UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2008
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
From ________________ to ________________
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
|
Washington |
000-27793 |
91-1238077 |
|
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
415 N. Quay St. Bldg B1 Kennewick WA |
|
99336 |
|
(Address of principal executive offices) |
|
(Zip Code) |
(509) 735-9092
(Registrant's telephone number, including area code)
N/A
(Former name, former address & former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
|
Large accelerated filer |
¨ |
|
Accelerated filer |
¨ |
|
Non-accelerated filer |
¨ |
(Do not check if a smaller reporting company) |
Smaller reporting company |
x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
As of June 30, 2008, the number of the Company's shares of par value ($0.001) common stock outstanding was 5,158,667.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements.
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
SELECTED FINANCIAL DATA
(as prepared by Management)
(Unaudited)
|
Six Months Ended |
June 30, 2008 |
June 30, 2007 |
|
Sales |
$ 1,061,047 |
$ 1,348,536 |
|
Other Revenues |
35,220 |
39,376 |
|
Gross Profit |
588,074 |
792,582 |
|
| ||
|
Net Income (Loss) Before Taxes |
$ (158,917) |
$ 152,304 |
|
Net Income (Loss) After Taxes |
(133,517) |
122,304 |
|
| ||
|
Earnings (Loss) Per Share Before Taxes | ||
|
Basic |
$ (0.03) |
$ 0.03 |
|
Diluted |
(0.03) |
0.03 |
|
| ||
|
Earnings (Loss) Per Share After Taxes | ||
|
Basic |
$ (0.03) |
$ 0.02 |
|
Diluted |
(0.03) |
0.02 |
|
| ||
|
Weighted Average Shares Outstanding (Basic) | ||
|
Primary |
5,157,156 |
5,153,667 |
|
Diluted |
5,199,551 |
5,209,121 |
|
| ||
|
Total Assets |
$ 3,251,230 |
$ 3,268,647 |
|
| ||
|
Long-Term Debt and Capital Lease Obligations |
$ 0 |
$ 0 |
|
| ||
|
Shareholders' Equity |
$ 2,950,476 |
$ 2,980,279 |
|
| ||
|
Shareholders' Equity Per Share |
$ 0.57 |
$ 0.58 |
|
| ||
|
Working Capital |
$ 2,817,271 |
$ 2,855,263 |
|
| ||
|
Current Ratio |
12:1 |
13:1 |
|
| ||
|
Equity To Total Assets |
91% |
91% |
(See "Notes to Financial Statements")
2
|
ELECTRONIC SYSTEMS TECHNOLOGY, INC. BALANCE SHEETS (as prepared by Management) (Unaudited) | ||
|
|
|
|
|
|
June 30, 2008 |
Dec. 31, 2007 |
|
ASSETS | ||
|
CURRENT ASSETS | ||
|
Cash and Cash Equivalents |
$ 1,340,400 |
$ 1,479,985 |
|
Short Term Certificates of Deposit Investments |
710,000 |
900,000 |
|
Accounts Receivable, net of allowance for uncollectibles |
168,283 |
281,064 |
|
Inventory |
749,928 |
598,201 |
|
Accrued Interest |
7,771 |
15,081 |
|
Prepaid Federal Income Taxes |
48,300 |
-- |
|
Prepaid Expenses |
49,043 |
21,496 |
|
Total Current Assets |
3,073,725 |
3,295,827 |
|
| ||
|
PROPERTY & EQUIPMENT net of depreciation |
133,565 |
147,441 |
|
| ||
|
OTHER ASSETS |
340 |
340 |
|
DEFERRED INCOME TAX BENEFIT |
43,600 |
33,600 |
|
TOTAL ASSETS |
$ 3,251,230 |
$ 3,477,208 |
|
| ||
|
LIABILITIES & STOCKHOLDERS' EQUITY | ||
|
| ||
|
CURRENT LIABILITIES | ||
|
Accounts Payable |
$ 94,969 |
$ 134,129 |
|
Refundable Deposits |
7,555 |
