UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 1-14100
IMPAC MORTGAGE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Maryland |
|
33-0675505 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
19500 Jamboree Road, Irvine, California 92612
(Address of principal executive offices)
(949) 475-3600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company x |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2) Yes o No x
There were 7,814,946 shares of common stock outstanding as of November 10, 2011.
FORM 10-Q QUARTERLY REPORT
TABLE OF CONTENTS
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
(dollars in thousands, except share data)
|
|
September 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
8,716 |
|
$ |
11,507 |
|
Restricted cash |
|
4,915 |
|
1,495 |
| ||
Trust assets |
|
|
|
|
| ||
Investment securities available-for-sale |
|
444 |
|
645 |
| ||
Securitized mortgage collateral |
|
5,441,590 |
|
6,011,675 |
| ||
Derivative assets |
|
37 |
|
40 |
| ||
Real estate owned (REO) |
|
61,255 |
|
92,708 |
| ||
Total trust assets |
|
5,503,326 |
|
6,105,068 |
| ||
|
|
|
|
|
| ||
Mortgage loans held-for-sale |
|
50,093 |
|
4,283 |
| ||
Assets of discontinued operations |
|
105 |
|
373 |
| ||
Other assets |
|
29,690 |
|
31,213 |
| ||
Total assets |
|
$ |
5,596,845 |
|
$ |
6,153,939 |
|
|
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
| ||
Trust liabilities |
|
|
|
|
| ||
Securitized mortgage borrowings |
|
$ |
5,446,030 |
|
$ |
6,012,745 |
|
Derivative liabilities |
|
31,062 |
|
65,916 |
| ||
Total trust liabilities |
|
5,477,092 |
|
6,078,661 |
| ||
|
|
|
|
|
| ||
Warehouse borrowings |
|
46,948 |
|
4,057 |
| ||
Long-term debt |
|
11,333 |
|
11,728 |
| ||
Notes payable |
|
6,575 |
|
6,874 |
| ||
Liabilities of discontinued operations |
|
10,197 |
|
13,053 |
| ||
Other liabilities |
|
14,481 |
|
11,869 |
| ||
Total liabilities |
|
5,566,626 |
|
6,126,242 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Series A junior participating preferred stock, $0.01 par value; 2,500,000 shares authorized; none issued or outstanding |
|
|
|
|
| ||
Series B 9.375% redeemable preferred stock, $0.01 par value; liquidation value $16,904; 2,000,000 shares authorized, 665,592 noncumulative shares issued and outstanding as of September 30, 2011 and December 31, 2010, respectively |
|
7 |
|
7 |
| ||
Series C 9.125% redeemable preferred stock, $0.01 par value; liquidation value $35,389; 5,500,000 shares authorized; 1,405,086 noncumulative shares issued and outstanding as of September 30, 2011 and December 31, 2010, respectively |
|
14 |
|
14 |
| ||
Common stock, $0.01 par value; 200,000,000 shares authorized; 7,814,946 and 7,787,546 shares issued and outstanding as of September 30, 2011 and December 31, 2010, respectively |
|
78 |
|
78 |
| ||
Additional paid-in capital |
|
1,076,611 |
|
1,076,375 |
| ||
Net accumulated deficit: |
|
|
|
|
| ||
Cumulative dividends declared |
|
(822,520 |
) |
(822,520 |
) | ||
Retained deficit |
|
(225,082 |
) |
(227,558 |
) | ||
Net accumulated deficit |
|
(1,047,602 |
) |
(1,050,078 |
) | ||
Total Impac Mortgage Holdings, Inc. stockholders equity |
|
29,108 |
|
26,396 |
| ||
Noncontrolling interests |
|
1,111 |
|
1,301 |
| ||
Total equity |
|
30,219 |
|
27,697 |
| ||
Total liabilities and stockholders equity |
|
$ |
5,596,845 |
|
$ |
6,153,939 |
|
See accompanying notes to consolidated financial statements.
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
|
|
For the Three Months |
|
For the Nine Months |
| ||||||||
|
|
Ended September 30, |
|
Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
INTEREST INCOME |
|
$ |
172,657 |
|
$ |
230,927 |
|
$ |
593,122 |
|
$ |
759,016 |
|
INTEREST EXPENSE |
|
172,497 |
|
229,256 |
|
590,117 |
|
755,020 |
| ||||
Net interest income |
|
160 |
|
1,671 |
|
3,005 |
|
3,996 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
| ||||
Change in fair value of net trust assets, excluding REO |
|
10,297 |
|
9,573 |
|
17,596 |
|
12,701 |
| ||||
Losses from REO |
|
(6,867 |
) |
(10,147 |
) |
(11,855 |
) |
(6,290 |
) | ||||
Non-interest income net trust assets |
|
3,430 |
|
(574 |
) |
5,741 |
|
6,411 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Mortgage and real estate services fees |
|
17,857 |
|
15,547 |
|
44,558 |
|
42,168 |
| ||||
Gain on sale of Experience 1, Inc. |
|
1,780 |
|
|
|
1,780 |
|
|
| ||||
Other income |
|
1,270 |
|
1,189 |
|
1,299 |
|
876 |
| ||||
Total non-interest income |
|
24,337 |
|
16,162 |
|
53,378 |
|
49,455 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
| ||||
Personnel expense |
|
13,599 |
|
10,683 |
|
36,659 |
|
31,132 |
| ||||
General and administrative |
|
5,505 |
|
4,869 |
|
15,089 |
|
14,278 |
| ||||
Total non-interest expense |
|
19,104 |
|
15,552 |
|
51,748 |
|
45,410 |
| ||||
Earnings from continuing operations before income taxes |
|
5,393 |
|
2,281 |
|
4,635 |
|
8,041 |
| ||||
Income tax expense from continuing operations |
|
957 |
|
14 |
|
978 |
|
143 |
| ||||
Earnings from continuing operations |
|
4,436 |
|
2,267 |
|
3,657 |
|
7,898 |
| ||||
(Loss) earnings from discontinued operations, net of tax |
|
(1,490 |
) |
(1,285 |
) |
(1,832 |
) |
1,905 |
| ||||
Net earnings |
|
2,946 |
|
982 |
|
1,825 |
|
9,803 |
| ||||
Net loss (earnings) attributable to noncontrolling interests |
|
156 |
|
(8 |
) |
651 |
|
375 |
| ||||
Net earnings attributable to IMH |
|
$ |
3,102 |
|
$ |
974 |
|
$ |
2,476 |
|
$ |
10,178 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - basic: |
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations attributable to IMH |
|
$ |
0.59 |
|
$ |
0.29 |
|
$ |
0.55 |
|
$ |
1.07 |
|
(Loss) earnings from discontinued operations |
|
(0.19 |
) |
(0.16 |
) |
(0.23 |
) |
0.25 |
| ||||
Net earnings per share available to common stockholders |
|
$ |
0.40 |
|
$ |
0.13 |
|
$ |
0.32 |
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - diluted: |
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations attributable to IMH |
|
$ |
0.55 |
|
$ |
0.27 |
|
$ |
0.52 |
|
$ |
0.99 |
|
(Loss) earnings from discontinued operations |
|
(0.18 |
) |
(0.15 |
) |
(0.22 |
) |
0.23 |
| ||||
Net earnings per share available to common stockholders |
|
$ |
0.37 |
|
$ |
0.12 |
|
$ |
0.30 |
|
$ |
1.22 |
|
See accompanying notes to consolidated financial statements
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
For the Nine Months |
| ||||
|
|
Ended September 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net earnings |
|
$ |
1,825 |
|
$ |
9,803 |
|
|
|
|
|
|
| ||
Losses from REO |
|
11,855 |
|
6,290 |
| ||
Change in fair value of mortgage servicing rights |
|
(106 |
) |
|
| ||
Extinguishment of debt |
|
338 |
|
|
| ||
Gain on sale of loans |
|
(6,312 |
) |
|
| ||
Origination of mortgage loans held-for-sale |
|
(525,106 |
) |
|
| ||
Sale and principal reduction on mortgage loans held-for-sale |
|
486,235 |
|
|
| ||
Change in fair value of net trust assets, excluding REO |
|
(61,693 |
) |
(101,706 |
) | ||
Change in fair value of long-term debt |
|
(2,102 |
) |
(952 |
) | ||
Accretion of interest income and expense |
|
251,040 |
|
307,710 |
| ||
Change in REO impairment reserve |
|
(22,248 |
) |
(12,462 |
) | ||
Stock-based compensation |
|
222 |
|
472 |
| ||
Impairment of deferred charge |
|
949 |
|
|
| ||
Gain on sale of Experience 1, Inc. |
|
(1,780 |
) |
|
| ||
Net change in restricted cash |
|
(3,420 |
) |
250 |
| ||
Amortization of discount on note payable |
|
985 |
|
|
| ||
Net change in other assets and liabilities |
|
2,517 |
|
(3,213 |
) | ||
Net cash used in operating activities of discontinued operations |
|
(2,685 |
) |
(3,226 |
) | ||
Net cash provided by operating activities |
|
130,514 |
|
202,966 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Net change in securitized mortgage collateral |
|
530,949 |
|
563,708 |
| ||
Net change in mortgages held-for-investment |
|
(61 |
) |
148 |
| ||
Sale of Experience 1, Inc. |
|
512 |
|
|
| ||
Maturity of short-term investments |
|
|
|
5,000 |
| ||
Purchase of premises and equipment |
|
(612 |
) |
(1,274 |
) | ||
Net principal change in investment securities available-for-sale |
|
161 |
|
117 |
| ||
Proceeds from the sale of real estate owned |
|
117,265 |
|
175,707 |
| ||
Net cash provided by investing activities of discontinued operations |
|
|
|
1,907 |
| ||
Net cash provided by investing activities |
|
648,214 |
|
745,313 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Repayment of warehouse borrowings |
|
(474,848 |
) |
(580 |
) | ||
Borrowings under warehouse agreements |
|
517,739 |
|
2,024 |
| ||
Repayment of line of credit |
|
(1,850 |
) |
|
| ||
Borrowings under line of credit |
|
3,850 |
|
|
| ||
Repayment of securitized mortgage borrowings |
|
(825,447 |
) |
(941,985 |
) | ||
Issuance of note payable |
|
8,815 |
|
|
| ||
Principal payments on notes payable |
|
(9,688 |
) |
(22,935 |
) | ||
Principal payments on capital lease |
|
(201 |
) |
|
| ||
Proceeds from exercise of stock options |
|
14 |
|
20 |
| ||
Net cash used in financing activities |
|
(781,616 |
) |
(963,456 |
) | ||
|
|
|
|
|
| ||
Net change in cash and cash equivalents |
|
(2,888 |
) |
(15,177 |
) | ||
Cash and cash equivalents at beginning of period |
|
11,620 |
|
25,850 |
| ||
Cash and cash equivalents at end of period - Continuing Operations |
|
8,716 |
|
10,601 |
| ||
Cash and cash equivalents at end of period - Discontinued Operations |
|
16 |
|
72 |
