Skip to main content

Dole plc Reports First Quarter 2025 Financial Results

Dole plc (NYSE: DOLE) ("Dole" or the "Group" or the "Company") today released its financial results for the three months ended March 31, 2025.

Highlights for the three months ended March 31, 2025:

  • Good first quarter performance, positioning the Company to deliver a strong full year result for 2025
  • Revenue of $2.1 billion, a decrease of 1.0% (an increase of 4.2% on a like-for-like basis1)
  • Net Income decreased to $44.2 million, primarily due to the benefit of an exceptional net gain on the disposal of Progressive Produce recorded in the prior period
  • Adjusted EBITDA2 of $104.8 million, a decrease of 4.8% (a decrease of 2.0% on a like-for-like basis)
  • Adjusted Net Income2 of $33.1 million and Adjusted Diluted EPS of $0.35
  • Quarterly dividend increased by 6.25% to 8.5 cent per share
  • Post quarter end, successfully completed $1.2 billion refinance of credit facilities

Financial Highlights - Unaudited

 
 

Three Months Ended

March 31, 2025

March 31, 2024

 

(U.S. Dollars in millions, except per share amounts)

Revenue

2,099

2,121

Income from Continuing Operations3

44.1

71.5

Net Income

44.2

65.4

Net Income attributable to Dole plc

38.9

70.1

Diluted EPS from Continuing Operations

0.41

0.80

Diluted EPS

0.41

0.74

Adjusted EBITDA2

104.8

110.1

Adjusted Net Income2

33.1

40.6

Adjusted Diluted EPS2

0.35

0.43

Commenting on the results, Carl McCann, Executive Chairman, said:

We are pleased to report another good performance for the first quarter of the 2025 financial year. Group revenue increased 4.2% on a like for like basis and we delivered $104.8 million of Adjusted EBITDA, surpassing our initial projections.

Post quarter end, we successfully completed the refinance of our credit facilities. This refinancing provides enhanced financial flexibility to support our growth initiatives.

Today, we have declared an 8.5 cent dividend for the first quarter, a 6.25% increase. For the current financial year, although the economic environment remains unpredictable, we are pleased to announce an upward revision of our guidance and are now targeting full year Adjusted EBITDA of at least $380.0 million.”

____________________________________________
1 Like-for-like basis refers to the measure excluding the impact of foreign currency translation movements and acquisitions and divestitures. Refer to the Appendix and "Supplemental Reconciliation of Prior Year Segment Results to Current Year Segment Results" for further detail on these impacts and the calculation of like-for-like basis variances.
2 Dole plc reports its financial results in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). See full GAAP financial results in the appendix. Adjusted EBIT, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Net Debt, Net Leverage and Free Cash Flow from Continuing Operations are non-GAAP financial measures. Refer to the appendix of this release for an explanation and reconciliation of these and other non-GAAP financial measures used in this release to comparable GAAP financial measures.
3 Fresh Vegetables results are reported separately as discontinued operations, net of income taxes, in our condensed consolidated statements of operations, its assets and liabilities are separately presented in our condensed consolidated balance sheets, and its cash flows are presented separately in our condensed consolidated statements of cash flows for all periods presented. Unless otherwise noted, our discussion of our results included herein, outlook and all supplementary tables, including non-GAAP financial measures, are presented on a continuing operations basis.

Group Results - First Quarter

Revenue decreased 1.0%, or $22.0 million primarily due to a net negative impact from acquisitions and divestitures of $89.8 million, particularly in the Diversified Fresh Produce - Americas & ROW segment as a result of the disposal of the Progressive Produce business in mid-March 2024, as well as an unfavorable impact from foreign currency translation of $21.0 million. These decreases were offset by positive operational performance in the Fresh Fruit and Diversified Fresh Produce - EMEA segments. On a like-for-like basis, revenue increased 4.2%, or $88.8 million.

Net Income decreased 32.5%, or $21.3 million, to $44.2 million, primarily due to the prior year benefit of a net exceptional gain of $37.3 million related to the disposal of the Progressive Produce business ($74.0 million gain on disposal less a non-cash goodwill impairment charge of $36.7 million). There was also a decrease of other income of $8.0 million, primarily related to fair value adjustments of financial instruments. These decreases were partially offset by higher earnings in equity method investments relating to a non-cash gain on a M&A transaction related to an equity method investment, as well as higher net income within discontinued operations.

Adjusted EBITDA decreased 4.8%, or $5.3 million, primarily driven by decreases in the Fresh Fruit segment, a net negative impact from acquisitions and divestitures of $2.4 million, particularly in the Diversified Fresh Produce - Americas & ROW segment related to the disposal of the Progressive Produce business, and an unfavorable impact from foreign currency translation of $0.7 million. These decreases were partially offset by increases in the Diversified Fresh Produce - EMEA segment. On a like-for-like basis, Adjusted EBITDA decreased 2.0%, or $2.2 million.

Adjusted Net Income decreased 18.4%, or $7.5 million, predominantly due to the decreases in Adjusted EBITDA noted above as well as higher depreciation expense. Adjusted Diluted EPS for the three months ended March 31, 2025 was $0.35 compared to $0.43 in the prior year.