11,949 |
|
Federal Income Taxes Payable |
-- |
12,304 |
|
Accrued Liabilities |
50,757 |
$90,478 |
|
Distributions Payable |
103,173 |
-- |
|
Total Current Liabilities |
256,454 |
248,860 |
|
| ||
|
DEFERRED INCOME TAX LIABILITY |
44,300 |
49,000 |
|
| ||
|
STOCKHOLDERS' EQUITY Common Stock, $.001 Par Value 50,000,000 Shares Authorized 5,158,667 Shares Issued and Outstanding for June 30, 2008 5,153,667 Shares Issued and Outstanding for June 30, 2007 |
5,159 |
5,154 |
|
Additional Paid-in Capital |
986,380 |
978,565 |
|
Retained Earnings |
1,958,937 |
2,195,629 |
|
|
2,950,476 |
3,179,348 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ 3,251,230 |
$ 3,477,208 |
(See "Notes to Financial Statements")
3
|
ELECTRONIC SYSTEMS TECHNOLOGY, INC. STATEMENTS OF OPERATIONS (as prepared by Management) (Unaudited) | ||||
|
|
|
| ||
|
|
Three Months Ended |
Six Months Ended | ||
|
June 30, 2008 |
June 30, 2007 |
June 30, 2008 |
June 30, 2007 | |
|
| ||||
|
SALES |
$ 480,910 |
$ 673,979 |
$ 1,061,047 |
$ 1,348,536 |
|
COST OF SALES |
219,967 |
276,498 |
472,973 |
555,954 |
|
Gross Profit |
260,943 |
397,481 |
588,074 |
792,582 |
|
| ||||
|
OPERATING EXPENSES | ||||
|
Finance/Administration |
70,075 |
67,371 |
171,839 |
158,691 |
|
Research & Development |
132,171 |
124,774 |
260,008 |
237,191 |
|
Marketing |
149,912 |
128,820 |
275,959 |
233,609 |
|
Customer Service |
37,586 |
29,485 |
74,405 |
50,163 |
|
Total Operating Expenses |
389,744 |
350,450 |
782,211 |
679,654 |
|
OPERATING INCOME (LOSS) |
(128,801) |
47,031 |
(194,137) |
112,928 |
|
| ||||
|
Other Income (expenses) | ||||
|
Interest/Investment Income |
15,999 |
19,865 |
34,695 |
38,437 |
|
Uncollectible amount recovered |
525 |
939 |
525 |
939 |
|
Net Other Income (Expense) |
16,524 |
20,804 |
35,220 |
39,376 |
|
| ||||
|
NET INCOME (LOSS) BEFORE TAX |
(112,277) |
67,835 |
(158,917) |
152,304 |
|
Provision For Income Tax |
15,000 |
(12,100) |
25,400 |
(30,000) |
|
| ||||
|
NET INCOME (LOSS) |
$ (97,277) |
$ 55,735 |
$ (133,517) |
$ 122,304 |
|
| ||||
|
Basic Earnings (Loss) Per Share Before Tax |
$ (0.02) |
$ 0.01 |
$ (0.03) |
$ 0.03 |
|
Basic Earnings (Loss) Per Share After Tax |
$ (0.02) |
$ 0.01 |
$ (0.03) |
$ 0.02 |
|
| ||||
|
Diluted Earnings (Loss) Per Share Before Tax |
$ (0.02) |
$ 0.01 |
$ (0.03) |
$ 0.03 |
|
Diluted Earnings (Loss) Per Share After Tax |
$ (0.02) |
$ 0.01 |
$ (0.03) |
$ 0.02 |
(See "Notes to Financial Statements")
4
|
ELECTRONIC SYSTEMS TECHNOLOGY, INC. STATEMENTS OF CASH FLOWS (as prepared by Management) (Unaudited) | ||
|
|
Six Months Ended | |
|
|
June 30, 2008 |
June 30, 2007 |
|
CASH FLOWS PROVIDED (USED) IN OPERATING ACTIVITIES: | ||
|
Net Income (Loss) |
$ (133,517) |
$ 122,304 |
|
Noncash items included in income: |
|
|
|
Depreciation |
24,727 |
25,364 |
|
Prepaid Federal Income Taxes |
(48,300) |
-- |
|
Accrued Interest |
7,310 |
(5,003) |
|
Deferred Income Tax |
(14,700) |
(5,800) |
|
Share Based Compensation |
3,920 |
2,048 |
|
| ||
|
DECREASE (INCREASE) IN CURRENT ASSETS: | ||
|
Accounts Receivable Net |
112,781 |
131,077 |
|
Inventory |
(151,727) |
(6,676) |
|