| ||
Total cash and cash equivalents at end of period |
|
$ |
8,732 |
|
$ |
10,673 |
|
|
|
|
|
|
| ||
NON-CASH TRANSACTIONS (Continuing and Discontinued Operations): |
|
|
|
|
| ||
Transfer of securitized mortgage collateral to real estate owned |
|
$ |
75,419 |
|
$ |
129,907 |
|
Acquisition of equipment purchased through capital leases |
|
587 |
|
|
| ||
Notes received upon sale of Experience 1, Inc. |
|
200 |
|
|
| ||
Common stock issued per marketing service agreement |
|
|
|
129 |
| ||
Net effect of consolidation of net trust assets from adoption of accounting principle |
|
|
|
119,631 |
| ||
Net effect of consolidation of net trust liabilities from adoption of accounting principle |
|
|
|
(119,631 |
) |
See accompanying notes to consolidated financial statements.
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and per share data or as otherwise indicated)
Note 1.Summary of Business, Market Conditions, and Financial Statement Presentation
Business Summary
Impac Mortgage Holdings, Inc. (the Company or IMH) is a Maryland corporation incorporated in August 1995 and has the following subsidiaries: Integrated Real Estate Service Corporation (IRES), IMH Assets Corp. (IMH Assets), Impac Warehouse Lending Group, Inc. (IWLG) and Impac Funding Corporation (IFC).
The Companys continuing operations include the long-term mortgage portfolio (residual interests in securitizations determined as total trust assets minus total trust liabilities in the consolidated balance sheets) and the mortgage and real estate fee-based business activities conducted by IRES. In addition, in 2011 the Company, through IRES, continued its expansion into mortgage lending. The discontinued operations include the former non-conforming mortgage and retail operations conducted by IFC and subsidiaries, and warehouse lending operations conducted by IWLG.
In September and October 2011, the Company sold its interest in Experience 1, Inc., the parent of the title insurance company, for $3.7 million, recording a total gain of approximately $1.9 million ceasing the Company's involvement in title and escrow activities. Refer to Note 9.-Sale of Experience 1, Inc. for additional information regarding the transaction.
The information contained throughout this document is presented on a continuing operations basis, unless otherwise stated.
Market Update and Liquidity
During the first nine months of 2011, we continue to see home price declines in many markets as housing prices remained under pressure due to elevated foreclosure levels. In addition, foreclosure delays among other market conditions may result in continued downward pressure on home prices for the foreseeable future.
Mortgage lending and credit market conditions remained weak through the first nine months of 2011 due primarily to the continued economic uncertainty and slower than expected recovery. Existing uncertainties surrounding the housing market, economy and regulatory environment will continue to present challenges for the Company. The ongoing economic stress or further deterioration of general economic conditions could prolong or increase borrower defaults leading to deteriorating performance of our long-term mortgage portfolio and hinder the growth and profitability of our mortgage lending operations.
A number of factors make it difficult to predict when a sustained recovery in the housing and credit markets will occur. Concerns about the future of the global economy, including the pace and magnitude of recovery from the recent economic recession, consumer confidence, volatility in energy prices, global credit market volatility and trends in corporate earnings will continue to influence the U.S. economic recovery and the capital markets. In the third quarter of 2011, the global financial markets experienced continued volatility and uncertainty as concerns about the Eurozone debt crisis and global economic conditions persisted. Combined with various proposed regulatory reform measures and global downgrades, there was a flight to treasuries from risk-averse investors as overall asset valuations declined. In addition, we believe continued improvement in unemployment rates and a sustained recovery of the housing markets remain critical components of a broader U.S. economic recovery. U.S. unemployment rates, which have been a major factor in the deterioration of credit quality in the U.S., remained high at 9.1 percent in September 2011. While the reported unemployment rate marginally improved from a rate of 9.4 percent at December 2010, it actually increased 30 basis points since the first quarter. Also, a significant number of unemployed U.S. residents are no longer looking for work and, therefore, are not reflected in the reported U.S. unemployment rates based on reports from financial institutions. Reported unemployment rates in 18 states are at or above the U.S. national average. Reported unemployment rates in seven states are at or above 10.0 percent, including California and Florida. California and Florida represent the states with the highest concentration in our long-term mortgage portfolio.
The Companys ability to meet its long-term liquidity requirements is subject to several factors, such as generating fees from the mortgage and real estate business activities and realizing cash flows from the long-term mortgage portfolio. The Companys future financial performance and success are dependent in large part upon the ability to grow the mortgage and real estate business activities, including providing services to third parties and expanding the mortgage lending operations. The Company believes that current cash balances, cash flows from mortgage and real estate services fees generated from the
long-term mortgage portfolio, and residual interest cash flows from the long-term mortgage portfolio are adequate for the current operating needs. However, the mortgage and real estate services market is volatile, highly competitive and subject to increased regulation. The Companys ability to successfully compete in the mortgage and real estate services industry is challenging as its business activities have been established in the last few years and many competitors have recently entered or have established businesses delivering similar services. Additionally, the mortgage lending environment is extremely competitive and highly regulated. The future success of the mortgage lending operations will depend on a number of factors, including the ability to procure adequate financing to fund loan production, maintaining associated financial covenants of lenders, the profitability and growth of our origination channels, housing market conditions, economic recovery and financial regulatory reform. Also, the Company's ability to manage short-term liquidity needs including servicing advances may be dependent on successfully securing short-term borrowing facilities. If the Company is unsuccessful, the Company may be unable to satisfy the future operating costs and liabilities, including repayment of the note payable and long-term debt. To be successful in expanding the business and providing adequate returns to the shareholders, the Company may seek financing in the form of debt or equity capital.
Financial Statement Presentation
The accompanying unaudited consolidated financial statements of IMH and its subsidiaries (as defined above) have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for the three and nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. These interim period condensed consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements, which are included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010, filed with the United States Securities and Exchange Commission (SEC).
All significant inter-company balances and transactions have been eliminated in consolidation. In addition, certain amounts in the prior periods consolidated financial statements have been reclassified to conform to the current year presentation.
Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period to prepare these consolidated financial statements in conformity with GAAP. The items affected by such estimates and assumptions include the valuation of trust assets and trust liabilities, the estimated obligation of repurchase liabilities related to sold loans, the valuation of long-term debt and mortgage loans held-for-sale. Actual results could differ from those estimates and assumptions.
Recently Adopted Accounting Pronouncements
In January 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-6 Improving Disclosures About Fair Value Measurements (ASU 2010-6). The ASU amends Codification Topic 820 Fair Value Measurements and Disclosures to add new disclosure requirements for transfers into and out of Levels 1 and 2 fair value measurements, as well as separate disclosures about purchases, sales, issuances, and settlements relating to Level 3 fair value measurements. ASU 2010-6 also clarifies existing fair value disclosures regarding the level of disaggregation and inputs and valuation techniques used to measure fair value. ASU 2010-6 is effective for the first reporting period (including interim periods) beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. ASU 2010-6 only adds new disclosure requirements and as a result, its adoption did not have an impact on the Companys consolidated financial statements.
