Utah
|
87-0652870
|
|||
(State
or other jurisdiction of
|
(I.R.S.
employer
|
|||
incorporation
or organization
|
identification
No.)
|
Item
1.
|
Financial
Statements:
|
|
Balance
Sheet (unaudited)
|
||
Statements
of Operations (unaudited)
|
||
Statements
of Cash Flows (unaudited)
|
||
Notes
to Financial Statements
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
and
Results of Operations
|
|
Item
3.
|
Controls
and Procedures, Evaluation of Disclosure Controls and
Procedures
|
Item
1.
|
Legal
Proceedings
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
|
Item
5.
|
Other
Information
|
|
Item
6.
|
Exhibits
|
As
of September 30,
|
2006
|
|||
ASSETS
|
||||
Current
Assets
|
||||
Cash
|
$
|
5,232
|
||
Inventories
|
3,985
|
|||
Prepaid
Insurance
|
282
|
|||
Loan
to Officer
|
11,833
|
|||
Total
Current Assets
|
21,332
|
|||
Property
and Equipment, Net of Accumulated Depreciation of $17,117
|
91,690
|
|||
Other
Assets
|
||||
Investments
|
4,000
|
|||
Total
Other Assets
|
4,000
|
|||
TOTAL
ASSETS
|
$
|
117,022
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
Liabilities
|
||||
Accounts
Payable
|
$
|
46,711
|
||
Accrued
Expenses
|
61,402
|
|||
Unearned
Income
|
240
|
|||
Credit
Bankcard
|
19,491
|
|||
Notes
Payable, Stockholders
|
34,600
|
|||
Current
Portion of Long-term Debt
|
10,205
|
|||
Total
Current Liabilities
|
172,649
|
|||
Long-term
Debt
|
77,899
|
|||
Stockholders'
Deficit
|
||||
Series
A Preferred Stock, $0.20 stated value, authorized 100,000 shares;
issued
and outstanding none
|
-
|
|||
Common
Stock, no par value, authorized 100,000,000 shares; issued
and outstanding 2,735,909
|
415,284
|
|||
Paid-in
Capital
|
4,846
|
|||
Accumulated
Deficit
|
(553,656
|
)
|
||
Total
Stockholders Deficit
|
(133,526
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
117,022
|
For
the three months ended September 30,
|
2006
|
2005
|
|||||
Sales
|
$
|
13,041
|
$
|
15,440
|
|||
Cost
of Sales
|
14,061
|
12,399
|
|||||
Gross
Profit
|
(1,020
|
)
|
3,041
|
||||
Selling,
General and Administrative Expenses
|
27,618
|
23,961
|
|||||
Operating
Loss
|
(28,638
|
)
|
(20,920
|
)
|
|||
Other
Income (Expenses):
|
|||||||
Interest
Income
|
137
|
34
|
|||||
Interest
Expenses
|
(4,539
|
)
|
(4,328
|
)
|
|||
Total
Other Expenses
|
(4,402
|
)
|
(4,194
|
)
|
|||
Net
Loss Before Taxes
|
(33,040
|
)
|
(25,114
|
)
|
|||
Provision
for Income Taxes
|
100
|
100
|
|||||
Net
Loss
|
$
|
(33,140
|
)
|
$
|
(25,214
|
)
|
|
Basic
and Diluted Net Loss Per Share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|
Weighted
Average Number of Common Shares
|
2,735,909
|
1,773,500
|
For
the three months ended September 30,
|
2006
|
2005
|
|||||
Cash
Flow from Operating Activities:
|
|||||||
Net
Loss
|
$
|
(33,140
|
)
|
$
|
(25,214
|
)
|
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operations:
|
|||||||
Depreciation
|
710
|
660
|
|||||
(Increase)
Decrease in:
|
|||||||
Inventories
|
9,312
|
2,333
|
|||||
Prepaids
|
258
|
327
|
|||||
Interest
receivable on officer's loan
|
(137
|
)
|
(134
|
)
|
|||
Increase
(Decrease) in:
|
|||||||
Accounts
Payable and Accrued Expenses
|
11,694
|
(35,759
|
)
|
||||
Unearned
Income
|
(1,080
|
)
|
35
|
||||
Net
Cash Used in Operating Activities
|
(12,383
|
)
|
(57,752
|
)
|
|||
Cash
Flow from Investing Activities
|
|||||||
Net
Cash Used in Investing Activities
|
-
|
-
|
|||||
Cash
Flow from Financing Activities:
|
|||||||
Additions
to Credit Bankcard
|
-
|
(18,745
|
)
|
||||
Payments
to Credit Bankcard
|
359
|
-
|
|||||
Repayments
of Long-term Debt
|
(802
|
)
|
(2,836
|
)
|
|||
Cash
