written for the three
months ended June 30, 2006 were $87.4 million,
compared to $84.1 million for the same period in 2005, an
increase of 4.0%. The increase was attributable to the growth in
gross premiums written and a $138,000 decrease in premiums ceded
to reinsurers for the second quarter of 2006, as compared to the
prior-year period. As a percentage of gross premiums written,
ceded premiums were 5.1% for the second quarter of 2006,
compared to 5.5% for the second quarter of 2005.
Net Premiums Earned. Net premiums earned for the three
months ended June 30, 2006 were $72.1 million,
compared to $63.1 million for the same period in 2005, an
increase of 14.2%. The increase was attributable to growth in
net premiums written in the previous four quarters.
Net Investment Income. Net investment income for the
second quarter of 2006 was $5.8 million, compared to
$3.9 million for the same period in 2005, an increase of
48.6%. The change was attributable to a 46.3% increase in our
investment portfolio, including cash and cash equivalents, from
an average of $416.0 million in the second quarter of 2005
to an average of $608.8 million for the same period of
2006. Also contributing to this growth was an increase in the
tax-equivalent yield on our investment portfolio, from
4.4% per annum as of June 30, 2005, to 5.7% per
annum as of June 30, 2006.
Net Realized Gains on Investments. Net realized gains on
investments for three months ended June 30, 2006 totaled
$1.1 million, compared to $547,000 for the same period in
2005. The increase was attributable to the timing of the sale of
equity securities in accordance with our investment guidelines.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses (LAE) incurred totaled $50.4 million
for the three months ended June 30, 2006, compared to
$64.5 million for the same period in 2005, a decrease of
$14.1 million, or 21.9%. The decrease was the result of
$19.2 million in additional prior accident year reserves
recorded in the second quarter of 2005, which amount included
$13.2 million related to the commutation of certain
reinsurance contracts. We experienced no prior accident year
development in the second quarter of 2006. The decrease in loss
and LAE incurred resulting from additional prior accident year
reserves recorded in 2005 was partially offset by an increase in
loss and LAE incurred resulting from increased net premiums
earned in the second quarter of 2006 as compared to the same
period in 2005.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits for the
second quarter of 2006 were $18.1 million, compared to
$14.6 million for the same period in 2005, an increase of
23.8%. This increase was partially due to a $1.4 million
increase in loss-based assessments, which primarily related to
assessments in the State of South Carolina, and a $604,000
increase in premium-based assessments. In addition, commissions
increased $548,000, which was attributable to the increase in
gross premiums earned, and salary and benefits increased
$259,000. The change in salary and benefits expense included a
$318,000 increase in salary expense attributable to share-based
compensation.
Interest Expense. Interest expense for the second quarter
of 2006 was $843,000, compared to $686,000 for the comparable
period of 2005. Our weighted average borrowings for both periods
were $36.1 million. The weighted average interest rate
increased to 9.0% per annum for the second quarter of 2006
from 7.0% per annum for the second quarter of 2005.
Income Tax Expense (Benefit). Income tax expense for the
three months ended June 30, 2006 was $1.9 million,
compared to a tax benefit of $4.8 million for the same
period in 2005. The increase in tax
38
expense was attributable to $9.7 million of pre-tax income
in 2006, as compared to a $12.3 million pre-tax net loss
for the same period in 2005. This increase was offset by a
$571,000 decrease in a tax accrual related to the resolution of
prior year taxes.
Six
Months Ended June 30, 2006 Compared to Six Months Ended
June 30, 2005
Gross Premiums Written. Gross premiums written for the
six months ended June 30, 2006 were $173.0 million,
compared to $160.5 million for the same period in 2005, an
increase of 7.8%. The increase was attributable primarily to a
$13.7 million increase in annual premiums on policies
written during the period, a $1.8 million increase in
premiums resulting from payroll audits and related premium
adjustments. These increases were offset by a $1.7 million
decrease in assumed premiums from mandatory pooling arrangements
and a $1.3 million decrease in direct assigned risk
premiums.
Net Premiums Written. Net premiums written for the six
months ended June 30, 2006 were $163.8 million,
compared to $150.8 million for the same period in 2005, an
increase of 8.6%. The increase was attributable to growth in
gross premiums written and a $522,000 decrease in premiums ceded
to reinsurers for the first six months of 2006 compared to the
prior-year period. As a percentage of gross premiums written,
ceded premiums were 5.3% for the first six months of 2006
compared to 6.0% for same period in 2005.
Net Premiums Earned. Net premiums earned for the six
months ended June 30, 2006 were $140.0 million,
compared to $125.0 million for the same period in 2005, an
increase of 12.0%. The increase was attributable to growth in
net premiums written in the previous four quarters.
Net Investment Income. Net investment income for the
first six months ended June 30, 2006 was
$11.8 million, compared to $7.7 million for the same
period in 2005, an increase of 54.5%. The change was
attributable to a 47.3% increase in our investment portfolio,
including cash and cash equivalents, from an average of
$407.2 million for the first six months of 2005 to an
average of $599.8 million for the same period of 2006. Also
contributing to this growth was an increase in the
tax-equivalent yield on our investment portfolio, from
4.4% per annum as of June 30, 2005, to 5.7% per
annum as of June 30, 2006.
Net Realized Gains on Investments. Net realized gains on
investments for the first six months of 2006 totaled
$2.2 million, compared to $774,000 for the same period in
2005. The increase was attributable to the timing of the sale of
equity securities in accordance with our investment guidelines.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses (LAE) incurred totaled $98.2 million
for the six months ended June 30, 2006, compared to
$110.4 million for the same period in 2005, a decrease of
$12.2 million, or 11.0%. The decrease was the result of
$21.9 million in additional prior accident year reserves
recorded in the second quarter of 2005, which amount included
$13.2 million related to the commutation of certain
reinsurance contracts. We experienced no prior accident year
development in the first six months of 2006. The decrease in
loss and LAE incurred resulting from additional prior accident
year reserves recorded in 2005 was partially offset by an
increase in loss and LAE incurred resulting from increased net
premiums earned in the first six months of 2006 as compared to
the same period in 2005.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits for the
first six months of 2006 were $34.5 million, compared to
$29.6 million for the same period in 2005, an increase of
16.8%. This increase was partially due to a $1.4 million
increase in deferred policy acquisition costs, a
$1.2 million increase in salaries and benefits, which
included a $458,000 increase in salary expense attributable to
share-based compensation, and a $1.1 million increase in
commissions. In addition, we experienced a $1.0 million
increase in premium-based assessments, which resulted from
growth in our gross premiums earned, and an $831,000 increase in
loss-based assessments, which primarily related to assessments
in the State of South Carolina. Offsetting these increases was
an $885,000 increase in ceding commissions, which acts to reduce
underwriting expenses.
Interest Expense. Interest expense for the first six
months of 2006 was $1.7 million, compared to
$1.3 million for the same period of 2005. Our weighted
average borrowings for both periods were
39
$36.1 million. The weighted average interest rate increased
to 8.7% per annum for the first six months of 2006 from
6.7% per annum for the same period of 2005.
Income Tax Expense (Benefit). Income tax expense for the
six months ended June 30, 2006 was $4.6 million,
compared to a tax benefit $3.7 million for the same period
in 2005. The increase in tax expense was attributable to
$19.6 million of pre-tax income in the first six months of
2006, as compared to a $8.0 million pre-tax net loss for
the same period in 2005. This increase was offset by a $571,000
decrease in a tax accrual related to the resolution of prior
year taxes.
Year
Ended December 31, 2005 Compared to Year Ended
December 31, 2004
Gross Premiums Written. Gross premiums written in 2005
were $290.9 million, compared to $265.0 million in
2004, an increase of 9.8%. The increase was attributable
primarily to a $16.8 million increase in annual premiums on
policies written during the period, a $5.8 million increase
in premiums resulting from payroll audits and related premium
adjustments, and a $3.5 million increase in assigned risk
premiums, offset by a decrease of $1.1 million in assumed
premiums from mandatory pooling arrangements.
Net Premiums Written. Net premiums written in 2005 were
$269.4 million, compared to $243.0 million in 2004, an
increase of 10.8%. The increase was attributable to growth in
gross premiums written and a small decrease in premiums ceded to
reinsurers, $21.5 million in 2005 compared to
$22.0 million in 2004. As a percentage of gross premiums
written, ceded premiums were 7.4% in 2005 compared to 8.3% in
2004.
Net Premiums Earned. Net premiums earned in 2005 were
$256.6 million, compared to $234.7 million in 2004, an
increase of 9.3%. This increase was primarily the result of an
increase in premiums written during 2004 compared to 2003, which
resulted in higher premiums earned in 2005 compared to 2004.
Net Investment Income. Net investment income in 2005 was
$16.9 million, compared to $12.2 million in 2004, an
increase of 38.2%. The change was attributable to an increase in
our investment portfolio, including cash and cash equivalents,
from a monthly average of $350.9 million in 2004 to an
average of $467.0 million in 2005, an increase of 33.0%.
Also contributing to this increase was the increase in the
tax-equivalent yield on our investment portfolio from
4.2% per annum in 2004, to 4.8% per annum in 2005.
Net Realized Gains on Investments. Net realized gains on
investments in 2005 totaled $2.3 million, compared to
$1.4 million in 2004. The increase was attributable to the
timing of the sale of equity securities in accordance with our
investment guidelines.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses incurred totaled $204.1 million in
2005, compared to $174.2 million in 2004, an increase of
$29.9 million, or 17.2%. Increases in our reserves
resulting from our commutation with one of our reinsurers and
reserve strengthening for prior accident years accounted for
$21.9 million, or 73.3%, of this increase. Our net loss
ratio was 79.5% in 2005, compared to 74.2% in 2004.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits in 2005
were $63.4 million, compared to $58.2 million in 2004,
an increase of 8.9%. This increase was primarily due to a
$2.1 million increase in agent commissions, a
$1.8 million increase in loss-based assessments and a
$2.4 million decrease in ceding commissions. This increase
was partially offset by an $884,000 decrease in salaries. In
2005, we transferred our employee agents from our insurance
company subsidiary to our insurance agency subsidiary, which
resulted in a change in their compensation expense from salary
to commission expense. The increase in our loss-based
assessments resulted primarily from state second injury funds.
Ceding commissions, which are commissions we receive from
reinsurers, reduce our total underwriting expenses. Ceding
commissions decreased in 2005 compared to 2004 as a result of
changes in our reinsurance program for that year.
Interest Expense. Interest expense in 2005 was
$2.8 million, compared to $1.8 million in 2004. Our
weighted average borrowings increased to $36.1 million in
2005 from $31.1 million in 2004. The increase in weighted
average borrowings resulted from the issuance of
$25.8 million of subordinated notes in April 2004,
40
the proceeds of which were used to redeem outstanding shares of
our Series E preferred stock. In addition, our weighted
average interest rate increased to 7.3% per annum for 2005
from 4.9% per annum for 2004.
Income Tax Expense. Our income tax expense in 2005 was
$65,000, compared to income tax expense of $3.1 million in
2004. The decrease in tax expense was attributable to lower net
income and a 25.9% increase in tax-exempt interest from 2004 to
2005.
Year
Ended December 31, 2004 Compared to Year Ended
December 31, 2003
Gross Premiums Written. Gross premiums written in 2004
were $265.0 million, compared to $223.6 million in
2003, an increase of 18.5%. The increase was attributable
primarily to a $26.9 million increase in annual premiums on
policies written during the period, a $10.6 million
increase in premiums resulting from payroll audits and related
premium adjustments and a $3.5 million increase in assumed
premiums from mandatory pooling arrangements.
Net Premiums Written. Net premiums written in 2004 were
$243.0 million, compared to $196.0 million for the
same period in 2003, an increase of 24.0%. The increase was
attributable to growth in gross premiums written and a decrease
in premiums ceded to reinsurers from $27.6 million in 2003
to $22.0 million in 2004 resulting from increased retention
levels under our reinsurance treaty program in 2004 as compared
to 2003. As a percentage of gross premiums written, ceded
premiums were 8.3% in 2004 compared to 12.3% in 2003.
Net Premiums Earned. Net premiums earned in 2004 were
$234.7 million, compared to $179.8 million for the
same period in 2003, an increase of 30.5%. The increase was
attributable to the growth in net premiums written and an
increase in the amount of premiums written in the first half of
2004 as compared to the first half of 2003.
Net Investment Income. Net investment income in 2004 was
$12.2 million, compared to $10.1 million in 2003, an
increase of 20.9%. The increase was attributable to the growth
in our investment portfolio from an average of
$278.8 million in 2003 to an average of $348.9 million
in 2004, an increase of 25.2%. The growth in our investment
portfolio resulted primarily from our cash flows from
operations, which totaled $91.9 million in 2004. In
addition, the tax-equivalent yield on our investment portfolio
increased to 4.2% per annum in 2004 to 4.0% per annum
for 2003.
Net Realized Gains on Investments. Net realized gains on
investments in 2004 totaled $1.4 million, compared to
$316,000 in 2003. The increase was due to $1.2 million in
gains from the sale of equity securities in our investment
portfolio.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses incurred increased to $174.2 million in
2004 from $129.3 million in 2003, an increase of 34.8%. The
increase resulted from a growth in net premiums earned of 30.5%,
and an increase in loss and loss adjustment expenses incurred of
$13.4 million for prior accident years. The increase for
prior accident years related primarily to the 2002 accident
year, which increased by $9.4 million. The unfavorable
development in 2002 was the result of adverse development in
certain existing claims and increased estimates in our reserves
for that accident year. Our net loss ratio was 74.2% in 2004
compared to 71.9% in 2003.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits in 2004
were $58.2 million, compared to $49.1 million for the
same period in 2003, an increase of 18.5%. The increase was
primarily attributable to a $3.1 million increase in agent
commissions, a $1.9 million increase in premium-based
assessments and premium taxes and a $1.1 million increase
in mandatory pooling arrangement fees. In addition, there was a
decrease in commissions received from our reinsurers related to
premiums ceded, which commissions are netted against our
underwriting and certain other operating costs, from
$7.3 million in 2003 to $4.8 million in 2004.