Selected Segmental Financial Information (Unaudited)

   

Three Months Ended

March 31, 2025

 

March 31, 2024

   

(U.S. Dollars in thousands)

 

Revenue

Adjusted EBITDA

 

Revenue

Adjusted EBITDA

Fresh Fruit

$

878,145

 

$

63,331

 

$

824,229

 

$

69,435

Diversified Fresh Produce - EMEA

 

892,087

 

 

27,660

 

 

853,598

 

 

25,959

Diversified Fresh Produce - Americas & ROW

 

363,413

 

 

13,831

 

 

476,882

 

 

14,705

Intersegment

 

(34,241

)

 

 

 

(33,335

)

 

Total

$

2,099,404

 

$

104,822

 

$

2,121,374

 

$

110,099

Fresh Fruit

Revenue increased 6.5%, or $53.9 million, primarily due to higher worldwide volumes of bananas sold, as well as higher worldwide pricing of pineapples and plantains, partially offset by lower worldwide volumes of pineapples and plantains sold.

Adjusted EBITDA decreased 8.8%, or $6.1 million, primarily driven by anticipated higher fruit costs following Tropical Storm Sara that impacted Honduras in November 2024, as well as higher shipping costs due to the completion of scheduled dry dockings and the impact of an operational disruption for one of our vessels servicing the North American market. These challenges were partially offset by an improved performance in pineapples on a worldwide basis as well as good growth in banana volumes.

Diversified Fresh Produce – EMEA

Revenue increased 4.5%, or $38.5 million, primarily due to strong performance in the U.K., Spain and the Netherlands, partially offset by an unfavorable impact from foreign currency translation of $19.4 million, as a result of the weakening of the Euro and Swedish krona against the U.S. Dollar, and a net negative impact from acquisitions and divestitures of $10.5 million. On a like-for-like basis, revenue increased 8.0%, or $68.4 million.

Adjusted EBITDA increased 6.6%, or $1.7 million, primarily driven by increases in earnings in the U.K., Spain and the Netherlands, partially offset by lower earnings in Germany and an unfavorable impact of foreign currency translation of $0.7 million. On a like-for-like basis, Adjusted EBITDA increased 9.4%, or $2.5 million.

Diversified Fresh Produce – Americas & ROW

Revenue decreased 23.8%, or $113.5 million, primarily due to the disposal of the Progressive Produce business in mid- March 2024. On a like-for-like basis, revenue decreased 6.8%, or $32.6 million, primarily due to lower export pricing in key southern hemisphere export products, primarily cherries, as well as decreases in the North American market, particularly due to lower pricing for grapes and lower volumes in avocados.

Adjusted EBITDA decreased 5.9%, or $0.9 million, primarily driven by the disposal of the Progressive Produce business. On a like-for-like basis, Adjusted EBITDA increased 10.4%, or $1.5 million, primarily due to a strong performance in the North American market in kiwis as well as in citrus and avocados, partially offset by declines in the southern hemisphere export side in cherries and grapes as well as declines in berries in the North American market.

Capital Expenditures

Cash capital expenditures from continuing operations for the three months ended March 31, 2025 were $52.8 million, including the buyout of two vessel finance leases of $36.0 million that were already reflected within Net Debt as of December 31, 2024. Other expenditures included investments in vessel dry dockings, farming investments, efficiency projects in our warehouses and ongoing investments in IT and logistics assets. Additions through finance leases from continuing operations were $0.2 million for the three months ended March 31, 2025.

Free Cash Flow from Continuing Operations and Net Debt

Free cash flow from continuing operations was an outflow of $131.6 million for the three months ended March 31, 2025. Free cash flow was primarily driven by normal seasonal impacts. There were outflows from receivables based on timing of collections. Free cash flow was also impacted by the buyout of finance leases discussed above. Net Debt and Net Leverage as of March 31, 2025 was $742.1 million and 1.9x, respectively.

Debt Refinancing

On May 1, 2025, we announced the successful completion of the refinance of our corporate credit facilities. The new credit facilities consist of a $600.0 million multicurrency five-year Revolving Credit Facility (“RCF”), a $250.0 million five-year Term Loan A (“TLA”) and a $350.0 million seven-year Farm Credit term loan. These new credit facilities replace an existing RCF, TLA and a senior secured Term Loan B. All facilities have been successfully syndicated.

Outlook for Fiscal Year 2025 (forward-looking statement)

The Group's performance in the first quarter of 2025 was ahead of our own expectations. This result provides a strong foundation for the rest of the year, in a very dynamic macro-economic environment.

Like most multinational businesses, we continue to monitor the evolving macro-economic scenario. We believe our industry is a good example of the benefits of international trade, providing year-round healthy products to our consumers and are confident the existing trade flows will continue on acceptable terms. Short term disruptions may arise across a range of areas such as foreign exchange rates, labor markets and supply chains.

Our good start to the year, along with our resilient and diverse business model, gives us confidence in our ability to navigate the challenges of the current volatile economic environment. Consequently, we are pleased to revise our guidance upward and are now targeting full year Adjusted EBITDA of at least $380.0 million

For fiscal year 2025, we are maintaining our guidance for maintenance capital expenditure of approximately $100.0 million, broadly in line with our expected annual depreciation expense. Additionally, we also anticipate some increased capital expenditure over the course of the year related to our reinvestments in Honduras following Tropical Storm Sara, albeit significantly supported by insurance proceeds.