Prepaid Expenses |
(27,547) |
3,945 |
|
| ||
|
INCREASE (DECREASE) IN CURRENT LIABILITIES: | ||
|
Accounts Payable and Accrued Expenses |
(78,881) |
(51,061) |
|
Refundable Deposits |
(4,394) |
805 |
|
Accrued Federal Income Taxes |
(12,304) |
(122,200) |
|
|
(322,632) |
94,803 |
|
CASH FLOWS PROVIDED (USED) IN INVESTING ACTIVITIES: | ||
|
Certificates of Deposit Redeemed (Purchased) |
190,000 |
(240,000) |
|
Additions To Property And Equipment |
(10,853) |
(15,885) |
|
|
179,147 |
(255,885) |
|
CASH FLOWS PROVIDED (USED) IN FINANCING ACTIVITIES: | ||
|
Stock Option Exercise |
3,900 |
-- |
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(139,585) |
(161,082) |
|
Cash And Cash Equivalents At Beginning Of Period |
1,479,985 |
1,487,848 |
|
Cash And Cash Equivalents At Ending of Period |
$ 1,340,400 |
$ 1,326,766 |
|
| ||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION: | ||
|
Cash Paid Year To Date: | ||
|
Interest |
$ 0 |
$ 0 |
|
Federal Income Taxes |
$ 49,904 |
$ 158,000 |
|
|
|
|
|
Cash allocated for Cash Distribution |
$ 103,173 |
$ 103,073 |
|
| ||
|
Cash And Cash Equivalents: | ||
|
Cash |
$ 23,815 |
$ 38,822 |
|
Money Market Accounts |
$ 1,316,585 |
$ 1,287,944 |
|
|
$ 1,340,400 |
$ 1,326,766 |
(See "Notes to Financial Statements")
5
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
NOTES TO FINANCIAL STATEMENTS
(as prepared by Management)
(Unaudited)
NOTE 1 - BASIS OF PRESENTATION
The financial statements of Electronic Systems Technology, Inc. (the “Company”), presented in this Form 10Q are unaudited and reflect, in the opinion of Management, a fair presentation of operations for the three and six months ended June 30, 2008 and June 30, 2007. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to the applicable rules and regulations of the Securities and Exchange Commission. In the opinion of Management the financial statements reflect all adjustments that are necessary for a fair statement of results for the periods presented and all adjustments were of a normal recurring nature. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10KSB for the year ended December 31, 2007 as filed with Securities and Exchange Commission.
The results of operations for the three and six months ended June 30, 2008 and June 30, 2007, are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.
NOTE 2 - INVENTORIES
Inventories are stated at lower of direct cost or market with cost determined using the FIFO (first in, first out) method. Inventories consist of the following:
|
|
June 30 2008 |
December 31 2007 |
|
Parts |
$ 312,806 |
$ 250,701 |
|
Work in progress |
167,802 |
108,101 |
|
Finished goods |
269,320 |
239,399 |
|
|
$ 749,928 |
$ 598,201 |
NOTE 3 – EARNINGS (LOSS) PER SHARE
Basic and diluted loss per share is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period, excluding equivalent shares from possible stock option exercises, the effect of which would be anti-dilutive. The primary weighted average number of common shares outstanding was 5,157,156 and 5,153,667 for the six month periods ended June 30, 2008 and June 30, 2007, respectively.
