e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-31648
EURONET WORLDWIDE, INC.
(Exact name of the registrant as specified in its charter)
|
|
|
Delaware
|
|
74-2806888 |
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. employer
identification no.) |
4601 COLLEGE BOULEVARD, SUITE 300
LEAWOOD, KANSAS 66211
(Address of principal executive offices)
(913) 327-4200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
The number of shares of the issuers common stock, $0.02 par value, outstanding as of April 30,
2008 was 49,035,026 shares.
PART IFINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
December 31, |
|
|
|
March 31, 2008 |
|
|
2007 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
237,097 |
|
|
$ |
267,591 |
|
Restricted cash |
|
|
87,594 |
|
|
|
140,222 |
|
Inventory PINs and other |
|
|
50,654 |
|
|
|
50,265 |
|
Trade accounts receivable, net of allowances for doubtful accounts of $7,289 at
March 31, 2008 and $6,248 at December 31, 2007 |
|
|
273,272 |
|
|
|
290,378 |
|
Deferred income taxes, net |
|
|
14,298 |
|
|
|
13,570 |
|
Prepaid expenses and other current assets |
|
|
48,391 |
|
|
|
40,458 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
711,306 |
|
|
|
802,484 |
|
Property and equipment, net of accumulated depreciation of $133,796 at
March 31, 2008 and $119,742 at December 31, 2007 |
|
|
97,623 |
|
|
|
88,984 |
|
Goodwill |
|
|
798,731 |
|
|
|
762,723 |
|
Acquired intangible assets, net of accumulated amortization of $53,750 at
March 31, 2008 and $45,561 at December 31, 2007 |
|
|
155,889 |
|
|
|
156,751 |
|
Deferred income taxes, net |
|
|
36,879 |
|
|
|
30,822 |
|
Other assets, net of accumulated amortization of $14,682 at March 31, 2008
and $13,270 at December 31, 2007 |
|
|
22,393 |
|
|
|
44,392 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,822,821 |
|
|
$ |
1,886,156 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Trade accounts payable |
|
$ |
235,538 |
|
|
$ |
307,108 |
|
Accrued expenses and other current liabilities |
|
|
194,552 |
|
|
|
169,246 |
|
Current portion of capital lease obligations |
|
|
5,414 |
|
|
|
5,079 |
|
Short-term debt obligations and current maturities of long-term debt obligations |
|
|
1,900 |
|
|
|
1,910 |
|
Income taxes payable |
|
|
12,589 |
|
|
|
15,619 |
|
Deferred income taxes |
|
|
7,991 |
|
|
|
7,609 |
|
Deferred revenue |
|
|
16,262 |
|
|
|
16,603 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
474,246 |
|
|
|
523,174 |
|
Debt obligations, net of current portion |
|
|
479,987 |
|
|
|
539,303 |
|
Capital lease obligations, net of current portion |
|
|
11,169 |
|
|
|
11,520 |
|
Deferred income taxes |
|
|
87,323 |
|
|
|
74,641 |
|
Other long-term liabilities |
|
|
8,894 |
|
|
|
4,641 |
|
Minority interest |
|
|
10,323 |
|
|
|
8,975 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,071,942 |
|
|
|
1,162,254 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred Stock, $0.02 par value. Authorized 10,000,000 shares; none issued |
|
|
|
|
|
|
|
|
Common Stock, $0.02 par value. 90,000,000 shares authorized; 49,210,963
issued at March 31, 2008 and 49,159,968 issued at December 31, 2007 |
|
|
984 |
|
|
|
983 |
|
Additional paid-in-capital |
|
|
661,530 |
|
|
|
658,047 |
|
Treasury stock, at cost, 210,298 shares at March 31, 2008 and 207,065 shares
at December 31, 2007 |
|
|
(493 |
) |
|
|
(379 |
) |
Accumulated deficit |
|
|
(12,741 |
) |
|
|
(5,905 |
) |
Restricted reserve |
|
|
1,001 |
|
|
|
957 |
|
Accumulated other comprehensive income |
|
|
100,598 |
|
|
|
70,199 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
750,879 |
|
|
|
723,902 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,822,821 |
|
|
$ |
1,886,156 |
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
3
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
EFT Processing Segment |
|
$ |
50,506 |
|
|
$ |
42,047 |
|
Prepaid Processing Segment |
|
|
144,225 |
|
|
|
127,581 |
|
Money Transfer Segment |
|
|
52,332 |
|
|
|
789 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
247,063 |
|
|
|
170,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
165,953 |
|
|
|
120,664 |
|
Salaries and benefits |
|
|
32,933 |
|
|
|
18,929 |
|
Selling, general and administrative |
|
|
21,621 |
|
|
|
10,802 |
|
Depreciation and amortization |
|
|
14,450 |
|
|
|
8,105 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
234,957 |
|
|
|
158,500 |
|
|
|
|
|
|
|
|
Operating income |
|
|
12,106 |
|
|
|
11,917 |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
3,826 |
|
|
|
4,345 |
|
Interest expense |
|
|
(6,867 |
) |
|
|
(3,581 |
) |
Income from unconsolidated affiliates |
|
|
243 |
|
|
|
240 |
|
Impairment loss on investment securities |
|
|
(17,502 |
) |
|
|
|
|
Loss on early retirement of debt |
|
|
(155 |
) |
|
|
|
|
Foreign currency exchange gain, net |
|
|
13,073 |
|
|
|
433 |
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(7,382 |
) |
|
|
1,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income taxes and minority interest |
|
|
4,724 |
|
|
|
13,354 |
|
Income tax expense |
|
|
(10,997 |
) |
|
|
(3,884 |
) |
Minority interest |
|
|
(563 |
) |
|
|
(353 |
) |
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(6,836 |
) |
|
|
9,117 |
|
Gain from discontinued operations |
|
|
|
|
|
|
344 |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(6,836 |
) |
|
|
9,461 |
|
Translation adjustment |
|
|
31,722 |
|
|
|
2,615 |
|
Unrealized loss on interest rate swaps |
|
|
(751 |
) |
|
|
|
|
Impairment loss on investment securities |
|
|
(572 |
) |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
23,563 |
|
|
$ |
12,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share basic: |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.14 |
) |
|
$ |
0.24 |
|
Discontinued operations |
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
Total |
|
$ |
(0.14 |
) |
|
$ |
0.25 |
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
48,956,945 |
|
|
|
38,434,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share diluted: |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.14 |
) |
|
$ |
0.22 |
|
Discontinued operations |
|
|
|
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
Total |
|
$ |
(0.14 |
) |
|
$ |
0.23 |
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
48,956,945 |
|
|
|
43,688,014 |
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
4
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
Net income (loss) |
|
$ |
(6,836 |
) |
|
$ |
9,461 |
|
Adjustments
to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
14,450 |
|
|
|
8,105 |
|
Share-based compensation |
|
|
2,907 |
|
|
|
1,874 |
|
Foreign exchange (gain) loss, net |
|
|
(13,073 |
) |
|
|
1,044 |
|
Non-cash impairment of investment securities |
|
|
17,502 |
|
|
|
|
|
Gain from discontinued operations |
|
|
|
|
|
|
(344 |
) |
Deferred income tax expense (benefit) |
|
|
4,657 |
|
|
|
(348 |
) |
Income assigned to minority interest |
|
|
563 |
|
|
|
353 |
|
Income from unconsolidated affiliates |
|
|
(243 |
) |
|
|
(240 |
) |
Amortization of debt obligations issuance expense |
|
|
725 |
|
|
|
283 |
|
|
|
|
|
|
|
|
|
|
Changes in working capital, net of amounts acquired: |
|
|
|
|
|
|
|
|
Income taxes payable, net |
|
|
(1,579 |
) |
|
|
2,677 |
|
Restricted cash |
|
|
27,484 |
|
|
|
(1,564 |
) |
Inventory PINs and other |
|
|
1,821 |
|
|
|
1,567 |
|
Trade accounts receivable |
|
|
25,987 |
|
|
|
12,267 |
|
Prepaid expenses and other current assets |
|
|
(3,531 |
) |
|
|
(3,995 |
) |
Trade accounts payable |
|
|
(75,877 |
) |
|
|
(28,253 |
) |
Deferred revenue |
|
|
(624 |
) |
|
|
1,201 |
|
Accrued expenses and other current liabilities |
|
|
19,368 |
|
|
|
3,318 |
|
Other, net |
|
|
892 |
|
|
|
84 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
14,593 |
|
|
|
7,490 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(1,786 |
) |
|
|
(14,959 |
) |
Acquisition escrow |
|
|
26,000 |
|
|
|
(26,000 |
) |
Purchases of property and equipment |
|
|
(10,001 |
) |
|
|
(3,384 |
) |
Purchases of other long-term assets |
|
|
(938 |
) |
|
|
(2,008 |
) |
Other, net |
|
|
182 |
|
|
|
51 |
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
13,457 |
|
|
|
(46,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of shares |
|
|
462 |
|
|
|
160,432 |
|
Net repayments of short-term debt obligations and revolving
credit agreements classified as current liabilities |
|
|
(215 |
) |
|
|
|
|
Borrowings from revolving credit agreements classified as non-current liabilities |
|
|
23,500 |
|
|
|
9,000 |
|
Repayments of revolving credit agreements classified as non-current liabilities |
|
|
(74,143 |
) |
|
|
(28,157 |
) |
Repayments of long-term debt obligations |
|
|
(10,000 |
) |
|
|
|
|
Repayments of capital lease obligations |
|
|
(2,263 |
) |
|
|
(2,839 |
) |
Cash dividends paid to minority interest stockholders |
|
|
|
|
|
|
(1,572 |
) |
Other, net |
|
|
67 |
|
|
|
11 |
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
(62,592 |
) |
|
|
136,875 |
|
|
|
|
|
|
|
|
Effect of exchange differences on cash |
|
|
4,048 |
|
|
|
366 |
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(30,494 |
) |
|
|
98,431 |
|
Cash and cash equivalents at beginning of period |
|
|
267,591 |
|
|
|
321,058 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
237,097 |
|
|
$ |
419,489 |
|
|
|
|
|
|
|
|
|
Interest paid during the period |
|
$ |
4,149 |
|
|
$ |
1,153 |
|
Income taxes paid during the period |
|
|
6,881 |
|
|
|
2,075 |
|
See accompanying notes to the consolidated financial statements.
5
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(1) GENERAL
Organization
Euronet Worldwide, Inc. and its subsidiaries (the Company or Euronet) is an industry leader in
processing secure electronic financial transactions. Euronets Prepaid Processing Segment is one of
the worlds largest providers of top-up services for prepaid products, primarily prepaid mobile
airtime. The EFT Processing Segment provides end-to-end solutions relating to operations of
automated teller machine (ATM) and Point of Sale (POS) networks, and debit and credit card
processing in Europe, the Middle East and Asia. The Money Transfer Segment, comprised primarily of
the Companys RIA Envia, Inc. (RIA) subsidiary and its operating subsidiaries, is the
third-largest global money transfer company based upon revenues and volumes and provides services
through a sending network of agents and Company-owned stores in the U.S., the Caribbean, Europe and
Asia, disbursing money transfers through a worldwide payer network.
Basis of presentation
The accompanying unaudited consolidated financial statements have been prepared from the records of
the Company, in conformity with accounting principles generally accepted in the U.S. (U.S. GAAP)
and pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the
opinion of management, such unaudited consolidated financial statements contain all adjustments
(consisting of normal interim closing procedures) necessary to present fairly the financial
position of the Company as of March 31, 2008, and the results of its operations and cash flows for
the three-month periods ended March 31, 2008 and 2007.
The unaudited consolidated financial statements should be read in conjunction with the audited
consolidated financial statements of Euronet for the year ended December 31, 2007, including the
notes thereto, set forth in the Companys 2007 Annual Report on Form 10-K.
The preparation of financial statements in conformity with U.S. GAAP requires management to make
estimates and assumptions that affect the amounts reported in the consolidated financial statements
and accompanying notes. Actual results could differ from those estimates. The results of operations
for the three-month period ended March 31, 2008 are not necessarily indicative of the results to be
expected for the full year ending December 31, 2008. Certain amounts in prior years have been
reclassified to conform to current period presentation.
Goodwill and acquired intangible translation adjustment
During the third quarter 2007, the Company corrected an immaterial error related to foreign
currency translation adjustments for goodwill and acquired intangible assets recorded in connection
with acquisitions completed during periods prior to December 31, 2006. The impact of this
correction on the Companys Unaudited Statements of Operations and Comprehensive Income was to
increase depreciation and amortization expense by $0.2 million, decrease operating income by $0.2
million, reduce net income by $0.1 million and decrease diluted earnings per share by $0.01 for the
three months ended March 31, 2007. Due primarily to the impact of the correction on the Companys
foreign currency translation adjustment, total comprehensive income increased by $1.3 million for
the three months ended March 31, 2007. This correction did not impact the Companys cash flows from
operating, financing or investing activities.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES
Fair Value Measurements
Effective January 1, 2008, the Company adopted the provisions of Financial Accounting Standards
Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value
Measurements for financial assets and liabilities. This Statement defines fair value, establishes
a framework for measuring fair value and expands disclosures about fair value measurements. The
Statement applies whenever other accounting pronouncements require or permit fair value
measurements. Accordingly, this Statement does not require any new fair value measurements.