We remain focused on exploring a range of development opportunities through both internal and external investment, which we believe can further strengthen our business and drive growth for the years ahead.

Our full-year interest expense guidance remains at approximately $70.0 million, based on the assumption that base rates will stay broadly stable in 2025 and without considering any exceptional cash proceeds from disposals.

Dividend

On May 9, 2025, the Board of Directors of Dole plc declared a cash dividend for the first quarter of 2025 of $0.085 per share, payable on July 7, 2025 to shareholders of record on June 9, 2025. A cash dividend of $0.08 per share was paid on April 3, 2025 for the fourth quarter of 2024.

About Dole plc

A global leader in fresh produce, Dole plc produces, markets, and distributes an extensive variety of fresh fruits and vegetables sourced locally and from around the world. Dedicated and passionate in exceeding our customers’ requirements in over 85 countries, our goal is to make the world a healthier and a more sustainable place.

Webcast and Conference Call Information

Dole plc will host a conference call and simultaneous webcast at 08:00 a.m. Eastern Time today to discuss the first quarter 2025 financial results. The webcast can be accessed at www.doleplc.com/investor-relations or directly at https://events.q4inc.com/attendee/573569584. The conference call can be accessed by registering at https://registrations.events/direct/Q4I84584929.

Forward-looking information

Certain statements made in this press release that are not historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on management’s beliefs, assumptions, and expectations of our future economic performance, considering the information currently available to management. These statements are not statements of historical fact. The words “believe,” “may,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “strive,” “target” or similar words, or the negative of these words, identify forward-looking statements. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates, or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made except as required by the federal securities laws.

Category: Financial

Appendix

Condensed Consolidated Statements of Operations - Unaudited

   

Three Months Ended

March 31, 2025

 

March 31, 2024

   

(U.S. Dollars and shares in thousands, except per share amounts)

Revenues, net

$

2,099,404

 

 

$

2,121,374

 

Cost of sales

 

(1,917,211

)

 

 

(1,926,697

)

Gross profit

 

182,193

 

 

 

194,677

 

Selling, marketing, general and administrative expenses

 

(118,412

)

 

 

(118,950

)

Gain on disposal of businesses

 

361

 

 

 

73,950

 

Gain on asset sales

 

3,801

 

 

 

417

 

Impairment of goodwill

 

 

 

 

(36,684

)

Impairment and asset write-downs of property, plant and equipment

 

(38

)

 

 

(1,277

)

Operating income

 

67,905

 

 

 

112,133

 

Other (expense) income, net

 

(348

)

 

 

7,622

 

Interest income

 

3,040

 

 

 

3,079

 

Interest expense

 

(17,182

)

 

 

(17,948

)

Income from continuing operations before income taxes and equity earnings

 

53,415

 

 

 

104,886

 

Income tax expense

 

(17,578

)

 

 

(34,401

)

Equity method earnings

 

8,292

 

 

 

1,002

 

Income from continuing operations

 

44,129

 

 

 

71,487

 

Income (loss) from discontinued operations, net of income taxes

 

30

 

 

 

(6,051

)

Net income

 

44,159

 

 

 

65,436

 

Net (income) loss attributable to noncontrolling interests

 

(5,247

)

 

 

4,707

 

Net income attributable to Dole plc

$

38,912

 

 

$

70,143

 

 

 

 

 

Income (loss) per share - basic:

 

 

 

Continuing operations

$

0.41

 

 

$

0.80

 

Discontinued operations

 

 

 

 

(0.06

)

Net income per share attributable to Dole plc - basic

$

0.41

 

 

$

0.74

 

Income (loss) per share - diluted:

 

Continuing operations

$

0.41

$

0.80

 

Discontinued operations

(0.06

)

Net income per share attributable to Dole plc - diluted

$

0.41

$

0.74

 
 

Weighted-average shares:

 

Basic

95,109

94,929

 

Diluted

95,677

95,229

 

Condensed Consolidated Statements of Cash Flows - Unaudited

 

Three Months Ended

March 31, 2025

 

March 31, 2024

     

Operating Activities

(U.S. Dollars in thousands)

Net income

$

44,159

 

 

$

65,436

 

(Income) loss from discontinued operations, net of taxes

 

(30

)

 

 

6,051

 

Income from continuing operations

 

44,129

 

 

 

71,487

 

Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities - continuing operations:

 

 

 

Depreciation and amortization

 

26,544

 

 

 

24,121

 

Impairment of goodwill

 

 

 

 

36,684

 

Impairment and asset write-downs of property, plant and equipment

 

38

 

 

 

1,277

 

Net gain on sale of assets

 

(3,801

)

 

 

(417

)

Net gain on sale of businesses

 

(361

)

 

 

(73,950

)

Net loss (gain) on financial instruments

 

4,822

 

 

 

(4,498

)

Stock-based compensation expense

 

1,447

 

 

 

1,832

 

Equity method earnings

 

(8,292

)

 

 

(1,002

)

Amortization of debt discounts and debt issuance costs

 

1,290

 

 

 

1,591

 

Deferred tax benefit

 

(516

)

 

 

(11,062

)

Pension and other postretirement benefit plan expense

 

1,364

 

 

 

992

 

Dividends received from equity method investments

 