NOTE 4 - STOCK OPTIONS
Effective January 1, 2006, the Company adopted the provisions of Financial Accounting Standards Board (FASB) Statement No. 123R, “Share-Based Payment”, (FAS 123R) for its share-based compensation plan. The Company previously accounted for these plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees", (APB 25) and related interpretations and disclosure requirements established by FAS 123, "Accounting for Stock-Based Compensation". The Company adopted FAS 123R using the modified prospective method and, accordingly, results for prior periods have not been restated.
As of June 30, 2008, the Company had stock options outstanding, which have been granted periodically to individual employees and directors with no less than three years of continuous tenure with Company. On February 22, 2008, additional stock options to purchase shares of the Company's common stock were granted to individual employees and directors with no less than three years continuous tenure. The options granted on February 22, 2008 totaled 200,000 shares under option and have an exercise price of $0.81 per share.
The options granted on February 22, 2008 may be exercised any time during the period from February 22, 2008 through February 21, 2011. The Company's Form 8-K dated February 22, 2008, as filed with the Securities and Exchange Commission is included herein by reference. All outstanding stock options must be exercised within 90 days after termination of employment.
6
The fair value of each option award is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in:
|
|
2008 |
2007 |
2006 |
|
Dividend yield |
2.35% |
1.43% |
1.43% |
|
Expected volatility |
75% |
39% |
49% |
|
Risk-free interest rate |
2.24% |
4.40% |
4.67% |
|
Expected term (in years) |
3 |
3 |
3 |
|
Estimated Fair Value per Option Granted |
$0.39 |
$0.21 |
$0.25 |
The Company uses historical data to estimate option exercise rates. The option exercise rate for option grants in 2008 through 2006 was 10%.
A summary of option activity during the six months ended June 30, 2008 is as follows:
|
|
|
Weighted-Average Exercise Price Per Share |
|
Outstanding at January 1, 2008 |
555,000 |
$0.71 |
|
Granted |
200,000 |
0.81 |
|
Exercised |
(5,000) |
0.78 |
|
Canceled |
(180,000) |
0.78 |
|
Outstanding at June 30, 2008 |
570,000 |
0.72 |
For the second quarter of 2008, compensation expense charged against income for stock options was $1,960 ($1,294 after tax). No non-vested share-based compensation arrangements existed as of June 30, 2008.
NOTE 5 - RELATED PARTY TRANSACTIONS
For the six-month period ended June 30, 2008, services in the amount of $70,531 were contracted with Manufacturing Services, Inc., of which the current owner, Michael S. Brown and the former owner, Melvin H. Brown, are both currently members of the Board of Directors of Electronic Systems Technology Inc.
NOTE 6 - SEGMENT REPORTING
Segment information is prepared on the same basis that the Company's management reviews financial information for operational decision making purposes. The Company has two reportable segments, domestic and foreign, based on the geographic location of the customers. Both segments sell radio modem products (requiring an FCC license or license free Ethernet products), related accessories for radio modem products for industrial automation projects, and mobile data computer products. The foreign segment sells the Company's products and services outside the United States.
During the quarter ended June 30, 2008, Domestic customers represented approximately 66% of total net revenues. Foreign customers represented approximately 34% of total net revenues. No sales to a single customer comprised 10% or more of the Company's product sales. Revenues from foreign countries consist primarily of revenues from Canada and South American countries including Mexico.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies, Note 1. Management evaluates performance based on net revenues and operating expenses. Administrative functions such as finance and information systems are centralized. However, where applicable, portions of the administrative function expenses are allocated between the operating segments. The operating segments share the same manufacturing and distributing facilities. Costs of operating the manufacturing plant, equipment, inventory, and accounts receivable are allocated directly to each segment.
7
NOTE 7 - CASH DISTRIBUTION
On June 6, 2008, the Company declared a one-time, non-cumulative, cash distribution to shareholders of record as of June 23, 2008, of $0.02 per share of common stock, with a payable date of July 18, 2008. The payment of the cash distribution was completed by July 18, 2008. For the quarter ended June 30, 2008, the Company recognized a current liability in the amount of $103,173, reflecting the total dollar value of the cash distribution. The Company’s Form 8-K dated June 6, 2008, as filed with the Securities and Exchange Commission is incorporated herein by reference.