Additionally, FASB Staff Position No. 157-2, Effective Date of FASB Statement No. 157, delayed
the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008 for certain
nonfinancial assets and liabilities. Beginning January 1, 2009, the Company will adopt the
provisions for those nonfinancial assets and liabilities, which include those measured at fair value in
goodwill impairment testing, indefinite-lived intangible assets measured at fair value for
impairment assessment, nonfinancial long-lived assets measured at fair value for impairment
assessment and investments in unconsolidated subsidiaries. The Company does not expect the
provisions of SFAS No. 157 related to these items to have a material impact on its consolidated
financial statements. See Note 9, Fair Value Measurements, for the required fair value disclosures.
Investment in MoneyGram International, Inc.
The Companys investment in MoneyGram International, Inc. (MoneyGram) was classified as
available-for-sale as of December 31, 2007 and was recorded in other assets on the Companys
Consolidated Balance Sheet. During the first quarter 2008, the Company decided not to pursue the
acquisition of MoneyGram. Also, during the first quarter 2008, the value of the Companys
investment in MoneyGram declined and the Company determined the decline to be other than temporary.
Accordingly, the Company recognized $17.5 million in
6
impairment losses associated with the investment and reversed the $0.6 million gain recorded
during 2007 in other comprehensive income. Because of the Companys decision not
to submit a proposal to acquire MoneyGram, the investment was reclassified to other current assets
on the Companys Unaudited Consolidated Balance Sheet as of March 31, 2008. During the first
quarter 2008, the Company also recorded acquisition related expenses totaling $3.0 million, which
are included in selling, general and administrative expenses.
Money transfer settlement obligations
Money transfer settlement obligations are recorded in accrued expenses and other current
liabilities on the Companys Unaudited Consolidated Balance Sheets and consist of amounts owed by
Euronet to money transfer recipients. As of March 31, 2008, the Companys money transfer settlement
obligations were $39.8 million.
Accounting for derivative instruments and hedging activities
The Company accounts for derivative instruments and hedging activities in accordance with SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS No. 133),
which requires that all derivative instruments be recognized as either assets or liabilities on the
balance sheet at fair value. During the second quarter 2007, the Company entered into derivative
instruments to manage exposure to interest rate risk that are considered cash flow hedges under the
provisions of SFAS No. 133. To qualify for hedge accounting under SFAS No. 133, the details for the
hedging relationship must be formally documented at the inception of the arrangement, including the
Companys hedging strategy, risk management objective, the specific risk being hedged, the
derivative instrument being used, the item being hedged, an assessment of hedge effectiveness and
how effectiveness will continue to be assessed and measured. For the effective portion of a cash
flow hedge, changes in the value of the hedge instrument are recorded temporarily in stockholders
equity as a component of other comprehensive income and then recognized as an adjustment to
interest expense over the term of the hedging instrument.
In the Money Transfer Segment, the Company enters into foreign currency forward contracts to offset
foreign currency exposure related to the notional value of money transfer transactions collected or paid in
currencies other than the U.S. dollar. These forward contracts are considered derivative
instruments under the provisions of SFAS No. 133, however, the Company does not designate such
instruments as hedges. Accordingly, changes in the value of these contracts are recognized
immediately as a component of foreign currency exchange gain, net in the Unaudited Consolidated
Statements of Operations and Comprehensive Income. The impact of changes in value of these forward
contracts, together with the impact of the change in value of the related foreign currency
denominated receivable or payable, on the Companys Unaudited Consolidated Statements of Operations and
Comprehensive Income is not significant.
Cash flows resulting from derivative instruments are classified as cash flows from operating
activities in the Companys Unaudited Consolidated Statements of Cash Flows. The Company enters
into derivative instruments with highly credit-worthy financial institutions and does not use
derivative instruments for trading or speculative purposes. See Note 6, Derivative Instruments and
Hedging Activities, for further discussion of derivative instruments.
Recent accounting pronouncements
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities, which requires enhanced disclosures about an entitys derivative and hedging
activities, including: (a) how and why an entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under SFAS No. 133 and its related
interpretations, and (c) how derivative instruments and related hedged items affect an entitys
financial position, financial performance, and cash flows. This Statement is effective for
financial statements issued for fiscal years and interim periods beginning after November 15, 2008,
with early application encouraged. This Statement encourages, but does not require, comparative
disclosures for earlier periods at initial adoption. Management of the Company is still evaluating
the impact of the adoption of SFAS No. 161; however, the impact is not expected to be material.
(3) EARNINGS
(LOSS) PER SHARE
Basic
earnings (loss) per share has been computed by dividing earnings (loss) available to common stockholders by
the weighted average number of common shares outstanding during the respective period. Diluted
earnings (loss) per share has been computed by dividing earnings (loss) available to common stockholders by the
weighted-average shares outstanding during the respective period, after adjusting for the potential
dilution of the assumed conversion of the Companys convertible debentures, shares issuable in
connection with acquisition obligations, restricted stock and options to purchase the Companys
common stock. The following table provides a reconciliation of net income to earnings available to
common stockholders and the computation of diluted weighted average number of common shares
outstanding:
7
|
|
|
|
|
|
|
Three Months Ended |
|
(dollar amounts in thousands) |
|
March 31, 2007 |
|
Reconciliation of net income to earnings available to
common stockholders: |
|
|
|
|
Net income |
|
$ |
9,461 |
|
Add: interest expense related to 1.625% convertible debentures |
|
|
737 |
|
|
|
|
|
|
Earnings available to common stockholders |
|
$ |
10,198 |
|
|
|
|
|
|
|
|
|
|
Computation of diluted weighted average shares outstanding: |
|
|
|
|
Basic weighted average shares outstanding |
|
|
38,434,178 |
|
Additional shares from assumed conversion of 1.625%
convertible debentures |
|
|
4,163,488 |
|
Incremental shares from assumed conversion of stock options
and restricted stock |
|
|
1,090,348 |
|
|
|
|
|
|
Potentially diluted weighted average shares outstanding |
|
|
43,688,014 |
|
|
|
|
|
The table includes all stock options and restricted stock that are dilutive to Euronets weighted
average common shares outstanding during the period. For the three months ended March 31, 2008, the
Company incurred a net loss; therefore, diluted loss per share is the same as basic loss per share.
For the three-month periods ended March 31, 2008 and 2007, the calculation of diluted earnings
(loss) per share excludes approximately 3,192,000 and 295,000, respectively, stock options or
shares of restricted stock that are anti-dilutive to the Companys weighted average common shares
outstanding. Additionally, for the three months ended March 31, 2008, the calculation of diluted
loss per share excludes approximately 953,000 shares issuable in connection with acquisition
obligations that are anti-dilutive to the Companys weighted average common shares outstanding.
The Company has $140 million of 1.625% convertible debentures due 2024 and $175 million of 3.50%
convertible debentures due 2025 outstanding that, if converted, would have a potentially dilutive
effect on the Companys stock. These debentures are convertible into 4.2 million shares of Common
Stock for the $140 million 1.625% issue, and 4.3 million shares of Common Stock for the $175
million 3.50% issue only upon the occurrence of certain conditions. As required by EITF Issue No.
04-8, The Effect of Contingently Convertible Debt on Diluted Earnings per Share, if dilutive, the
impact of the contingently issuable shares must be included in the calculation of diluted earnings
per share under the if-converted method, regardless of whether the conditions upon which the
debentures would be convertible into shares of the Companys Common Stock have been met. Under the
if-converted method, the assumed conversion of the 1.625% convertible debentures was anti-dilutive
for the three months ended March 31, 2008 and dilutive for the three months ended March 31, 2007.
Under the if-converted method, the assumed conversion of the 3.50% convertible debentures was
anti-dilutive for both three-month periods ended March 31, 2008 and 2007.
(4) GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET
A summary of acquired intangible assets and goodwill activity for the three-month period ended
March 31, 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired |
|
|
|
|
|
|
|
|
|
|
Intangible |
|
|
|
|
|
|
Total Intangible |
|
(in thousands) |
|
Assets |
|
|
Goodwill |
|
|
Assets |
|
Balance as of December 31, 2007 |
|
$ |
156,751 |
|
|
$ |
762,723 |
|
|
$ |
919,474 |
|
Increases (decreases): |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to acquisition of RIA |
|
|
|
|
|
|
132 |
|
|
|
132 |
|
Amortization |
|
|
(6,354 |
) |
|
|
|
|
|
|
(6,354 |
) |
Other (primarily changes in foreign currency exchange rates) |
|
|
5,492 |
|
|
|
35,876 |
|
|
|
41,368 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2008 |
|
$ |
155,889 |
|
|
$ |
798,731 |
|
|
$ |
954,620 |
|
|
|
|
|
|
|
|
|
|
|
Estimated annual amortization expense on intangible assets with finite lives, before income taxes,
as of March 31, 2008, is expected to total $25.6 million for 2008, $25.5 million for 2009, $25.0
million for 2010, $19.9 million for 2011, $17.3 million for 2012 and $12.2 million for 2013.
8
The Companys annual goodwill impairment test is performed during the fourth quarter. The Companys
annual impairment test for the year ended December 31, 2007 indicated that there were no
impairments. Determining the fair value of reporting units requires significant management judgment
in estimating future cash flows and assessing potential market and economic conditions. It is
reasonably possible that the Companys operations will not perform as expected, or that estimates
or assumptions could change, which may result in the Company recording material non-cash impairment
charges during the year in which these changes take place.
(5) DEBT OBLIGATIONS
A summary of debt obligation activity for the three-month period ended March 31, 2008 is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.625% |
|
|
3.50% |
|
|
|
|
|
|
|
|
|
Revolving |
|
|
|
|
|
|
|
|
|
|
Convertible |
|
|
Convertible |
|
|
|
|
|
|
|
|
|
Credit |
|
|
Other Debt |
|
|
Capital |
|
|
Debentures |
|
|
Debentures |
|
|
|
|
|
|
|
(in thousands) |
|
Facilities |
|
|
Obligations |
|
|
Leases |
|
|
Due 2024 |
|
|
Due 2025 |
|
|
Term Loan |
|
|
Total |
|
Balance at December 31, 2007 |
|
$ |
62,203 |
|
|
$ |
10 |
|
|
$ |
16,599 |
|
|
$ |
140,000 |
|
|
$ |
175,000 |
|
|
$ |
164,000 |
|
|
$ |
557,812 |
|
Increases (decreases): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments |
|
|
(50,643 |
) |
|
|
(215 |
) |
|
|
(1,612 |
) |
|
|
|
|
|
|
|
|
|
|
(10,000 |
) |
|
|
(62,470 |
) |
Capital lease interest |
|
|
|
|
|
|
|
|
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387 |
|
Foreign exchange gain |
|
|
1,327 |
|
|
|
205 |
|
|
|
1,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2008 |
|
|
12,887 |
|
|
|
|
|
|
|
16,583 |
|
|
|
140,000 |
|
|
|
175,000 |
|
|
|
154,000 |
|
|
|
498,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less current maturities |
|
|
|
|
|
|
|
|
|
|
(5,414 |
) |
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(7,314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term obligations at March
31, 2008 |
|
$ |
12,887 |
|
|
$ |
|
|
|
$ |
11,169 |
|
|
$ |
140,000 |
|
|
$ |
175,000 |
|
|
$ |
152,100 |
|
|
$ |
491,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the
three months ended March 31, 2008, the Company repaid $10.0 million of the term loan, of
which $0.5 million was a scheduled repayment. The remaining $9.5 million represents prepayment of
amounts not yet due and resulted in the Company recognizing a $0.2 million pre-tax loss on early
retirement of debt.
(6) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
During 2007, the Company entered into interest rate swap agreements for a total notional amount of
$50 million to manage interest rate exposure related to a portion of the term loan, which currently
bears interest at LIBOR plus 200 basis points. The interest rate swap agreements are determined to
be cash flow hedges and effectively convert $50 million of the term loan to a fixed interest rate
of 7.3% through the May 2009 maturity date of the swap agreements. As of March 31, 2008, the
Company has recorded a liability of $1.7 million in the other long-term liabilities caption on the
Companys Unaudited Consolidated Balance Sheet to recognize the fair value of the swap agreements. The
impact to accumulated other comprehensive income for the first quarter 2008 was a loss of $0.8
million. The fair value of swap agreements is based on the London
Inter-Bank Offered Rate ("LIBOR") swap rate, credit spreads and other
relevant market conditions.