Legal Proceedings
On May 26, 2011, a matter was filed in the United States district Court, Central district of California as Case No. CV11-4514 DSF entitled Citigroup Global Markets, Inc. v. Impac Secured Assets Corp., Impac Funding Corporation and Impac Mortgage Holdings, Inc. The action alleges a violation of Section 18 and Section 20 of the Securities Act of 1933 and negligent misrepresentation, all involved in the issuance and sale of bonds from a securitization trust. The plaintiff alleges they relied on certain documents filed with the SEC that were subsequently the subject of an amended filing. The matter seeks unspecified damages, interest, legal fees and litigation expenses.
In October of this year, the Company received notices of claims for indemnification relating to mortgage backed securities bonds issued, originated, or sold by Impac Secured Assets Corp., Impac Funding Corporation, IMH Assets Corp. and Impac Mortgage Holdings, Inc. from Countrywide Securities Corporation (Countrywide) and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Merrill Lynch). The claims seek indemnification from claims asserted against Countrywide and Merrill Lynch in specified legal actions entitled American International Group Inc. v. Bank of America Corp., et al Case No. 1:11-cv-06212 in the United States District Court for the Southern District of New York and Federal Home Loan Bank of Boston v. Ally Financial, Inc., et al Case No. 11-cv-10952 in the Superior Court Department of the Commonwealth of Massachusetts. The notices each seek indemnification for all losses, liabilities, damages and legal fees and costs incurred in those actions.
We are party to litigation and claims which are normal in the course of our operations. While the results of such other litigation and claims cannot be predicted with certainty, we believe the final outcome of such matters will not have a material adverse effect on our financial condition or results of operations.
The Company believes that it has meritorious defenses to the above claims and intends to defend these claims vigorously. Nevertheless, litigation is uncertain and the Company may not prevail in the lawsuits and can express no opinion as to their ultimate resolution. An adverse judgment in any of these matters could have a material adverse effect on the Companys financial position and results of operations.
Please refer to IMHs report on Form 10-K for the year ended December 31, 2010 and Forms 10-Q for the quarters ended June 30, 2011 and March, 31, 2011 for a description of litigation and claims.
Note 2.Fair Value of Financial Instruments
The use of fair value to measure the Companys financial instruments is fundamental to its consolidated financial statements and is a critical accounting estimate because a substantial portion of its assets and liabilities are recorded at estimated fair value.
The following table presents the estimated fair value of financial instruments included in the consolidated financial statements as of the dates indicated:
|
|
September 30, 2011 |
|
December 31, 2010 |
| ||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
| ||||
Assets |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
8,716 |
|
$ |
8,716 |
|
$ |
11,507 |
|
$ |
11,507 |
|
Restricted cash |
|
4,915 |
|
4,915 |
|
1,495 |
|
1,495 |
| ||||
Investment securities available-for-sale |
|
444 |
|
444 |
|
645 |
|
645 |
| ||||
Securitized mortgage collateral |
|
5,441,590 |
|
5,441,590 |
|
6,011,675 |
|
6,011,675 |
| ||||
Derivative assets - securitized trusts |
|
37 |
|
37 |
|
40 |
|
40 |
| ||||
Derivative assets - lending |
|
1,358 |
|
1,358 |
|
|
|
|
| ||||
Mortgage servicing rights |
|
2,190 |
|
2,190 |
|
1,439 |
|
1,439 |
| ||||
Mortgage loans held-for-sale |
|
50,093 |
|
50,093 |
|
4,283 |
|
4,283 |
| ||||
Call option |
|
252 |
|
252 |
|
706 |
|
706 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
Securitized mortgage borrowings |
|
5,446,030 |
|
5,446,030 |
|
6,012,745 |
|
6,012,745 |
| ||||
Derivative liabilities - securitized trusts |
|
31,062 |
|
31,062 |
|
65,916 |
|
65,916 |
| ||||
Derivative liabilities - lending |
|
927 |
|
927 |
|
|
|
|
| ||||
Long-term debt |
|
11,333 |
|
11,333 |
|
11,728 |
|
11,728 |
| ||||
Warehouse borrowings |
|
46,948 |
|
46,948 |
|
4,057 |
|
4,057 |
| ||||
Notes payable |
|
6,575 |
|
7,429 |
|
6,874 |
|
6,818 |
| ||||
Put option |
|
15 |
|
15 |
|
61 |
|
61 |
| ||||
The fair value amounts above have been estimated by management using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret market data to develop the estimates of fair value in both inactive and orderly markets. Accordingly, the estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.
For securitized mortgage collateral and securitized mortgage borrowings, the underlying Alt-A residential and commercial loans and mortgage-backed securities market have experienced significant declines in market activity, along with a lack of orderly transactions. The Companys methodology to estimate fair value of these assets and liabilities include the use of internal pricing techniques such as the net present value of future expected cash flows (with observable market participant assumptions, where available) discounted at a rate of return based on the Companys estimates of market participant requirements. The significant assumptions utilized in these internal pricing techniques, which are based on the characteristics of the underlying collateral, include estimated credit losses, estimated prepayment speeds and appropriate discount rates.
The mortgage lending operations enters into interest rate lock commitments (IRLCs) and utilizes forward sold Fannie Mae and Ginnie Mae mortgage backed securities (Hedging Instruments) to hedge the fair value changes associated with changes in interest rates relating to its conforming mortgage loan origination operations. The fair value of IRLCs and Hedging Instruments are represented as derivative assets and liabilities lending in the table above.
Refer to Recurring Fair Value Measurements below for a description of the valuation methods used to determine the fair value of investment securities available for sale, securitized mortgage collateral and borrowings, derivative assets and liabilities securitized trusts, derivative assets and liabilities - lending, long-term debt, mortgage servicing rights, loans held-for-sale, and call and put options.
The carrying amount of cash and cash equivalents and restricted cash approximates fair value.
Warehouse borrowings fair value approximates carrying amounts due to the short-term nature of the liabilities at market rates and do not present unanticipated interest rate or credit concerns.
Notes payable includes notes with maturities ranging from less than a year to three years. Notes payable is recorded at amortized cost, net of any discounts. The estimated fair value is determined using a discounted cash flow model using estimated market rates.
Fair Value Hierarchy
The application of fair value measurements may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability or whether management has elected to carry the item at its estimated fair value.
FASB ASC 820-10-35 specifies a hierarchy of valuation techniques based on whether the inputs to those techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Companys market assumptions. These two types of inputs create the following fair value hierarchy:
· Level 1Quoted prices (unadjusted) in active markets for identical instruments or liabilities that an entity has the ability to assess at measurement date.
· Level 2Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; inputs other than quoted prices that are observable for an asset or liability, including interest rates and yield curves observable at commonly quoted intervals, prepayment speeds, loss severities, credit risks and default rates; and market-corroborated inputs.
· Level 3Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when estimating fair value.
As a result of the lack of observable market data resulting from inactive markets, the Company has classified its investment securities available-for-sale, securitized mortgage collateral and borrowings, net derivative liabilities securitized trusts, long-term debt, mortgage servicing rights, and call and put options as Level 3 fair value measurements. Level 3 assets and liabilities were 99% and 100%, respectively, of total assets and total liabilities measured at estimated fair value at September 30, 2011 and December 31, 2010.
Recurring Fair Value Measurements
We assess our financial instruments on a quarterly basis to determine the appropriate classification within the fair value hierarchy, as defined by ASC Topic 810. Transfers between fair value classifications occur when there are changes in pricing observability levels. Transfers of financial instruments among the levels occur at the beginning of the reporting period. There were no material transfers between our Level 1 and Level 2 classified instruments during the three and nine months ended September 30, 2011.
The following tables present the Companys assets and liabilities that are measured at estimated fair value on a recurring basis, including financial instruments for which the Company has elected the fair value option at September 30, 2011 and December 31, 2010, based on the fair value hierarchy:
|
|
Recurring Fair Value Measurements |
| ||||||||||||||||
|
|
September 30, 2011 |
|
December 31, 2010 |
| ||||||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities available-for-sale |
|
$ |
|
|
$ |
|
|
$ |
444 |
|
$ |
|
|
$ |
|
|
$ |
645 |
|
Mortgage loans held-for-sale |
|
|
|
50,093 |
|
|
|
|
|
4,283 |
|
|
| ||||||
Derivative assets, net - lending (1) |
|
|
|
431 |
|
|
|
|
|
|
|
|
| ||||||
Mortgage servicing rights (2) |
|
|
|
|
|
2,190 |
|
|
|
|
|
1,439 |
| ||||||
Call option (2) |
|
|
|
|
|
252 |
|
|
|
|
|
706 |
| ||||||
Securitized mortgage collateral |
|
|
|
|
|
5,441,590 |
|
|
|
|
|
6,011,675 |
| ||||||
Total assets at fair value |
|
$ |
|
|
$ |
50,524 |
|
$ |
5,444,476 |
|
$ |
|
|
$ |
4,283 |
|
$ |
6,014,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Securitized mortgage borrowings |
|
$ |
|
|
$ |
|
|
$ |
5,446,030 |
|
$ |
|
|
$ |
|
|
$ |
6,012,745 |
|
Derivative liabilities, net - securitized trusts (3) |
|
|
|
|
|
31,025 |
|
|
|
|
|
65,876 |
| ||||||
Long-term debt |
|
|
|
|
|
11,333 |
|
|
|
|
|
11,728 |
| ||||||
Put option (4) |
|
|
|
|
|
15 |
|
|
|
|
|
61 |
| ||||||
Total liabilities at fair value |
|
$ |
|
|
$ |
|
|
$ |
5,488,403 |
|
$ |
|
|
$ |
|
|
$ |
6,090,410 |
|
(1) At September 30, 2011, derivative assets, net lending, included $1.4 million in IRLCs and $927 thousand in Hedging Instruments, respectively, associated with the Companys mortgage lending operations, and is included in other assets and other liabilities in the accompanying consolidated balance sheets.