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
Management’s discussion and analysis is intended to be read in conjunction with the Company’s unaudited financial statements and the integral notes thereto for the quarter ending June 30, 2008. The following statements may be forward looking in nature and actual results may differ materially.
A. Results of Operations
REVENUES:
Total revenues from the sale of the Company’s ESTeem wireless modem products and services decreased to $480,910 for the second quarter of 2008, compared to $673,979 for the second quarter of 2007. Gross revenues decreased to $497,434 for the quarter ended June 30, 2008, from $694,783 for the same quarter of 2007. Year to date sales decreased to $1,061,047 as of June 30, 2008 as compared to $1,348,536 as of June 30, 2007. Year to date gross revenues decreased to $1,096,267 as of June 30, 2008 compared to $1,387,912 as of June 30, 2007. Management believes the decrease in sales revenues is due to a continued general economic downturn in the United States that has led to delays in private sector funding of industrial automation projects using the Company’s products. Management believes that this general economic downturn will continue to negatively affect the Company’s domestic sales revenue during 2008.
The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as customer order placement and product shipments to customers, as well as customer buying trends, and changes in the general economic environment. The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products can be lengthy. This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer. Because of the complexity of this procurement process, forecasts in regard to the Company's revenues become difficult to predict.
A percentage breakdown of EST's Domestic and Export Sales, for the second quarter of 2008 and 2007 are as follows:
|
|
For the second quarter of | |
|
|
2008 |
2007 |
|
Domestic Sales |
66% |
74% |
|
Export Sales |
34% |
26% |
OPERATING SEGMENTS
Segment information is prepared on the same basis that the Company’s Management reviews financial information for operational decision-making purposes. The Company’s operating segment information is contained in “Financial Statements, Notes to Financial Statements, Note 6 – Segment Reporting”.
Domestic Revenues
During the quarter ended June 30, 2008, the Company’s domestic operations represented 66% of the Company’s total sales revenues. Domestic operations sell ESTeem modem products, accessories and service primarily through domestic resellers, as well as directly to end users of the Company’s products. Domestic sales revenues decreased to $315,484 for the quarter ended June 30, 2008, compared to $501,912 for the quarter ended June 30, 2007. Management believes the decrease in domestic sales revenues is due to a continued general economic downturn in the United States that has led to delays in private sector funding of industrial automation projects using the Company’s products. Management believes that this general economic downturn will continue to affect the Company’s domestic sales revenue during 2008.
The Company’s domestic sales were augmented by sales of the Company’s products for MDCS projects to public entities, which accounted for 8% of the Company’s domestic sales during the second quarter of 2008. Management believes MDCS sales were weaker than expected during the first half of 2008 due to reduced government funding for projects involving the Company’s products and the extended procurement cycle for public safety entities. Management believes that MDCS sales are difficult to predict and cannot
9
be assured due to public safety entity purchases being linked to uncertain government funding. During the quarter ended June 30, 2008 no sales to a single customer comprised 10% or more of the Company's domestic product sales.
Domestic segment operating loss was $83,517 for the quarter ended June 30, 2008 as compared with a segment operating income of $72,265 for the same quarter of 2007, due to decreased sales revenues and increased operating expenses for the segment during the second quarter of 2008.
For the six-month period ended June 30, 2008, the Company’s domestic operations represented 69% of the Company’s total sales revenues. Year to date domestic sales revenues decreased to $733,624 as of June 30, 2008 compared to $1,010,453 for the same period of 2007. Management believes the decrease in sales revenues is due to a continued general economic downturn in the United States that has led to delays in private sector funding of industrial automation projects using the Company’s products. Management believes that this general economic downturn will continue to negatively affect the Company’s domestic sales revenue during 2008. The Company’s year to date domestic sales were augmented by sales of the Company’s products for MDCS to public entities, which accounted for 8% of the Company’s domestic sales during the first six months of 2008.