As of March 31, 2008, the Company had foreign currency forward contracts outstanding with a
notional value of $52.9 million, primarily in euros, which were not designated as hedges and had a
weighted average maturity of six days.
(7) STOCK PLANS
During the first quarter 2008, the Company granted 147,402 shares of performance-based restricted
stock to executives, having a total value of $2.9 million on the grant date. The shares shall vest
during the years 2009 through 2013 upon the attainment of certain financial performance goals,
combined with continued employment on the vesting date. Additionally, 22,651 shares of restricted
stock were granted or accelerated during the first quarter 2008, having a value of $0.5 million on
the date the shares were granted or accelerated, in connection with severance benefits due to an
executive officer of the Company who resigned during the first quarter 2008.
(8) SEGMENT INFORMATION
Euronets reportable operating segments have been determined in accordance with SFAS No. 131,
Disclosures About Segments of an Enterprise and Related Information. The Company currently
operates in the following three reportable operating segments.
|
1) |
|
Through the EFT Processing Segment, the Company processes transactions for a network of
ATMs and POS terminals across Europe, Asia and Africa. The Company provides comprehensive
electronic payment solutions consisting of ATM network participation, outsourced ATM and POS
management solutions, credit and debit card outsourcing and electronic recharge services for
prepaid mobile airtime. Through this segment, the Company also offers a suite of integrated
electronic financial transaction (EFT) software solutions for electronic payment, merchant
acquiring, card issuing and transaction delivery systems. |
9
|
2) |
|
Through the Prepaid Processing Segment, the Company provides distribution of prepaid
mobile airtime and other prepaid products and collection services in the U.S., Europe,
Africa, Asia Pacific and the Middle-East. |
|
|
3) |
|
Through the Money Transfer Segment, the Company provides global money transfer and bill
payment services through a sending network of agents and Company-owned stores primarily in
North America, the Caribbean, Europe and Asia Pacific, disbursing money transfers through a
worldwide payer network. |
In addition, in its administrative division, Corporate Services, Eliminations and Other, the
Company accounts for non-operating activity, certain intersegment eliminations and the costs of
providing corporate and other administrative services to the three segments. These services are not
directly identifiable with the Companys reportable operating segments.
The following tables present the segment results of the Companys operations for the three-month
periods ended March 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services, |
|
|
|
|
|
|
EFT |
|
|
Prepaid |
|
|
Money |
|
|
Eliminations |
|
|
|
|
(in thousands) |
|
Processing |
|
|
Processing |
|
|
Transfer |
|
|
and Other |
|
|
Consolidated |
|
Total revenues |
|
$ |
50,506 |
|
|
$ |
144,225 |
|
|
$ |
52,332 |
|
|
$ |
|
|
|
$ |
247,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
21,752 |
|
|
|
117,856 |
|
|
|
26,345 |
|
|
|
|
|
|
|
165,953 |
|
Salaries and benefits |
|
|
10,147 |
|
|
|
6,568 |
|
|
|
11,757 |
|
|
|
4,461 |
|
|
|
32,933 |
|
Selling, general and administrative |
|
|
4,450 |
|
|
|
5,275 |
|
|
|
7,452 |
|
|
|
4,444 |
|
|
|
21,621 |
|
Depreciation and amortization |
|
|
5,137 |
|
|
|
4,192 |
|
|
|
4,827 |
|
|
|
294 |
|
|
|
14,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
41,486 |
|
|
|
133,891 |
|
|
|
50,381 |
|
|
|
9,199 |
|
|
|
234,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
9,020 |
|
|
$ |
10,334 |
|
|
$ |
1,951 |
|
|
$ |
(9,199 |
) |
|
$ |
12,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services, |
|
|
|
|
|
|
EFT |
|
|
Prepaid |
|
|
Money |
|
|
Eliminations |
|
|
|
|
(in thousands) |
|
Processing |
|
|
Processing |
|
|
Transfer |
|
|
and Other |
|
|
Consolidated |
|
Total revenues |
|
$ |
42,047 |
|
|
$ |
127,581 |
|
|
$ |
789 |
|
|
$ |
|
|
|
$ |
170,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
16,923 |
|
|
|
103,230 |
|
|
|
511 |
|
|
|
|
|
|
|
120,664 |
|
Salaries and benefits |
|
|
9,254 |
|
|
|
6,385 |
|
|
|
590 |
|
|
|
2,700 |
|
|
|
18,929 |
|
Selling, general and administrative |
|
|
4,864 |
|
|
|
4,577 |
|
|
|
451 |
|
|
|
910 |
|
|
|
10,802 |
|
Depreciation and amortization |
|
|
4,068 |
|
|
|
3,873 |
|
|
|
104 |
|
|
|
60 |
|
|
|
8,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
35,109 |
|
|
|
118,065 |
|
|
|
1,656 |
|
|
|
3,670 |
|
|
|
158,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
6,938 |
|
|
$ |
9,516 |
|
|
$ |
(867 |
) |
|
$ |
(3,670 |
) |
|
$ |
11,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
(9) FAIR VALUE MEASUREMENTS
The Companys assets and liabilities recorded at fair value on a recurring basis are set forth in
the following table:
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
|
|
March 31, 2008 Using |
|
|
|
Quoted Prices in Active |
|
|
|
|
|
|
Markets for Identical |
|
|
Signifcant Other |
|
(in thousands) |
|
Assets |
|
|
Observable Inputs |
|
Available for sale investment securities |
|
$ |
2,488 |
|
|
$ |
|
|
Interest rate swaps related to floating rate debt |
|
|
|
|
|
|
(1,745 |
) |
Foreign currency derivative contracts |
|
|
|
|
|
|
(258 |
) |
The Company values available for sale investment securities using quoted prices from the
securities primary exchange. Interest rate swaps are valued using present value measurements based
on the LIBOR swap rate, credit spreads and other relevant market
conditions. Foreign currency derivative contracts are valued using
foreign currency quotes for similar assets and liabilities.
(10) NONCASH FINANCING AND INVESTING ACTIVITIES
Capital lease obligations of $0.7 million and $1.5 million were incurred during the first quarter
2008 and 2007, respectively. The Company issued Euronet common stock valued at $7.6 million for an
acquisition completed during the first quarter 2007.
(11) CONTINGENCIES
On January 12, 2007, the Company signed a stock purchase agreement to acquire La Nacional and
certain of its affiliates (La Nacional), subject to regulatory approvals and other customary
closing conditions. In connection with this agreement, on January 16, 2007, the Company deposited
$26 million in an escrow account created for the proposed acquisition. The escrowed funds were not
permitted to be released except upon mutual agreement of the Company and La Nacionals stockholder
or through legal remedies available in the agreement.
On April 5, 2007, the Company gave notice to the stockholder of La Nacional of the termination of
the stock purchase agreement, alleging certain breaches of the terms thereof by La Nacional and
requested the release of the $26 million held in escrow under the terms of the agreement. La
Nacionals stockholder denied such breaches occurred, contested such termination and did not
consent to our request for release of the escrowed funds. While pursuing all legal remedies
available to us, we engaged in negotiations with La Nacional and its stockholder to determine
whether the dispute could be resolved through revised terms for the acquisition or some other
mutually agreeable method.
On January 10, 2008, the Company entered into a settlement agreement with La Nacional and its
stockholder evidencing the parties mutual agreement not to consummate the acquisition of La
Nacional, in exchange for payment by Euronet of a portion of the legal fees incurred by La
Nacional. Among other terms and conditions, the settlement agreement contains mutual releases in
connection with litigation and provided for the release to the Company in the first quarter 2008 of
the $26 million held in escrow, plus interest earned on the escrowed funds.
(12) FEDERAL EXCISE TAX REFUND
During 2006, the Internal Revenue Service (IRS) announced that Internal Revenue Code Section 4251
(relating to communications excise tax) will no longer apply to, among other services, prepaid
mobile airtime services such as those offered by the Companys Prepaid Processing Segments U.S.
operations. Additionally, companies that paid this excise tax during the period beginning on March
1, 2003 and ending on July 31, 2006, are entitled to a credit or refund of amounts paid in
conjunction with the filing of 2006 federal income tax returns. During the fourth quarter 2007, the
IRS completed an initial field examination confirming the amount of the claim and, therefore, the
Company recorded $12.2 million for the amount of the refund claimed as a reduction to operating
expenses of the Prepaid Processing Segment and as an other current asset. In addition, the Company
will receive approximately $1.2 million in interest on the amount claimed, which was recorded as
interest income in the first quarter 2008.
(13) GUARANTEES
As of March 31, 2008, the Company had $33.5 million of stand-by letters of credit/bank guarantees
issued on its behalf, of which $1.8 million are collateralized by cash deposits held by the
respective issuing banks.
11
Euronet regularly grants guarantees in support of obligations of subsidiaries. As of March 31,
2008, the Company granted off balance sheet guarantees for cash in various ATM networks amounting
to $25.9 million over the terms of the cash supply agreements and performance guarantees amounting
to approximately $28.1 million over the terms of the agreements with the customers.
From time to time, Euronet enters into agreements with unaffiliated parties that contain
indemnification provisions, the terms of which may vary depending on the negotiated terms of each
respective agreement. The amount of such potential obligations is generally not stated in the
agreements. Our liability under such indemnification provisions may be mitigated by relevant
insurance coverage and may be subject to time and materiality limitations, monetary caps and other
conditions and defenses. Such indemnification obligations include the following:
|
|
|
In connection with contracts with financial institutions in the EFT Processing
Segment, the Company is responsible for damages to ATMs and theft of ATM network cash
that, generally, is not recorded on the Companys Consolidated Balance Sheet. As of March
31, 2008, the balance of ATM network cash for which the Company was responsible was
approximately $300 million. The Company maintains insurance policies to mitigate this
exposure; |
|
|
|
In connection with the license of proprietary systems to customers, Euronet provides
certain warranties and infringement indemnities to the licensee, which generally warrant
that such systems do not infringe on intellectual property owned by third parties and that
the systems will perform in accordance with their specifications; |
|
|
|
Euronet has entered into purchase and service agreements with vendors and consulting
agreements with providers of consulting services, pursuant to which the Company has agreed
to indemnify certain of such vendors and consultants, respectively, against third-party
claims arising from the Companys use of the vendors product or the services of the
vendor or consultant; |
|
|
|
In connection with acquisitions and dispositions of subsidiaries, operating units and
business assets, the Company has entered into agreements containing indemnification
provisions, which can be generally described as follows: (i) in connection with
acquisitions made by Euronet, the Company has agreed to indemnify the seller against third
party claims made against the seller relating to the subject subsidiary, operating unit or
asset and arising after the closing of the transaction, and (ii) in connection with
dispositions made by Euronet, Euronet has agreed to indemnify the buyer against damages
incurred by the buyer due to the buyers reliance on representations and warranties
relating to the subject subsidiary, operating unit or business assets in the disposition
agreement if such representations or warranties were untrue when made; |
|
|
|
Euronet has entered into agreements with certain third parties, including banks that
provide fiduciary and other services to Euronet or to the Companys benefit plans. Under
such agreements, the Company has agreed to indemnify such service providers for third
party claims relating to the carrying out of their respective duties under such
agreements; and |
|
|
|
The Company has obtained surety bonds in compliance with money transfer licensing
requirements of the applicable governmental authorities and has agreed to reimburse the
surety for any amounts that they are required to pay in connection with such bonds. |
The Company is also required to meet minimum capitalization and cash requirements of various
regulatory authorities in the jurisdictions in which the Company has money transfer operations. To
date, the Company is not aware of any significant claims made by the indemnified parties or third
parties to guarantee agreements with the Company and, accordingly, no liabilities were recorded as
of March 31, 2008 or December 31, 2007.
(14) INCOME TAXES
The Companys effective tax rate, after consideration of minority interest, was 264.3% and 29.9%
for the three-month periods ended March 31, 2008 and 2007, respectively. The net loss for the first
quarter 2008 reflects an unrealized capital loss of $17.5 million recorded in connection with the
Companys investment in MoneyGram, for which an associated tax benefit was not recorded because of
the uncertainty surrounding the Companys future ability to have offsetting capital gains.
Excluding the impact of this unrealized capital loss, the Companys income tax rate was 50.8% for
the first quarter 2008, compared to 29.9% for the first quarter 2007. This increase in the
effective tax rate primarily relates to the recognition of deferred income tax expense in the U.S.
attributable to pre-tax income generated by the Companys U.S. operations from foreign currency
gains and interest income earned on loans to foreign subsidiaries. For U.S. federal income tax
purposes, however, the Company has significant net operating losses that will offset taxable income
generated in future periods from pre-tax income produced by our U.S. operations and the recognition
of the future tax effects of temporary differences recorded as deferred tax liabilities. The first
quarter 2008 effective tax rate was also unfavorably impacted by the acquisition of RIA, which
operates in jurisdictions that have tax rates that are higher than the Companys historical
effective tax rate.