(2) Included in other assets in the accompanying consolidated balance sheets.
(3) At September 30, 2011, derivative liabilities, net securitized trusts, included $37 thousand in derivative assets and $31.1 million in derivative liabilities, included within trust assets and trust liabilities, respectively. At December 31, 2010, derivative liabilities, net securitized trusts, included $40 thousand in derivative assets and $65.9 million in derivative liabilities, included within trust assets and trust liabilities, respectively.
(4) Included in other liabilities in the accompanying consolidated balance sheets.
The following tables present a reconciliation for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2011 and 2010:
|
|
Level 3 Recurring Fair Value Measurements |
| ||||||||||||||||||||||
|
|
For the three months ended September 30, 2011 |
| ||||||||||||||||||||||
|
|
Investment |
|
Securitized |
|
Securitized |
|
Derivative |
|
Mortgage |
|
Call |
|
Put |
|
Long-term |
| ||||||||
Fair value, June 30, 2011 |
|
$ |
447 |
|
$ |
5,641,957 |
|
$ |
(5,651,842 |
) |
$ |
(38,104 |
) |
$ |
1,405 |
|
$ |
454 |
|
$ |
(23 |
) |
$ |
(12,148 |
) |
Total gains (losses) included in earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Interest income (1) |
|
30 |
|
73,164 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Interest expense (1) |
|
|
|
|
|
(152,229 |
) |
|
|
|
|
|
|
|
|
(644 |
) | ||||||||
Change in fair value |
|
17 |
|
(92,459 |
) |
106,771 |
|
(4,032 |
) |
140 |
|
(202 |
) |
8 |
|
1,459 |
| ||||||||
Total gains (losses) included in earnings |
|
47 |
|
(19,295 |
) |
(45,458 |
) |
(4,032 |
) |
140 |
|
(202 |
) |
8 |
|
815 |
| ||||||||
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Purchases, issuances and settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Issuances |
|
|
|
|
|
|
|
|
|
645 |
|
|
|
|
|
|
| ||||||||
Settlements |
|
(50 |
) |
(181,072 |
) |
251,270 |
|
11,111 |
|
|
|
|
|
|
|
|
| ||||||||
Fair value, September 30, 2011 |
|
$ |
444 |
|
$ |
5,441,590 |
|
$ |
(5,446,030 |
) |
$ |
(31,025 |
) |
$ |
2,190 |
|
$ |
252 |
|
$ |
(15 |
) |
$ |
(11,333 |
) |
Unrealized gains (losses) still held (2) |
|
$ |
279 |
|
$ |
(4,333,232 |
) |
$ |
6,294,503 |
|
$ |
(30,665 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
59,430 |
|
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities. The total net interest income, including cash received and paid, was $160 thousand for the three months ended September 30, 2011, as reflected in the accompanying consolidated statement of operations. The difference between accretion of interest income and expense and the amounts of interest income and expense recognized in the consolidated statements of operations is primarily from contractual interest on the securitized mortgage collateral and borrowings.
(2) Represents the amount of unrealized gains (losses) relating to assets and liabilities classified as Level 3 that are still held and reflected in the fair values at September 30, 2011.
|
|
Level 3 Recurring Fair Value Measurements |
| |||||||||||||
|
|
For the three months ended September 30, 2010 |
| |||||||||||||
|
|
Investment |
|
Securitized |
|
Securitized |
|
Derivative |
|
Long-term |
| |||||
Fair value, June 30, 2010 |
|
$ |
1,269 |
|
$ |
6,215,213 |
|
$ |
(6,200,592 |
) |
$ |
(100,723 |
) |
$ |
(11,357 |
) |
Total gains (losses) included in earnings: |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest income (1) |
|
90 |
|
120,487 |
|
|
|
|
|
|
| |||||
Interest expense (1) |
|
|
|
|
|
(203,594 |
) |
|
|
(633 |
) | |||||
Change in fair value |
|
(66 |
) |
(44,287 |
) |
66,194 |
|
(12,268 |
) |
1,168 |
| |||||
Total gains (losses) included in earnings |
|
24 |
|
76,200 |
|
(137,400 |
) |
(12,268 |
) |
535 |
| |||||
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchases, issuances and settlements |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchases |
|
|
|
|
|
|
|
|
|
|
| |||||
Issuances |
|
|
|
|
|
|
|
|
|
|
| |||||
Settlements |
|
(39 |
) |
(220,836 |
) |
276,992 |
|
24,002 |
|
|
| |||||
Fair value, September 30, 2010 |
|
$ |
1,254 |
|
$ |
6,070,577 |
|
$ |
(6,061,000 |
) |
$ |
(88,989 |
) |
$ |
(10,822 |
) |
Unrealized gains (losses) still held (2) |
|
$ |
971 |
|
$ |
(4,949,059 |
) |
$ |
6,772,511 |
|
$ |
(89,889 |
) |
$ |
59,941 |
|
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities. The total net interest income, including cash received and paid, was $1.7 million for the three months ended September 30, 2010, as reflected in the accompanying consolidated statement of operations. The difference between accretion of interest income and expense and the amounts of interest income and expense recognized in the consolidated statements of operations is primarily from contractual interest on the securitized mortgage collateral and borrowings.
(2) Represents the amount of unrealized gains (losses) relating to assets and liabilities classified as Level 3 that are still held and reflected in the fair values at September 30, 2010.
|
|
Level 3 Recurring Fair Value Measurements |
| ||||||||||||||||||||||
|
|
For the nine months ended September 30, 2011 |
| ||||||||||||||||||||||
|
|
Investment |
|
Securitized |
|
Securitized |
|
Derivative |
|
Mortgage |
|
Call |
|
Put |
|
Long-term |
| ||||||||
Fair value, December 31, 2010 |
|
$ |
645 |
|
$ |
6,011,675 |
|
$ |
(6,012,745 |
) |
$ |
(65,876 |
) |
$ |
1,439 |
|
$ |
706 |
|
$ |
(61 |
) |
$ |
(11,728 |
) |
Total gains (losses) included in earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Interest income (1) |
|
88 |
|
276,009 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Interest expense (1) |
|
|
|
|
|
(525,430 |
) |
|
|
|
|
|
|
|
|
(1,707 |
) | ||||||||
Change in fair value of net trust assets, excluding REO |
|
(128 |
) |
(239,727 |
) |
265,754 |
|
(8,303 |
) |
106 |
|
(454 |
) |
46 |
|
2,102 |
| ||||||||
Total (losses) gains included in earnings |
|
(40 |
) |
36,282 |
|
(259,676 |
) |
(8,303 |
) |
106 |
|
(454 |
) |
46 |
|
395 |
| ||||||||
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Purchases, issuances and settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Issuances |
|
|
|
|
|
|
|
|
|
645 |
|
|
|
|
|
|
| ||||||||
Settlements |
|
(161 |
) |
(606,367 |
) |
826,391 |
|
43,154 |
|
|
|
|
|
|
|
|
| ||||||||
Fair value, September 30, 2011 |
|
$ |
444 |
|
$ |
5,441,590 |
|
$ |
(5,446,030 |
) |
$ |
(31,025 |
) |
$ |
2,190 |
|
$ |
252 |
|
$ |
(15 |
) |
$ |
(11,333 |
) |
Unrealized gains (losses) still held (2) |
|
$ |
279 |
|
$ |
(4,333,232 |
) |
$ |
6,294,503 |
|
$ |
(30,665 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
59,430 |
|
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities. The total net interest income, including cash received and paid, was $3.0 million for the nine months ended September 30, 2011, as reflected in the accompanying consolidated statement of operations. The difference between accretion of interest income and expense and the amounts of interest income and expense recognized in the consolidated statements of operations is primarily from contractual interest on the securitized mortgage collateral and borrowings.