197

 

 

 

 

Gain on insurance proceeds

 

(1,407

)

 

 

(527

)

Other

 

(1,365

)

 

 

367

 

Changes in operating assets and liabilities:

 

 

 

Receivables, net of allowances

 

(144,356

)

 

 

(123,162

)

Inventories

 

1,420

 

 

 

(43,605

)

Prepaids, other current assets and other assets

 

(1,745

)

 

 

(1,443

)

Accounts payable, accrued liabilities and other liabilities

 

1,803

 

 

 

86,359

 

Net cash (used in) operating activities - continuing operations

 

(78,789

)

 

 

(34,956

)

Investing activities

 

 

 

Sales of assets

 

4,824

 

 

 

1,023

 

Capital expenditures

 

(52,836

)

 

 

(18,238

)

Proceeds from sale of businesses, net of transaction costs

 

361

 

 

 

115,845

 

Insurance proceeds

 

15,826

 

 

 

527

 

Purchases of investments

 

(1

)

 

 

(187

)

Purchases of unconsolidated affiliates

 

 

 

 

(374

)

Acquisitions, net of cash acquired

 

 

 

 

(57

)

Other

 

(12

)

 

 

(2,040

)

Net cash (used in) provided by investing activities - continuing operations

 

(31,838

)

 

 

96,499

 

Financing activities

 

 

 

Proceeds from borrowings and overdrafts

 

312,077

 

 

 

490,871

 

Repayments on borrowings and overdrafts

 

(248,815

)

 

 

(573,994

)

Dividends paid to shareholders

 

(7,765

)

 

 

(7,594

)

Dividends paid to noncontrolling interests

 

(2,192

)

 

 

(7,173

)

Payment of contingent consideration

 

(38

)

 

 

(796

)

Net cash provided by (used in) financing activities - continuing operations

 

53,267

 

 

 

(98,686

)

Effect of foreign exchange rate changes on cash

 

5,954

 

 

 

(5,630

)

Net cash (used in) provided by operating activities - discontinued operations

 

(22,054

)

 

 

5,753

 

Net cash used in investing activities - discontinued operations

 

(1,737

)

 

 

(382

)

Cash (used in) provided by discontinued operations, net

 

(23,791

)

 

 

5,371

 

Decrease in cash and cash equivalents

 

(75,197

)

 

 

(37,402

)

Cash and cash equivalents at beginning of period, including discontinued operations

 

331,719

 

 

 

277,005

 

Cash and cash equivalents at end of period, including discontinued operations

$

256,522

 

 

$

239,603

 

Supplemental cash flow information:

 

 

 

Income tax payments, net of refunds

$

(9,465

)

 

$

(10,498

)

Interest payments on borrowings

$

(16,657

)

 

$

(17,394

)

Condensed Consolidated Balance Sheets - Unaudited

   

March 31, 2025

 

December 31, 2024

   

ASSETS

(U.S. Dollars and shares in thousands)

Cash and cash equivalents

$

254,878

 

 

$

330,017

 

Short-term investments

 

6,132

 

 

 

6,019

 

Trade receivables, net of allowances for credit losses of $19,981 and $19,493, respectively

 

619,534

 

 

 

473,511

 

Grower advance receivables, net of allowances for credit losses of $32,850 and $29,304, respectively

 

109,786

 

 

 

104,956

 

Other receivables, net of allowances for credit losses of $14,959 and $15,248, respectively

 

128,107

 

 

 

125,412

 

Inventories, net of allowances of $4,269 and $4,178, respectively

 

432,993

 

 

 

430,090

 

Prepaid expenses

 

72,320

 

 

 

66,136

 

Other current assets

 

19,295

 

 

 

15,111

 

Fresh Vegetables current assets held for sale

 

318,837

 

 

 

332,042

 

Other assets held for sale

 

851

 

 

 

1,419

 

Total current assets

 

1,962,733

 

 

 

1,884,713

 

Long-term investments

 

14,403

 

 

 

14,630

 

Investments in unconsolidated affiliates

 

128,714

 

 

 

129,322

 

Actively marketed property

 

45,391

 

 

 

45,778

 

Property, plant and equipment, net of accumulated depreciation of $530,954 and $498,895, respectively

 

1,079,824

 

 

 

1,082,056

 

Operating lease right-of-use assets

 

337,351

 

 

 

337,468

 

Goodwill

 

438,334

 

 

 

429,590

 

DOLE brand

 

306,280

 

 

 

306,280

 

Other intangible assets, net of accumulated amortization of $123,532 and $118,956, respectively

 

23,690

 

 

 

25,238

 

Other assets

 

98,336

 

 

 

108,804

 

Deferred tax assets, net

 

81,880

 

 

 

82,484

 

Total assets

$

4,516,936

 

 

$

4,446,363

 

LIABILITIES AND EQUITY

 

 

 

Accounts payable

$

670,897

 

 

$

648,586

 

Income taxes payable

 

54,140

 

 

 

42,753

 

Accrued liabilities

 

430,386

 

 

 

437,017

 

Bank overdrafts

 

9,433

 

 

 

11,443

 

Current portion of long-term debt, net

 

44,744

 

 

 

80,097

 

Current maturities of operating leases

 

64,342

 

 

 

62,896

 

