Delaware
|
54-1965220
|
(State
or jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer
Identification
No.)
|
For
the three
months
ended
June
30, 2005
|
For
the six
months
ended
June
30, 2005
|
||||||
(As
restated -
Note
I)
|
(As
restated -
Note
I)
|
||||||
Net
loss - as reported
|
$
|
(284,398
|
)
|
$
|
(435,443
|
)
|
|
Add:
Total stock based employee compensation expense as reported under
intrinsic
value
method (APB. No. 25)
|
-
|
-
|
|||||
Deduct:
Total stock based employee compensation expense as reported under
fair
value
based method (SFAS No. 123)
|
-
|
-
|
|||||
Net
loss - Pro Forma
|
(284,398
|
)
|
(435,443
|
)
|
|||
Net
loss attributable to common stockholders - Pro forma
|
$
|
(284,398
|
)
|
$
|
(435,443
|
)
|
|
Basic
(and assuming dilution) loss per share - as reported
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
|
Basic
(and assuming dilution) loss per share - Pro forma
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining
Contractual
Life
(Years)
|
Weighed
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average Exercise
Price
|
|||||
$
0.50 - 2.00
|
1,575,000
|
4.32
|
$
1.33
|
1,575,000
|
$
1.33
|
Number
of Shares
|
Weighted
Average
Price
Per Share
|
||||||
Outstanding
at January 1, 2004
|
1,500,000
|
$
|
1.35
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2004
|
1,500,000
|
1.35
|
|||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2005
|
1,500,000
|
1.35
|
|||||
Granted
|
75,000
|
0.85
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at June 30, 2006
|
1,575,000
|
$
|
1.33
|
31
|
Certification
of Chief Executive Officer and Treasurer (principal executive officer
and
principal financial officer), pursuant to Rule 13a-14(a) of the Exchange
Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002,
as filed
herewith.
|
32
|
Certification
of Chief Executive Officer and Treasurer (principal executive officer
and
principal financial officer), pursuant to 18 United States Code Section
1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002,
as
filed herewith.
|
|
|
|
|
Seawright
Holdings, Inc.
|
|
|
|
|
Date: September
15, 2006
|
By:
|
/s/ Joel
Sens
|
|
Name:
Joel Sens
Title:
Chief Executive Officer
|