|
|
Level 3 Recurring Fair Value Measurements |
| |||||||||||||
|
|
For the nine months ended September 30, 2010 |
| |||||||||||||
|
|
Investment |
|
Securitized |
|
Securitized |
|
Derivative |
|
Long-term |
| |||||
Fair value, December 31, 2009 |
|
$ |
813 |
|
$ |
5,666,122 |
|
$ |
(5,659,865 |
) |
$ |
(126,457 |
) |
$ |
(9,773 |
) |
Total gains (losses) included in earnings: |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest income (1) |
|
203 |
|
374,686 |
|
|
|
|
|
|
| |||||
Interest expense (1) |
|
|
|
|
|
(680,598 |
) |
|
|
(2,001 |
) | |||||
Change in fair value of net trust assets, excluding REO |
|
653 |
|
606,477 |
|
(552,853 |
) |
(41,576 |
) |
952 |
| |||||
Total (losses) gains included in earnings |
|
856 |
|
981,163 |
|
(1,233,451 |
) |
(41,576 |
) |
(1,049 |
) | |||||
Adoption of ASU 2009-17 (2) |
|
(298 |
) |
116,907 |
|
(110,618 |
) |
(9,013 |
) |
|
| |||||
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchases, issuances and settlements |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchases |
|
|
|
|
|
|
|
|
|
|
| |||||
Issuances |
|
|
|
|
|
|
|
|
|
|
| |||||
Settlements |
|
(117 |
) |
(693,615 |
) |
942,934 |
|
88,057 |
|
|
| |||||
Fair value, September 30, 2010 |
|
$ |
1,254 |
|
$ |
6,070,577 |
|
$ |
(6,061,000 |
) |
$ |
(88,989 |
) |
$ |
(10,822 |
) |
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities. The total net interest income, including cash received and paid, was $4.0 million for the nine months ended September 30, 2010, as reflected in the accompanying consolidated statement of operations. The difference between accretion of interest income and expense and the amounts of interest income and expense recognized in the consolidated statements of operations is primarily from contractual interest on the securitized mortgage collateral and borrowings.
(2) Amounts represent the consolidation and deconsolidation of trust assets and liabilities as a result of the adoption of ASU 2009-17 on January 1, 2010. See Note 1. Summary of Market Conditions and Liquidity, Business and Financial Statement Presentation including Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2010 for the impact of the adoption of ASU 2009-17 on our consolidated financial statements.
The following tables present the changes in recurring fair value measurements included in net earnings (loss) for the three and nine months ended September 30, 2011 and 2010:
|
|
Recurring Fair Value Measurements |
| |||||||||||||||||||
|
|
Changes in Fair Value Included in Net Earnings |
| |||||||||||||||||||
|
|
For the three months ended September 30, 2011 |
| |||||||||||||||||||
|
|
Interest |
|
Interest |
|
Change in Fair Value of |
|
Other Non-interest |
|
Mortgage and real |
|
|
| |||||||||
|
|
Income (1) |
|
Expense (1) |
|
Net Trust Assets |
|
Long-term Debt |
|
Income |
|
estate services fees |
|
Total |
| |||||||
Investment securities available-for-sale |
|
$ |
30 |
|
$ |
|
|
$ |
17 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
47 |
|
Securitized mortgage collateral |
|
73,164 |
|
|
|
(92,459 |
) |
|
|
|
|
|
|
(19,295 |
) | |||||||
Securitized mortgage borrowings |
|
|
|
(152,229 |
) |
106,771 |
|
|
|
|
|
|
|
(45,458 |
) | |||||||
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
140 |
|
|
|
140 |
| |||||||
Call option |
|
|
|
|
|
|
|
|
|
(202 |
) |
|
|
(202 |
) | |||||||
Put option |
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
| |||||||
Derivative liabilities, net |
|
|
|
|
|
(4,032 |
) (2) |
|
|
|
|
|
|
(4,032 |
) | |||||||
Long-term debt |
|
|
|
(644 |
) |
|
|
1,459 |
|
|
|
|
|
815 |
| |||||||
Mortgage loans held-for-sale |
|
|
|
|
|
|
|
|
|
|
|
457 |
|
457 |
| |||||||
Derivative assets - IRLCs |
|
|
|
|
|
|
|
|
|
|
|
1,064 |
|
1,064 |
| |||||||
Derivative liabilities - Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
(796 |
) |
(796 |
) | |||||||
Total |
|
$ |
73,194 |
|
$ |
(152,873 |
) |
$ |
10,297 |
|
$ |
1,459 |
|
$ |
(54 |
) |
$ |
725 |
|
$ |
(67,252 |
) |
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities.
(2) Included in this amount is $7.4 million in changes in the fair value of derivative instruments, offset by $11.4 million in cash payments from the securitization trusts for the three months ended September 30, 2011.
|
|
Recurring Fair Value Measurements |
| |||||||||||||
|
|
Changes in Fair Value Included in Net Loss |
| |||||||||||||
|
|
For the three months ended September 30, 2010 |
| |||||||||||||
|
|
Interest |
|
Interest |
|
Change in Fair Value of |
|
|
| |||||||
|
|
Income (1) |
|
Expense (1) |
|
Net Trust Assets |
|
Long-term Debt |
|
Total |
| |||||
Investment securities available-for-sale |
|
$ |
90 |
|
$ |
|
|
$ |
(66 |
) |
$ |
|
|
$ |
24 |
|
Securitized mortgage collateral |
|
120,487 |
|
|
|
(44,287 |
) |
|
|
76,200 |
| |||||
Securitized mortgage borrowings |
|
|
|
(203,594 |
) |
66,194 |
|
|
|
(137,400 |
) | |||||
Derivative liabilities, net |
|
|
|
|
|
(12,268 |
) (2) |
|
|
(12,268 |
) | |||||
Long-term debt |
|
|
|
(633 |
) |
|
|
1,168 |
|
535 |
| |||||
Total |
|
$ |
120,577 |
|
$ |
(204,227 |
) |
$ |
9,573 |
|
$ |
1,168 |
|
$ |
(72,909 |
) |
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities.
(2) Included in this amount is $12.0 million in changes in the fair value of derivative instruments, offset by $24.3 million in cash payments from the securitization trusts for the three months ended September 30, 2010.
|
|
Recurring Fair Value Measurements |
| |||||||||||||||||||
|
|
Changes in Fair Value Included in Net Earnings |
| |||||||||||||||||||
|
|
For the nine months ended September 30, 2011 |
| |||||||||||||||||||
|
|
Interest |
|
Interest |
|
Change in Fair Value of |
|
Other Non-interest |
|
Mortgage and real |
|
|
| |||||||||
|
|
Income (1) |
|
Expense (1) |
|
Net Trust Assets |
|
Long-term Debt |
|
Income |
|
estate services fees |
|
Total |
| |||||||
Investment securities available-for-sale |
|
$ |
88 |
|
$ |
|
|
$ |
(128 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(40 |
) |
Securitized mortgage collateral |
|
276,009 |
|
|
|
(239,727 |
) |
|
|
|
|
|
|
36,282 |
| |||||||
Securitized mortgage borrowings |
|
|
|
(525,430 |
) |
265,754 |
|
|
|
|
|
|
|
(259,676 |
) | |||||||
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
106 |
|
|
|
106 |
| |||||||
Call option |
|
|
|
|
|
|
|
|
|
(454 |
) |
|
|
(454 |
) | |||||||
Put option |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
46 |
| |||||||
Derivative liabilities, net |
|
|
|
|
|
(8,303 |
) (2) |
|
|
|
|
|
|
(8,303 |
) | |||||||
Long-term debt |
|
|
|
(1,707 |
) |
|
|
2,102 |
|
|
|
|
|
395 |
| |||||||
Mortgage loans held-for-sale |
|
|
|
|
|
|
|
|
|
|
|
1,272 |
|
1,272 |
| |||||||
Derivative assets - IRLCs |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
1,358 |
| |||||||
Derivative liabilities - Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
(923 |
) |
(923 |
) | |||||||
Total |
|
$ |
276,097 |
|
$ |
(527,137 |
) |
$ |
17,596 |
(3) |
$ |
2,102 |
|
$ |
(302 |
) |
$ |
1,707 |
|
$ |
(229,937 |
) |
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities.
(2) Included in this amount is $35.8 million in changes in the fair value of derivative instruments, offset by $44.1 million in cash payments from the securitization trusts for the nine months ended September 30, 2011.