Payroll and other tax

 

35,247

 

 

 

28,056

 

Contingent consideration

 

3,280

 

 

 

3,399

 

Pension and other postretirement benefits

 

18,309

 

 

 

18,491

 

Fresh Vegetables current liabilities held for sale

 

206,407

 

 

 

244,669

 

Dividends payable and other current liabilities

 

21,903

 

 

 

14,696

 

Total current liabilities

 

1,559,088

 

 

 

1,592,103

 

Long-term debt, net

 

933,983

 

 

 

866,075

 

Operating leases, less current maturities

 

278,654

 

 

 

280,836

 

Deferred tax liabilities, net

 

74,469

 

 

 

79,598

 

Income taxes payable, less current portion

 

6,210

 

 

 

6,210

 

Contingent consideration, less current portion

 

3,064

 

 

 

4,007

 

Pension and other postretirement benefits, less current portion

 

130,678

 

 

 

129,870

 

Other long-term liabilities

 

52,538

 

 

 

52,746

 

Total liabilities

 

3,038,684

 

 

 

3,011,445

 

 

 

 

 

Redeemable noncontrolling interests

 

33,114

 

 

 

35,554

 

Stockholders’ equity:

 

 

 

Common stock — $0.01 par value; 300,000 shares authorized; 95,138 and 95,041 shares outstanding as of March 31, 2025 and December 31, 2024, respectively

 

951

 

 

 

950

 

Additional paid-in capital

 

796,920

 

 

 

801,099

 

Retained earnings

 

688,607

 

 

 

657,430

 

Accumulated other comprehensive loss

 

(148,664

)

 

 

(166,180

)

Total equity attributable to Dole plc

 

1,337,814

 

 

 

1,293,299

 

Equity attributable to noncontrolling interests

 

107,324

 

 

 

106,065

 

Total equity

 

1,445,138

 

 

 

1,399,364

 

Total liabilities, redeemable noncontrolling interests and equity

$

4,516,936

 

 

$

4,446,363

Reconciliation from Net Income to Adjusted EBITDA - Unaudited

The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.

Three Months Ended

March 31, 2025

 

March 31, 2024

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

Net income (Reported GAAP)

$

44,159

 

 

$

65,436

 

(Income) loss from discontinued operations, net of income taxes

 

(30

)

 

 

6,051

 

Income from continuing operations (Reported GAAP)

 

44,129

 

 

 

71,487

 

Income tax expense

 

17,578

 

 

 

34,401

 

Interest expense

 

17,182

 

 

 

17,948

 

Mark to market losses (gains)

 

5,916

 

 

 

(2,870

)

(Gain) loss on asset sales

 

(2,441

)

 

 

31

 

Gain on disposal of businesses

 

(361

)

 

 

(73,950

)

Impairment of goodwill

 

 

 

 

36,684

 

Other items4

 

94

 

 

 

(1,800

)

Adjustments from equity method investments

 

(5,712

)

 

 

1,514

 

Adjusted EBIT (Non-GAAP)

 

76,385

 

 

 

83,445

 

Depreciation

 

24,813

 

 

 

21,848

 

Amortization of intangible assets

 

1,731

 

 

 

2,273

 

Depreciation and amortization adjustments from equity method investments

1,893

2,533

Adjusted EBITDA (Non-GAAP)

$

104,822

 

 

$

110,099

 

____________________________________________
4 For the three months ended March 31, 2025, other items is primarily comprised of $0.1 million of costs for legal matters. For the three months

Reconciliation from Net Income attributable to Dole plc to Adjusted Net Income - Unaudited

The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item. Refer to the Appendix for supplementary detail. 

Three Months Ended

March 31, 2025

 

March 31, 2024

   

(U.S. Dollars and shares in thousands, except per share amounts)

Net income attributable to Dole plc (Reported GAAP)

$

38,912

 

 

$

70,143

 

(Income) loss from discontinued operations, net of income taxes

 

(30

)

 

 

6,051

 

Income from continuing operations attributable to Dole plc

 

38,882

 

 

 

76,194

 

Adjustments:

 

 

 

Amortization of intangible assets

 

1,731

 

 

 

2,273

 

Mark to market losses (gains)

 

5,916

 

 

 

(2,870

)

(Gain) loss on asset sales

 

(2,441

)

 

 

31

 

Gain on disposal of businesses

 

(361

)

 

 

(73,950

)

Impairment of goodwill

 

 

 

 

36,684

 

Other items5

 

94

 

 

 

(1,800

)

Adjustments from equity method investments

 

(7,444

)

 

 

531

 

Income tax on items above and discrete tax items

 

(1,941

)

 

 

14,319

 

NCI impact of items above

 

(1,360

)

 

 

(10,861

)

Adjusted Net Income for Adjusted EPS calculation (Non-GAAP)

$

33,076

 

 

$

40,551

 

 

 

 

 

Adjusted earnings per share – basic (Non-GAAP)

$

0.35

 

 

$

0.43

 

Adjusted earnings per share – diluted (Non-GAAP)

$

0.35

 

 

$

0.43

 

Weighted average shares outstanding – basic

 

95,109

 

 

 

94,929

 

Weighted average shares outstanding – diluted

 

95,677

 

 

 

95,229

 

____________________________________________
5 For the three months ended March 31, 2025, other items is primarily comprised of $0.1 million of costs for legal matters. For the three months

Supplemental Reconciliation from Net Income attributable to Dole plc to Adjusted Net Income - Unaudited

The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.