Commissions increased 28.7% from 2003 to 2004 corresponding with
our premium growth. Salaries and benefits remained flat during
this period. Our underwriting expense ratio decreased from 27.3%
in 2003 to 24.8% in 2004.
41
Interest Expense. Interest expense in 2004 was
$1.8 million, compared to $203,000 in 2003. Our weighted
average borrowings increased to $31.1 million in 2004 from
$7.1 million in 2003 as a result of the issuance of
$25.8 million of subordinated notes in April 2004, offset
by the repayment of $6.0 million of a note payable. Our
weighted average interest rate increased to 4.9% per annum
in 2004 from 2.9% per annum in 2003 as a result of the
higher weighted average interest rate on our subordinated notes
as compared to our note payable.
Income Tax Expense. Income tax expense in 2004 was
$3.1 million, compared to $2.8 million in 2003, an
increase of 9.9%. As a percentage of pre-tax income, our
effective income tax rate decreased from 24.9% in 2003 to 22.9%
in 2004. The decrease in the effective rate resulted from a
larger percentage of tax-exempt fixed maturity securities in our
investment portfolio in 2004 and a positive adjustment to our
prior years tax liability.
Liquidity
and Capital Resources
Our principal sources of operating funds are premiums,
investment income and proceeds from sales and maturities of
investments. Our primary uses of operating funds include
payments of claims and operating expenses. Currently, we pay
claims using cash flow from operations and invest our excess
cash in fixed maturity and equity securities. We presently
expect that the $53.0 million of net proceeds we retained
from our initial public offering, combined with projected cash
flow from operations, will provide us sufficient liquidity to
fund our anticipated growth, including payment of claims and
operating expenses, payment of interest on our subordinated
notes and other holding company expenses, for at least the next
18 months.
We forecast claim payments based on our historical trends. We
seek to manage the funding of claim payments by actively
managing available cash and forecasting cash flows on a short-
and long-term basis. Cash payments, net of reinsurance, for
claims were $74.6 million in the six months ended
June 30, 2006, $139.2 million in 2005,
$113.9 million in 2004 and $99.2 million in 2003. In
2005, we also received $61.3 million in a commutation with
one of our reinsurers, as described below. Since
December 31, 2001, we have funded claim payments from cash
flow from operations, principally premiums, net of amounts ceded
to our reinsurers, and net investment income. We presently
expect to maintain sufficient cash flow from operations to meet
our anticipated claim obligations and operating and capital
expenditure needs. Our investment portfolio, including cash and
cash equivalents, has increased from $192.6 million at
December 31, 2001 to $616.8 million at June 30,
2006. We do not presently anticipate selling securities in our
investment portfolio to pay claims or to fund operating
expenses. Accordingly, we currently classify all fixed maturity
securities, other than redeemable preferred stock, in the
held-to-maturity
category. Should circumstances arise that would require us to do
so, we may incur losses on such sales, which would adversely
affect our results of operations and could reduce investment
income in future periods.
As discussed above under Overview, we purchase
reinsurance to protect us against severe claims and catastrophic
events. Based on our estimates of future claims, we believe we
are sufficiently capitalized to satisfy the deductibles,
retentions and aggregate limits in our 2006 reinsurance program.
We reevaluate our reinsurance program at least annually, taking
into consideration a number of factors, including cost of
reinsurance, our liquidity requirements, operating leverage and
coverage terms.
Even if we maintain our existing retention levels, if the cost
of reinsurance increases, our cash flow from operations would
decrease as we would cede a greater portion of our written
premiums to our reinsurers. Conversely, our cash flow from
operations would increase if the cost of reinsurance declined
relative to our retention.
Net cash provided by operating activities was $34.1 million
for the first six months of 2006, which represented a
$1.4 million decrease in cash provided by operating
activities from $35.5 million in the first six months of
2005. Premiums collected for the first six months of 2006
increased $24.7 million versus the same period in 2005.
This increase was offset by a $12.1 million reduction in
recoveries from reinsurers, a $10.9 million increase in
federal income taxes paid, a $2.3 million increase in
expense disbursements and a $813,000 increase in claim payments.
Net cash used in investing activities was $52.2 million for
the six months ended June 30, 2006, compared to
$33.5 million for the same period in 2005.
42
Net cash provided by operating activities was
$142.0 million in 2005, as compared to $91.9 million
in 2004 and $50.4 million in 2003. Major components of cash
provided by operating activities in 2005 were net premiums
collected of $260.1 million and amounts recovered from
reinsurers of $85.0 million, offset by claim payments of
$161.7 million and operating expenditures of
$41.4 million. Major components of cash provided by
operating activities in 2004 were net premiums collected of
$237.8 million and amounts recovered from reinsurers of
$54.1 million, offset by claim payments of
$160.6 million and operating expenditures of
$39.4 million. Major components of cash provided by
operating activities in 2003 were net premiums collected of
$183.2 million and amounts recovered from reinsurers of
$61.0 million, offset by claim payments of
$159.6 million and operating expenditures of
$34.2 million.
Net cash used by investing activities was $171.3 million in
2005, as compared to $109.0 million in 2004 and
$53.6 million in 2003. In 2005, major components of net
cash used by investing activities included investment purchases
of $296.2 million and purchases of furniture, fixtures and
equipment of $1.4 million, offset by proceeds from sales
and maturities of investments of $126.3 million. In 2004,
major components of net cash used by investing activities
included investment purchases of $145.3 million and net
purchases of furniture, fixtures and equipment of
$2.8 million, offset by proceeds from sales and maturities
of investments of $36.7 million and proceeds of
$2.4 million from repayment of a loan. In 2003, major
components of net cash used by investing activities included
investment purchases of $90.7 million and net purchases of
furniture, fixtures and equipment of $600,000, offset by
proceeds from sales and maturities of investments of
$37.6 million.
Net cash provided by financing activities was $53.1 million
in 2005, as compared to $7.4 million of net cash used in
2004. Major components of cash provided by financing were in
2005 included gross proceeds of $72.0 million from the
initial public offering, offset by $8.8 million of
underwriting discounts and other costs related to the initial
public offering and $10.2 million to redeem shares of
Series A and Series E preferred stock. In 2004, major
components of net cash used in financing activities included the
redemption of $27.2 million of Series E preferred
stock and the repayment of the remaining $6.0 million of a
note payable, offset by proceeds of $25.8 million from the
issuance of subordinated notes pursuant to a trust preferred
securities transaction. Net cash provided by financing
activities was $8.3 million in 2003. AMERISAFE entered into
a trust preferred securities transaction in 2003 pursuant to
which it issued $10.3 million of subordinated notes. The
proceeds from this issuance were offset by the repayment of
$2.0 million under a bank line of credit.
Interest on the outstanding subordinated notes accrues at a
floating rate equal to the three-month LIBOR plus a marginal
rate. Our $10.3 million issuance of subordinated notes due
2034 has a marginal rate of 4.1%, and, as of June 30, 2006,
had an effective rate of 9.0%. These notes are prepayable at par
beginning in January 2009. Our $25.8 million issuance of
subordinated notes due 2034 has a marginal rate of 3.8% and, as
of June 30, 2006, had an effective rate of 8.6%. These
notes are prepayable at par beginning in April 2009.
During 2004, Converium Reinsurance (North America), one of our
reinsurers, reported a significant loss, resulting in a
downgrade in its A.M. Best rating. Although Converium
continued to reimburse us under the terms of our reinsurance
agreements, we initiated discussions with Converium to seek to
reduce the credit risk associated with the amounts due to us.
Effective June 30, 2005, we entered into a commutation
agreement with Converium. In the third quarter of 2005,
Converium paid us $61.3 million pursuant to this agreement
in exchange for a termination and full release of three of our
five reinsurance agreements with Converium. Under the
commutation agreement, all liabilities reinsured with Converium
under these three reinsurance agreements have reverted back to
us. We recorded a pre-tax loss of $13.2 million related to
this commutation agreement. Converium remains obligated to us
under the remaining two agreements. At June 30, 2006, the
amounts recoverable from Converium under the remaining two
reinsurance agreements totaled $6.7 million. The
$61.3 million we received in connection with the
commutation with Converium was contributed to our investment
portfolio.
AMERISAFE is a holding company that transacts business through
its operating subsidiaries, including American Interstate,
Silver Oak Casualty and American Interstate of Texas.
AMERISAFEs primary assets are the capital stock of these
operating subsidiaries. The ability of AMERISAFE to fund its
operations depends
43
upon the surplus and earnings of its subsidiaries and their
ability to pay dividends to AMERISAFE. Payment of dividends by
our insurance subsidiaries is restricted by state insurance
laws, including laws establishing minimum solvency and liquidity
thresholds. See BusinessRegulationDividend
Limitations. Based on reported capital and surplus at
December 31, 2005, American Interstate is permitted under
Louisiana insurance law to pay dividends to AMERISAFE in 2006 in
an amount up to $3.9 million without approval by the
Louisiana Department of Insurance.
Investment
Portfolio
The first priority of our investment strategy is capital
preservation, with a secondary focus on maximizing an
appropriate risk adjusted return. We presently expect to
maintain sufficient liquidity from funds generated from
operations to meet our anticipated insurance obligations and
operating and capital expenditure needs, with excess funds
invested in accordance with our investment guidelines. Our
investment portfolio is managed by an independent asset manager
that operates under investment guidelines approved by our board
of directors. We allocate our portfolio into three categories;
cash and cash equivalents, fixed maturity securities and equity
securities. Cash and cash equivalents include cash on deposit,
commercial paper, short-term municipal securities, pooled
short-term money market funds and certificates of deposit. Our
fixed maturity securities include obligations of the
U.S. Treasury or U.S. agencies, obligations of states
and their subdivisions, long-term certificates of deposit,
U.S. dollar-denominated obligations of
U.S. corporations, mortgage-backed securities, mortgages
guaranteed by the Federal National Mortgage Association and the
Government National Mortgage Association, asset-backed
securities and preferred stocks that are mandatorily redeemable
or are redeemable at the option of the holder. Our equity
securities include U.S. dollar-denominated common stocks of
U.S. corporations, master limited partnerships and
nonredeemable preferred stock.
Under Louisiana and Texas law, as applicable, each of American
Interstate, Silver Oak Casualty and American Interstate of Texas
is required to invest only in securities that are either
interest-bearing or eligible for dividends, and must limit its
investment in the securities of any single issuer to five
percent of the insurance companys assets. As of
June 30, 2006, we were in compliance with these
requirements.
We employ diversification policies and balance investment credit
risk and related underwriting risks to minimize our total
potential exposure to any one business sector or security. Our
investment portfolio, including cash and cash equivalents, had a
carrying value of $616.8 million as of June 30, 2006,
and is summarized in the table below by type of investment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
Carrying Value
|
|
|
of Portfolio
|
|
|
|
(In thousands)
|
|
|
|
|
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
State and political
subdivisions
|
|
$
|
301,292
|
|
|
|
48.8%
|
|
Mortgage-backed
securities
|
|
|
106,543
|
|
|
|
17.3%
|
|
U.S. Treasury
securities and obligations of U.S. Government agencies
|
|
|
79,257
|
|
|
|
12.8%
|
|
Corporate bonds
|
|
|
22,796
|
|
|
|
3.7%
|
|
Asset-backed securities
|
|
|
5,896
|
|
|
|
1.0%
|
|
Redeemable preferred
stocks
|
|
|
682
|
|
|
|
0.1%
|
|
|
|
|
|
|
|
|
|
|
Total
fixed maturity securities
|
|
|
516,466
|
|
|
|
83.7%
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
65,700
|
|
|
|
10.7%
|
|
Nonredeemable
preferred stocks
|
|
|
3,402
|
|
|
|
0.6%
|
|
|
|
|
|
|
|
|
|
|
Total
equity securities
|
|
|
69,102
|
|
|
|
11.3%
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
31,187
|
|
|
|
5.0%
|
|
|
|
|
|
|
|
|
|
|
Total investments, including cash
and cash equivalents
|
|
$
|
616,755
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
44
We regularly evaluate our investment portfolio to identify
other-than-temporary
impairments in the fair values of the securities held in our
investment portfolio. We consider various factors in determining
whether a decline in the fair value of a security is
other-than-temporary,
including:
|
|
|
|
|
how long and by how much the fair value of the security has been
below its cost;
|
|
|
|
the financial condition and near-term prospects of the issuer of
the security, including any specific events that may affect its
operations or earnings;
|
|
|
|
our intent and ability to keep the security for a sufficient
time period for it to recover its value;
|
|
|
|
any downgrades of the security by a rating agency; and
|
|
|
|
any reduction or elimination of dividends, or nonpayment of
scheduled interest payments.
|
As of June 30, 2006, there were no
other-than-temporary
declines in the fair values of the securities held in our
investment portfolio.