(3) For the nine months ended September 30, 2011, change in the fair value of trust assets, excluding REO was $17.6 million. Excluded from the $61.7 million change in fair value of net trust assets, excluding REO, in the accompanying consolidated statement of cash flows is $44.1 million in cash payments from the securitization trusts related to the Companys net derivative liabilities.
|
|
Recurring Fair Value Measurements |
| |||||||||||||
|
|
Changes in Fair Value Included in Net Loss |
| |||||||||||||
|
|
For the nine months ended September 30, 2010 |
| |||||||||||||
|
|
Interest |
|
Interest |
|
Change in Fair Value of |
|
|
| |||||||
|
|
Income (1) |
|
Expense (1) |
|
Net Trust Assets |
|
Long-term Debt |
|
Total |
| |||||
Investment securities available-for-sale |
|
$ |
203 |
|
$ |
|
|
$ |
653 |
|
$ |
|
|
$ |
856 |
|
Securitized mortgage collateral |
|
374,686 |
|
|
|
606,477 |
|
|
|
981,163 |
| |||||
Securitized mortgage borrowings |
|
|
|
(680,598 |
) |
(552,853 |
) |
|
|
(1,233,451 |
) | |||||
Derivative liabilities, net |
|
|
|
|
|
(41,576 |
) (2) |
|
|
(41,576 |
) | |||||
Long-term debt |
|
|
|
(2,001 |
) |
|
|
952 |
|
(1,049 |
) | |||||
Total |
|
$ |
374,889 |
|
$ |
(682,599 |
) |
$ |
12,701 |
(3) |
$ |
952 |
|
$ |
(294,057 |
) |
(1) Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities.
(2) Included in this amount is $47.4 million in changes in the fair value of derivative instruments, offset by $89.0 million in cash payments from the securitization trusts for the nine months ended September 30, 2010.
(3) For the nine months ended September 30, 2010, change in the fair value of net trust assets, excluding REO was $12.7 million. Excluded from the $101.7 million change in fair value of net trust assets, excluding REO, in the accompanying consolidated statement of cash flows is $89.0 million in cash payments from the securitization trusts related to the Companys net derivative liabilities.
The following is a description of the measurement techniques for items recorded at estimated fair value on a recurring basis.
Investment securities available-for-saleThe Company elected to carry all of its investment securities available-for-sale at fair value. The investment securities consist primarily of non-investment grade mortgage-backed securities. The fair value of the investment securities is measured based upon the Companys expectation of inputs that other market participants would use. Such assumptions include judgments about the underlying collateral, prepayment speeds, future credit losses, forward interest rates and certain other factors. Given the market disruption and lack of observable market data as of September 30, 2011 and December 31, 2010, the estimated fair value of the investment securities available-for-sale was measured using significant internal expectations of market participants assumptions. Investment securities available-for-sale are considered a Level 3 measurement at September 30, 2011.
Mortgage servicing rightsThe Company elected to carry all of its mortgage servicing rights at fair value. The fair value of mortgage servicing rights is based upon an internal discounted cash flow model. The valuation model incorporates assumptions that market participants would use in estimating the fair value of servicing. These assumptions include estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Mortgage servicing rights are considered a Level 3 measurement at September 30, 2011.
Mortgage loans held-for-saleThe Company elected to carry its mortgage loans held-for-sale originated from its residential mortgage lending platform at fair value. Fair value is based on quoted market prices, where available, prices for other traded mortgage loans with similar characteristics, and purchase commitments and bid information received from market participants. Given the meaningful level of secondary market activity for conforming mortgage loans, active pricing is available for similar assets and accordingly, the Company classifies its mortgage loans held-for-sale as a Level 2 measurement at September 30, 2011.
Call optionAs part of the acquisition of AmeriHome Mortgage Corporation (AmeriHome) as more fully discussed in Note 18.Business Combinations of our Annual Report on Form 10-K for the year ended December 31, 2010, the purchase agreement included a call option to purchase an additional 39% of AmeriHome. The estimated fair value is based on a multinomial model incorporating various assumptions including expected future book value of AmeriHome, the probability of the option being exercised, volatility, expected term and certain other factors. The call option is considered a Level 3 measurement at September 30, 2011.
Put optionAs part of the acquisition of AmeriHome, a put option which allows the noncontrolling interest holder to sell his remaining 49% of AmeriHome to the Company in the event the Company does not exercise the call option discussed above. The estimated fair value is based on a multinomial model incorporating various assumptions including expected future book value of AmeriHome, the probability of the option being exercised, volatility, expected term and certain other factors. The put option is considered a Level 3 measurement at September 30, 2011.
Securitized mortgage collateralThe Company elected to carry all of its securitized mortgage collateral at fair value. These assets consist primarily of non-conforming mortgage loans securitized between 2002 and 2007. Fair value measurements are based on the Companys internal models used to compute the net present value of future expected cash flows with observable market participant assumptions where available. The Companys assumptions include its expectations of inputs that other market participants would use in pricing these assets. These assumptions include judgments about the underlying collateral, prepayment speeds, estimated future credit losses, forward interest rates, investor yield requirements and certain other factors. As of September 30, 2011, securitized mortgage collateral had an unpaid principal balance of $9.8 billion, compared to an estimated fair value of $5.4 billion. The aggregate unpaid principal balance exceeds the fair value by $4.4 billion at September 30, 2011. As of September 30, 2011, the unpaid principal balance of loans 90 days or more past due was $1.6 billion compared to an estimated fair value of $0.5 billion. The aggregate unpaid principal balances of loans 90 days or more past due exceed the fair value by $1.1 billion at September 30, 2011. Securitized mortgage collateral is considered a Level 3 measurement at September 30, 2011.
Securitized mortgage borrowingsThe Company elected to carry all of its securitized mortgage borrowings at fair value. These borrowings consist of individual tranches of bonds issued by securitization trusts and are primarily backed by non-conforming mortgage loans. Fair value measurements include the Companys judgments about the underlying collateral and assumptions such as prepayment speeds, estimated future credit losses, forward interest rates, investor yield requirements and certain other factors. As of September 30, 2011, securitized mortgage borrowings had an outstanding principal balance of $9.9 billion compared to an estimated fair value of $5.4 billion. The aggregate outstanding principal balance exceeds the fair value by $4.5 billion at September 30, 2011. Securitized mortgage borrowings is considered a Level 3 measurement at September 30, 2011.
Long-term debtThe Company elected to carry all of its long-term debt (consisting of trust preferred securities and junior subordinated notes) at fair value. These securities are measured based upon an analysis prepared by management, which considered the Companys own credit risk, including settlements with trust preferred debt holders and discounted cash flow analysis. As of September 30, 2011, long-term debt had an unpaid principal balance of $70.5 million compared to an estimated fair value of $11.3 million. The aggregate unpaid principal balance exceeds the fair value by $59.2 million at September 30, 2011. The long-term debt is considered a Level 3 measurement at September 30, 2011.
Derivative assets and liabilities Securitized trustsFor non-exchange traded contracts, fair value is based on the amounts that would be required to settle the positions with the related counterparties as of the valuation date. Valuations of derivative assets and liabilities are based on observable market inputs, if available. To the extent observable market inputs are not available, fair values measurements include the Companys judgments about future cash flows, forward interest rates and certain other factors, including counterparty risk. Additionally, these values also take into account the Companys own credit standing, to the extent applicable; thus, the valuation of the derivative instrument includes the estimated value of the net credit differential between the counterparties to the derivative contract. As of September 30, 2011, the notional balance of derivative assets and liabilities securitized trusts was $2.3 billion. These derivatives are included in the consolidated securitization trusts, which are nonrecourse to the Company, and thus the economic risk from these derivatives is limited to the Companys residual interests in the securitization trusts.
Derivative assets and liabilities - Lending The Companys derivative assets and liabilities are carried at fair value as required by GAAP and are accounted for as free standing derivatives. The derivative assets are IRLCs with prospective residential mortgage borrowers whereby the interest rate on the loan is determined prior to funding and the borrowers have locked in that interest rate. These commitments are determined to be derivative instruments. The derivative liabilities are Hedging Instruments used to hedge the fair value changes associated with changes in interest rates relating to its conforming mortgage loan origination operations. The Company hedges the period from the interest rate lock (assuming a fall-out factor) to the date of the loan sale. The estimated fair value is based on current market prices for similar instruments. Given the meaningful level of secondary market activity for derivative contracts, active pricing is available for similar assets and accordingly, the Company classifies its derivative assets and liabilities as a Level 2 measurement at September 30, 2011.
The following table includes information for the derivative assets and liabilities lending for the periods presented:
|
|
|
|
Total Gains (Losses) (1) |
| |||||
|
|
Notional Balance |
|
For the Three Months Ended |
|
For the Nine Months Ended |
| |||
|
|
September 30, 2011 |
|
September 30, 2011 |
|
September 30, 2011 |
| |||
Derivative assets - IRLCs |
|
$ |
122,390 |
|
$ |
1,064 |
|
$ |
1,358 |
|
Derivative liabilities - Hedging Instruments |
|
107,000 |
|
(3,460 |
) |
(5,505 |
) | |||
(1) Amounts included in mortgage and real estate services fees within the accompanying consolidated statements of operations.
Nonrecurring Fair Value Measurements
The Company is required to measure certain assets and liabilities at estimated fair value from time to time. These fair value measurements typically result from the application of specific accounting pronouncements under GAAP. The fair value measurements are considered nonrecurring fair value measurements under FASB ASC 820-10.