12
(15) SUBSEQUENT EVENTS
During April 2008, the Company entered into an amendment to its secured syndicated credit facility
to change, among other items, the definition of one of the financial covenants contained in the
original agreement. Euronet incurred costs of $0.6 million in connection with the amendment, which
will be recognized as additional interest expense over the remaining 48 month term of the credit
facility.
13
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
COMPANY OVERVIEW, GEOGRAPHIC LOCATIONS AND PRINCIPAL PRODUCTS AND SERVICES
Euronet Worldwide, Inc. (together with our subsidiaries, we, us, Euronet or the Company) is
a leading electronic payments provider, offering automated teller machine (ATM) and point-of-sale
(POS) and card outsourcing services, card issuing and merchant acquiring services, integrated
electronic financial transaction (EFT) software, network gateways, electronic distribution of
top-up services for prepaid mobile airtime and other prepaid products, electronic consumer money
transfer and bill payment services to financial institutions, mobile operators, retailers and
individual customers. As of March 31, 2008, we operate in the following three principal business
segments.
|
|
|
An EFT Processing Segment, which processes transactions for a network of 11,917 ATMs
and approximately 51,000 POS terminals across Europe, Asia and the Middle-East. We provide
comprehensive electronic payment solutions consisting of ATM network participation,
outsourced ATM and POS management solutions, credit and debit card outsourcing and
electronic recharge services for prepaid mobile airtime. Through this segment, we also
offer a suite of integrated EFT software solutions for electronic payment, merchant
acquiring, card issuing and transaction delivery systems. |
|
|
|
|
A Prepaid Processing Segment, which provides distribution of prepaid mobile airtime
and other prepaid products and collection services for various prepaid products, cards and
services. Including terminals operated by unconsolidated subsidiaries, we operate a
network of approximately 394,000 POS terminals providing electronic processing of prepaid
mobile airtime top-up services in the U.S., Europe, Africa, Asia Pacific and the
Middle-East. |
|
|
|
|
A Money Transfer Segment, which provides global money transfer and bill payment
services through a sending network of agents and Company-owned stores primarily in North
America, the Caribbean, Europe and Asia-Pacific, disbursing money transfers through a
worldwide payer network. Bill payment services are offered primarily in the U.S. The Money
Transfer Segment originates and terminates transactions through a network of more than
68,000 locations, which include sending agents and Company-owned stores, and an extensive
payer network across 100 countries. |
We have six processing centers in Europe, two in Asia and two in the U.S. We have 22 principal
offices in Europe, five in the Asia-Pacific region, three in the U.S. and one each in the Middle
East and Latin America. Our executive offices are located in Leawood, Kansas, USA.
SOURCES OF REVENUES AND CASH FLOW
Euronet earns revenues and income based on ATM management fees, transaction fees and commissions,
professional services, software licensing fees and software maintenance agreements. Each business
segments sources of revenue are described below.
EFT Processing Segment Revenue in the EFT Processing Segment, which represented approximately 21%
of total consolidated revenue for the first quarter 2008, is derived from fees charged for
transactions effected by cardholders on our proprietary network of ATMs, as well as fixed
management fees and transaction fees we charge to banks for operating ATMs and processing credit
cards under outsourcing agreements. Through our proprietary network, we generally charge fees for
four types of ATM transactions: i) cash withdrawals, ii) balance inquiries, iii) transactions not
completed because the relevant card issuer does not give authorization, and iv) prepaid
telecommunication recharges. Revenue in this segment is also derived from license fees,
professional services and maintenance fees for software and sales of related hardware. Software
license fees are the fees we charge to license our proprietary application software to customers.
Professional service fees consist of charges for customization, installation and consulting
services to customers. Software maintenance revenue represents the ongoing fees charged for
maintenance and support for customers software products. Hardware sales are derived from the sale
of computer equipment necessary for the respective software solution.
Prepaid Processing Segment Revenue in the Prepaid Processing Segment, which represented
approximately 58% of total consolidated revenue for the first quarter 2008, is primarily derived
from commissions or processing fees received from telecommunications service providers for the sale
and distribution of prepaid mobile airtime. We also generate revenue from commissions earned from
the distribution of other prepaid products. Due to certain provisions in our mobile phone operator
agreements, the operators have the ability to reduce the overall commission paid on each top-up
transaction. However, by virtue of our agreements with retailers (distributors where POS terminals
are located) in certain markets, not all of these reductions are absorbed by us because we are able
to pass a significant portion of the reductions to retailers. Accordingly, under certain retailer
agreements, the effect is to reduce revenues and reduce our direct operating costs resulting in
only a small impact on gross margin and operating income. In some markets, reductions in
commissions can significantly impact our results as it may not be possible, either contractually or
commercially in the concerned market, to pass a reduction in commissions to the retailers. In
Australia, certain retailers negotiate directly with the mobile phone operators for their own
commission rates, which also limits our ability to pass through reductions in commissions.
Agreements with mobile operators are important to the success of our business. These agreements
permit us to distribute prepaid mobile airtime to the mobile operators
14
customers. Other products offered by this segment include prepaid long distance calling card plans,
prepaid internet plans, prepaid debit cards, prepaid gift cards and prepaid mobile content such as
ring tones and games.
Money Transfer Segment Revenue in the Money Transfer Segment, which represents approximately 21%
of total consolidated revenue for the first quarter 2008, is primarily derived through the charging
of a transaction fee, as well as the difference between purchasing foreign currency at wholesale
exchange rates and selling the foreign currency to consumers at retail exchange rates. We have an
origination network in place comprised of agents and company-owned stores primarily in North
America, the Caribbean, Europe and Asia-Pacific and a worldwide network of distribution agents,
consisting primarily of financial institutions in the transfer destination countries. Origination
and distribution agents each earn fees for cash collection and distribution services. These fees
are recognized as direct operating costs at the time of sale.
OPPORTUNITIES AND CHALLENGES
EFT Processing Segment The continued expansion and development of our EFT Processing Segment
business will depend on various factors including, but not necessarily limited to, the following:
|
|
|
the impact of competition by banks and other ATM operators and service providers in our
current target markets; |
|
|
|
|
the demand for our ATM outsourcing services in our current target markets; |
|
|
|
|
the ability to develop products or services to drive increases in transactions; |
|
|
|
|
the expansion of our various business lines in markets where we operate and in new
markets; |
|
|
|
|
the entrance into additional card acceptance and ATM management agreements with banks; |
|
|
|
|
the ability to obtain required licenses in markets we intend to enter or expand
services; |
|
|
|
|
the availability of financing for expansion; |
|
|
|
|
the ability to efficiently install ATMs contracted under newly awarded outsourcing
agreements; |
|
|
|
|
the successful entry into the cross-border merchant processing and acquiring business; |
|
|
|
|
the successful entry into the card issuing and outsourcing business; and |
|
|
|
|
the continued development and implementation of our software products and their ability
to interact with other leading products. |
Prepaid Processing Segment The continued expansion and development of the Prepaid Processing
Segment business will depend on various factors, including, but not necessarily limited to, the
following:
|
|
|
the ability to negotiate new agreements in additional markets with mobile phone
operators, agent financial institutions and retailers; |
|
|
|
|
the ability to use existing expertise and relationships with mobile operators and
retailers to our advantage; |
|
|
|
|
the continuation of the trend towards conversion from scratch card solutions to
electronic processing solutions for prepaid mobile airtime among mobile phone users and the
continued use of third party providers such as ourselves to supply this service; |
|
|
|
|
the development of mobile phone networks in these markets and the increase in the number
of mobile phone users; |
|
|
|
|
the overall pace of growth in the prepaid mobile phone market; |
|
|
|
|
our market share of the retail distribution capacity; |
|
|
|
|
the level of commission that is paid to the various intermediaries in the prepaid mobile
airtime distribution chain; |
|
|
|
|
our ability to add new and differentiated prepaid products in addition to those offered
by mobile operators; |
|
|
|
|
the ability to take advantage of cross-selling opportunities with our Money Transfer
Segment, including providing money transfer services through our prepaid locations; |
|
|
|
|
the availability of financing for further expansion; and |
|
|
|
|
our ability to successfully integrate newly acquired operations with our existing
operations. |
Money Transfer Segment The expansion and development of our money transfer business will depend
on various factors, including, but not necessarily limited to, the following:
|
|
|
the continued growth in worker migration and employment opportunities; |
|
|
|
|
the mitigation of economic and political factors that have had an adverse impact on
money transfer volumes, such as the immigration developments in the U.S. that started in
2006 and changes in the economic sectors in which immigrants work; |
|
|
|
|
the continuation of the trend of increased use of electronic money transfer and bill
payment services among immigrant workers and the unbanked population in our markets; |
|
|
|
|
the ability to maintain our agent and correspondent networks; |
|
|
|
|
the ability to offer our products and services or develop new products and services at
competitive prices to drive increases in transactions; |
|
|
|
|
the expansion of our services in markets where we operate and in new markets; |
|
|
|
|
the ability to strengthen our brands; |
|
|
|
|
our ability to fund working capital requirements; |
15
|
|
|
our ability to maintain compliance with the regulatory requirements of the jurisdictions
in which we operate or plan to operate; |
|
|
|
|
the ability to take advantage of cross-selling opportunities with our Prepaid Processing
Segment, including providing prepaid services through RIAs stores and agents worldwide; |
|
|
|
|
the ability to leverage our banking and merchant/retailer relationships to expand money
transfer corridors to Europe and Asia, including high growth corridors to Central and
Eastern European countries; and |
|
|
|
|
our ability to continue to successfully integrate RIA with our existing operations. |
Corporate Services, Eliminations and Other In addition to operating in our principal business
segments described above, our Corporate Services, Elimination and Other division includes
non-operating activity, certain inter-segment eliminations and the cost of providing corporate and
other administrative services to the business segments, including share-based compensation expense
related to most stock option and restricted stock grants. These services are not directly
identifiable with our business segments. The impact of share-based compensation is recorded as an
expense of the Corporate Services division.
16
SEGMENT SUMMARY RESULTS OF OPERATIONS
Revenue and operating income by segment for the three-month periods ended March 31, 2008 and 2007
are summarized in the tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues for the Three |
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) for the |
|
|
|
|
|
|
Months Ended March 31, |
|
|
Year-over-Year Change |
|
|
Three Months Ended March 31, |
|
|
Year-over-Year Change |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
Increase |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
Amount |
|
|
Percent |
|
|
2008 |
|
|
2007 |
|
|
Amount |
|
|
Percent |
|
EFT Processing |
|
$ |
50,506 |
|
|
$ |
42,047 |
|
|
$ |
8,459 |
|
|
|
20 |
% |
|
$ |
9,020 |
|
|
$ |
6,938 |
|
|
$ |
2,082 |
|
|
|
30 |
% |
Prepaid Processing |
|
|
144,225 |
|
|
|
127,581 |
|
|
|
16,644 |
|
|
|
13 |
% |
|
|
10,334 |
|
|
|
9,516 |
|
|
|
818 |
|
|
|
9 |
% |
Money Transfer |
|
|
52,332 |
|
|
|
789 |
|
|
|
51,543 |
|
|
|
6533 |
% |
|
|
1,951 |
|
|
|
(867 |
) |
|
|
2,818 |
|
|
|
n/m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
247,063 |
|
|
|
170,417 |
|
|
|
76,646 |
|
|
|
45 |
% |
|
|
21,305 |
|
|
|
15,587 |
|
|
|
5,718 |
|
|
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,199 |
) |
|
|
(3,670 |
) |
|
|
(5,529 |
) |
|
|
151 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
247,063 |
|
|
$ |
170,417 |
|
|
$ |
76,646 |
|
|
|
45 |
% |
|
$ |
12,106 |
|
|
$ |
11,917 |
|
|
$ |
189 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of changes in foreign currency exchange rates
Throughout 2007 and into 2008, the U.S. dollar has weakened compared to most of the currencies of
the countries in which we operate. Because our revenues and local expenses are recorded in the
functional currencies of our operating entities, amounts we earned for the first quarter 2008 are
positively impacted by the weakening of the U.S. dollar. We estimate that, depending on the mix of
countries and currencies, our operating income for the first quarter 2008 benefited by approximately 10% to
15% when compared to the first quarter 2007.