Contractual
Obligations and Commitments
We manage risk on certain long-duration claims by settling these
claims through the purchase of annuities from unaffiliated life
insurance companies. In the event these companies are unable to
meet their obligations under these annuity contracts, we could
be liable to the claimants, but our reinsurers remain obligated
to indemnify us for all or part of these obligations in
accordance with the terms of our reinsurance contracts. As of
December 31, 2005, the present value of these annuities was
$54.7 million, as estimated by our annuity providers. Each
of the life insurance companies issuing these annuities, or the
entity guaranteeing the life insurance company, has an A.M. Best
rating of A− (Excellent) or better.
We lease equipment and office space under noncancelable
operating leases. Future minimum lease payments at
December 31, 2005, were as follows:
|
|
|
|
|
|
|
Future Minimum
|
|
Year
|
|
Lease Payments
|
|
|
|
(In thousands)
|
|
|
2006
|
|
$
|
958
|
|
2007
|
|
|
677
|
|
2008
|
|
|
522
|
|
2009
|
|
|
463
|
|
2010
|
|
|
8
|
|
|
|
|
|
|
|
|
$
|
2,628
|
|
|
|
|
|
|
Rental expense was approximately $924,000 in 2005, $956,000 in
2004 and $1.1 million in 2003.
45
The table below provides information with respect to our
long-term debt and contractual commitments as of
December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due By Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
Subordinated notes(1)
|
|
$
|
36,090
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
36,090
|
|
Loss and loss adjustment
expenses(2)
|
|
|
484,485
|
|
|
|
121,121
|
|
|
|
123,059
|
|
|
|
62,983
|
|
|
|
177,322
|
|
Loss-based insurance assessments(3)
|
|
|
17,684
|
|
|
|
4,421
|
|
|
|
4,492
|
|
|
|
2,299
|
|
|
|
6,472
|
|
Capital lease obligations
|
|
|
1,162
|
|
|
|
567
|
|
|
|
595
|
|
|
|
0
|
|
|
|
0
|
|
Operating lease obligations
|
|
|
2,628
|
|
|
|
958
|
|
|
|
1,199
|
|
|
|
471
|
|
|
|
0
|
|
Purchase obligations
|
|
|
372
|
|
|
|
271
|
|
|
|
101
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
542,421
|
|
|
$
|
127,338
|
|
|
$
|
129,446
|
|
|
$
|
65,753
|
|
|
$
|
219,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts do not include interest payments associated with these
obligations. Interest rates on our subordinated notes are
variable and may change on a quarterly basis. See
Liquidity and Capital Resources for further
discussion of our subordinated notes. |
|
(2) |
|
The loss and loss adjustment expense payments due by period in
the table above are based upon the loss and loss adjustment
expense estimates as of December 31, 2005 and actuarial
estimates of expected payout patterns and are not contractual
liabilities as to a time certain. Our contractual liability is
to provide benefits under the policy. As a result, our
calculation of loss and loss adjustment expense payments due by
period is subject to the same uncertainties associated with
determining the level of loss and loss adjustment expenses
generally and to the additional uncertainties arising from the
difficulty of predicting when claims (including claims that have
not yet been reported to us) will be paid. For a discussion of
our loss and loss adjustment expense process, see
BusinessLoss Reserves. Actual payments of loss
and loss adjustment expenses by period will vary, perhaps
materially, from the table above to the extent that current
estimates of loss and loss adjustment expenses vary from actual
ultimate claims amounts and as a result of variations between
expected and actual payout patterns. See Risk
FactorsRisks Related to Our BusinessOur loss
reserves are based on estimates and may be inadequate to cover
our actual losses for a discussion of the uncertainties
associated with estimating loss and loss adjustment expenses. |
|
(3) |
|
We are subject to various annual assessments imposed by certain
of the states in which we write insurance policies. These
assessments are generally based upon the amount of premiums
written or losses paid during the applicable year. Assessments
based on premiums are generally paid within one year after the
calendar year in which the policies are written, while
assessments based on losses are generally paid within one year
after the loss is paid. When we establish a reserve for loss and
loss adjustment expenses for a reported claim, we accrue our
obligation to pay any applicable assessments. If settlement of
the claim is to be paid out over more than one year, our
obligation to pay any related loss-based assessments extends for
the same period of time. Because our reserves for loss and loss
adjustment expenses are based on estimates, our accruals for
loss- based insurance assessments are also based on estimates.
Actual payments of loss and loss adjustment expenses may differ,
perhaps materially, from our reserves. Accordingly, our actual
loss-based insurance assessments may vary, perhaps materially,
from our accruals. |
Off-Balance
Sheet Arrangements
We have no off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources.
46
Quantitative
and Qualitative Disclosures About Market Risk
Market risk is the risk of potential economic loss principally
arising from adverse changes in the fair value of financial
instruments. The major components of market risk affecting us
are credit risk, interest rate risk and equity price risk. We
currently have no exposure to foreign currency risk.
Credit Risk. Credit risk is the potential loss arising
principally from adverse changes in the financial condition of
the issuers of our fixed maturity securities and the financial
condition of our reinsurers. We address the credit risk related
to the issuers of our fixed maturity securities by investing in
fixed maturity securities that are rated BBB or
higher by Standard & Poors. We also
independently, and through our independent asset manager,
monitor the financial condition of all issuers of our fixed
maturity securities. To limit our risk exposure, we employ
stringent diversification policies that limit the credit
exposure to any single issuer or business sector.
We are subject to credit risk with respect to our reinsurers.
Although our reinsurers are obligated to reimburse us to the
extent we cede risk to them, we are ultimately liable to our
policyholders on all risks we have reinsured. As a result,
reinsurance contracts do not limit our ultimate obligations to
pay claims and we might not collect amounts recoverable from our
reinsurers. We address this credit risk by initially selecting
reinsurers with an A.M. Best rating of A−
(Excellent) or better and by performing, along with our
reinsurance broker, quarterly credit reviews of our reinsurers.
If one of our reinsurers suffers a credit downgrade, we may
consider various options to lessen the risk of asset impairment
including commutation, novation and letters of credit. See
Liquidity and Capital Resources.
Interest Rate Risk. We had fixed maturity securities with
a fair value of $460.5 million and a carrying value of
$467.3 million as of December 31, 2005 that are
subject to interest rate risk. We are also subject to interest
rate risk on our subordinated debt securities, which have
quarterly adjustable interest rates based on LIBOR plus a fixed
margin. Interest rate risk is the risk that we may incur losses
due to adverse changes in interest rates. Fluctuations in
interest rates have a direct impact on the market valuation of
our fixed maturity securities and the cost to service our
subordinated debt securities. We manage our exposure to interest
rate risk through a disciplined asset and liability matching and
capital management process. In the management of this risk, the
characteristics of duration, credit and variability of cash
flows are critical elements. These risks are assessed regularly
and balanced within the context of our liability and capital
position.
47
The table below summarizes the interest rate risk associated
with our fixed maturity securities by illustrating the
sensitivity of the fair value and carrying value of our fixed
maturity securities as of December 31, 2005 to selected
hypothetical changes in interest rates, and the associated
impact on our shareholders deficit. We classify our fixed
maturity securities, other than redeemable preferred stock, as
held-to-maturity
and carry them on our balance sheet at cost or amortized cost,
as applicable. Our redeemable preferred stock is classified as
available-for-sale
and carried on our balance sheet at fair value. Temporary
changes in the fair value of our fixed maturity securities that
are
held-to-maturity,
such as those resulting from interest rate fluctuations, do not
impact the carrying value of these securities and, therefore, do
not affect our shareholders equity. However, temporary
changes in the fair value of our fixed maturity securities that
are held as
available-for-sale
do impact the carrying value of these securities and are
reported in our shareholders equity as a component of
other comprehensive income, net of deferred taxes. The selected
scenarios in the table below are not predictions of future
events, but rather are intended to illustrate the effect such
events may have on the fair value and carrying value of our
fixed maturity securities and on our shareholders equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hypothetical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Increase
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Change in
|
|
|
(Decrease) in
|
|
Hypothetical Change
|
|
|
|
|
Change in
|
|
|
Carrying
|
|
|
Carrying
|
|
|
Shareholders
|
|
in Interest Rates
|
|
Fair Value
|
|
|
Fair Value
|
|
|
Value
|
|
|
Value
|
|
|
Deficit
|
|
|
200 basis point increase
|
|
$
|
418,314
|
|
|
$
|
(42,200
|
)
|
|
$
|
467,182
|
|
|
$
|
(161
|
)
|
|
|
(0.07
|
)%
|
100 basis point increase
|
|
|
438,426
|
|
|
|
(22,088
|
)
|
|
|
467,256
|
|
|
|
(87
|
)
|
|
|
(0.04
|
)%
|
No change
|
|
|
460,514
|
|
|
|
|
|
|
|
467,343
|
|
|
|
|
|
|
|
|
|
100 basis point decrease
|
|
|
484,897
|
|
|
|
24,383
|
|
|
|
467,583
|
|
|
|
240
|
|
|
|
0.11
|
%
|
200 basis point decrease
|
|
|
511,965
|
|
|
|
51,451
|
|
|
|
467,711
|
|
|
|
368
|
|
|
|
0.16
|
%
|
Equity Price Risk. Equity price risk is the risk that we
may incur losses due to adverse changes in the market prices of
the equity securities we hold in our investment portfolio, which
include common stocks, nonredeemable preferred stocks and master
limited partnerships. We classify our portfolio of equity
securities as
available-for-sale
and carry these securities on our balance sheet at fair value.
Accordingly, adverse changes in the market prices of our equity
securities result in a decrease in the value of our total assets
and an increase in our shareholders equity. As of
December 31, 2005, the equity securities in our investment
portfolio had a fair value of $66.3 million, representing
7.4% of our total assets on that date. In order to minimize our
exposure to equity price risk, we invest primarily in
mid-to-large
capitalization issues and seek to diversify our equity holdings
across several business sectors. In addition, we currently limit
the percentage of equity securities held in our investment
portfolio to 12% of the carrying value and 15% of the market
value of our total investment portfolio.
48
BUSINESS
Overview
We are a specialty provider of workers compensation
insurance focused on small to mid-sized employers engaged in
hazardous industries, principally construction, trucking,
logging, agriculture, oil and gas, maritime and sawmills. We
have more than 20 years of experience underwriting the
complex workers compensation exposures inherent in these
industries. We provide coverage to employers under state and
federal workers compensation laws. These laws prescribe
wage replacement and medical care benefits that employers are
obligated to provide to their employees who are injured in the
course and scope of their employment. Our workers
compensation insurance policies provide benefits to injured
employees for, among other things, temporary or permanent
disability, death and medical and hospital expenses. The
benefits payable and the duration of those benefits are set by
state or federal law. The benefits vary by jurisdiction, the
nature and severity of the injury and the wages of the employee.
The employer, who is the policyholder, pays the premiums for
coverage.
Hazardous industry employers tend to have less frequent but more
severe claims as compared to employers in other industries due
to the nature of their businesses. Injuries that occur are often
severe in nature including death, dismemberment, paraplegia and
quadriplegia. As a result, employers engaged in hazardous
industries pay substantially higher than average rates for
workers compensation insurance compared to employers in
other industries, as measured per payroll dollar. The higher
premium rates are due to the nature of the work performed and
the inherent workplace danger of our target employers. For
example, our construction employers generally paid premium rates
equal to $7.53 per $100 of payroll to obtain workers
compensation coverage for all of their employees in 2005,
including clerical employees for which the average rate was
$0.39 per $100 of payroll.
We employ a proactive, disciplined approach in underwriting
employers and providing comprehensive services intended to
lessen the overall incidence and cost of workplace injuries. We
provide safety services at employers workplaces as a vital
component of our underwriting process and to promote safer
workplaces. We utilize intensive claims management practices
that we believe permit us to reduce the overall cost of our
claims. In addition, our audit services ensure that our
policyholders pay the appropriate premiums required under the
terms of their policies and enable us to monitor payroll
patterns or aberrations that cause underwriting, safety or fraud
concerns.
We believe that the higher premiums typically paid by our
policyholders, together with our disciplined underwriting and
safety, claims and audit services, provide us with the
opportunity to earn attractive returns on equity.
We completed our initial public offering in November 2005. In
the offering, we issued 8,000,000 shares of common stock at
$9.00 per share. Upon the completion of the offering, we
issued an additional 9,120,948 shares of common stock in
exchange for shares of our Series A preferred stock. Of the
$63.2 million of net proceeds from this offering, we
contributed $45.0 million to our insurance subsidiaries and
used $10.2 million to redeem shares of our preferred stock.
We expect to use the balance of the net proceeds to make
additional capital contributions to our insurance subsidiaries
as necessary to support our anticipated growth and for general
corporate purposes.
AMERISAFE is an insurance holding company and was incorporated
in Texas in 1985. We began operations in 1986 by focusing on
workers compensation insurance for logging contractors in
the southeast United States. In 1994, we expanded our focus to
include the other hazardous industries we serve today. Two of
our three insurance subsidiaries, American Interstate Insurance
Company and Silver Oak Casualty, are domiciled in Louisiana. Our
other insurance subsidiary, American Interstate Insurance
Company of Texas, is domiciled in Texas.
49
Competitive
Advantages
We believe we have the following competitive advantages:
Focus on Hazardous Industries. We have extensive
experience insuring employers engaged in hazardous industries
and have a history of profitable underwriting in these
industries. Our specialized knowledge of these hazardous
industries helps us better serve our policyholders, which leads
to greater employer loyalty and policy retention. Our policy
renewal rate on voluntary business that we elected to quote for
renewal was 90.6% in 2005, 93.0% in 2004 and 91.4% in 2003.