The following tables present financial and non-financial assets and liabilities measured using nonrecurring fair value measurements at September 30, 2011 and 2010, respectively:
|
|
Nonrecurring Fair Value Measurements |
|
Total Losses |
| |||||||||||
|
|
September 30, 2011 |
|
For the Three Months Ended |
|
For the Nine Months Ended |
| |||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
September 30, 2011 (5) |
|
September 30, 2011 (5) |
| |||||
REO (1) |
|
$ |
|
|
$ |
8,993 |
|
$ |
|
|
$ |
(7,006 |
) |
$ |
(11,992 |
) |
Lease liability (2) |
|
|
|
|
|
(2,244 |
) |
(223 |
) |
(525 |
) | |||||
Deferred charge (3) |
|
|
|
|
|
12,195 |
|
(949 |
) |
(949 |
) | |||||
Intangible assets (4) |
|
|
|
|
|
479 |
|
|
|
|
| |||||
(1) Balance represents REO at September 30, 2011 which have been impaired subsequent to foreclosure. Amounts are included in continuing operations. For the three and nine months ended September 30, 2011, the $7.0 million and $12.0 million loss, respectively, represent additional impairment write-downs during the period.
(2) Amounts are included in discontinued operations. For the three and nine months ended September 30, 2011, the Company recorded $223 thousand and $525 thousand in losses, respectively, resulting from changes in lease liabilities as a result of changes in our expected minimum future lease payments.
(3) Amounts are included in continuing operations. For the three and nine months ended September 30, 2011, the Company recorded $949 thousand in income tax expense resulting from impairment write-downs based on changes in estimated cash flows and lives of the related mortgages retained in the securitized mortgage collateral.
(4) Amount is included in other assets in the accompanying consolidated balance sheets.
(5) Total losses reflect losses from all nonrecurring measurements during the period.
|
|
Non-recurring Fair Value Measurements |
|
Total Gains (Losses) |
| |||||||||||
|
|
September 30, 2010 |
|
For the Three Months Ended |
|
For the Nine Months Ended |
| |||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
September 30, 2010 (6) |
|
September 30, 2010 (6) |
| |||||
Mortgage loans held-for-sale (1) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(218 |
) |
REO (2) |
|
|
|
69,488 |
|
|
|
(10,258 |
) |
(9,430 |
) | |||||
Lease liability (3) |
|
|
|
|
|
(2,353 |
) |
(44 |
) |
357 |
| |||||
Deferred charge (4) |
|
|
|
|
|
13,144 |
|
|
|
|
| |||||
Intangible asset (5) |
|
|
|
|
|
1,000 |
|
|
|
|
| |||||
(1) Relates to Alt-A loans held-for-sale included in assets of discontinued operations.
(2) Amounts are included in continuing operations. For the three months ended September 30, 2010, the $10.3 million loss related to additional impairment write-downs during the period is within continuing operations. For the nine months ended September 30, 2010, the $9.4 million loss during the period included $9.8 million of additional impairment write-downs and $355 thousand in recoveries within continuing and discontinued operations, respectively.
(3) Amounts are included in discontinued operations. For the three and nine months ended September 30, 2010, the Company recorded $44 thousand in losses and $357 thousand in recoveries resulting from changes in lease liabilities as a result of changes in our expected minimum future lease payments, respectively.
(4) Amounts are included in continuing operations. For the three and nine months ended September 30, 2010, the Company recorded zero in income tax expense resulting from impairment write-downs based on changes in estimated cash flows and lives of the related mortgages retained in the securitized mortgage collateral.
(5) Amount is included in other assets in the accompanying consolidated balance sheets.
(6) Total gains (losses) reflect gains and losses from all nonrecurring measurements during the period.
Mortgage loans held-for-saleMortgage loans held-for-sale (included in assets of discontinued operations) for which the fair value option was not elected are carried at the lower of cost or market (LOCOM). When available, such measurements are based upon what secondary markets offer for portfolios with similar characteristics, and are considered Level 2 measurements. If market pricing is not available, such measurements are significantly impacted by the Companys expectations of other market participants assumptions, and are considered Level 3 measurements. The Company utilizes internal pricing processes to estimate the fair value of these loans, which is based on recent loan sales and estimates of the fair value of the underlying collateral. Loans held-for-sale from the discontinued non-conforming lending division is considered Level 3 fair value measurements at September 30, 2010.
Real estate ownedREO consists of residential real estate acquired in satisfaction of loans. Upon foreclosure, REO is adjusted to the estimated fair value of the residential real estate less estimated selling and holding costs, offset by expected contractual mortgage insurance proceeds to be received, if any. Subsequently, REO is recorded at the lower of carrying value or estimated fair value less costs to sell. Fair values of REO are generally based on observable market inputs, and considered Level 2 measurements at September 30, 2011.
Lease liabilityIn connection with the discontinuation of our non-conforming mortgage, retail mortgage, warehouse lending and commercial operations, a significant amount of office space that was previously occupied is no longer being used by the Company. The Company has subleased a significant amount of this office space. The Company has recorded a liability, included within discontinued operations, representing the present value of the minimum lease payments over the remaining life of the lease, offset by the expected proceeds from sublet revenue related to this office space. This liability is based on present value techniques that incorporate the Companys judgments about estimated sublet revenue and discount rates. Therefore, this liability is considered a Level 3 measurement at September 30, 2011.
Deferred chargeDeferred charge represents the deferral of income tax expense on inter-company profits that resulted from the sale of mortgages from taxable subsidiaries to IMH in prior years. The deferred charge is amortized as a component of income tax expense over the estimated life of the mortgages retained in the securitized mortgage collateral. The Company evaluates the deferred charge for impairment quarterly using internal estimates of fair value of securitized mortgage collateral. If the deferred charge is determined to be impaired, the balance is reduced with a charge to income tax expense. Deferred charge is considered a Level 3 measurement at September 30, 2011. For the nine months ended September 30, 2011, the Company recorded $949 thousand in income tax expense resulting from deferred charge impairment write-downs based on changes in estimated fair value of securitized mortgage collateral.
Intangible assetsIntangible assets deemed to have an indefinite life are tested annually for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Impairment losses are recognized if carrying amount of an intangible asset exceeds its estimated fair value. Intangible asset, which is included in other assets of continuing operations, is considered a Level 3 measurement at September 30, 2011.
Note 3.Stock Options
There were no options granted during the nine months ended September 30, 2011 or 2010, respectively.
The following table summarizes activity, pricing and other information for the Companys stock options for the nine months ended September 30, 2011:
|
|
|
|
Weighted- |
| |
|
|
|
|
Average |
| |
|
|
Number of |
|
Exercise |
| |
|
|
Shares |
|
Price ($) |
| |
Options outstanding at January 1, 2011 |
|
1,476,704 |
|
$ |
6.28 |
|
Options granted |
|
|
|
|
| |
Options exercised |
|
(27,400 |
) |
0.53 |
| |
Options forfeited / cancelled |
|
(171,367 |
) |
24.66 |
| |
Options outstanding at September 30, 2011 |
|
1,277,937 |
|
$ |
3.94 |
|
Options exercisable at September 30, 2011 |
|
906,477 |
|
$ |
4.42 |
|
As of September 30, 2011, there was approximately $696 thousand of total unrecognized compensation cost related to stock option compensation arrangements granted under the plan, net of estimated forfeitures. That cost is expected to be recognized over the remaining weighted average period of 2.13 years.
The following table summarizes activity, pricing and other information for the Companys restricted stock units (RSUs) for the nine months ended September 30, 2011:
|
|
|
|
Weighted- |
| |
|
|
|
|
Average |
| |
|
|
Number of |
|
Grant Date |
| |
|
|
Shares |
|
Fair Value |
| |
RSUs outstanding at January 1, 2011 |
|
24,000 |
|
$ |
2.73 |
|
RSUs granted |
|
|
|
|
| |
RSUs exercised |
|
|
|
|
| |
RSUs forfeited / cancelled |
|
|
|
|
| |
RSUs outstanding at September 30, 2011 |
|
24,000 |
|
$ |
2.73 |
|
As of September 30, 2011, there was approximately $47 thousand of total unrecognized compensation cost related to the RSU compensation arrangements granted under the plan. That cost is expected to be recognized over a weighted average period of 2.18 years.