17
COMPARISON OF OPERATING RESULTS FOR THE THREE- MONTH PERIODS ENDED MARCH 31, 2008 AND 2007
EFT PROCESSING SEGMENT
The following table presents the results of operations for the three-month periods ended March 31,
2008 and 2007 for our EFT Processing Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Year-over-Year Change |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
|
(Decrease) |
|
|
(Decrease) |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
Amount |
|
|
Percent |
|
Total revenues |
|
$ |
50,506 |
|
|
$ |
42,047 |
|
|
$ |
8,459 |
|
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
21,752 |
|
|
|
16,923 |
|
|
|
4,829 |
|
|
|
29 |
% |
Salaries and benefits |
|
|
10,147 |
|
|
|
9,254 |
|
|
|
893 |
|
|
|
10 |
% |
Selling, general and administrative |
|
|
4,450 |
|
|
|
4,864 |
|
|
|
(414 |
) |
|
|
(9 |
%) |
Depreciation and amortization |
|
|
5,137 |
|
|
|
4,068 |
|
|
|
1,069 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
41,486 |
|
|
|
35,109 |
|
|
|
6,377 |
|
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
9,020 |
|
|
$ |
6,938 |
|
|
$ |
2,082 |
|
|
|
30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions processed (millions) |
|
|
168.4 |
|
|
|
130.7 |
|
|
|
37.7 |
|
|
|
29 |
% |
ATMs as of March 31 |
|
|
11,917 |
|
|
|
9,182 |
|
|
|
2,735 |
|
|
|
30 |
% |
Average ATMs |
|
|
11,771 |
|
|
|
9,040 |
|
|
|
2,731 |
|
|
|
30 |
% |
Revenues
Our revenue for the first quarter 2008 increased when compared to the first quarter 2007 primarily
due to increases in the number of ATMs operated and, for owned ATMs, the number of transactions
processed. These increases were attributable to many of our operations, but primarily our
operations in Poland and India. Additionally, for the first quarter 2008, the U.S. dollar has
weakened compared to the first quarter 2007 relative to the currencies of most of the countries in
which we operate. Because our revenues are recorded in the functional currencies of our operating
entities, amounts we earn in foreign currencies are positively impacted by the weakening of the
U.S. dollar. Partially offsetting these improvements were decreases in revenue associated with our
operations in Romania and our software business. The reduction in Romania is due to a decrease in
the per transaction fee structure of a contract with a customer which we granted in exchange for an
extension of the term of the contract. The decrease in revenue associated with our software
business was primarily due to heavy implementation activity on two major contracts that generated
significant revenue during the first quarter 2007.
Average monthly revenue per ATM was $1,430 for the first quarter 2008, compared to $1,550 for the
first quarter 2007 and revenue per transaction was $0.30 for the first quarter 2008, compared to
$0.32 for the first quarter 2007. The decrease in revenues per ATM and revenues per transaction was
due to the addition of ATMs in India and China, where revenues per ATM have been historically lower
than Central and Eastern Europe generally due to lower labor costs, and the reduction of revenue in
Romania and our software business discussed above.
Direct operating costs
Direct operating costs consist primarily of site rental fees, cash delivery costs, cash supply
costs, maintenance, insurance, telecommunications and the cost of data center operations-related
personnel, as well as the processing centers facility related costs and other processing center
related expenses. The increase in direct operating cost for the first quarter 2008, compared to the
first quarter 2007, is attributed to the increase in the number of ATMs under operation.
Gross margin
Gross margin, which is calculated as revenues less direct operating costs, increased to $28.8
million for the first quarter 2008 from $25.1 million for the first quarter 2007. This increase is
attributable to the increase in revenues discussed above. Gross margin as a percentage of revenues
was 57% for the first quarter 2008 compared to 60% for the first quarter 2007. The slight decrease
in gross margin as a
percentage of revenues is due to the impact of the contract extension in Romania and software
business discussed above, as well as the
18
increased contributions of our subsidiaries in India and
China, which have historically earned a lower gross margin than our other operations.
Salaries and benefits
The increase in salaries and benefits for the first quarter 2008 compared to the first quarter 2007
was due to staffing costs to support growth in ATMs managed and transactions processed and for new
products, such as POS, card processing and cross-border merchant processing and acquiring. Salaries
and benefits also increased as a result of general merit increases awarded to employees. As a
percentage of revenue, however, these costs decreased to 20% of revenues for the first quarter 2008
compared to 22% for the first quarter 2007.
Selling, general and administrative
The decrease in selling, general and administrative expenses for the first quarter 2008 compared to
the first quarter 2007 is due primarily to the first quarter 2007 $1.2 million arbitration loss
awarded by a tribunal in Budapest, Hungary arising from a claim by a former cash supply contractor
in Central Europe. The cash supply contractor claimed it provided us with cash during the fourth
quarter 1999 and first quarter 2000 that was not returned. Excluding this loss, the $0.7 million
increase in selling, general and administrative expenses was to support segment growth. Excluding
the impact of the arbitration loss, as a percentage of revenue, selling, general and administrative
expenses were flat at 9% for both the first quarter 2008 and first quarter 2007.
Depreciation and amortization
The increase in depreciation and amortization expense for the first quarter 2008 compared to the
first quarter 2007 is due primarily to additional ATMs in Poland, India and China, additional
equipment and software for the expansion of our Hungarian processing center and additional software
amortization recorded related to our Essentis software product. As a percentage of revenue, these
expenses were flat at 10% for the first quarters 2008 and 2007.
Operating income
The increase in operating income was primarily due to the increases in revenues described above and
the impact of the first quarter 2007 arbitration loss. Excluding the impact of the arbitration loss
from the first quarter 2007, operating income as a percentage of revenues for the first quarter
2008 was 18%, compared to 19% for the first quarter 2007, and operating income per transaction was
$0.05 for the first quarter 2008, compared to $0.06 per transaction for the first quarter 2007. The
decreases in operating income as a percent of revenues and operating income per transaction are due
to the contract extension in Romania and the reduced revenues recorded by our software business
discussed above. Additionally, the first quarter 2008 includes approximately $0.4 million in
operating losses incurred to develop processing systems and capabilities in preparation for our
entry into the cross-border merchant acquiring business.
Expiration of contract
In January 2003, we sold 100% of our shares in our U.K. subsidiary, Euronet Services (U.K.) Ltd.
(Euronet U.K.), to Bridgepoint Capital Limited (Bridgepoint), which subsequently became Bank
Machine Limited (Bank Machine). Simultaneous with this transaction, Euronet and Bank Machine
signed an ATM and Gateway Services Agreement (the Services Agreement) under which a wholly-owned
subsidiary of Euronet provided ATM operating, monitoring, and transaction processing services to
Bank Machine through December 31, 2007. Management allocated $4.5 million of the total sale
proceeds to the Services Agreement, which was recorded as revenues on a straight-line basis over the
five-year contract term. During the first quarter 2008, the Service Agreement expired and was not
renewed. As a result of this development, beginning in the second quarter 2008, the number of ATMs
operated, quarterly revenue and quarterly operating income for the EFT Processing Segment will
decrease by approximately 2,400 ATMs, $0.8 million and $0.8 million, respectively.
19
PREPAID PROCESSING SEGMENT
The following table presents the results of operations for the three-month periods ended March 31,
2008 and 2007 for our Prepaid Processing Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Year-over-Year Change |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
Increase |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
Amount |
|
|
Percent |
|
Total revenues |
|
$ |
144,225 |
|
|
$ |
127,581 |
|
|
$ |
16,644 |
|
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
117,856 |
|
|
|
103,230 |
|
|
|
14,626 |
|
|
|
14 |
% |
Salaries and benefits |
|
|
6,568 |
|
|
|
6,385 |
|
|
|
183 |
|
|
|
3 |
% |
Selling, general and administrative |
|
|
5,275 |
|
|
|
4,577 |
|
|
|
698 |
|
|
|
15 |
% |
Depreciation and amortization |
|
|
4,192 |
|
|
|
3,873 |
|
|
|
319 |
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
133,891 |
|
|
|
118,065 |
|
|
|
15,826 |
|
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
10,334 |
|
|
$ |
9,516 |
|
|
$ |
818 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions processed (millions) |
|
|
167.3 |
|
|
|
139.4 |
|
|
|
27.9 |
|
|
|
20 |
% |
Revenues
The increase in revenues for 2008 compared to 2007 was generally attributable to the increase in
total transactions processed across all of our Prepaid Processing Segment operations, particularly
Australia and Poland, and additional revenue from Omega Logic Ltd.
(Omega Logic) which was acquired in February 2007.
Additionally, for the first quarter 2008 the U.S. dollar has weakened compared to the first quarter
2007 relative to the currencies of most of the countries in which we operate. Because our revenues
are recorded in the functional currencies of our operating entities, amounts we earn in foreign
currencies are positively impacted by the weakening of the U.S. dollar.
In certain more mature markets, such as the U.K., New Zealand and Spain, our revenue growth has
slowed substantially and, in some cases, revenues have decreased because conversion from scratch
cards to electronic top-up is substantially complete and certain mobile operators and retailers are
driving competitive reductions in pricing and margins. We expect most of our future revenue growth
to be derived from: (i) developing markets or markets in which there is organic growth in the
prepaid sector overall, (ii) from continued conversion from scratch cards to electronic top-up in
less mature markets, (iii) from additional products sold over the base of prepaid processing
terminals, and (iv) possibly from acquisitions.
Revenues per transaction decreased to $0.86 for the first quarter 2008 from $0.92 for the first
quarter 2007 due primarily to the growth in revenues and transactions recorded by our ATX
subsidiary. ATX provides only transaction processing services without significant direct costs and
other operating costs generally associated with installing and managing terminals; therefore, the
revenue we recognize from these transactions is a fraction of that recognized on average
transactions but with very low cost. Transaction volumes for ATX in the first quarter 2008
increased over 50% compared to first quarter 2007. Partially offsetting this decrease was the
growth in both volumes and revenues in Australia and the U.S., which generally have higher revenues
per transaction, but also pay higher commission rates to retailers, than our other Prepaid
Processing subsidiaries.
Direct operating costs
Direct operating costs in the Prepaid Processing Segment include the commissions we pay to retail
merchants for the distribution and sale of prepaid mobile airtime and other prepaid products, as
well as expenses required to operate POS terminals. Because of their nature, these expenditures
generally fluctuate directly with revenues and processed transactions. The increase in direct
operating costs is generally attributable to the increase in total transactions processed and
foreign currency translations to the U.S. dollar compared to the prior year.
Gross margin
Gross margin, which represents revenues less direct costs, was $26.4 million for the first quarter
2008 compared to $24.4 million for the first quarter 2007. Gross margin as a percentage of
revenues decreased slightly to 18% for the first quarter 2008 compared to 19% for the
20
first quarter 2007 and gross margin per transaction also decreased slightly to $0.16 for the first
quarter 2008 compared to $0.17 for the first quarter 2007. The primary cause of the reduction in
gross margin per transaction is due to the growth of revenues and transactions at our ATX
subsidiary and the general maturity of the prepaid mobile airtime business in many of our markets.
Salaries and benefits
The increase in salaries and benefits for first quarter 2008 compared to the first quarter 2007 is
primarily the result of additional overhead to support development in new and growing markets,
particularly in Italy. As a percentage of revenue, salaries and benefits decreased to 4.6% for
first quarter 2008 from 5.0% for first quarter 2007.
Selling, general and administrative
The increase in selling, general and administrative expenses for the first quarter 2008 compared to
the first quarter 2007 is the result of additional overhead to support development in other new and
growing markets. As a percentage of revenues, these expenses remained relatively flat at 3.7% for
first quarter 2008 compared to 3.6% for the first quarter 2007.
Depreciation and amortization
Depreciation and amortization expense primarily represents amortization of acquired intangibles and
the depreciation of POS terminals we install in retail stores. Depreciation and amortization
expense remained relatively flat for the first quarter 2008, compared to the first quarter 2007
and, as a percentage of revenues, decreased slightly to 2.9% for the first quarter 2008 from 3.0%
for the first quarter 2007.
Goodwill and acquired intangible translation adjustment
During the third quarter 2007, we corrected an immaterial error related to foreign currency
translation adjustments for goodwill and acquired intangible assets recorded in connection with
acquisitions completed during periods prior to 2007. The impact of this correction on the Prepaid
Processing Segment was to increase depreciation and amortization expense and decrease operating
income by $0.2 million for the three months ended March 31, 2007.
Operating income
The improvement in operating income for the first quarter 2008 compared to the first quarter 2007 was due to the significant growth in
revenues and transactions processed and the benefit of foreign currency translations to the U.S.
dollar, partially offset by the costs of development in Italy and other new and growing markets.
Operating income as a percentage of revenues was 7.2% for the first quarter 2008 compared to 7.5%
for the first quarter 2007. The decrease is primarily due to the decreases in gross margin
described above and operating expenses incurred to support development in new and growing markets.
Operating income per transaction was $0.06 for the first quarter 2008 compared to $0.07 for the
first quarter 2007. The decrease in operating income per transaction is due to the decreases in
gross margins described above and the growth in revenues and transactions at our ATX subsidiary.