Focus on Small to Mid-Sized Employers. We believe large
insurance companies generally do not target small to mid-sized
employers in hazardous industries due to their smaller premium
size, type of operations, mobile workforce and extensive service
needs. We provide enhanced customer services to our
policyholders. For example, unlike many of our competitors, our
premium payment plans enable our policyholders to better match
their premium payments with their payroll costs. Our premium
payment plans are not only attractive to our policyholders but
also allow us to monitor the payroll patterns of our
policyholders and identify any aberrations that may cause
safety, underwriting or fraud concerns. In addition, we believe
that because many of our policyholders are owner-operated small
to mid-sized businesses with more limited resources, they rely
on our services and expertise to assist them in improving
workplace safety and managing workplace injuries when they occur.
Specialized Underwriting Expertise. Based on our
20-year
underwriting history of insuring employers engaged in hazardous
industries, we have developed industry specific risk analysis
and rating tools to assist our underwriters in risk selection
and pricing. For example, when underwriting a trucking employer,
we use these tools to analyze numerous factors, including the
age, condition and types of vehicles used, distances traveled,
whether the trucks are used to transport truckload or less than
truckload cargo, the nature of the cargo and whether trucking
employees are required to load and unload cargo, tarp and secure
their own loads and drive regular or irregular routes. These
factors were developed based on our historical experience in
writing workers compensation insurance policies for
trucking employers. Our 19 underwriting professionals average
approximately 12 years of experience underwriting
workers compensation insurance, most of which has focused
on hazardous industries. In addition, our underwriting
professionals serve specific state markets, thereby gaining
valuable knowledge and expertise in the statutory benefit
schemes and market conditions of their assigned states. We are
highly disciplined when quoting and binding new business. In
2005, we offered quotes on approximately one out of four
applications submitted. We believe this disciplined underwriting
approach provides us a competitive advantage in evaluating
potential policyholders. We do not delegate underwriting
authority to agencies that sell our insurance or to any other
third party.
Comprehensive Safety Services. Most of our policyholders
utilize mobile workforces, often located in rural areas, due to
the nature of their business operations. We provide proactive
safety reviews of employers worksites, which are often
located in rural areas. These safety reviews are a vital
component of our underwriting process and also assist our
policyholders in loss prevention and encourage the safest
workplaces possible by deploying experienced field safety
professionals, or FSPs, to our policyholders worksites.
Our 52 FSPs have an average of approximately 13 years of
workplace safety or related industry experience. In 2005, more
than 91.0% of our new voluntary business policyholders were
subject to pre-quotation safety inspections. We perform periodic
on-site
safety surveys on all of our voluntary business policyholders.
We believe our proactive safety services are essential in
achieving underwriting profitability in the industries we target.
Our safety services are valuable to our policyholders because we
provide them with the opportunity to reduce their long-term cost
of workers compensation insurance by enhancing workplace
safety and reducing the incidence and cost of workplace injuries.
Proactive Claims Management. As of June 30, 2006,
our employees managed more than 98% of our open claims in-house
utilizing our intensive claims management practices that
emphasize a personal approach and quality, cost-effective
medical treatment. Our claims management staff includes 93 field
case managers, or FCMs, who average approximately 17 years
of experience in the workers compensation insurance
industry.
50
We currently average approximately 56 open indemnity claims per
FCM, which we believe is significantly less than the industry
average.
We seek to limit the number of claim disputes with injured
employees by intervening early in the claims process. We
encourage immediate notification of workplace injuries using our
toll-free claims reporting system. When a severe injury occurs,
the policyholders pre-designated FCM promptly visits the
injured employee or the employees family members to
discuss the benefits provided and treatment options. Our focus
is to facilitate a favorable medical outcome for the injured
employee to allow that employee to return to work as quickly as
possible.
Guiding injured workers to appropriate medical providers is an
important part of our approach to claims management. Because of
our experience with similar injuries and our relationships with
local medical providers, we can arrange for quality,
cost-effective medical services to injured employees. We seek to
select and develop relationships with medical providers in each
of the regional and local markets in which our policyholders
operate. We emphasize implementation of the most expeditious and
cost-effective treatment programs for each employer rather than
imposing a single standardized system on all employers and their
employees. In order to support our personal claims approach,
qualified staff nurses are available to our FCMs to assist in
facilitating effective medical outcomes. In coordination with
this process, we use a full complement of medical cost
containment tools to ensure the optimum medical savings
possible. These tools include peer review, utilization review,
provider networks and quantity purchase discounting for durable
medical supplies, pharmacy and diagnostic testing.
We believe our claims management practices allow us to achieve a
more favorable claim outcome, accelerate an employees
return to work and more rapidly close claims, all of which
ultimately lead to lower overall costs. In addition, we believe
our practices lessen the likelihood of litigation. Only 9.7% and
22.9% of all claims reported for accident years 2004 and 2005,
respectively, are open as of June 30, 2006.
Strong Distribution Network. We market our workers
compensation insurance through approximately 2,100 independent
agencies and our wholly owned insurance agency subsidiary. We
compensate these agencies by paying a commission based on the
premium collected from the policyholder. As of June 30,
2006, independent agencies produced approximately 84% of our
voluntary in-force premiums. We are selective in establishing
and maintaining relationships with independent agencies. We
establish and maintain relationships only with those agencies
that provide quality applications from prospective policyholders
that are reasonably likely to accept our quotes.
Customized Information Systems. We have developed
customized information technology that we believe enables our
FSPs, FCMs and field premium auditors to efficiently perform
their duties. In addition, our business intelligence system
enables all of our employees nationwide to seamlessly access,
manage and analyze the data that underlies our business. We
believe these technologies provide us with a significant
advantage in the marketplace.
Experienced Management Team. The members of our senior
management team average approximately 20 years of insurance
industry experience. The majority of this experience has been
focused on workers compensation insurance exposures in
construction, trucking, logging and other hazardous industries
while employed with our company. We believe the experience,
depth and continuity of our management will permit us to execute
our business strategy and earn attractive returns on equity.
Strategy
We intend to leverage our competitive advantages to pursue
profitable growth and favorable returns on equity using the
following strategies:
Expand in our Existing Markets. Our market share in each
of the nine states where we derived 5% or more of our gross
premiums written in 2005 did not exceed 3% of the workers
compensation market in that state, based on data received from
NCCI. Competition in our target markets is fragmented by state
and employer industry focus. We believe that our specialized
underwriting expertise and safety, claims and audit
51
services position us to profitably increase our market share in
our existing principal markets, with minimal increase in field
service employees.
Prudent and Opportunistic Geographic Expansion. We
currently market our insurance in 26 states and the
District of Columbia. At June 30, 2006, approximately 57.1%
of our voluntary in-force premiums were generated in the nine
states where we derived 5% or more of our gross premiums written
in 2005. We are licensed in an additional 19 states and the
U.S. Virgin Islands. Our existing licenses and rate filings
will expedite our ability to write policies in these markets
when we decide it is prudent to do so.
Focus on Underwriting Profitability. We intend to
maintain our underwriting discipline and profitability
throughout market cycles. Our strategy is to focus on
underwriting workers compensation insurance in hazardous
industries and to maintain adequate rate levels commensurate
with the risks we underwrite. We will also continue to strive
for improved risk selection and pricing, as well as reduced
frequency and severity of claims through comprehensive workplace
safety reviews, rapid closing of claims through personal, direct
contact with our policyholders and their employees, and
effective medical cost containment measures.
Leverage Existing Information Technology. We believe our
customized information system, ICAMS, enhances our ability to
select risk, write profitable business and cost-effectively
administer our billing, claims and audit functions. We also
believe our infrastructure is scalable and will enable us to
accommodate our anticipated premium growth at current staffing
levels and at minimal cost, which should have a positive effect
on our expense ratio over time as we grow our premium base.
Maintain Capital Strength. We completed our initial
public offering in November 2005. Of the $53.0 million of
net proceeds we retained from our initial public offering, we
contributed $45.0 million to our insurance subsidiaries.
The remaining $8.0 million will be used to make additional
capital contributions to our insurance company subsidiaries as
necessary to support our anticipated growth and for general
corporate purposes. We plan to manage our capital to achieve our
growth and profitability goals while maintaining a prudent
operating leverage for our insurance company subsidiaries. To
accomplish this objective, we intend to maintain underwriting
profitability throughout market cycles, optimize our use of
reinsurance and maximize an appropriate risk adjusted return on
our growing investment portfolio. We presently expect that the
net proceeds we retained from our initial public offering,
combined with projected cash flow from operations, will provide
us sufficient liquidity to fund our anticipated growth for at
least the next 18 months.
Operating
History
We commenced operations in 1986 to underwrite workers
compensation insurance for employers engaged in the logging
industry. Beginning in 1994, we expanded our customer base by
insuring employers in other hazardous occupation industries. We
believe we were able to operate profitably by applying
disciplined underwriting criteria based on our experience
insuring employers in these hazardous industries. Integral to
our underwriting processes was the implementation of
comprehensive safety reviews, active in-house claims management,
mandatory premium audits and strong relationships with agents
and employers.
Beginning in 1997 and into 2000, we employed a strategy to
increase revenue through rapid geographic expansion and
underwriting workers compensation insurance for employers
engaged in non-hazardous industries, such as service and retail
businesses. This strategy did not produce the results
anticipated, and as a result our weighted average gross accident
year loss ratio for the period 1997 through 2000 was 120.2%, as
compared to 57.7% for the period 1994 through 1996.
In September 2000, we undertook several strategic initiatives to
improve the profitability of our existing in-force book of
business and new business. These initiatives included the
following:
|
|
|
|
|
Renewed focus on core hazardous industries. We undertook
action to non-renew policies with higher frequency,
non-hazardous industries and refocused our efforts on employers
engaged in the hazardous industries that we underwrite today.
Our renewed focus on hazardous industries has contributed to
sharply reducing claims frequency. In 2005, we had 7,073 claims
reported compared to 28,509 claims in 2000, while gross earned
premiums were $278.1 million in 2005 and
$267.2 million in 2000.
|
52
|
|
|
|
|
Commenced re-underwriting our book of business. We
commenced re-underwriting our core hazardous industry book of
business to improve our risk selection and establish rates
commensurate with the risks we were underwriting. Since
January 1, 2000, we have made 68 filings with state
regulatory agencies to increase our loss cost multipliers to
maintain rates at profitable levels. As a result of these
initiatives and our renewed focus on core hazardous industries,
our average policy premium for voluntary workers
compensation has increased from approximately $18,500 in 2000 to
approximately $39,700 for the six months ended June 30,
2006.
|
|
|
|
Reduced or ceased underwriting in certain states. We
reduced or ceased underwriting in states where we lacked a
sufficient level of premium production to effectively deploy our
field resources or where we believed the rate environment did
not adequately compensate us for the risks we were underwriting.
|
|
|
|
Increased pre-quotation safety inspection of employers on new
business. As we expanded geographically and began
underwriting policies for employers engaged in non-hazardous
industries, the ability of our safety services personnel to
review new and existing business became constrained. As a
result, we had difficulty deploying our safety personnel to
inspect employer worksites efficiently and began to outsource
safety inspections. In conjunction with our refocus on core
hazardous industries, we began mandating, with limited
exceptions, a pre-quotation safety inspection of employers for
new business that we utilize today. Our pre-quotation inspection
rate of new voluntary policyholders increased from approximately
29% in 2000 to approximately 91% in 2005.
|
|
|
|
Took action to manage substantially all claims in-house.
We made the strategic decision to take substantially all of our
claims in-house and limit reliance on third-party
administrators. We believe this action has reduced the number of
open claims and improved our ability to close claims promptly
and therefore reduce costs. At June 30, 2006, we managed
98% of claims in-house utilizing our intensive claims management
practices as compared to 85% at December 31, 2000. We have
also reduced the number of third-party administrators that we
utilize to six at year-end 2005 from 44 at the end of 2000.
|
|
|
|
Implemented incentive program. Effective January 1,
2001, we implemented a new incentive program under which our
underwriters and field safety professionals are compensated in
part based on the achievement of certain loss ratio targets. We
believe this program has contributed to our ability to maintain
underwriting discipline.
|
We believe these actions have contributed to improved
underwriting profitability as measured on an accident year
basis. As shown in the table below, during the period 1996
through 2005, our weighted average accident year gross and net
loss ratios were 92.9% and 69.7%, respectively. The weighted
average accident year gross and net loss ratios for this same
time period for the workers compensation insurance
industry were 85.6% and 84.4%, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Accident Year Loss Ratio
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
Average
|
|
|
Gross Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISAFE(1)
|
|
|
61.5%
|
|
|
|
84.0%
|
|
|
|
108.0%
|
|
|
|
146.2%
|
|
|
|
123.2%
|
|
|
|
96.3%
|
|
|
|
83.3%
|
|
|
|
69.5%
|
|
|
|
65.8%
|
|
|
|
72.6%
|
|
|
|
92.9%
|
|
Workers Compensation
Industry(2)
|
|
|
76.9%
|
|
|
|
89.6%
|
|
|
|
101.9%
|
|
|
|
113.3%
|
|
|
|
109.5%
|
|
|
|
101.2%
|
|
|
|
81.2%
|
|
|
|
70.5%
|
|
|
|
69.6%
|
|
|
|
73.7%
|
|
|
|
85.6%
|
|
Net Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISAFE(1)
|
|
|
56.7%
|
|
|
|
76.1%
|
|
|
|
63.3%
|
|
|
|
67.1%
|
|
|
|
56.6%
|
|
|
|
70.5%
|
|
|
|
87.0%
|
|
|
|
72.3%
|
|
|
|
68.8%
|
|
|
|
71.3%
|
|
|
|
69.7%
|
|
Workers Compensation
Industry(2)
|
|
|
78.1%
|
|
|
|
89.5%
|
|
|
|
99.2%
|
|
|
|
106.3%
|
|
|
|
102.9%
|
|
|
|
93.9%
|
|
|
|
81.4%
|
|
|
|
72.7%
|
|
|
|
71.0%
|
|
|
|
75.9%
|
|
|
|
84.4%
|
|
|
|
|
(1) |
|
Cumulative development through December 31, 2005. |
|
(2) |
|
Source: A.M. Best, statutory basis. |
Our accident year loss ratios on a gross and net basis for the
six months ended June 30, 2006 were 70.1% and 70.2%,
respectively. The principal difference between our gross and net
loss experience relates to the
53
policy years 1998 through 2000, during which we were able to
purchase reinsurance on favorable pricing and other terms.