Three Months Ended March 31, 2025

(U.S. Dollars in thousands)

Revenues, net

Cost of sales

Gross profit

Gross

Margin %

Selling,

marketing,

general and

administrative

expenses

Other

operating

items6

Operating

Income

           
Reported (GAAP) 

$

2,099,404

(1,917,211)

182,193

8.7%

(118,412)

4,124

$

67,905

(Income) loss from discontinued operations, net of income taxes

 

 

Amortization of intangible assets

 

 

1,731

1,731

Mark to market losses (gains)

 

200

200

 

200

(Gain) loss on asset sales

 

 

(2,441)

(2,441)

Gain on disposal of businesses

 

 

(361)

(361)

Other items

 

 

94

94

Adjustments from equity method investments 

 

 

Income tax on items above and discrete tax items

 

 

NCI impact of items above

 

 

Adjusted (Non-GAAP) 

$

2,099,404

(1,917,011)

182,393

8.7%

(116,587)

1,322

$

67,128

Three Months Ended March 31, 2024

(U.S. Dollars in thousands)

Revenues, net

Cost of sales

Gross profit

Gross

Margin %

Selling,

marketing,

general and

administrative

expenses

Other

operating

items7
 

Operating

Income
 

           
Reported (GAAP) 

$

2,121,374

(1,926,697)

182,193 

9.2%

(118,950)

36,406

$

112,133

(Income) loss from discontinued operations, net of income taxes

 

— 

 

 

Amortization of intangible assets

 

— 

 

2,273

 

2,273
Mark to market losses (gains)

 

(120)

(120)

 

 

(120)
(Gain) loss on asset sales

 

— 

 

31

 

31

Gain on disposal of businesses

 

— 

 

(73,950)

 

(73,950)
Impairment of goodwill

36,684

36,684

Other items

 

(1,800)

(1,800)

 

 

(1,800)

Adjustments from equity method investments 

 

— 

 

 

Income tax on items above and discrete tax items

 

— 

 

 

NCI impact of items above

 

— 

 

 

Adjusted (Non-GAAP) 

$

2,121,374

(1,917,011)

182,393 

9.1%

(116,677)

(829)

$

75,251

____________________________________________
6 Other operating items for the three months ended March 31, 2025 is comprised of a gain on disposal of businesses of $0.4 million and gain of asset sales of $3.8 million, offset partially by other immaterial activity, as reported on the Dole plc GAAP Condensed Consolidated Statements of Operations.
7 Other operating items for the three months ended March 31, 2024 is comprised of a gain on disposal of businesses of $74.0 million, offset by a goodwill impairment charge of $36.7 million and impairment and asset write-downs of property, plant and equipment of $1.3 million, as reported on the Dole plc GAAP Condensed Consolidated Statements of Operations.

Three Months Ended March 31, 2025

(U.S. Dollars in thousands)

Other

(expense)

income, net

Interest

income

Interest

expense

Income tax

expense

Equity

method

earnings

Income from

continuing

operations

Income (loss)

from

discontinued

operations, net

of income

taxes

           
Reported (GAAP) 

$

(348)

3,040

(17,182)

(17,578)

8,292

44,129

$

30

(Income) loss from discontinued operations, net of income taxes

 

(30)
Amortization of intangible assets

 

1,731

Mark to market losses (gains)

 

5,716

5,916

(Gain) loss on asset sales

 

(2,441)

Gain on disposal of businesses

 

(361)

Other items

 

94

Adjustments from equity method investments 

 

(7,444)

(7,444)

Income tax on items above and discrete tax items

 

(1,869)

(72)

(1,941)

NCI impact of items above

 

Adjusted (Non-GAAP) 

$

5,368

3,040

(17,182)

(19,447)

776

39,683

$

Three Months Ended March 31, 2024

(U.S. Dollars in thousands)

Other

(expense)

income, net

Interest

income

Interest

expense

Income tax

expense

Equity

method

earnings

Income from

continuing

operations

Income (loss)

from

discontinued

operations, net

of income

taxes

           
Reported (GAAP) 

$

7,622

3,079

(17,948)

(34,401)

1,002

71,487

$

(6,051)

(Income) loss from discontinued operations, net of income taxes

 

6,051

Amortization of intangible assets

 

2,273

Mark to market losses (gains)

 

(2,750)

(2,870)

(Gain) loss on asset sales

 

31

Gain on disposal of businesses

 

(73,950)

Impairment of goodwill

36,684

Other items

 

(1,800)

Adjustments from equity method investments 

 

531

531

Income tax on items above and discrete tax items

 

14,419

(100)

14,319

NCI impact of items above

 

Adjusted (Non-GAAP) 

$

4,872

3,079

(17,948)

(19,982)

1,433

46,705

$

Three Months Ended March 31, 2025

U.S. Dollars and shares in thousands, except per share amounts

 

Net income

Net income

attributable to

noncontrolling

interests 

Net income

attributable to

Dole plc
 

Diluted net

income per share

Reported (GAAP) 

$

44,159

 

$

(5,247

)

$

38,912

 