21
MONEY TRANSFER SEGMENT
The Money Transfer Segment was established during April 2007 with the acquisition of RIA. To assist
with understanding the results of the Money Transfer Segment, unaudited pro forma results have been
provided as if RIAs results were included in our consolidated results of operations beginning
January 1, 2007. Because our results of operations for the three months ended March 31, 2007 were
insignificant, and fluctuations when compared to the three months ended March 31, 2008 are nearly
entirely due to the acquisition of RIA, the following discussion and analysis will focus on pro
forma results of operations. The pro forma financial information is not intended to represent, or
be indicative of, the consolidated results of operations or financial condition that would have
been reported had the RIA acquisition been completed as of the beginning of the periods presented.
Moreover, the pro forma financial information should not be considered as representative of our
future consolidated results of operations or financial condition. The following tables present the
actual and pro forma results of operations for the three-month periods ended March 31, 2008 and
2007 for the Money Transfer Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
|
Three Months Ended March 31, |
|
|
Year-over- |
|
|
|
|
|
|
|
|
|
|
|
Year |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
Increase |
|
Total revenues |
|
$ |
52,332 |
|
|
$ |
789 |
|
|
$ |
51,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
26,345 |
|
|
|
511 |
|
|
|
25,834 |
|
Salaries and benefits |
|
|
11,757 |
|
|
|
590 |
|
|
|
11,167 |
|
Selling, general and administrative |
|
|
7,452 |
|
|
|
451 |
|
|
|
7,001 |
|
Depreciation and amortization |
|
|
4,827 |
|
|
|
104 |
|
|
|
4,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
50,381 |
|
|
|
1,656 |
|
|
|
48,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
1,951 |
|
|
$ |
(867 |
) |
|
$ |
2,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions processed (millions) |
|
|
3.8 |
|
|
|
0.1 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma |
|
|
|
Three Months Ended March 31, |
|
|
Year-over-Year Change |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
Increase |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
Amount |
|
|
Percent |
|
Total revenues |
|
$ |
52,332 |
|
|
$ |
44,505 |
|
|
$ |
7,827 |
|
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
26,345 |
|
|
|
24,067 |
|
|
|
2,278 |
|
|
|
9 |
% |
Salaries and benefits |
|
|
11,757 |
|
|
|
9,928 |
|
|
|
1,829 |
|
|
|
18 |
% |
Selling, general and administrative |
|
|
7,452 |
|
|
|
6,591 |
|
|
|
861 |
|
|
|
13 |
% |
Depreciation and amortization |
|
|
4,827 |
|
|
|
4,306 |
|
|
|
521 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
50,381 |
|
|
|
44,892 |
|
|
|
5,489 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
1,951 |
|
|
$ |
(387 |
) |
|
$ |
2,338 |
|
|
|
n/m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions processed (millions) |
|
|
3.8 |
|
|
|
3.4 |
|
|
|
0.4 |
|
|
|
12 |
% |
Revenues
Revenues from the Money Transfer Segment include a transaction fee for each transaction as well as
the difference between purchasing currency at wholesale exchange rates and selling the currency to
customers at retail exchange rates. Pro forma revenue per transaction increased to $13.77 for the
first quarter 2008 from $13.09 for the first quarter 2007. The growth rate of revenues exceeded the
transaction growth rate largely as a result of the strong increase in transfers from non-U.S.
locations which generally have higher-than-average
22
revenue per transaction. For the first quarter
2008, 70% of our money transfers were initiated in the U.S., 28% in Europe and 2% in other
countries, such as Canada and Australia. This compares to 80% initiated in the U.S., 19% initiated
in Europe and 1% initiated in other countries for the first quarter 2007. We expect that the U.S.
will continue to represent our highest volume market; however, significant future growth is
expected to be derived from non-U.S. initiated sources.
The increase in pro forma revenues for the first quarter 2008 compared to the first quarter 2007 is
primarily due to an increase in the number of transactions processed. For the first quarter 2008,
money transfers to Mexico, which represented 33% of total money transfers, decreased by 9%, while
transfers to all other countries increased 22% when compared to the first quarter 2007 due to the
expansion of our operations and continued growth in immigrant worker populations. The decline in
transfers to Mexico was largely the result of immigration developments, downturns in certain labor
markets and other economic factors impacting the U.S. market. These issues have also resulted in
certain competitors lowering transaction fees and foreign currency exchange spreads in certain
markets where we do business in an attempt to limit the impact on money transfer volumes.
Direct operating costs
Direct operating costs in the Money Transfer Segment primarily represent commissions paid to agents
that originate money transfers on our behalf and distribution agents that disburse funds to the
customers destination beneficiary, together with less significant costs, such as telecommunication
and bank fees to collect money from originating agents. Direct operating costs generally increase
or decrease by a similar percentage as transactions.
Gross margin
Pro forma gross margin, which represents revenues less direct costs, was $26.0 million for the
first quarter 2008 compared to $20.4 million for the first quarter 2007. This improvement is
primarily due to the growth in money transfer transactions and revenues discussed above. Despite
the decrease in money transfers to Mexico, the related gross margin slightly increased as we
largely avoided lowering prices. Pro forma gross margin as a percentage of revenues was 50% for the
first quarter 2008 compared to 46% for the first quarter 2007.
Salaries and benefits
Salaries and benefits include salaries and commissions paid to employees, the cost of providing
employee benefits, amounts paid to contract workers and accruals for incentive compensation. The
increase in pro forma salaries and benefits for the first quarter 2008 compared to the first
quarter 2007 is primarily to support expansion of the Companys operations, primarily
internationally.
Selling, general and administrative
Selling, general and administrative expenses include operations support costs, such as rent,
utilities, professional fees, indirect telecommunications, advertising and other miscellaneous
overhead costs. The increase in pro forma selling, general and administrative expenses for the
first quarter 2008 compared to the first quarter 2007 is primarily to support expansion of the
Companys operations, primarily internationally.
Depreciation and amortization
Depreciation and amortization primarily represents amortization of acquired intangibles and also
includes depreciation of money transfer terminals, computers and software, leasehold improvements
and office equipment. The increase in pro forma depreciation and amortization for the first quarter
2008 compared to the first quarter 2007 is primarily due to additional computer equipment in our
customer service centers and increased leasehold improvements, office equipment and computer
equipment for expansion of our company stores.
Operating income
The increase in pro forma operating income for the first quarter 2008 compared to the first quarter
2007 is the result of increased pro forma revenues, without commensurate increases in pro forma
operating expenses, as discussed in more detail in the sections above.
23
CORPORATE SERVICES
The following table presents the operating expenses for the three-month periods ended March 31,
2008 and 2007 for Corporate Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Year-over-Year Change |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
Increase |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
Amount |
|
|
Percent |
|
Salaries and benefits |
|
$ |
4,461 |
|
|
$ |
2,700 |
|
|
$ |
1,761 |
|
|
|
65 |
% |
Selling, general and administrative |
|
|
4,444 |
|
|
|
910 |
|
|
|
3,534 |
|
|
|
388 |
% |
Depreciation and amortization |
|
|
294 |
|
|
|
60 |
|
|
|
234 |
|
|
|
390 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
9,199 |
|
|
$ |
3,670 |
|
|
$ |
5,529 |
|
|
|
151 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate operating expenses
Operating expenses for Corporate Services increased substantially for the first quarter 2008
compared to the first quarter 2007. The increase in salaries and benefits is primarily the result
of severance costs related to certain senior level positions and overall Company growth. The
increase in selling, general and administrative expenses was due primarily to the write-off of $3.0
million in professional fees and settlement costs associated with our potential acquisition of
MoneyGram. The increase in corporate depreciation and amortization is the result of amortization
associated with the third quarter 2007 purchase of an enterprise-wide desk-top license.
OTHER INCOME (EXPENSE), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Year-over-Year Change |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
|
(Decrease) |
|
|
(Decrease) |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
Amount |
|
|
Percent |
|
Interest income |
|
$ |
3,826 |
|
|
$ |
4,345 |
|
|
$ |
(519 |
) |
|
|
(12 |
%) |
Interest expense |
|
|
(6,867 |
) |
|
|
(3,581 |
) |
|
|
(3,286 |
) |
|
|
92 |
% |
Income from unconsolidated affiliates |
|
|
243 |
|
|
|
240 |
|
|
|
3 |
|
|
|
1 |
% |
Impairment loss on investment securities |
|
|
(17,502 |
) |
|
|
|
|
|
|
(17,502 |
) |
|
|
n/m |
|
Loss on early retirement of debt |
|
|
(155 |
) |
|
|
|
|
|
|
(155 |
) |
|
|
n/m |
|
Foreign currency exchange gain, net |
|
|
13,073 |
|
|
|
433 |
|
|
|
12,640 |
|
|
|
2919 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
$ |
(7,382 |
) |
|
$ |
1,437 |
|
|
$ |
(8,819 |
) |
|
|
n/m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
The decrease in interest income for the first quarter 2008 from the first quarter 2007 was
primarily due to a decline in short-term interest rates and a decrease in average cash balances on
hand during the respective periods. Partly offsetting this decrease was the recognition of $1.2
million in the first quarter 2008 for interest related to the federal excise tax refund recorded in
the fourth quarter 2007.
Interest expense
The increase in interest expense for the first quarter 2008 over the first quarter 2007 was
primarily related to the additional borrowings to finance the April 2007 acquisition of RIA. We
also incurred additional borrowings under the revolving credit facility to finance the working
capital requirements of the Money Transfer Segment. We generally borrow amounts under the revolving
credit facility several times each month to fund the correspondent network in advance of collecting
remittance amounts from the agency network. These borrowings are repaid over a very short period of
time, generally within a few days. Additionally, the effective
interest rate on our debt obligations increased in the first quarter 2008 compared to the first quarter
2007 as the interest rates on the term loan and revolving credit facility are substantially higher
than the interest rates on the $315 million in outstanding convertible debentures.
24
Income from unconsolidated affiliates
Income from unconsolidated affiliates represents the equity in income of our 40% equity investment
in e-pay Malaysia which remained flat for the first quarter 2008 compared to the first quarter
2007.
Impairment loss on investment securities
During the first quarter 2008, the value of our investment in MoneyGram declined and the decline
was determined to be other than temporary. Accordingly, we recognized a $17.5 million impairment
loss.
Loss on early retirement of debt
Loss on early retirement of debt of $0.2 million for the first quarter 2008 represents the pro-rata
write-off of deferred financing costs associated with the portion of the $190 million term loan
that was prepaid during the first quarter 2008. We expect to continue to prepay amounts outstanding
under the term loan through available cash flows and, accordingly, recognize losses on early
retirement of debt for the pro-rata portion of unamortized deferred financing costs.
Net foreign currency exchange gain
Assets and liabilities denominated in currencies other than the local currency of each of our
subsidiaries give rise to foreign currency exchange gains and losses. Exchange gains and losses
that result from re-measurement of these assets and liabilities are recorded in determining net
income. We recorded a net foreign currency exchange gain of $13.1 million in the first quarter 2008
and $0.4 million in the first quarter 2007. The foreign currency exchange gains recorded are a
result of the impact of fluctuations in foreign currency exchange rates on the recorded value of
these assets and liabilities. For the first quarter 2008, compared to the first quarter 2007, the
U.S. dollar weakened against most European-based currencies, primarily the euro and British pound,
creating realized and unrealized foreign currency exchange gains.
INCOME TAX EXPENSE
The effective tax rate, after consideration of minority interest, was 264.3% and 29.9% for the
three-month periods ended March 31, 2008 and 2007, respectively. The net loss for the first quarter
2008 reflects an unrealized capital loss of $17.5 million recorded in connection with our
investment in MoneyGram, for which an associated tax benefit was not recorded because of the
uncertainty surrounding our future ability to have offsetting capital gains.
Excluding the impact of this unrealized capital loss, the effective income tax rate was 50.8% for
the first quarter 2008, compared to 29.9% for the first quarter 2007. This increase in the
effective tax rate primarily relates to the recognition of deferred income tax expense in the U.S.
attributable to pre-tax income generated by our U.S. operations from foreign currency gains and
interest income earned on loans to foreign subsidiaries. For U.S. federal income tax purposes,
however, we have significant net operating losses that will offset taxable income generated in
future periods from pre-tax income produced by our U.S. operations and the recognition of the
future tax effects of temporary differences recorded as deferred tax liabilities. The first quarter
2008 effective tax rate was also unfavorably impacted by the acquisition of RIA, which operates in
jurisdictions that have tax rates that are higher than our historical effective tax rate.