We believe that the strategic actions taken since September 2000
to refocus our underwriting operations on core hazardous
industries while developing further discipline in underwriting,
safety services, claims management and premium audit has
positioned us to achieve profitable underwriting results and
favorable returns on equity.
Industry
Overview
Workers compensation is a statutory system under which an
employer is required to pay for its employees medical,
disability, vocational rehabilitation and death benefit costs
for work-related injuries or illnesses. Most employers satisfy
this requirement by purchasing workers compensation
insurance. The principal concept underlying workers
compensation laws is that employees injured in the course and
scope of their employment have only the legal remedies available
under workers compensation laws and do not have any other
recourse against their employer. An employers obligation
to pay workers compensation does not depend on any
negligence or wrongdoing on the part of the employer and exists
even for injuries that result from the negligence or fault of
another person, a co-employee or, in most instances, the injured
employee.
Workers compensation insurance policies generally provide
that the insurance carrier will pay all benefits that the
insured employer may become obligated to pay under applicable
workers compensation laws. Each state has a regulatory and
adjudicatory system that quantifies the level of wage
replacement to be paid, determines the level of medical care
required to be provided and the cost of permanent impairment and
specifies the options in selecting medical providers available
to the injured employee or the employer. These state laws
generally require two types of benefits for injured employees:
(1) medical benefits, which include expenses related to
diagnosis and treatment of the injury, as well as any required
rehabilitation, and (2) indemnity payments, which consist
of temporary wage replacement, permanent disability payments and
death benefits to surviving family members. To fulfill these
mandated financial obligations, virtually all employers are
required to purchase workers compensation insurance or, if
permitted by state law or approved by the U.S. Department
of Labor, to self-insure. The employers may purchase
workers compensation insurance from a private insurance
carrier, a state-sanctioned assigned risk pool or a
self-insurance fund, which is an entity that allows employers to
obtain workers compensation coverage on a pooled basis,
typically subjecting each employer to joint and several
liability for the entire fund.
Workers compensation was the fourth-largest property and
casualty insurance line in the United States in 2005, according
to A.M. Best. Direct premiums written in 2005 for the
workers compensation insurance industry were approximately
$56 billion, and direct premiums written for the property
and casualty industry as a whole were approximately
$489 billion, according to A.M. Best. According to the most
recent market data reported by the NCCI, which is the official
ratings bureau in the majority of states in which we are
licensed, total premiums reported for the specific occupational
class codes for which we underwrite business was
$16 billion. Total premiums reported for all occupational
class codes reported by the NCCI for these same jurisdictions
was $39 billion.
Outlook
We believe the challenges faced by the workers
compensation insurance industry over the past decade have
created significant opportunity for workers compensation
insurers to increase the amount of business that they write. The
year 2002 marked the first year in five years that private
carriers in the property and casualty insurance industry
experienced an increase in annual after-tax returns on surplus,
including capital gains, according to NCCI. Workers
compensation insurance industry calendar year combined ratios
declined for the first time in seven years, falling from 122%
(with 1.9% attributable to the September 11, 2001 terrorist
attacks) to 105% in 2004 as premium rates have increased. In
addition, claims frequency has declined. From 1991 through 2004,
the cumulative decline in lost-time claims frequency was 45.8%.
The NCCI estimates that lost-time claims frequency declined an
additional 4.5% in 2005. We believe that opportunities remain
for us to
54
provide needed underwriting capacity at attractive rates and
upon terms and conditions more favorable to insurers than in the
past.
Policyholders
As of June 30, 2006, we had more than 6,600 voluntary
business policyholders with an average annual workers
compensation policy premium of approximately $39,700. As of
June 30, 2006, our ten largest voluntary business
policyholders accounted for less than 3% of our in-force
premiums. Our policy renewal rate on voluntary business that we
elected to quote for renewal was 91.4% for the six months ended
June 30, 2006, 90.6% in 2005, 93.0% in 2004 and 91.4% in
2003.
In addition to our voluntary workers compensation
business, we underwrite workers compensation policies for
employers assigned to us and assume reinsurance premiums from
mandatory pooling arrangements, in each case to fulfill our
obligations under residual market programs implemented by the
states in which we operate. In addition, we separately
underwrite general liability insurance policies for our
workers compensation policyholders in the logging industry
on a select basis. Our assigned risk business fulfills our
statutory obligation to participate in residual market plans in
six states. See RegulationResidual Market
Programs below. For the six months ended June 30,
2006 and the year ended December 31, 2005, our assigned
risk business accounted for 3.3% and 4.8%, respectively, of our
gross premiums written, and our assumed premiums from mandatory
pooling arrangements accounted for 1.2% and 2.4%, respectively,
of our gross premiums written. In addition, our general
liability insurance business accounted for 0.7% and 1.2%,
respectively, of our gross premiums written for the six months
ended June 30, 2006 and the year ended December 31,
2005.
Targeted
Industries
We provide workers compensation insurance primarily to
employers in the following targeted hazardous industries:
Construction. Includes a broad range of operations such
as highway and bridge construction, building and maintenance of
pipeline and powerline networks, excavation, commercial
construction, roofing, iron and steel erection, tower erection
and numerous other specialized construction operations. A
substantial portion of our revenue is generated from states on
the Gulf Coast and Atlantic Seaboard. We experience increased
revenue following hurricanes and other severe weather due to
increased construction activity resulting from rebuilding
efforts in the affected states. Our gross premiums written in
2005 for employers in the construction industry were
$117.1 million, or 40.3% of total gross premiums written in
2005. Our average policy premium for voluntary workers
compensation within the construction industry in 2005 was
$42,657, or $7.53 per $100 of payroll.
Trucking. Includes a large spectrum of diverse operations
including contract haulers, regional and local freight carriers,
special equipment transporters and other trucking companies that
conduct a variety of short- and long-haul operations. Our gross
premiums written in 2005 for employers in the trucking industry
were $59.3 million, or 20.4% of total gross premiums
written in 2005. Our average policy premium for voluntary
workers compensation within the trucking industry in 2005
was $46,953, or $7.35 per $100 of payroll.
Logging. Includes tree harvesting operations ranging from
labor intensive chainsaw felling and trimming to sophisticated
mechanized operations using heavy equipment. Our gross premiums
written in 2005 for employers in the logging industry were
$26.3 million, or 9.0% of gross premiums written in 2005.
Our average policy premium for voluntary workers
compensation within the logging industry in 2005 was $18,239, or
$15.90 per $100 of payroll.
Agriculture. Including crop maintenance and harvesting,
grain and produce operations, nursery operations, meat
processing and livestock feed and transportation. Our gross
premiums written for employers in the agriculture industry were
$13.1 million, or 4.5% of gross premiums written in 2005.
Our average policy premium for voluntary workers
compensation within the agricultural industry in 2005 was
$30,868, or $9.39 per $100 of payroll.
55
Oil and Gas. Including various oil and gas activities
including gathering, transportation, processing, production and
field service operations. Our gross premiums written for
employers in the oil and gas industry were $8.0 million, or
2.8% of gross premiums written in 2005. Our average policy
premium for voluntary workers compensation within the oil
and gas industry in 2005 was $59,962, or $6.42 per $100 of
payroll.
Maritime. Including ship building and repair, pier and
marine construction, inter-coastal construction and stevedoring.
Our gross premiums written for employers in the maritime
industry were $7.3 million, or 2.5% of gross premiums
written in 2005. Our average policy premium for voluntary
workers compensation within the maritime industry in 2005
was $51,140, or $8.59 per $100 of payroll.
Sawmills. Including sawmills and various other
lumber-related operations. Our gross premiums written for
employers in the sawmill industry were $4.4 million, or
1.5% of gross premiums written in 2005. Our average policy
premium for the sawmill industry in 2005 was $32,414, or
$8.75 per $100 of payroll.
Our gross premiums are derived from:
|
|
|
|
|
Direct Premiums. Includes premiums from workers
compensation and general liability insurance policies that we
issue to:
|
|
|
|
|
|
employers who seek to purchase insurance directly from us and
who we voluntarily agree to insure, which we refer to as our
voluntary business; and
|
|
|
|
employers assigned to us under residual market programs
implemented by some of the states in which we operate, which we
refer to as our assigned risk business.
|
|
|
|
|
|
Assumed Premiums. Includes premiums from our
participation in mandatory pooling arrangements under residual
market programs implemented by some of the states in which we
operate.
|
In addition to workers compensation insurance, we also
offer general liability insurance coverage only to our
workers compensation policyholders in the logging industry
on a select basis. As of June 30, 2006, less than 1.0% of
our voluntary in-force premiums were derived from general
liability policies.
Gross premiums written during the years ended December 31,
2005, 2004 and 2003 and the allocation of those premiums among
the hazardous industries we target are presented in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
Gross Premiums Written
|
|
|
Gross Premiums Written
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Voluntary business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
117,134
|
|
|
$
|
101,298
|
|
|
$
|
80,693
|
|
|
|
40.3%
|
|
|
|
38.3%
|
|
|
|
36.1%
|
|
Trucking
|
|
|
59,348
|
|
|
|
57,822
|
|
|
|
47,104
|
|
|
|
20.4%
|
|
|
|
21.8%
|
|
|
|
21.1%
|
|
Logging
|
|
|
26,324
|
|
|
|
30,340
|
|
|
|
32,008
|
|
|
|
9.0%
|
|
|
|
11.5%
|
|
|
|
14.3%
|
|
Agriculture
|
|
|
13,119
|
|
|
|
11,203
|
|
|
|
8,502
|
|
|
|
4.5%
|
|
|
|
4.2%
|
|
|
|
3.8%
|
|
Oil and Gas
|
|
|
8,035
|
|
|
|
7,226
|
|
|
|
7,221
|
|
|
|
2.8%
|
|
|
|
2.7%
|
|
|
|
3.2%
|
|
Maritime
|
|
|
7,262
|
|
|
|
5,909
|
|
|
|
6,076
|
|
|
|
2.5%
|
|
|
|
2.2%
|
|
|
|
2.7%
|
|
Sawmills
|
|
|
4,441
|
|
|
|
5,566
|
|
|
|
4,009
|
|
|
|
1.5%
|
|
|
|
2.1%
|
|
|
|
1.8%
|
|
Other
|
|
|
34,382
|
|
|
|
28,117
|
|
|
|
24,239
|
|
|
|
11.8%
|
|
|
|
10.6%
|
|
|
|
10.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total voluntary business
|
|
|
270,045
|
|
|
|
247,481
|
|
|
|
209,852
|
|
|
|
92.8%
|
|
|
|
93.4%
|
|
|
|
93.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assigned risk business
|
|
|
13,924
|
|
|
|
9,431
|
|
|
|
9,216
|
|
|
|
4.8%
|
|
|
|
3.6%
|
|
|
|
4.1%
|
|
Assumed premiums
|
|
|
6,922
|
|
|
|
8,050
|
|
|
|
4,522
|
|
|
|
2.4%
|
|
|
|
3.0%
|
|
|
|
2.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
|
|
100.0%
|
|
|
|
100.0%
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
Geographic
Distribution
We are licensed to provide workers compensation insurance
in 45 states, the District of Columbia and the
U.S. Virgin Islands. We operate on a geographically diverse
basis with no more than 10.5% of our gross premiums written in
2005 derived from any one state. The table below identifies, for
the six months ended June 30, 2006 and the years ended
December 31, 2005, 2004 and 2003, the states in which the
percentage of our gross premiums written exceeded 3.0% for any
of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Gross Premiums Written
|
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Year Ended December 31,
|
|
State
|
|
June 30, 2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Georgia
|
|
|
10.1%
|
|
|
|
10.5%
|
|
|
|
9.5%
|
|
|
|
9.4%
|
|
Florida
|
|
|
8.0%
|
|
|
|
5.9%
|
|
|
|
4.9%
|
|
|
|
4.6%
|
|
Louisiana
|
|
|
7.3%
|
|
|
|
8.3%
|
|
|
|
10.6%
|
|
|
|
11.8%
|
|
North Carolina
|
|
|
6.0%
|
|
|
|
6.7%
|
|
|
|
6.3%
|
|
|
|
5.9%
|
|
Pennsylvania
|
|
|
5.6%
|
|
|
|
5.3%
|
|
|
|
4.5%
|
|
|
|
3.9%
|
|
Virginia
|
|
|
5.4%
|
|
|
|
5.3%
|
|
|
|
5.2%
|
|
|
|
5.2%
|
|
Texas
|
|
|
5.1%
|
|
|
|
5.0%
|
|
|
|
6.5%
|
|
|
|
7.9%
|
|
Illinois
|
|
|
5.0%
|
|
|
|
5.4%
|
|
|
|
6.4%
|
|
|
|
5.7%
|
|
Minnesota
|
|
|
4.9%
|
|
|
|
4.2%
|
|
|
|
3.6%
|
|
|
|
3.9%
|
|
Oklahoma
|
|
|
4.8%
|
|
|
|
4.1%
|
|
|
|
3.3%
|
|
|
|
3.9%
|
|
Alaska
|
|
|
4.8%
|
|
|
|
5.3%
|
|
|
|
4.4%
|
|
|
|
3.3%
|
|
Tennessee
|
|
|
4.7%
|
|
|
|
4.2%
|
|
|
|
3.9%
|
|
|
|
3.5%
|
|
South Carolina
|
|
|
3.6%
|
|
|
|
4.9%
|
|
|
|
4.6%
|
|
|
|
3.9%
|
|
Mississippi
|
|
|
3.6%
|
|
|
|
3.5%
|
|
|
|
3.9%
|
|
|
|
3.6%
|
|
Arkansas
|
|
|
3.4%
|
|
|
|
3.9%
|
|
|
|
4.7%
|
|
|
|
5.2%
|
|
Wisconsin
|
|
|
3.2%
|
|
|
|
3.5%
|
|
|
|
3.3%
|
|
|
|
2.3%
|
|
Alabama
|
|
|
2.6%
|
|
|
|
2.7%
|
|
|
|
2.7%
|
|
|
|
3.2%
|
|
Lines of
Business
Workers
Compensation
Workers compensation insurance provides coverage to
employers under state and federal workers compensation
laws. These laws prescribe benefits that employers are obligated
to provide to their employees who are injured in the course and
scope of their employment. Our workers compensation
insurance policies also provide employer liability coverage,
which generally provides coverage for an employer for claims by
non-employees.