Year to date domestic segment operating loss was $77,059 for the period ended June 30, 2008 as compared with a segment operating income of $178,925 for the same period of 2007, due to decreased sales revenues and increased operating expenses when compared with the same period of 2007.
Foreign Revenues
The Company’s foreign operating segment represented 34% of the Company’s total net revenues for the quarter ended June 30, 2008. The foreign operating segment is based wholly in the United States and maintains no assets outside of the United States. The foreign operating segment sells ESTeem modem products, accessories and service primarily through foreign resellers, as well as directly to end customers of the Company’s products located outside the United States.
During the quarter ended June 30, 2008, the Company had $165,426 in foreign export sales, amounting to 34% of total net revenues of the Company for the quarter, compared with foreign export sales of $172,067 for the same quarter of 2007. The slight decrease is the result in sales timing differences when compared with the same period of 2007, which included strong sales revenues for projects in Colombia, India and Peru. No foreign sales to a single customer comprised 10% or more of the Company's product sales for the quarter ended June 30, 2008. Products purchased by foreign customers were used primarily in industrial automation applications. Management believes the majority of foreign export sales are the results of the Company’s Latin American sales staff, EST foreign reseller activity, and the Company’s internet website presence.
Operating income for the foreign segment decreased to $41,315 for the quarter ended June 30, 2008 as compared with a net operating income of $62,941 for the same period of 2007, due to slightly decreased sales revenues; decreased profit margin for products sold, and increased expenses during the quarter ended June 30, 2008.
For the six-month period ended June 30, 2008, the Company had $327,423 in foreign export sales, amounting to 31% of total net revenues of the Company for the period, compared with foreign export sales of $338,083 for the same period of 2007. The slight decrease is the result in sales timing differences when compared with the same period of 2007, which included strong sales revenues for projects in Canada, Colombia, Mexico and India. Products purchased by foreign customers were used primarily in industrial automation applications.
Year to date foreign segment operating income decreased to $89,981 for the period ended June 30, 2008 as compared with a segment operating income of $132,071 for the same period of 2007, due to due to slightly decreased sales revenues; decreased profit margin for products sold, and increased expenses during the first half of 2008.
Unallocated Corporate
Unallocated corporate expenses relate to functions, such as accounting, corporate management and administration, that support but are not attributable to the Company’s domestic or foreign operating segments, including salaries, wages and other expenses related to the performance of these support functions. Unallocated corporate expenses increased during the quarter ended June 30, 2008 to $70,075 as compared with $67,371 for the same quarter of 2007, and represented expense to total net revenues percentages of 14% and 10% for the first quarters of 2008 and 2007, respectively.
Year to date unallocated corporate expenses increased for the period ended June 30, 2008 to $171,839 as compared with $158,692 for the same period of 2007, due primarily to increased professional service expenses related to regulatory compliance, and represented expense to total net revenues percentages of 16% and 11% for the first six months of 2008 and 2007, respectively.
10
BACKLOG:
The Corporation had an order backlog of $40,900 as of June 30, 2008. The Company’s customers generally place orders on an "as needed basis". Shipment for most of the Company’s products is generally made within 1 to 15 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.
COST OF SALES:
Cost of sales percentage for the second quarter of 2008 and 2007 was 46% and 41%, respectively. The cost of sales increase for the second quarter of 2008 is the result the product mix for items sold during the quarter having a less favorable profit margin when compared with the same period of 2007.
OPERATING EXPENSES:
Operating expenses for the second quarter of 2008 increased $39,294 from the second quarter of 2007. The following is an outline of operating expenses:
|
For the quarter ended: |
June 30, 2008 |
June 30, 2007 |
Increase (Decrease) |
|
Finance/Administration |
$ 70,075 |
$ 67,371 |
$ 2,704 |
|
Research/Development |
132,171 |
124,774 |
7,397 |
|
Marketing |
149,912 |
128,820 |
21,092 |
|
Customer Service |
37,586 |
29,485 |
8,101 |
|
Total Operating Expenses |
$ 389,744 |
$ 350,450 |
$ 39,294 |
FINANCE AND ADMINISTRATION:
During the second quarter of 2008, Finance and Administration expenses increased to $70,075 from the same quarter of 2007. Finance and Administration expenses relate to functions, such as accounting, corporate management and administration that support the Company’s activities.