received from stockholders' loan
|
8,500
|
3,500
|
|||||
Repayments
to stockholders' loan
|
-
|
(78,200
|
)
|
||||
Proceeds
from sale of stock
|
-
|
180,091
|
|||||
Net
Cash Flow Provided by Financing Activities
|
8,057
|
83,810
|
|||||
Net
Increase (Decrease) Increase in Cash
|
(4,326
|
)
|
26,058
|
||||
Cash
Balance at Beginning of Year
|
9,558
|
5,085
|
|||||
Cash
Balance at End of Year
|
$
|
5,232
|
$
|
31,143
|
|||
Supplemental
Disclosures of Cash Flow Information
|
|||||||
Interest
Paid
|
$
|
2,673
|
$
|
12,901
|
|||
Schedule
of Noncash Investing and Financing Activities:
|
|||||||
Issuance
of common stock for:
|
|||||||
Notes
payable to stockholders and accrued interest
|
$
|
-
|
$
|
35,400
|
|||
Accrued
expenses
|
-
|
5,100
|
|||||
$ |
-
|
$
|
40,500
|
Building
and improvements
|
$
96,600
|
||
Equipment
|
2,207
|
||
Land
|
10,000
|
||
108,807
|
|||
Less
accumulated depreciation
|
(17,117)
|
||
Property
and Equipment, net
|
$
91,690
|
Accrued
salaries and payroll taxes
|
$
55,985
|
||
Accrued
professional fees
|
4,000
|
||
Accrued
interest
|
1,317
|
||
Accrued
income tax
|
100
|
|
|
$
61,402
|
|
Note
payable to a bank, due in monthly installments of $850, including
7.75%
fixed interest rate, with a balloon payment due in December 2010.
Secured
by real property and equipment
|
$
88,104
|
||
Less:
current portion
|
(10,205)
|
||
Long-term
debt
|
$
77,899
|
For
three months ended
|
|||
September
30,
|
|||
2006
|
2005
|
||
Numerator:
|
|||
Net
Loss
|
$
(33,140)
|
$
(25,214)
|
|
Denominator:
|
|||
Weighted
average common shares outstanding
|
2,735,909
|
1,773,500
|
|
Basic
and diluted net loss per share
|
$
(0.01)
|
$
(0.01)
|
Lender
|
Date
of Loan
|
Loan
Amount
|
Roycemore
Corporation (2)
|
7/15/03
|
$5,000
|
Roycemore
Corporation (2)
|
8/02/03
|
$2,500
|
Roycemore
Corporation (2)
|
8/15/03
|
$10,000
|
Roycemore
Corporation (2)
|
12/05/03
|
$1,250
|
Roycemore
Corporation (2)
|
12/09/03
|
$1,250
|
Mark
Scharmann
|
1/24/04
|
$1,000
|
Mark
Scharmann
|
2/07/04
|
$3,000
|
Curtis
Kaminska
|
2/11/04
|
$2,500
|
Roycemore
Corporation (2)
|
5/06/04
|
$1,500
|
Paul
Larsen
|
6/30/04
|
$3,500
|
Paul
Larsen
|
8/14/04
|
$5,000
|
Roycemore
Corporation (2)
|
8/17/04
|
$5,000
|
Paul
Larsen
|
10/08/04
|
$5,000
|
Roycemore
Corporation (2)
|
11/03/04
|
$2,000
|
Curtis
Kaminska
|
11/12/04
|
$2,000
|
Hyacinth
Resources (3)
|
11/22/04
|
$1,500
|
Roycemore
Corporation (2)
|
5/06/05
|
$5,000
|
Hyacinth
Resources (3)
|
3/27/06
|
$2,500
|
Roycemore
Corporation (2)
|
3/27/06
|
$2,500
|
Lender
|
Date
of Loan
|
Loan
Amount
|
Mark
Scharmann
|
8/20/06
|
$2,500
|
Hyacinth
Resources (3)
|
8/04/06
|
$2,500
|
Hyacinth
Resources (3)
|
9/29/06
|
$2,500
|
Various
Non-Management Shareholders (4)
|
various
dates
|
$91,300
|
Total
Principal
|
$160,800
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
(b)
|
Changes
in Internal Controls
|
Item
6. Exhibits.
|
31.1
Certification by the Chief Executive Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
Certification by the Chief Financial Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
Certification by the Chief Executive Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
Certification by the Chief Financial Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
OGDEN
GOLF CO. CORPORATION
|
Dated:
January 31, 2007
|
By:
/s/ Mark A. Scharmann
|
Mark
A. Scharmann , President
|
|
Principal
Executive Officer
|
|
Principal
Accounting Officer
|
|
Dated:
January 31, 2007
|
By:
/s/ Robert R. Petersen
|
Robert
R. Petersen, Secretary/Treasurer
|
|
Principal
Financial Officer
|