The most basic insurance policy we provide to our policyholders
is a guaranteed cost contract. Under our guaranteed cost
contracts, policyholders pay premiums based on a percentage of
their payroll determined by job classification. Our premium
rates for these policies vary depending upon certain factors,
including the type of work to be performed by employees and the
general business of the policyholder. In return for premium
payments, we assume statutorily imposed obligations of the
policyholder to provide workers compensation benefits to
its employees. There are no policy limits on our liability for
workers compensation claims as there are for other forms
of insurance. We conduct a premium audit at the expiration of
the policy to verify that the policyholders correct
payroll expense and job classifications were reported to us.
In addition to guaranteed cost contracts, historically we have
written, and may offer, a variety of other insurance options
designed to fit the needs of our policyholders. A policyholder
who desires to assume financial risk in exchange for reduced
premiums may elect a deductible that makes the policyholder
responsible for the first portion of any claim. We also offer
loss sensitive plans on a limited basis, including dividend
plans. These plans provide for a portion of the premium to be
returned to the policyholder in the
57
form of a dividend, based on the policyholders losses
during the policy period. Premiums from guaranteed cost
contracts accounted for all of our gross premiums written for
the six months ended June 30, 2006 and for the year ended
December 31, 2005.
We have three insurance subsidiaries, American Interstate,
Silver Oak Casualty and American Interstate of Texas. Our
principal subsidiary, American Interstate, is licensed to
provide workers compensation insurance in 45 states,
the District of Columbia and the U.S. Virgin Islands.
Silver Oak Casualty is licensed in nine states and the District
of Columbia and American Interstate of Texas is licensed only in
Texas. We utilize Silver Oak Casualty and American Interstate of
Texas to file alternative workers compensation rate
structures that permit us to offer our workers
compensation insurance to a broader range of potential
policyholders. We currently intend to pursue licensing of Silver
Oak Casualty and American Interstate of Texas in additional
states.
General
Liability
General liability insurance is a form of casualty insurance that
covers a policyholders liability resulting from its act or
omission that causes bodily injury or property damage to a third
party. With general liability insurance, the amount of a covered
loss is the amount of the claim or payment made on the
policyholders behalf, subject to the deductible, limits of
liability and other features of the insurance policy. We offer
general liability insurance coverage only to our workers
compensation policyholders in the logging industry on a select
basis. As of June 30, 2006, less than 1.0% of our voluntary
in-force premiums were derived from general liability policies.
Sales and
Marketing
We sell our workers compensation insurance through
agencies. As of June 30, 2006, our insurance was sold
through approximately 2,100 independent agencies and our wholly
owned insurance agency subsidiary, Amerisafe General Agency,
which is licensed in 23 states. We are selective in
establishing and maintaining relationships with independent
agencies. We establish and maintain relationships only with
those agencies that provide quality application flow from
prospective policyholders that are reasonably likely to accept
our quotes. We compensate these agencies by paying a commission
based on the premium collected from the policyholder. Our
average commission rate for our independent agencies was 7.0%
for the six months ended June 30, 2006 and 7.1% for the
year ended December 31, 2005. We pay our insurance agency
subsidiary a commission rate of 8.0%. Neither our independent
agencies nor our insurance agency subsidiary has authority to
underwrite or bind coverage. We do not pay contingent
commissions.
As of June 30, 2006, independent agencies accounted for
approximately 84% of our voluntary in-force premiums, and no
independent agency accounted for more than 1.2% of our voluntary
in-force premiums at that date.
Underwriting
Our underwriting strategy is to focus on employers in certain
hazardous industries that operate in those states where our
underwriting efforts are the most profitable and efficient. We
analyze each prospective policyholder on its own merits relative
to known industry trends and statistical data. Our underwriting
guidelines specify that we do not write workers
compensation insurance for certain hazardous activities,
including sub-surface mining and the use of explosives.
Underwriting is a multi-step process that begins with the
receipt of an application from one of our agencies. We initially
review the application to confirm that the prospective
policyholder meets certain established criteria, including that
it is engaged in one of our targeted hazardous industries and
industry classes and operates in the states we target. If the
application satisfies these criteria, the application is
forwarded to our underwriting department for further review.
Our underwriting department reviews the application to determine
if the application meets our underwriting criteria and whether
all required information has been provided. If additional
information is
58
required, the underwriting department requests additional
information from the agency. This initial review process is
generally completed within three days after the application is
received by us. Once this initial review process is complete,
our underwriting department requests that a pre-quotation safety
inspection be performed.
After the pre-quotation safety inspection has been completed,
our underwriting professionals review the results of the
inspection to determine if a rate quote should be made and, if
so, prepare the quote. The rate quote must be reviewed and
approved by our underwriting department before it is delivered
to the agency. All decisions by our underwriting department,
including decisions to decline applications, are subject to
review and approval by our management-level underwriters.
Our underwriting department is managed by experienced
underwriting professionals who specialize in the hazardous
industries we target. As of June 30, 2006, we had 61
employees in our underwriting department, including 19
underwriting professionals and 42 support level staff members.
The average length of underwriting experience of our
underwriting professionals is approximately 13 years.
Our underwriting professionals participate in an incentive
compensation program under which bonuses are paid quarterly
based upon achieving premium underwriting volume and loss ratio
targets. The determination of whether targets have been
satisfied is made 18 months after the relevant incentive
compensation period.
Pricing
In the majority of states, workers compensation insurance
rates are based upon the published loss costs. Loss
costs are derived from wage and loss data reported by insurers
to the states statistical agent, in most states the NCCI.
The state agent then promulgates loss costs for specific job
descriptions or class codes. Insurers file requests for adoption
of a loss cost multiplier, or LCM, to be applied to the loss
costs to support operating costs and profit margins. In
addition, most states allow pricing flexibility above and below
the filed LCM, within certain limits.
We obtain approval of our rates, including our LCMs, from state
regulatory authorities. To maintain rates at profitable levels,
we regularly monitor and adjust our LCMs. The effective LCM for
our voluntary business was 1.55 for the six months ended
June 30, 2006, 1.56 for policy year 2005, 1.53 for policy
year 2004, 1.43 for policy year 2003, 1.37 for policy year 2002
and 1.14 for policy year 2001. If we are unable to charge rates
in a particular state or industry to produce satisfactory
results, we seek to control and reduce our premium volume in
that state or industry and redeploy our capital in other states
or industries that offer greater opportunity to earn an
underwriting profit.
Safety
Our safety inspection process begins with a request from our
underwriting department to perform a pre-quotation safety
inspection. Our safety inspections focus on a prospective
policyholders operations, loss exposures and existing
safety controls to prevent potential losses. The factors
considered in our inspection include employee experience,
turn-over, training, previous loss history and corrective
actions, and workplace conditions, including equipment condition
and, where appropriate, use of fall protection, respiratory
protection or other safety devices. Our field safety
professionals, or FSPs, travel to employers worksites to
perform these safety inspections. This initial in-depth analysis
allows our underwriting professionals to make decisions on both
insurability and pricing. In certain circumstances, we will
agree to provide workers compensation insurance only if
the employer agrees to implement and maintain the safety
management practices that we recommend. In 2005, more than 91%
of our new voluntary business policyholders were inspected prior
to our offering a premium quote. The remaining voluntary
business policyholders were not inspected prior to a premium
quote for a variety of reasons, including small premium size or
the policyholder was previously a policyholder subject to our
safety inspections.
After an employer becomes a policyholder, we continue to
emphasize workplace safety through periodic workplace visits,
assisting the policyholder in designing and implementing
enhanced safety management
59
programs, providing current industry-specific safety-related
information and conducting rigorous post-accident management.
Generally, we may cancel or decline to renew an insurance policy
if the policyholder does not implement or maintain reasonable
safety management practices that we recommend.
Our safety department is comprised of 52 FSPs, including three
field vice presidents. Our FSPs participate in an incentive
compensation program under which bonuses are paid quarterly
based upon an FSPs production and their
policyholders aggregate loss ratios. The results are
measured 18 months after the inception of the subject
policy period.
Claims
We have structured our claims operation to provide immediate,
intensive and personal management of all claims to guide injured
employees through medical treatment, rehabilitation and recovery
with the primary goal of returning the injured employee to work
as promptly as practicable. We seek to limit the number of claim
disputes with injured employees through early intervention in
the claims process.
We have claims offices located throughout the markets we serve.
Our field case managers, or FCMs, are located in the geographic
areas where our policyholders are based. We believe the presence
of our FCMs in the field enhances our ability to guide an
injured employee to the appropriate conclusion in a friendly,
dignified and supportive manner. Our FCMs have broad authority
to manage claims from occurrence of a workplace injury through
resolution, including authority to retain many different medical
providers at our expense, including not only our recommended
medical providers but also nurse case managers, independent
medical examiners, vocational specialists, rehabilitation
specialists and other specialty providers of medical services
necessary to achieve a quality outcome.
Following notification of a workplace injury, an FCM will
contact the policyholder, the injured employee
and/or the
treating physician to determine the nature and severity of the
injury. If a serious injury occurs, the FCM will promptly visit
the injured employee or the employees family members to
discuss the benefits provided and will also visit the treating
physician to discuss the proposed treatment plan. Our FCM
assists the injured employee in receiving appropriate medical
treatment and encourages the use of our recommended medical
providers and facilities. For example, our FCM may suggest that
a treating physician refer an injured worker to another
physician or treatment facility that we believe has had positive
outcomes for other workers with similar injuries. We actively
monitor the number of open cases handled by a single FCM in
order to maintain focus on each specific injured employee. As of
June 30, 2006, we averaged approximately 56 open indemnity
claims per FCM, which we believe is significantly less than the
industry average.
Locating our FCMs in the field also allows us to build
professional relationships with local medical providers. In
selecting medical providers, we rely, in part, on the
recommendations of our FCMs who have developed professional
relationships within their geographic areas. We also seek input
from our policyholders and other contacts in the markets that we
serve. While cost factors are considered in selecting medical
providers, we consider the most important factor in the
selection process to be the medical providers ability to
achieve a quality outcome. We define quality outcome as the
injured workers rapid, conclusive recovery and return to
sustained, full capacity employment.
While we seek to promptly settle valid claims, we also
aggressively defend against claims we consider to be
non-meritorious. Litigation expenses accounted for less than
5.4% of our gross claims and claim settlement expenses in 2005
and for the six months ended June 30, 2006. As of
June 30, 2006, we had closed approximately 90.3% of our
2004 reported claims and approximately 98.9% of our pre-2004
reported claims, thereby substantially reducing the risk of
future adverse claims development. Where possible, we purchase
annuities on longer life claims to close the claim while still
providing an appropriate level of benefits to an injured
employee. We also mitigate against potential losses from
improper premium reporting or delinquent premium payment by
collecting from the policyholder a deposit, typically
representing 15% of total premium, at the inception of the
policy, which deposit can be utilized to offset losses from
inadequate premium submissions.
60
Premium
Audits
We conduct premium audits on all of our voluntary business
policyholders annually, upon the expiration of each policy,
including when the policy is renewed. The purpose of these
audits is to verify that policyholders have accurately reported
their payroll expenses and employee job classifications, and
therefore have paid us the premium required under the terms of
their policies. In addition to annual audits, we selectively
perform interim audits on certain classes of business if
significant or unusual claims are filed or if the monthly
reports submitted by a policyholder reflect a payroll pattern or
any aberrations that cause underwriting, safety or fraud
concerns.
Loss
Reserves
We record reserves for estimated losses under insurance policies
that we write and for loss adjustment expenses related to the
investigation and settlement of policy claims. Our reserves for
loss and loss adjustment expenses represent the estimated cost
of all reported and unreported loss and loss adjustment expenses
incurred and unpaid at a given point in time. In establishing
our reserves, we do not use loss discounting, which involves
recognizing the time value of money and offsetting estimates of
future payments by future expected investment income. Our
process and methodology for estimating reserves applies to both
our voluntary and assigned risk business and does not include
our reserves for mandatory pooling arrangements. We record
reserves for mandatory pooling arrangements as those reserves
are reported to us by the pool administrators. We use a
consulting actuary to assist in the evaluation of the adequacy
of our reserves for loss and loss adjustment expenses.