RESEARCH AND DEVELOPMENT:
Research and Development expenses increased $7,397 during the second quarter of 2008, when compared with the same period in 2007. The increase is due to increased subcontracted engineering expertise when compared with the same quarter of 2007.
MARKETING:
During the second quarter of 2008, marketing expenses increased $21,092 from the same period in 2007. The increase is due to timing differences in tradeshow and travel expenses incurred by the Company when compared with the same period of 2007.
CUSTOMER SERVICE:
Customer service expenses increased $8,101 during the second quarter of 2008, when compared with the same quarter of 2007. The increase is due to a decreased amount of department expenses being billed directly to customers compared with the same quarter of 2007.
INTEREST AND DIVIDEND INCOME:
The Corporation earned $15,999 in interest and dividend income during the quarter ended June 30, 2008. Sources of this income were money market accounts and certificates of deposit.
NET INCOME (LOSS):
The Company had a net loss of $97,277 for the second quarter of 2008, compared to a net income of $55,735 for the same quarter of 2007. The decrease in profitability for the quarter ended June 30, 2008 is attributable to decreased sales revenues and increased operating expenses when compared with the same quarter of 2007. For the six-month period ended June 30, 2008, the Company
11
recorded a net loss of $133,517 compared with net income of $122,304 for the same period of 2007, the result of decreased sales revenues and increased operating costs when compared with the same period of 2007.
B. Financial Condition, Liquidity and Capital Resources
The Corporation's current asset to current liabilities ratio at June 30, 2008 was 12:1 compared to 13:1 at December 31, 2007. For the quarter ending June 30, 2008, the Company had cash and cash equivalents of $1,340,400, compared to cash and cash equivalent holdings of $1,479,985 at December 31, 2007. The Company had certificates of deposit investments in the amount of $710,000 as of June 30, 2008 as compared to $900,000 as of December 31, 2007.
Accounts receivable decreased to $168,283 as of June 30, 2008, from December 31, 2007 levels of $281,064, due to decreased sales during the second quarter of 2008, when compared with year end 2007. Inventory increased to $749,928 at June 30, 2008, from December 31, 2007 levels of $598,201, due to decreased product shipments for sales during the first six months of 2008. The Company's fixed assets, net of depreciation, decreased to $133,565 as of June 30, 2008, from December 31, 2007 levels of $147,441, due to depreciation of $24,727, and was offset by capital expenditures of $10,853 for fixed assets. The Company’s capital expenditures for fixed assets were primarily for computer network upgrades. Management foresees additional capital expenditures may be necessary in 2008 to support the production and sale of the Company’s products.
Since January 1, 2005, the Company has contracted with Netsuite Inc. to provide the Company’s customer relationship management and accounting software and related network infrastructure services. The prepaid Netsuite Inc. services as of June 30, 2008 are reflected in “prepaid expenses” on the Company’s balance sheet in the amount of $29,536.
As of June 30, 2008, the Company’s trade accounts payable balance was $94,969 as compared with $134,129 at December 31, 2007, and reflects amounts owed for inventory items, contracted services, and state tax liabilities. Accrued liabilities as of June 30, 2008 were $50,757, compared with $90,478 at December 31, 2007, and reflect items such as accrued vacation benefits. The Company announced a cash distribution, which was completed July 18, 2008, in the amount of $103,173, which has been recognized as a liability as of June 30, 2008. Federal income taxes payable decreased from $12,304 at December 31, 2007 to a prepaid federal tax asset of $48,300 at June 30, 2008 as the result of payment of the Company’s federal income tax liability and potential tax credit from the Company’s net loss as of June 30, 2008.
In Management's opinion, the Company's cash and cash equivalent reserves, and working capital at June 30, 2008 is sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise during the remainder of 2008.