$

0.41

(Income) loss from discontinued operations, net of income taxes

 

(30

)

 

 

 

(30

)

Amortization of intangible assets

 

1,731

 

 

 

 

1,731

 

Mark to market losses (gains)

 

5,916

 

 

 

 

5,916

 

(Gain) loss on asset sales

 

(2,441

)

 

 

 

(2,441

)

Gain on disposal of businesses

 

(361

)

 

 

 

(361

Other items

 

94

 

 

 

 

94

 

Adjustments from equity method investments

 

(7,444

)

 

 

 

(7.444

)

Income tax on items above and discrete tax items 

 

(1,941

)

 

 

 

(1,941

)

NCI impact of items above

 

 

 

(1,360

)

 

(1,360

)

Adjusted (Non-GAAP) 

$

39,683

 

$

(6,607

)

$

33,076

 

$

0.35

       
Weighted average shares outstanding – diluted 

 

95,677

 

     

Three Months Ended March 31, 2024

U.S. Dollars and shares in thousands, except per share amounts

 

Net income

Net income

attributable to

noncontrolling

interests 

Net income

attributable to

Dole plc
 

Diluted net

income per share

Reported (GAAP) 

$

65,436

 

$

4,707

$

70,130

 

$

0.74

(Income) loss from discontinued operations, net of income taxes

 

6,051

 

 

 

6,051

Amortization of intangible assets

 

2,273

 

 

 

 

2,273

 

Mark to market losses (gains)

 

(2.870

)

 

 

 

(2,870

)

(Gain) loss on asset sales

 

31

 

 

 

31
Gain on disposal of businesses

 

(73,950

)

 

 

 

(73,950

Impairment of goodwill

36,684

36,684

 
Other items

 

(1,800

)

 

 

 

(1,800

)

Adjustments from equity method investments

 

531

 

 

 

531
Income tax on items above and discrete tax items 

 

14,319

 

 

 

14,319

NCI impact of items above

 

 

 

(10,861

)

 

(10,861

)

Adjusted (Non-GAAP) 

$

46,705

 

$

(6,154

)

$

40,551

 

$

0.43

       
Weighted average shares outstanding – diluted 

 

95,229

 

     

Supplemental Reconciliation of Prior Year Segment Results to Current Year Segment Results – Unaudited

       

Revenue for the Three Months Ended

March 31,

2024

 

Impact of

Foreign

Currency

Translation

 

Impact of

Acquisitions

and Divestitures

 

Like-for-like

Increase

(Decrease)

 

March 31,

2025

       

(U.S. Dollars in thousands)

Fresh Fruit

$

824,229

 

 

$

(37

)

 

$

 

 

$

53,953

 

 

$

878,145

 

Diversified Fresh Produce - EMEA

 

853,598

 

 

 

(19,446

)

 

 

(10,488

)

 

 

68,423

 

 

 

892,087

 

Diversified Fresh Produce - Americas & ROW

 

476,882

 

 

 

(1,531

)

 

 

(79,307

)

 

 

(32,631

)

 

 

363,413

 

Intersegment

 

(33,335

)

 

 

 

 

 

 

 

 

(906

)

 

 

(34,241

)

Total

$

2,121,374

 

$

(21,014

)

 

$

(89,795

)

 

$

88,839

 

 

$

2,099,404

 

 

Adjusted EBITDA for the Three Months Ended

       

March 31,

2024

 

Impact of

Foreign

Currency

Translation

 

Impact of

Acquisitions

and Divestitures

 

Like-for-like

Increase

(Decrease)

 

March 31,

2025

       

(U.S. Dollars in thousands)

Fresh Fruit

$

69,435

 

$

115

 

 

 

(52

)

 

$

(6,167

)

 

$

63,331

Diversified Fresh Produce - EMEA

 

25,959

 

 

(745

)

 

 

(5

)

 

 

2,451

 

 

 

27,660

Diversified Fresh Produce - Americas & ROW

 

14,705

 

 

(108

)

 

 

(2,298

)

 

 

1,532

 

 

 

13,831

Total

$

110,099

 

$

(738

)

 

$

(2,355

)

 

$

(2,184

)

 

$

104,822

Net Debt and Net Leverage Reconciliation – Unaudited

Net Debt is the primary measure used by management to analyze the Company’s capital structure. Net Debt is a non- GAAP financial measure, calculated as cash and cash equivalents, less current and long-term debt. It also excludes debt discounts and debt issuance costs. Net Leverage is calculated as total Net Debt divided by Last Twelve Months ("LTM") Adjusted EBITDA as of the period end. The calculation of Net Debt and Net Leverage as of March 31, 2025 is presented below. Net Debt as of March 31, 2025 was $742.1 million and Net Leverage was 1.9x.