When a claim is reported, we establish an initial case reserve
for the estimated amount of our loss based on our estimate of
the most likely outcome of the claim at that time. Generally, a
case reserve is established within 14 days after the claim
is reported and consists of anticipated medical costs, indemnity
costs and specific adjustment expenses, which we refer to as
defense and cost containment expenses, or DCC expenses. At any
point in time, the amount paid on a claim, plus the reserve for
future amounts to be paid, represents the estimated total cost
of the claim, or the case incurred amount. The estimated amount
of loss for a reported claim is based upon various factors,
including:
|
|
|
|
|
type of loss;
|
|
|
|
severity of the injury or damage;
|
|
|
|
age and occupation of the injured employee;
|
|
|
|
estimated length of temporary disability;
|
|
|
|
anticipated permanent disability;
|
|
|
|
expected medical procedures, costs and duration;
|
|
|
|
our knowledge of the circumstances surrounding the claim;
|
|
|
|
insurance policy provisions, including coverage, related to the
claim;
|
|
|
|
jurisdiction of the occurrence; and
|
|
|
|
other benefits defined by applicable statute.
|
The case incurred amount can vary due to uncertainties with
respect to medical treatment and outcome, length and degree of
disability, employment availability and wage levels and judicial
determinations. As changes occur, the case incurred amount is
adjusted. The initial estimate of the case incurred amount can
vary significantly from the amount ultimately paid, especially
in circumstances involving severe injuries with comprehensive
medical treatment. Changes in case incurred amounts, or case
development, is an important component of our historical claim
data.
In addition to case reserves, we establish reserves on an
aggregate basis for loss and DCC expenses that have been
incurred but not reported, or IBNR. Our IBNR reserves are also
intended to provide for aggregate
61
changes in case incurred amounts as well as the unpaid cost of
recently reported claims for which an initial case reserve has
not been established.
The third component of our reserves for loss and loss adjustment
expenses is our adjusting and other reserve, or AO reserve. Our
AO reserve is established for the costs of future unallocated
loss adjustment expenses for all known and unknown claims. Our
AO reserve covers primarily the estimated cost of administering
claims. The final component of our reserves for loss and loss
adjustment expenses is the reserve for mandatory pooling
arrangements.
In establishing reserves, we rely on the analysis of our more
than 140,000 claims in our
20-year
history. Using statistical analyses and actuarial methods, we
estimate reserves based on historical patterns of case
development, payment patterns, mix of business, premium rates
charged, case reserving adequacy, operational changes,
adjustment philosophy and severity and duration trends.
We review our reserves by industry and state on a quarterly
basis. Individual open claims are reviewed more frequently by
our field case managers and adjustments to case incurred amounts
are made based on expected outcomes. The number of claims
reported or occurring during a period, combined with a
calculation of average case incurred amounts, and measured over
time, provide the foundation for our reserve estimates. In
establishing our reserve estimates, we use historical trends in
claim reporting timeliness, frequency of claims in relation to
earned premium or covered payroll, premium rate levels charged
and case development patterns. However, the number of variables
and judgments involved in establishing reserve estimates,
combined with some random variation in loss development
patterns, results in uncertainty regarding projected ultimate
losses. As a result, our ultimate liability for loss and loss
adjustment expenses may be more or less than our reserve
estimate.
Our analysis of our historical data provides the factors we use
in our statistical and actuarial analysis in estimating our loss
and DCC expense reserve. These factors are primarily measures
over time of claims reported, average case incurred amounts,
case development, duration, severity and payment patterns.
However, these factors cannot be directly used as these factors
do not take into consideration changes in business mix, claims
management, regulatory issues, medical trends, employment and
wage patterns and other subjective factors. We use this
combination of factors and subjective assumptions in the use of
the following six actuarial methodologies:
|
|
|
|
|
Paid Development Methoduses historical, cumulative paid
losses by accident year and develops those actual losses to
estimated ultimate losses based upon the assumption that each
accident year will develop to estimated ultimate cost in a
manner that is analogous to prior years.
|
|
|
|
Paid Cape Cod Methodmultiplies estimated ultimate claims
for each accident year by a weighted average, trended severity.
The estimated ultimate claims used in this method are based on
paid claim count development. The selected severity for a given
accident year is then derived by giving some weight to all of
the accident years in the experience history rather than
treating each accident year independently.
|
|
|
|
Paid Bornhuetter-Ferguson (BF) Methoda
combination of the Paid Development Method and the Paid Cape Cod
Method, the Paid BF Method estimates ultimate losses by adding
actual paid losses and projected, future unpaid losses. The
amounts produced are then added to cumulative paid losses to
produce the final estimates of ultimate incurred losses.
|
|
|
|
Incurred Development Methoduses historical, cumulative
incurred losses by accident year and develops those actual
losses to estimated ultimate losses based upon the assumption
that each accident year will develop to estimated ultimate cost
in a manner that is analogous to prior years.
|
|
|
|
Incurred Cape Cod Methodmultiplies estimated ultimate
claims for each accident year by a weighted average, trended
severity. The estimated ultimate claims used in this method are
based on incurred claim count development. The selected severity
for a given accident year is then derived by giving some weight
to all of the accident years in the experience history rather
than treating each accident year independently.
|
62
|
|
|
|
|
Incurred Bornhuetter-Ferguson Methoda combination of the
Incurred Development Method and the Incurred Cape Cod Method,
the Incurred BF Method estimates ultimate losses by adding
actual incurred losses and projected, future unreported losses.
The amounts produced are then added to cumulative incurred
losses to produce an estimate of ultimate incurred losses.
|
For each method, we calculate the amount of our total loss and
DCC expenses that we estimate will ultimately be paid by our
reinsurers, which is subtracted from our total gross reserve to
produce our total net reserve. We then analyze the results and
may emphasize or deemphasize some or all of the outcomes to
reflect our judgment of their reasonableness in relation to
supplementary information and operational and industry changes.
These outcomes are then aggregated to produce a single weighted
average point estimate that is the base estimate for net loss
and DCC expense reserves.
In determining the level of emphasis that may be placed on some
or all of the methods, we review statistical information as to
which methods are most appropriate, whether adjustments are
appropriate within the particular methods, and if results
produced by each method include inherent bias reflecting
operational and industry changes. This supplementary information
may include:
|
|
|
|
|
open and closed claim counts;
|
|
|
|
statistics related to open and closed claim count percentages;
|
|
|
|
claim closure rates;
|
|
|
|
changes in average case reserves and average loss and loss
adjustment expenses incurred on open claims;
|
|
|
|
reported and ultimate average case incurred changes;
|
|
|
|
reported and projected ultimate loss ratios; and
|
|
|
|
loss payment patterns.
|
In establishing our AO reserves, we review our past adjustment
expenses in relation to paid claims and estimated future costs
based on expected claims activity and duration.
The sum of our net loss and DCC expense reserve, our AO reserve
and our reserve for mandatory pooling arrangements is our total
net reserve for loss and loss adjustment expenses.
As of December 31, 2005, our best estimate of our ultimate
liability for loss and loss adjustment expenses, net of amounts
recoverable from reinsurers, was $364.3 million, which
includes $9.5 million in reserves for mandatory pooling
arrangements as reported by the pool administrators. This
estimate was derived from the process and methodology described
above which relies on substantial judgment. There is inherent
uncertainty in estimating our reserves for loss and loss
adjustment expenses. It is possible that our actual loss and
loss adjustment expenses incurred may vary significantly from
our estimates.
As noted above, our reserve estimate is developed based upon our
analysis of our historical data, and factors derived from that
data, including claims reported, average claim amount incurred,
case development, duration, severity and payment patterns, as
well as subjective assumptions. We view our estimate of loss and
DCC expenses as the most significant component of our reserve
for loss and loss adjustment expenses.
We prepared a sensitivity analysis of our net loss and DCC
expense reserve as of December 31, 2005 by analyzing the
effect of reasonably likely changes to the assumptions used in
deriving our estimates. Since the base estimate for our net loss
and DCC expense reserve is derived from the outcomes of the six
actuarial methodologies discussed above, the most significant
assumption in establishing our reserve is the adjustment of and
emphasis on those methods that we believe are most appropriate.
Of the six actuarial methods we use, three are
incurred methods and three are paid
methods. The selected development factors within each method are
derived from our data and the design characteristics of the
particular method. The six different methods each have inherent
biases in their respective designs that are more or less
predictive in their use. Incurred methods rely on
historical development factors derived from
63
changes in our incurred estimates of claims paid and reserve
amounts over time, while paid methods focus on our
claim payment patterns and ultimate paid costs.
Incurred methods focus on the measurement of the
adequacy of case reserves at points in time. As a result, if
reserving practices change over time, the incurred
methods may produce significant variation in the estimates of
ultimate losses. Paid methods rely on actual claims
payment patterns and therefore are not sensitive to changes in
reserving practices.
The low end of the range of our sensitivity analysis was derived
by placing more emphasis (63%) on the outcomes generated by the
three paid methods and less emphasis (37%) on the
outcomes generated by the three incurred methods.
The high end of the range was derived by placing more emphasis
(63%) on the outcomes generated by the three
incurred methods and less emphasis (37%) on the
outcomes generated by the three paid methods. We
believe that changing the emphasis on the incurred
and paid methods better reflects reasonably likely
outcomes than adjusting selected development factors or other
variables used within each method. We believe the results of
this sensitivity analysis, which are summarized in the table
below, constitute a reasonable range of the expected outcomes of
our reserve for net loss and DCC expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
Mandatory
|
|
|
|
|
|
|
Loss and
|
|
|
|
|
|
Pooling
|
|
|
|
|
|
|
DCC Expenses
|
|
|
AO
|
|
|
Arrangements
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Low end of range
|
|
$
|
310,400
|
|
|
$
|
16,533
|
|
|
$
|
9,513
|
|
|
$
|
336,466
|
|
Net reserve
|
|
|
338,207
|
|
|
|
16,533
|
|
|
|
9,513
|
|
|
|
364,253
|
|
High end of range
|
|
|
350,191
|
|
|
|
16,533
|
|
|
|
9,513
|
|
|
|
376,237
|
|
The resulting range derived from this sensitivity analysis would
have increased net reserves by $12.0 million or decreased
net reserves by $27.8 million, at December 31, 2005.
The increase would have reduced net income and
stockholders equity by $7.8 million. The decrease
would have increased net income and stockholders equity by
$18.1 million. A change in our net loss and DCC expense
reserve would not have an immediate impact on our liquidity, but
would affect cash flow in future periods as the losses are paid.
Given the numerous factors and assumptions used in our estimate
of reserves, and consequently this sensitivity analysis, we do
not believe that it would be meaningful to provide more detailed
disclosure regarding specific factors and assumptions and the
individual effects of these factors and assumptions on our net
reserves. Furthermore, there is no precise method for
subsequently evaluating the impact of any specific factor or
assumption on the adequacy of reserves, because the eventual
deficiency or redundancy is affected by multiple interdependent
factors.
64
Reconciliation
of Loss Reserves
The table below shows the reconciliation of loss reserves on a
gross and net basis for the six months ended June 30, 2006
and the years ended December 31, 2005, 2004 and 2003,
reflecting changes in losses incurred and paid losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Year Ended December 31,
|
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Balance, beginning of period
|
|
$
|
484,485
|
|
|
$
|
432,880
|
|
|
$
|
377,559
|
|
|
$
|
346,542
|
|
Less amounts recoverable from
reinsurers on unpaid loss and loss adjustment expenses
|
|
|
120,232
|
|
|
|
189,624
|
|
|
|
194,558
|
|
|
|
193,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance, beginning of period
|
|
|
364,253
|
|
|
|
243,256
|
|
|
|
183,001
|
|
|
|
152,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add incurred related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
98,246
|
|
|
|
182,174
|
|
|
|
160,773
|
|
|
|
126,977
|
|
Prior years
|
|
|
|
|
|
|
8,673
|
|
|
|
13,413
|
|
|
|
2,273
|
|
Loss on Converium commutation
|
|
|
|
|
|
|
13,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred
|
|
|
98,246
|
|
|
|
204,056
|
|
|
|
174,186
|
|
|
|
129,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less paid related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
10,513
|
|
|
|
42,545
|
|
|
|
40,312
|
|
|
|
32,649
|
|
Prior years
|
|
|
64,086
|
|
|
|
96,620
|
|
|
|
73,619
|
|
|
|
66,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total paid
|
|
|
74,599
|
|
|
|
139,165
|
|
|
|
113,931
|
|
|
|
99,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add effect of Converium
commutation(1)
|
|
|
|
|
|
|
56,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance, end of period
|
|
|
387,900
|
|
|
|
364,253
|
|
|
|
243,256
|
|
|
|
183,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add amounts recoverable from
reinsurers on unpaid loss and loss adjustment expenses
|
|
|
117,160
|
|
|
|
120,232
|
|
|
|
189,624
|
|
|
|
194,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
505,060
|
|
|
$
|
484,485
|
|
|
$
|
432,880
|
|
|
$
|
377,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total payment from Converium was $61.3 million, of
which $56.1 million was for ceded reserves and
$5.2 million was for paid recoverables as of June 30,
2005. |
Our gross reserves for loss and loss adjustment expenses were
$505.1 million as of June 30, 2006 are expected to
cover all unpaid loss and loss adjustment expenses as of that
date. As of June 30, 2006, we had 5,861 open claims, with
an average of $86,173 in unpaid loss and loss adjustment
expenses per open claim. During the six months ended
June 30, 2006, 3,521 new claims were reported, and 3,715
claims were closed.