FORWARD LOOKING STATEMENTS: The above discussion may contain forward looking statements that involve a number of risks and uncertainties. In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company’s reports and registration statements filed with the Securities and Exchange Commission.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There is no established market for trading the Common Stock of the Company. The market for the Company’s common stock is limited, and as such shareholders may have difficulty reselling their shares when desired or at attractive market prices. The Common Stock is not regularly quoted in the automated quotation system of a registered securities system or association. The Common Stock of the Company is traded on the “over-the-counter” market maintained by the Financial Regulatory Authority (“FINRA”) and is listed on the OTC electronic bulletin board under the symbol of "ELST". The Company’s common stock has continued to trade in low volumes and at low prices. Some investors view low-priced stocks as unduly speculative and therefore not appropriate candidates for investment. Many institutional investors have internal policies prohibiting the purchase or maintenance of positions in low-priced stocks.
Item 4. Controls and Procedures.
As a small, non-accelerated filer company, information required by Item 307 of Regulation S-K is not applicable to Electronic Systems Technology, Inc.
12
Item 4T. Controls and Procedures.
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting for the company. The Company’s internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.
An evaluation has been performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and the operation of our "disclosure controls and procedures" (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2008. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have determined that there was a material weakness affecting our internal control over financial reporting and, as a result of that weakness, our disclosure controls and procedures were not effective as of June 30, 2008. The material weakness is as follows:
We did not maintain effective controls to ensure appropriate segregation of duties as the same employees were responsible for the initiating and recording of transactions, thereby creating segregation of duties weaknesses. Due to the (1) significance of segregation of duties to the preparation of reliable financial statements, (2) the significance of potential misstatement that could have resulted due to the deficient controls and (3) the absence of sufficient other mitigating controls, we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or lack of disclosure within the annual or interim financial statements will not be prevented or detected.
Management is currently evaluating avenues for mitigating our internal controls weaknesses, but mitigating controls that are practical and cost effective may not be found based on the size and structure of our organization. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks.
Changes in internal control over financial reporting.
Except as noted above, there have been no changes during the quarter ended June 30, 2008 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.
13
PART II
OTHER INFORMATION
Item 4. Submission of Matters to the Securities Holders
At the Company's Annual Stockholder Meeting on June 6, 2008, in Kennewick, Washington the following items were voted on by the stockholders with the following outcomes:
Item #1 Election of Directors:
|
|
|
|
|
|
|
Tom L. Kirchner |
|
|
Votes for: 4,349,494 |
Withheld: 168,296 |
|
|
|
|
Michael S. Brown |
|
|
Votes for: 4,455,994 |
Withheld: 61,796 |
Item #2 Ratification of Moe O’Shaughnessy & Associates, P.S. as independent auditors and tax service provider for the Corporation for the fiscal year ending December 31, 2008.
|
Votes for: 4,269,631 |
Votes against: 221,262 |
Abstaining: 26,897 |
Item 5. Other Information
|
|
Instruments defining the Rights of Security Holders including indentures. |
|
|
|
|
|
Form 8K dated February 22, 2008 is incorporated herein by reference |
Item 6. Exhibits
|
|
|
|
11. |
Statement Re: computation of per share earnings, see Note 3 to Financial Statements |
|
|
|
|
31.1 |
CEO Certification |
|
|
|
|
31.2 |
CFO Certification |
|
|
|
|
32.1 |
CEO Section 906 Certification |
|
|
|
|
32.2 |
CFO Section 906 Certification |
14
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
ELECTRONIC SYSTEMS TECHNOLOGY, INC. |
|
|
|
|
|
|
|
Date: August 12, 2008 |
/s/ T. L. KIRCHNER |
|
Name: T.L. Kirchner | |
|
Title: Director/President (Principal Executive Officer) | |
|
|
|
|
|
|
|
Date: August 12, 2008 |
/s/ JON CORREIO |
|
Name: Jon Correio | |
|
Title: Director/Secretary/Treasurer (Principal Financial Officer) |
15