March 31, 2025

 

December 31, 2024

(U.S. Dollars in thousands)

Cash and cash equivalents (Reported GAAP)

$

254,878

 

$

330,017

 

Debt (Reported GAAP):

 

   

 

     

Long-term debt, net

(933,983

)

 

(866,075

)

Current maturities

(44,744

)

 

(80,097

)

Bank overdrafts

(9,433

)

 

(11,443

)

Total debt, net

(988,160

)

 

(957,615

)

Add: Debt discounts and debt issuance costs (Reported GAAP)

(8,770

)

 

(9,531

)

Total gross debt

(996,930

)

 

(967,146

)

Net Debt (Non-GAAP)

$

(742,052

)

$

(637,129

)

LTM Adjusted EBITDA (Non-GAAP)

386,926

 

 

392,203

 

Net Leverage (Non-GAAP)

 

1.9x

 

 

 

1.6x

 

 

 

   

 

     

Last Twelve Months ("LTM") Adjusted EBITDA

 

   

 

     

FY'24 Adjusted EBITDA

392,203

 

 

392,203

 

Less: Q1'24 Adjusted EBITDA

(110,099

)

 

 

 

Plus: Q1'25 Adjusted EBITDA

104,822

 

 

LTM Adjusted EBITDA

$

386,926

 

 

$

392,203

 

Free Cash Flow from Continuing Operations Reconciliation – Unaudited

 

Three Months Ended

March 31, 2025

 

March 31, 2024

   

(U.S. Dollars in thousands)

Net cash provided by operating activities - continuing operations (Reported GAAP)

$

(78,789

)

 

$

(34,956

)

Less: Capital expenditures (Reported GAAP)8

 

(52,836

)

 

 

(18,238

)

Free cash flow from continuing operations (Non-GAAP)

$

(131,625

)

 

$

(53,194

)

____________________________________________
8 Capital expenditures do not include amounts attributable to discontinued operations.

Non-GAAP Financial Measures

Dole plc’s results are determined in accordance with U.S. GAAP.

In addition to its results under U.S. GAAP, in this Press Release, we also present Dole plc’s Adjusted EBIT, Adjusted EBITDA, Adjusted Net Income, Adjusted EPS, Free Cash Flow from Continuing Operations, Net Debt and Net Leverage, which are supplemental measures of financial performance that are not required by, or presented in accordance with, U.S. GAAP (collectively, the "non-GAAP financial measures"). We present these non-GAAP financial measures, because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. These non-GAAP financial measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our operating results, cash flows or any other measure prescribed by U.S. GAAP. Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by any of the adjusted items or that any projections and estimates will be realized in their entirety or at all. In addition, adjustment items that are excluded from non-GAAP results can have a material impact on equivalent GAAP earnings, financial measures and cash flows.

Adjusted EBIT is calculated from GAAP net income by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (5) other items which are separately stated based on materiality, which during the three months ended March 31, 2025 and March 31, 2024, included adding impairment charges on goodwill, adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property and adding restructuring charges and costs for legal matters not in the ordinary course of business; and (6) the Company’s share of these items from equity method investments.

Adjusted EBITDA is calculated from GAAP net income by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding depreciation charges; (5) adding amortization charges on intangible assets; (6) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (7) other items which are separately stated based on materiality, which during the three months ended March 31, 2025 and March 31, 2024, included adding impairment charges on goodwill, adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property and adding restructuring charges and costs for legal matters not in the ordinary course of business; and (8) the Company’s share of these items from equity method investments.

Last Twelve Months ("LTM") Adjusted EBITDA is calculated as Adjusted EBITDA, as defined above, for the last twelve months as of the period end, which for the three months ended March 31, 2025, is calculated as subtracting the Adjusted EBITDA for the three months ended March 31, 2024 from the Adjusted EBITDA for the year ended December 31, 2024 and then adding Adjusted EBITDA for the three months ended March 31, 2025. LTM Adjusted EBITDA for the year ended December 31, 2024 is the same as Adjusted EBITDA for the year ended December 31, 2024.

Adjusted Net Income is calculated from GAAP net income attributable to Dole plc by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding amortization charges on intangible assets; (3) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (4) other items which are separately stated based on materiality, which during the three months ended March 31, 2025 and March 31, 2024, included adding impairment charges on goodwill, adding or subtracting asset write-downs from extraordinary events, net of insurance proceeds, subtracting the gain or adding the loss on the disposal of business interests, subtracting the gain or adding the loss on asset sales for assets held for sale and actively marketed property and adding restructuring charges and costs for legal matters not in the ordinary course of business; (5) the Company’s share of these items from equity method investments; (6) excluding the tax effect of these items and discrete tax adjustments; and (7) excluding the effect of these items attributable to non-controlling interests.

Adjusted Earnings per Share is calculated from Adjusted Net Income divided by diluted weighted average number of shares in the applicable period.

Net Debt is a non-GAAP financial measure, calculated as GAAP cash and cash equivalents, less GAAP current and long-term debt. It also excludes GAAP unamortized debt discounts and debt issuance costs.

Net Leverage is a non-GAAP financial measure, calculated as Net Debt divided by LTM Adjusted EBITDA, both of which are defined above.

Free cash flow from continuing operations is calculated from GAAP net cash used in or provided by operating activities for continuing operations less GAAP capital expenditures.

Like-for-like basis refers to the U.S. GAAP measure or non-GAAP financial measure excluding the impact of foreign currency translation movements and acquisitions and divestitures. The impact of foreign currency translation represents an estimate of the effect of translating the results of operations denominated in a foreign currency to U.S. Dollar at prior year average rates, as compared to current year average rates.

Dole is not able to provide a reconciliation for projected FY'25 results without taking unreasonable efforts.

Good first quarter performance, positioning the Company to deliver a strong full year result for 2025

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.