As of December 31, 2005, our gross reserves for loss and
loss adjustment expenses were $484.5 million. The increase
in our reserves from December 31, 2005 to June 30,
2006 was due to our premium growth during this time period. As
of December 31, 2005, we had 6,055 open claims, with an
average of $80,014 in unpaid loss and loss adjustment expenses
per open claim. During the year ended December 31, 2005,
7,073 new claims were reported, and 6,702 claims were closed.
As of December 31, 2004, our gross reserves for loss and
loss adjustment expenses were $432.9 million. The increase
in our reserves from December 31, 2004 to December 31,
2005 was due to our premium growth during this time period,
which was offset by an increase in loss and loss adjustment
expenses related to prior years. As of December 31, 2004,
we had 5,684 open claims, with an average of $76,158 in unpaid
loss and loss adjustment expenses per open claim. During the
year ended December 31, 2004, 7,015 new claims were
reported, and 7,086 claims were closed.
As of December 31, 2003, our gross reserves for loss and
loss adjustment expenses were $377.6 million. The increase
in our reserves from December 31, 2003 to December 31,
2004 was due to our premium growth during this time period and
an increase in our reserves for prior accident years from
$2.3 million in 2003 to $13.4 million in 2004. The
increase for prior accident years related primarily to the 2002
accident year, which increased by $9.4 million as a result
of claim settlements in excess of our established case reserves
and increased estimates in our reserves for that accident year.
As of December 31, 2003, we had 5,755 open
65
claims, with an average of $65,605 in unpaid loss and loss
adjustment expenses per open claim. During the year ended
December 31, 2003, 6,433 new claims were reported and 7,566
claims were closed.
Loss
Development
The table below shows the net loss development for business
written each year from 1995 through 2005. The table reflects the
changes in our loss and loss adjustment expense reserves in
subsequent years from the prior loss estimates based on
experience as of the end of each succeeding year on a GAAP basis.
The first line of the table shows, for the years indicated, our
liability including the incurred but not reported loss and loss
adjustment expenses as originally estimated, net of amounts
recoverable from reinsurers. For example, as of
December 31, 1996, it was estimated that $44.0 million
would be sufficient to settle all claims not already settled
that had occurred on or prior to December 31, 1996, whether
reported or unreported. The next section of the table sets forth
the re-estimates in later years of incurred losses, including
payments, for the years indicated. The next section of the table
shows, by year, the cumulative amounts of loss and loss
adjustment expense payments, net of amounts recoverable from
reinsurers, as of the end of each succeeding year. For example,
with respect to the net loss reserves of $44.0 million as
of December 31, 1996, by December 31, 2005 (nine years
later) $35.9 million had actually been paid in settlement
of the claims that relate to liabilities as of December 31,
1996.
The cumulative redundancy/(deficiency) represents,
as of December 31, 2005, the difference between the latest
re-estimated liability and the amounts as originally estimated.
A redundancy means that the original estimate was higher than
the current estimate. A deficiency means that the current
estimate is higher than the original estimate.
Analysis
of Loss and Loss Adjustment Expense Reserve
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
1995
|
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Reserve for loss and loss
adjustment expenses, net of reinsurance recoverables
|
|
$
|
43,299
|
|
|
$
|
43,952
|
|
|
$
|
55,096
|
|
|
$
|
43,625
|
|
|
$
|
72,599
|
|
|
$
|
86,192
|
|
|
$
|
119,020
|
|
|
$
|
152,908
|
|
|
$
|
183,001
|
|
|
$
|
243,256
|
|
|
$
|
364,253
|
|
Net reserve estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
36,613
|
|
|
|
35,447
|
|
|
|
54,036
|
|
|
|
49,098
|
|
|
|
75,588
|
|
|
|
96,801
|
|
|
|
123,413
|
|
|
|
155,683
|
|
|
|
196,955
|
|
|
|
265,138
|
|
|
|
|
|
Two years later
|
|
|
29,332
|
|
|
|
34,082
|
|
|
|
60,800
|
|
|
|
50,764
|
|
|
|
82,633
|
|
|
|
98,871
|
|
|
|
116,291
|
|
|
|
168,410
|
|
|
|
217,836
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
28,439
|
|
|
|
34,252
|
|
|
|
63,583
|
|
|
|
57,750
|
|
|
|
86,336
|
|
|
|
92,740
|
|
|
|
119,814
|
|
|
|
187,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
28,700
|
|
|
|
35,193
|
|
|
|
68,754
|
|
|
|
59,800
|
|
|
|
86,829
|
|
|
|
93,328
|
|
|
|
132,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
29,647
|
|
|
|
38,318
|
|
|
|
69,610
|
|
|
|
60,074
|
|
|
|
87,088
|
|
|
|
101,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
31,524
|
|
|
|
38,339
|
|
|
|
70,865
|
|
|
|
61,297
|
|
|
|
90,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
31,185
|
|
|
|
39,459
|
|
|
|
70,684
|
|
|
|
61,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
32,161
|
|
|
|
38,888
|
|
|
|
70,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
31,627
|
|
|
|
39,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
31,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative redundancy
(deficiency)
|
|
$
|
11,342
|
|
|
$
|
4,703
|
|
|
$
|
(15,481
|
)
|
|
$
|
(17,953
|
)
|
|
$
|
(17,557
|
)
|
|
$
|
(15,225
|
)
|
|
$
|
(13,312
|
)
|
|
$
|
(34,317
|
)
|
|
$
|
(34,835
|
)
|
|
$
|
(21,882
|
)
|
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
1995
|
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cumulative amount of reserve paid,
net of reserve recoveries, through:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
17,716
|
|
|
|
19,143
|
|
|
|
35,005
|
|
|
|
26,140
|
|
|
|
45,095
|
|
|
|
51,470
|
|
|
|
51,114
|
|
|
|
66,545
|
|
|
|
73,783
|
|
|
|
40,514
|
|
|
|
|
|
Two years later
|
|
|
23,158
|
|
|
|
27,843
|
|
|
|
46,735
|
|
|
|
37,835
|
|
|
|
62,141
|
|
|
|
62,969
|
|
|
|
71,582
|
|
|
|
101,907
|
|
|
|
65,752
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
26,058
|
|
|
|
30,766
|
|
|
|
54,969
|
|
|
|
45,404
|
|
|
|
67,267
|
|
|
|
70,036
|
|
|
|
84,341
|
|
|
|
73,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
27,039
|
|
|
|
32,576
|
|
|
|
60,249
|
|
|
|
48,184
|
|
|
|
70,894
|
|
|
|
73,680
|
|
|
|
42,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
28,007
|
|
|
|
34,765
|
|
|
|
62,361
|
|
|
|
50,045
|
|
|
|
72,744
|
|
|
|
38,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
29,394
|
|
|
|
35,313
|
|
|
|
64,296
|
|
|
|
50,831
|
|
|
|
58,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
29,603
|
|
|
|
36,367
|
|
|
|
64,659
|
|
|
|
51,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
30,331
|
|
|
|
36,379
|
|
|
|
64,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
30,242
|
|
|
|
35,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
29,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserveDecember 31
|
|
$
|
43,299
|
|
|
$
|
43,952
|
|
|
$
|
55,096
|
|
|
$
|
43,625
|
|
|
$
|
72,599
|
|
|
$
|
86,192
|
|
|
$
|
119,020
|
|
|
$
|
152,908
|
|
|
$
|
183,001
|
|
|
$
|
243,256
|
|
|
$
|
364,253
|
|
Reinsurance recoverables
|
|
|
12,127
|
|
|
|
9,525
|
|
|
|
12,463
|
|
|
|
37,086
|
|
|
|
183,818
|
|
|
|
293,632
|
|
|
|
264,013
|
|
|
|
193,634
|
|
|
|
194,558
|
|
|
|
189,624
|
|
|
|
120,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserveDecember 31
|
|
$
|
55,426
|
|
|
$
|
53,477
|
|
|
$
|
67,559
|
|
|
$
|
80,711
|
|
|
$
|
256,417
|
|
|
$
|
379,824
|
|
|
$
|
383,033
|
|
|
$
|
346,542
|
|
|
$
|
377,559
|
|
|
$
|
432,880
|
|
|
$
|
484,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net re-estimated reserve
|
|
$
|
31,957
|
|
|
$
|
39,249
|
|
|
$
|
70,577
|
|
|
$
|
61,578
|
|
|
$
|
90,156
|
|
|
$
|
101,417
|
|
|
$
|
132,332
|
|
|
$
|
187,225
|
|
|
$
|
217,836
|
|
|
$
|
265,138
|
|
|
|
|
|
Re-estimated reinsurance
recoverables
|
|
|
18,641
|
|
|
|
26,966
|
|
|
|
35,219
|
|
|
|
123,604
|
|
|
|
281,481
|
|
|
|
384,447
|
|
|
|
346,555
|
|
|
|
271,446
|
|
|
|
217,593
|
|
|
|
179,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross re-estimated reserve
|
|
$
|
50,598
|
|
|
$
|
66,215
|
|
|
$
|
105,796
|
|
|
$
|
185,182
|
|
|
$
|
371,637
|
|
|
$
|
485,864
|
|
|
$
|
478,887
|
|
|
$
|
458,671
|
|
|
$
|
435,429
|
|
|
$
|
444,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative redundancy
(deficiency)
|
|
$
|
4,828
|
|
|
$
|
(12,738
|
)
|
|
$
|
(38,237
|
)
|
|
$
|
(104,471
|
)
|
|
$
|
(115,220
|
)
|
|
$
|
(106,040
|
)
|
|
$
|
(95,854
|
)
|
|
$
|
(112,129
|
)
|
|
$
|
(57,870
|
)
|
|
$
|
(11,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net cumulative redundancy (deficiency) set forth in the
table above is net of amounts recoverable from our reinsurers,
including Reliance Insurance Company, one of our former
reinsurers. In 2001, Reliance was placed under regulatory
supervision by the Pennsylvania Insurance Department and was
subsequently placed into liquidation. As a result, we recognized
losses related to uncollectible amounts due from Reliance of
$260,000 in 2004, $1.3 million in 2003, $2.0 million
in 2002 and $17.0 million in 2001.
Investments
We derive net investment income from our invested assets. As of
June 30, 2006, the carrying value of our investment
portfolio, including cash and cash equivalents, was
$616.8 million and the fair value of the portfolio was
$601.2 million.
Our investment strategy is to maximize after tax income and
total return on invested assets while maintaining high quality
and low risk investments within the portfolio. Our investment
portfolio is currently managed by Hibernia Asset Management,
LLC, a registered investment advisory firm and a wholly owned
subsidiary of Hibernia National Bank. We pay investment
management fees based on the market value of assets under
management. The investment committee of our board of directors
has established investment guidelines and periodically reviews
portfolio performance for compliance with our guidelines.
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Investments
for further information on the composition and results of our
investment portfolio.
67
The table below shows the carrying values of various categories
of securities held in our investment portfolio, the percentage
of the total carrying value of our investment portfolio
represented by each category and the annualized tax-equivalent
yield for the six months ended June 30, 2006 based on the
carrying value of each category as of June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
|
|
|
|
Percentage
|
|
|
Tax-Equivalent
|
|
|
|
Carrying Value
|
|
|
of Portfolio
|
|
|
Yield
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$
|
301,292
|
|
|
|
48.8%
|
|
|
|
6.4%
|
|
Mortgage-backed securities
|
|
|
106,543
|
|
|
|
17.3%
|
|
|
|
6.1%
|
|
U.S. Treasury securities and
obligations of U.S. Government agencies
|
|
|
79,257
|
|
|
|
12.8%
|
|
|
|
5.6%
|
|
Corporate bonds
|
|
|
22,796
|
|
|
|
3.7%
|
|
|
|
6.1%
|
|
Asset-backed securities
|
|
|
5,896
|
|
|
|
1.0%
|
|
|
|
5.8%
|
|
Redeemable preferred stocks
|
|
|
682
|
|
|
|
0.1%
|
|
|
|
6.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities
|
|
|
516,466
|
|
|
|
83.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
65,700
|
|
|
|
10.7%
|
|
|
|
2.1%
|
|
Nonredeemable preferred stocks
|
|
|
3,402
|
|
|
|
0.6%
|
|
|
|
6.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
69,102
|
|
|
|
11.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
31,187
|
|
|
|
5.0%
|
|
|
|
4.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments, including cash
and cash equivalents
|
|
$
|
616,755
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006, our fixed maturity securities had a
carrying value of $516.5 million, which represented 83.7%
of the carrying value of our investments, including cash and
cash equivalents. For the six months ended June 30, 2006,
the pre-tax investment yield of our investment portfolio was
3.9%.
The gross unrealized gains and losses on, and the cost and fair
value of, our investment portfolio as of June 30, 2006 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Fixed maturity securities,
held-to-maturity
|
|
$
|
515,784
|
|
|
$
|
2,001
|
|
|
$
|
(17,601
|
)
|
|
$
|
500,184
|
|
Fixed maturity securities,
available-for-sale
|
|
|
704
|
|
|
|
|
|
|
|
(22
|
)
|
|
|
682
|
|
Equity securities,
available-for-sale
|
|
|
65,381
|
|
|
|
6,144
|
|
|
|
(2,423
|
)
|
|
|
69,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
581,869
|
|
|
$
|
8,145
|
|
|
$
|
(20,046
|
)
|
|
$
|
569,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&nb |