We determine income tax expense and remit income taxes based upon enacted tax laws and regulations
applicable in each of the taxing jurisdictions where we conduct business. Based on our
interpretation of such laws and regulations, and considering the evidence of available facts and
circumstances and baseline operating forecasts, we have accrued the estimated tax effects of
certain transactions, business ventures, contractual and organizational structures, projected
business unit performance, and the estimated future reversal of timing differences. Should a taxing
jurisdiction change its laws and regulations or dispute our conclusions, or should management
become aware of new facts or other evidence that could alter our conclusions, the resulting impact
to our estimates could have a material adverse effect to our Consolidated Financial Statements.
DISCONTINUED OPERATIONS
In July 2002, we sold substantially all of the non-current assets and related capital lease
obligations of our ATM processing business in France to Atos S.A. During the first quarter 2007, we
received a binding French Supreme Court decision relating to a lawsuit in France that resulted in a
cash recovery and gain of $0.3 million, net of legal costs. There were no related assets or
liabilities held for sale at March 31, 2008 or December 31, 2007.
NET INCOME (LOSS)
We recorded a net loss of $6.8 million for the first quarter 2008 compared to net income of $9.5
million for the first quarter 2007. As more fully discussed above, the decrease of $16.3 million
was primarily the result of the $17.5 million first quarter 2008 impairment loss on investment
securities along with a $7.1 million increase in income tax expense, an increase in net interest
expense of $3.8 million and
25
other items totaling $0.7 million. These decreases to net income were partially offset by an
increase in foreign currency gains of $12.6 million and an increase in operating income of $0.2
million.
LIQUIDITY AND CAPITAL RESOURCES
Working capital
As of March 31, 2008, we had working capital, which is calculated as the difference between total
current assets and total current liabilities, of $237.1 million, compared to working capital of
$279.3 million as of December 31, 2007. Our ratio of current assets to current liabilities was 1.50
at March 31, 2008, compared to 1.53 as of December 31, 2007. The decrease in working capital was
due primarily to the use of cash to reduce debt outstanding.
We require substantial working capital to finance operations. The Money Transfer Segment funds the
correspondent distribution network before receiving the benefit of amounts collected from customers
by agents. Working capital needs increase due to weekends and international banking holidays. As a
result, we may report more or less working capital for the Money Transfer Segment based solely upon
the fiscal period ending on a particular day. As of March 31, 2008, working capital in the Money
Transfer Segment was $55.0 million. We expect that working capital needs will increase as we expand
this business.
Operating cash flow
Cash flows provided by operating
activities were $14.6 million for the first quarter 2008 compared to $7.5 million for the first
quarter 2007. The increase was primarily due to fluctuations in working capital associated with
the timing of the settlement process with mobile operators in the Prepaid Processing Segment.
Investing activity cash flow
Cash flows provided by investing
activities were $13.5 million for the first quarter 2008, compared to cash flows used of $46.3
million for the first quarter 2007. Our investing activities for the first quarter 2008 include
the return of $26 million that was placed in escrow in the first quarter 2007 in connection with
the agreement to acquire Envios de Valores La Nacional Corp. (La Nacional). On January 10, 2008,
we entered into a settlement agreement with La Nacional and its stockholder evidencing the parties
mutual agreement not to consummate the acquisition, in exchange for payment by Euronet of a portion
of the legal fees incurred by La Nacional. Investing activities also include $10.9 million and
$5.4 million for purchases of property and equipment and other long-term assets in the first
quarter 2008 and 2007, respectively. Additionally, first quarter 2008 investing cash flows
included a working capital settlement of $1.8 million paid to the sellers of RIA, compared to
$15.0 million in investing cash flows used for the acquisitions of Omega Logic and Brodos SRL
Romania during the first quarter 2007.
Financing activity cash flow
Cash flows used by financing activities
were $62.6 million during the first quarter 2008 compared to cash provided of $136.9 million during
the first quarter 2007. Our financing activities for the first quarter of 2008 consisted primarily
of net repayments of debt obligations, including capital lease obligations, of $63.1 million.
To support the short-term cash needs of our Money Transfer Segment, we generally borrow amounts
under the revolving credit facility several times each month to fund the correspondent network in
advance of collecting remittance amounts from the agency network. These borrowings are repaid over
a very short period of time, generally within a few days. Primarily as a result of this, during
the first quarter 2008 we had a total of $23.5 million in borrowings and $74.1 million in
repayments under our revolving credit facility. Additionally, we paid $0.5 million of scheduled
repayments and $9.5 million of early repayments on our term loan in the first quarter 2008. We
financed these net repayments through the release of escrow cash in connection with the agreement
to acquire La Nacional discussed above, cash available from operations and cash on hand. Our
financing activities for the first quarter 2007 consisted primarily of proceeds from the equity
private placement of $159.4 million, partly offset by $22.0 million of net repayments of
obligations under revolving credit and capital lease arrangements and $1.6 million of dividends
paid to minority interest stockholders.
Expected future financing and investing cash requirements primarily depend on our acquisition
activity and the related financing needs.
Other sources of capital
Credit Facility To finance the acquisition of RIA in the second quarter 2007, we entered
into a $290 million secured credit facility consisting of a $190 million seven-year term loan,
which was fully drawn at closing, and a $100 million five-year revolving credit facility (together,
the Credit Facility). The $190 million seven-year term loan bears interest at LIBOR plus 200
basis points or prime plus 100 basis points and requires that we repay 1% of the outstanding
balance each year, with the remaining balance payable after seven years. We estimate that we will
be able to repay the $190 million term loan prior to its maturity date through cash flows available
from operations, provided our operating cash flows are not required for future business
developments. Financing costs of $4.8 million have been deferred and are being amortized over the
terms of the respective loans.
26
The $100 million five-year revolving credit facility replaced the previous existing revolving
credit facility and bears interest at LIBOR or prime plus a margin that adjusts each quarter based
upon our consolidated total debt to earnings before interest, taxes, depreciation and amortization
(EBITDA) ratio. We intend to use the revolving credit facility primarily to fund working capital
requirements, which are expected to increase as we expand the Money Transfer business. Based on our
current projected working capital requirements, we anticipate that our revolving credit facility
will be sufficient to fund our working capital needs.
We may be required to repay our obligations under the Credit Facility six months before any
potential repurchase date under our $140 million 1.625% Convertible Senior Debentures Due 2024 or
our $175 million 3.5% Convertible Debentures Due 2025, unless we are able to demonstrate that
either: (i) we could borrow unsubordinated funded debt equal to the principal amount of the
applicable convertible debentures while remaining in compliance with the financial covenants in the
Credit Facility or (ii) we will have sufficient liquidity (as determined by the administrative
agent and the lenders). The Credit Facility contains three financial covenants that become more
restrictive through September 30, 2008: (1) total debt to EBITDA ratio, (2) senior secured debt to
EBITDA ratio and (3) EBITDA to fixed charge coverage ratio. Because of the change to these
covenants over time, in order to remain in compliance with our debt covenants we will be required
to increase our EBITDA, repay debt, or both. These and other material terms and conditions
applicable to the Credit Facility are described in the agreement governing the Credit Facility.
The term loan may be expanded by up to an additional $150 million and the revolving credit facility
can be expanded by up to an additional $25 million, subject to satisfaction of certain conditions
including pro-forma debt covenant compliance.
As of March 31, 2008, after making required repayments on the term loan of $1.9 million and
voluntary prepayments of $34.1 million, we had borrowings of $154.0 million outstanding against the
term loan. We had borrowings of $12.9 million and stand-by letters of credit of $27.3 million
outstanding against the revolving credit facility. The remaining $59.8 million under the revolving
credit facility ($84.8 million if the facility were increased to $125 million) was available for
borrowing. Borrowings under the revolving credit facility are being used to fund short-term working
capital requirements in the U.S. and India. Our weighted average interest rate under the revolving
credit facility as of March 31, 2008 was 9.1%.
Short-term debt obligations Short-term debt obligations at March 31, 2008 consist only of
the $1.9 million annual repayment requirement under the term loan. Certain of our subsidiaries also
have available credit lines and overdraft facilities to supplement short-term working capital
requirements, when necessary. As of March 31, 2008, there were no borrowings outstanding against
any of these facilities.
We believe that the short-term debt obligations can be refinanced on terms acceptable to us.
However, if acceptable refinancing options are not available, we believe that amounts due under
these obligations can be funded through cash generated from operations, together with cash on hand
or borrowings under our revolving credit facility.
Convertible debt We have $175 million in principal amount of 3.50% Convertible Debentures
Due 2025 that are convertible into 4.3 million shares of Euronet Common Stock at a conversion price
of $40.48 per share upon the occurrence of certain events (relating to the closing prices of
Euronet Common Stock exceeding certain thresholds for specified periods). The debentures may not be
redeemed by us until October 20, 2012 but are redeemable at par at any time thereafter. Holders of
the debentures have the option to require us to purchase their debentures at par on October 15,
2012, 2015 and 2020, or upon a change in control of the Company. When due, these debentures can be
settled in cash or Euronet Common Stock, at our option, at predetermined conversion rates.
We also have $140 million in principal amount of 1.625% Convertible Senior Debentures Due 2024 that
are convertible into 4.2 million shares of Euronet Common Stock at a conversion price of $33.63 per
share upon the occurrence of certain events (relating to the closing prices of Euronet Common Stock
exceeding certain thresholds for specified periods). The debentures may not be redeemed by us until
December 20, 2009 but are redeemable at any time thereafter at par. Holders of the debentures have
the option to require us to purchase their debentures at par on December 15, 2009, 2014 and 2019,
and upon a change in control of the Company. When due, these debentures can be settled in cash or
Euronet Common Stock, at our option, at predetermined conversion rates.
These terms and other material terms and conditions applicable to the convertible debentures are
set forth in the indenture agreements governing these debentures.
Other uses of capital
Payment obligations related to acquisitions As partial consideration for the acquisition
of RIA, we granted the sellers of RIA 3,685,098 contingent value rights (CVRs) and 3,685,098
stock appreciation rights (SARs). The 3,685,098 CVRs mature on October 1, 2008 and will result in
the issuance of up to $20 million of additional shares of Euronet Common Stock or payment of
additional cash, at our option, if the price of Euronet Common Stock is less than $32.56 on the
maturity date. The 3,685,098 SARs entitle the sellers to acquire additional shares of Euronet
Common Stock at an exercise price of $27.14 at any time through October 1, 2008. Combined, the CVRs
and SARs, the sellers are entitled to additional consideration of at least $20 million in Euronet
Common Stock or cash. The SARS also provide potential additional value to the sellers for
situations in which Euronet Common Stock appreciates beyond $32.56 per share prior
27
to October 1, 2008, which is to be settled through the issuance of additional shares of Euronet
Common Stock. These and other terms and conditions applicable to the CVRs and SARs are set forth in
the agreements governing these instruments.
We have potential contingent obligations to the former owner of the net assets of Movilcarga. Based
upon presently available information, we do not believe any additional payments will be required.
The seller has disputed this conclusion and has initiated arbitration as provided for in the
purchase agreement. A global public accounting firm has been engaged as an independent expert to
review the results of the computation. Any additional payments, if ultimately determined to be owed
the seller, will be recorded as additional goodwill and could be made in either cash of a
combination of cash and Euronet Common Stock at our option.
In connection with the acquisition of Brodos Romania, we agreed to contingent consideration
arrangements based on the achievement of certain performance criteria. If the criteria are
achieved, during 2009 and 2010, we would have to pay a total of $2.5 million in cash or 75,489
shares of Euronet Common Stock, at the option of the seller.
Capital expenditures and needs Total capital expenditures for the first quarter 2008 were
$11.7 million. These capital expenditures were primarily for the purchase of ATMs to meet
contractual requirements in Poland, India and China, the purchase and installation of ATMs in key
under-penetrated markets, the purchase of POS terminals for the Prepaid Processing and Money
Transfer Segments, and office, data center and company store computer equipment and software,
including capital expenditures for the purchase and development of the necessary processing systems
and capabilities to enter the cross-border merchant processing and acquiring business. Total
capital expenditures for 2008 are estimated to be approximately $35 million to $45 million.
In the Prepaid Processing Segment, approximately 95,000 of the approximately 394,000 POS devices
that we operate are Company-owned, with the remaining terminals being operated as integrated cash
register devices of our major retail customers or owned by the retailers. As our Prepaid Processing
Segment expands, we will continue to add terminals in certain independent retail locations at a
price of approximately $300 per terminal. We expect the proportion of owned terminals to total
terminals operated to remain relatively constant.
At current and projected cash flow levels, we anticipate that cash generated from operations,
together with cash on hand and amounts available under our revolving credit facility and other
existing and potential future financing will be sufficient to meet our debt, leasing, contingent
acquisition and capital expenditure obligations. If our capital resources are insufficient to meet
these obligations, we will seek to refinance our debt under terms acceptable to us. However, we can
offer no assurances that we will be able to obtain favorable terms for the refinancing of any of
our debt or other obligations.
Other trends and uncertainties
Cross border merchant processing and acquiring In our EFT Processing Segment, we have
entered the cross-border merchant processing and acquiring business, through the execution of an
agreement with a large petrol retailer in Central Europe. Since the beginning of 2007, we have
devoted significant resources, including capital expenditures of approximately $5.6 million, to the
ongoing investment in development of the necessary processing systems and capabilities to enter
this business, which involves the purchase and design of hardware and software. The cross-border
merchant processing and acquiring business involves processing credit and debit card transactions
that are made on POS terminals, including authorization, settlement, and processing of settlement
files. It will involve the assumption of credit risk, as the principal amount of transactions will
be settled to merchants before settlements are received from card associations. We expect to incur
an additional $0.5 million to $1.0 million in capital expenditures associated with the development
of the necessary systems and capabilities to enter this business. We expect that the necessary
systems and capabilities will be completed and we will be processing transactions during the second
quarter 2008. Additionally, we expect to incur approximately $5.0 million to $5.5 million in
operating losses related to this product for the full year 2008.
Inflation and functional currencies
Generally, the countries in which we operate have experienced low and stable inflation in recent
years. Therefore, the local currency in each of these markets is the functional currency.
Currently, we do not believe that inflation will have a significant effect on our results of
operations or financial position. We continually review inflation and the functional currency in
each of the countries where we operate.
OFF BALANCE SHEET ARRANGEMENTS
We regularly grant guarantees of the obligations of our wholly-owned subsidiaries and we sometimes
enter into agreements with unaffiliated third parties that contain indemnification provisions, the
terms of which may vary depending on the negotiated terms of each respective agreement. Our
liability under such indemnification provisions may be subject to time and materiality limitations,
monetary caps and other conditions and defenses. As of March 31, 2008, there were no material
changes from the disclosure in our Annual Report on Form 10-K for the year ended December 31, 2007.
To date, we are not aware of any significant claims made by the indemnified parties or parties to
whom we have provided guarantees on behalf of our subsidiaries and, accordingly, no liabilities
have been recorded as of March 31, 2008.
28
CONTRACTUAL OBLIGATIONS
As of March 31, 2008, there were no material changes from the disclosure relating to contractual
obligations contained in our Annual Report on Form 10-K for the year ended December 31, 2007.
SUBSEQUENT EVENTS
During April 2008, we entered into an amendment to the Credit Facility to change, among other
items, the definition of one of the financial covenants contained in the original agreement. We
incurred costs of $0.6 million in connection with the amendment, which will be recognized as
additional interest expense over the remaining 48 month term of the Credit Facility.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In
March 2008, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards (SFAS) No. 161, Disclosures about Derivative Instruments and Hedging
Activities, which requires enhanced disclosures about an entitys derivative and hedging
activities, including: (a) how and why an entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under SFAS No. 133 and its related
interpretations, and (c) how derivative instruments and related hedged items affect an entitys
financial position, financial performance, and cash flows. This Statement is effective for
financial statements issued for fiscal years and interim periods beginning after November 15, 2008,
with early application encouraged. This Statement encourages, but does not require, comparative
disclosures for earlier periods at initial adoption. We are still evaluating the impact of the
adoption of SFAS No. 161; however, the impact is not expected to be material.
FORWARD-LOOKING STATEMENTS
This document contains statements that constitute forward-looking statements within the meaning of
section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934.
All statements other than statements of historical facts included in this document are
forward-looking statements, including statements regarding the following:
|
|
trends affecting our business plans, financing plans and requirements; |
|
|
|
trends affecting our business; |
|
|
|
the adequacy of capital to meet our capital requirements and expansion plans; |
|
|
|
the assumptions underlying our business plans; |
|
|
|
business strategy; |
|
|
|
government regulatory action; |
|
|
|
technological advances; and |
|
|
|
projected costs and revenues. |
Although we believe that the expectations reflected in these forward-looking statements are
reasonable, we can give no assurance that these expectations will prove to be correct.
Forward-looking statements are typically identified by the words believe, expect, anticipate,
intend, estimate and similar expressions.
Investors are cautioned that any forward-looking statements are not guarantees of future
performance and involve risks and uncertainties. Actual results may materially differ from those in
the forward-looking statements as a result of various factors, including, but not limited to, those
referred to above and as set forth and more fully described in Part I, Item 1A Risk Factors of
our Annual Report on Form 10-K for the year ended December 31, 2007.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate risk
As of March 31, 2008, our total debt outstanding was $498.5 million. Of this amount, $315 million,
or 63% of our total debt obligations, relates to contingent convertible debentures having fixed
coupon rates. Our $175 million contingent convertible debentures, issued in October 2005, accrue
interest at a rate of 3.50% per annum. The $140 million contingent convertible debentures, issued
in December 2004 accrue interest at a rate of 1.625% per annum. Based on quoted market prices, as
of March 31, 2008, the fair value of our fixed rate convertible debentures was $276.8 million,
compared to a carrying value of $315 million.
Through the use of interest rate swap agreements covering the period from June 1, 2007 to May 29,
2009, $50.0 million of our variable rate term debt has been effectively converted to a fixed rate
of 7.3%. As of March 31, 2008, the unrealized loss on the interest rate swap agreements was $1.7
million. Interest expense, including amortization of deferred debt issuance costs, for our total
$365 million in fixed
29
rate debt totals approximately $13.8 million per year, or a weighted average interest rate of 3.8%
annually. Additionally, approximately $16.6 million, or 3% of our total debt obligations, relate to
capitalized leases with fixed payment and interest terms that expire between 2008 and 2013.
The remaining $116.9 million, or 23% of our total debt obligations, relates to debt that accrues
interest at variable rates. If we were to maintain these borrowings for one year, and maximize the
potential borrowings available under the revolving credit facility for one year, including the
$25.0 million in potential additional expanded borrowings, a 1% increase in the applicable interest
rate would result in additional interest expense to the Company of approximately $2.0 million. This
computation excludes the $50.0 million relating to the interest rate swap discussed above and the
potential $150.0 million in potential expanded term loan because of the limited circumstances under
which the additional amounts would be available to us for borrowing.
Our excess cash is invested in instruments with original maturities of three months or less;
therefore, as investments mature and are reinvested, the amount we earn will increase or decrease
with changes in the underlying short term interest rates.
Foreign currency exchange rate risk
For the first quarter 2008, 75% of our revenues were generated in non-U.S. dollar countries
compared to 83% for the first quarter 2007. The decrease in the percentage of revenues from non-U.S. dollar
countries, compared to the prior year is due primarily to the second quarter 2007 acquisition of
RIA, as well as increased revenues of our U.S.-based Prepaid Processing Segment operations. We
expect to continue generating a significant portion of our revenues in countries with currencies
other than the U.S. dollar.
We are particularly vulnerable to fluctuations in exchange rates of the U.S. dollar to the
currencies of countries in which we have significant operations. As of March 31, 2008, we estimate
that a 10% fluctuation in these foreign currency exchange rates would have the combined annualized
effect on reported net income and working capital of approximately
$25 million to $30 million. This effect is estimated by
applying a 10% adjustment factor to our non-U.S. dollar pre-tax results from
operations, as well as all balance sheet, including intercompany
accounts receivable or payable, items that require remeasurement into
the respective functional currency. We believe this quantitative
measure has inherent limitations and does not take into account any governmental actions or changes
in either customer purchasing patterns or our financing or operating strategies. Because a majority
of our revenues and expenses are incurred in the functional currencies of our international
operating entities, the profits we earn in foreign currencies have been positively impacted by the
weakening of the U.S. dollar. Additionally, our debt obligations are primarily in U.S. dollars,
therefore, as foreign currency exchange rates fluctuate, the amount available for repayment of debt
will also increase or decrease.
We are also exposed to foreign currency exchange rate risk in our Money Transfer Segment. A
majority of the money transfer business involves receiving and disbursing different currencies, in
which we earn a foreign currency spread based on the difference between buying currency at
wholesale exchange rates and selling the currency to consumers at retail exchange rates. This
spread provides some protection against currency fluctuations that occur while we are holding the
foreign currency. Our exposure to changes in foreign currency exchange rates is limited by the fact
that disbursement occurs for the majority of transactions shortly after they are initiated.
Additionally, we enter into foreign currency forward contracts to help offset foreign currency
exposure related to the notional value of money transfer transactions collected in currencies other
than the U.S. dollar. As of March 31, 2008, we had foreign currency forward contracts outstanding
with a notional value of $52.9 million, primarily in euros that were not designated as hedges and
mature in a weighted average of six days. The fair value of these forward contracts as of March 31,
2008 was an unrealized loss of approximately $0.3 million, which was partially offset by the
unrealized gain on the related foreign currency receivables.
ITEM 4. CONTROLS AND PROCEDURES
Our executive management, including our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of our disclosure controls and procedures
pursuant to Rule 13a-15(b) under the Exchange Act as of March 31, 2008. Based on this evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that the design and
operation of these disclosure controls and procedures were effective as of such date to provide
reasonable assurance that information required to be disclosed in our reports under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the rules
and forms of the SEC, and that such information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosures.
CHANGE IN INTERNAL CONTROLS
There has been no change in our internal control over financial reporting during the first quarter
2008 that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
30
PART IIOTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is from time to time a party to litigation arising in the ordinary course of its
business.
Currently, there are no legal proceedings that management believes, either individually or in the
aggregate, would have a material adverse effect upon the consolidated results of operations or
financial condition of the Company.
ITEM 1A. RISK FACTORS
You should carefully consider the risks described in Part I, Item 1A. Risk Factors in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2007 as updated in our subsequent
filings with the SEC before making an investment decision. The risks and uncertainties described in
our Annual Report on Form 10-K, as updated by any subsequent Quarterly Reports on Form 10-Q, are
not the only ones facing our company. Additional risks and uncertainties not presently known to us
or that we currently deem immaterial may also impair our business operations.
If any of the risks identified in our Annual Report on Form 10-K, as updated by any subsequent
Quarterly Reports on Form 10-Q, actually occurs, our business, financial condition or results of
operations could be materially adversely affected. In that case, the trading price of our Common
Stock could decline substantially.
This Quarterly Report also contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ materially from those anticipated in the
forward-looking statements as a result of a number of factors, including the risks described in our
Form 10-K.
There have been no material changes from the risk factors previously disclosed in the Companys
Annual Report on Form 10-K for the year ended December 31, 2007, as filed with the SEC.
31
ITEM 6. EXHIBITS
a) Exhibits
The exhibits that are required to be filed or incorporated herein by reference are listed on the
Exhibit Index below.
EXHIBITS
Exhibit Index
|
|
|
Exhibit |
|
Description |
|
|
|
3.1
|
|
Amended and Restated Bylaws (filed as Exhibit 3.1A to Euronets Form 8-K filed on
February 26, 2008 and incorporate by reference herein) |
|
|
|
10.1
|
|
Amendment No. 1 to the Credit Agreement dated April 23, 2008 (1) |
|
|
|
10.2
|
|
Amended and Restated Employment Agreement executed in March 2008 and effective
April 25, 2008 between Euronet Worldwide, Inc. and Miro Bergman, Executive Vice
President and Chief Operations Officer, Prepaid Processing Segment (1)(2) |
|
|
|
10.3
|
|
Amended and Restated Employment Agreement dated April 10, 2008 between Euronet
Worldwide, Inc. and Michael J. Brown, Chairman and Chief Executive Officer (1)(2) |
|
|
|
10.4
|
|
Amended and Restated Employment Agreement dated April 10, 2008 between Euronet
Worldwide, Inc. and Rick L. Weller, Executive Vice President and Chief Financial
Officer (1)(2) |
|
|
|
10.5
|
|
Amended and Restated Employment Agreement dated April 10, 2008 between Euronet
Worldwide, Inc. and Jeffrey B. Newman, Executive Vice President and General Counsel
(1)(2) |
|
|
|
10.6
|
|
Amended and Restated Employment Agreement dated April 10, 2008 between Euronet
Worldwide, Inc. and Juan C. Bianchi, Executive Vice President and Managing
Director, Money Transfer Segment (1)(2) |
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges (1) |
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer (1) |
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer (1) |
|
|
|
32.1
|
|
Section 906 Certification of Chief Executive Officer and Chief Financial Officer (1) |
|
|
|
(1)
|
|
Filed herewith. |
|
|
|
(2)
|
|
Management contracts and compensatory plans and arrangements required to be filed
as Exhibits pursuant to Item 15(a) of this report. |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
May 9, 2008
|
|
|
|
|
By:
|
|
/s/ MICHAEL J. BROWN
|
|
|
|
|
Michael J. Brown |
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
By:
|
|
/s/ RICK L. WELLER |
|
|
|
|
|
|
|
|
|
Rick L. Weller |
|
|
|
|
Chief Financial Officer |
|
|
33