Note 4.Reconciliation of Earnings Per Share
The following table presents the computation of basic and diluted earnings (loss) per common share, including the dilutive effect of stock options and cumulative redeemable preferred stock outstanding for the periods indicated:
|
|
For the Three Months |
|
For the Nine Months |
| ||||||||
|
|
Ended September 30, |
|
Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Numerator for basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations |
|
$ |
4,436 |
|
$ |
2,267 |
|
$ |
3,657 |
|
$ |
7,898 |
|
Net loss (earnings) attributable to noncontrolling interest |
|
156 |
|
(8 |
) |
651 |
|
375 |
| ||||
Earnings from continuing operations attributable to IMH |
|
4,592 |
|
2,259 |
|
4,308 |
|
8,273 |
| ||||
(Loss) earnings from discontinued operations |
|
(1,490 |
) |
(1,285 |
) |
(1,832 |
) |
1,905 |
| ||||
Earnings per share available to common stockholders |
|
$ |
3,102 |
|
$ |
974 |
|
$ |
2,476 |
|
$ |
10,178 |
|
|
|
|
|
|
|
|
|
|
| ||||
Denominator for basic earnings (loss) per share (1): |
|
|
|
|
|
|
|
|
| ||||
Basic weighted average common shares outstanding during the year |
|
7,812 |
|
7,760 |
|
7,798 |
|
7,727 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Denominator for diluted earnings (loss) per share (1): |
|
|
|
|
|
|
|
|
| ||||
Basic weighted average common shares outstanding during the year |
|
7,812 |
|
7,760 |
|
7,798 |
|
7,727 |
| ||||
Net effect of dilutive stock options |
|
533 |
|
584 |
|
557 |
|
601 |
| ||||
Diluted weighted average common shares |
|
8,345 |
|
8,344 |
|
8,355 |
|
8,328 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - basic: |
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations attributable to IMH |
|
$ |
0.59 |
|
$ |
0.29 |
|
$ |
0.55 |
|
$ |
1.07 |
|
(Loss) earnings from discontinued operations |
|
(0.19 |
) |
(0.16 |
) |
(0.23 |
) |
0.25 |
| ||||
Net earnings per share available to common stockholders |
|
$ |
0.40 |
|
$ |
0.13 |
|
$ |
0.32 |
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - diluted: |
|
|
|
|
|
|
|
|
| ||||
Earnings from continuing operations attributable to IMH |
|
$ |
0.55 |
|
$ |
0.27 |
|
$ |
0.52 |
|
$ |
0.99 |
|
(Loss) earnings from discontinued operations |
|
$ |
(0.18 |
) |
(0.15 |
) |
(0.22 |
) |
0.23 |
| |||
Net earnings per share available to common stockholders |
|
$ |
0.37 |
|
$ |
0.12 |
|
$ |
0.30 |
|
$ |
1.22 |
|
(1) Number of shares presented in thousands.
For the three and nine months ended September 30, 2011, stock options to purchase 552 thousand shares were outstanding but not included in the above weighted average share calculations because they were anti-dilutive.
For the three and nine months ended September 30, 2010, stock options to purchase 338 thousand shares were outstanding but not included in the above weighted average share calculations because they were anti-dilutive.
Note 5.Segment Reporting
The Company has three reporting segments, consisting of the long-term mortgage portfolio, mortgage and real estate services and discontinued operations. The following tables present the selected financial data and operating results by reporting segment for the periods indicated:
|
|
|
|
Mortgage and |
|
|
|
|
|
|
| |||||
|
|
Long-term |
|
Real Estate |
|
Discontinued |
|
|
|
|
| |||||
|
|
Portfolio |
|
Services |
|
Operations |
|
Reclassifications (1) |
|
Consolidated |
| |||||
Balance sheet items as of September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
|
|
$ |
8,782 |
|
$ |
16 |
|
$ |
(82 |
) |
$ |
8,716 |
|
Restricted cash |
|
4,255 |
|
660 |
|
|
|
|
|
4,915 |
| |||||
Trust assets |
|
5,503,326 |
|
|
|
|
|
|
|
5,503,326 |
| |||||
Mortgage loans held-for-sale |
|
|
|
50,093 |
|
|
|
|
|
50,093 |
| |||||
Other assets |
|
18,759 |
|
10,931 |
|
89 |
|
16 |
|
29,795 |
| |||||
Total assets |
|
5,526,340 |
|
70,466 |
|
105 |
|
(66 |
) |
5,596,845 |
| |||||
Total liabilities |
|
5,500,696 |
|
55,799 |
|
10,197 |
|
(66 |
) |
5,566,626 |
| |||||
Total stockholders equity (deficit) |
|
25,644 |
|
14,667 |
|
(10,092 |
) |
|
|
30,219 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance sheet items as of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
|
|
$ |
12,259 |
|
$ |
113 |
|
$ |
(865 |
) |
$ |
11,507 |
|
Restricted cash |
|
|
|
1,495 |
|
91 |
|
(91 |
) |
1,495 |
| |||||
Trust assets |
|
6,105,068 |
|
|
|
|
|
|
|
6,105,068 |
| |||||
Mortgage loans held-for-sale |
|
|
|
4,283 |
|
|
|
|
|
4,283 |
| |||||
Other assets |
|
18,526 |
|
12,687 |
|
169 |
|
204 |
|
31,586 |
| |||||
Total assets |
|
6,123,594 |
|
30,724 |
|
373 |
|
(752 |
) |
6,153,939 |
| |||||
Total liabilities |
|
6,101,157 |
|
12,784 |
|
13,053 |
|
(752 |
) |
6,126,242 |
| |||||
Total stockholders equity (deficit) |
|
22,437 |
|
17,940 |
|
(12,680 |
) |
|
|
27,697 |
|
|
|
|
|
Mortgage and |
|
|
|
|
|
|
| |||||
|
|
Long-term |
|
Real Estate |
|
Discontinued |
|
|
|
|
| |||||
|
|
Portfolio |
|
Services |
|
Operations |
|
Reclassifications (1) |
|
Consolidated |
| |||||
Statement of Operations Items for the three months ended September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
$ |
228 |
|
$ |
(68 |
) |
$ |
|
|
$ |
|
|
$ |
160 |
|
Non-interest income- net trust assets |
|
3,430 |
|
|
|
|
|
|
|
3,430 |
| |||||
Mortgage and real estate services fees |
|
|
|
17,857 |
|
|
|
|
|
17,857 |
| |||||
Other income (expense) |
|
1,475 |
|
1,575 |
|
(989 |
) |
989 |
|
3,050 |
| |||||
Non-interest expense and income taxes |
|
(3,419 |
) |
(16,642 |
) |
(501 |
) |
501 |
|
(20,061 |
) | |||||
Earnings from continuing operations |
|
$ |
1,714 |
|
$ |
2,722 |
|
|
|
|
|
4,436 |
| |||
Loss from discontinued operations, net of tax |
|
|
|
|
|
$ |
(1,490 |
) |
|
|
(1,490 |
) | ||||
Net earnings |
|
|
|
|
|
|
|
|
|
$ |
2,946 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Statement of Operations Items for the nine months ended September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
$ |
3,023 |
|
$ |
(18 |
) |
$ |
|
|
$ |
|
|
$ |
3,005 |
|
Non-interest income- net trust assets |
|
5,741 |
|
|
|
|
|
|
|
5,741 |
| |||||
Mortgage and real estate services fees |
|
|
|
44,558 |
|
|
|
|
|
44,558 |
| |||||
Other income (expense) |
|
1,761 |
|
1,318 |
|
(774 |
) |
774 |
|
3,079 |
| |||||
Non-interest expense and income taxes |
|
(11,318 |
) |
(41,408 |
) |
(1,058 |
) |
1,058 |
|
(52,726 |
) | |||||
(Loss) earnings from continuing operations |
|
$ |
(793 |
) |
$ |
4,450 |
|
|
|
|
|
3,657 |
| |||
Loss from discontinued operations, net of tax |
|
|
|
|
|
$ |
(1,832 |
) |
|
|
(1,832 |
) | ||||
Net earnings |
|
|
|
|
|
|
|
|
|
$ |
1,825 |
|
|
|
|
|
Mortgage and |
|
|
|
|
|
|
| |||||
|
|
Long-term |
|
Real Estate |
|
Discontinued |
|
|
|
|
| |||||
|
|
Portfolio |
|
Services |
|
Operations |
|
Reclassifications (1) |
|
Consolidated |
| |||||
Statement of Operations Items for the three months ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
$ |
1,666 |
|
$ |
5 |
|
$ |
4 |
|
$ |
(4 |
) |
$ |
1,671 |
|
Non-interest income- net trust assets |
|
(574 |
) |
|
|
|
|
|
|
(574 |
) | |||||
Mortgage and real estate services fees |
|
|
|
15,547 |
|
|
|
|
|
15,547 |
| |||||
Other income (expense) |
|
1,189 |
|
|
|
(1,673 |
) |
1,673 |
|
1,189 |
| |||||
Non-interest expense and income taxes |
|
(4,364 |
) |
(11,202 |
) |
384 |
|
(384 |
) |
(15,566 |
) | |||||
(Loss) earnings from continuing operations |
|
$ |
(2,083 |
) |
$ |
4,350 |
|
|
|
|
|
2,267 |
| |||
Loss from discontinued operations, net of tax |
|
|
|
|
|
$ |
(1,285 |
) |
|
|
(1,285 |
) | ||||
Net earnings |
|
|
|
|
|
|
|
|
|
$ |
982 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Statement of Operations Items for the nine months ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income (expense) |
|
$ |
3,980 |
|
$ |
16 |
|
$ |
48 |
|
$ |
(48 |
) |
$ |
3,996 |
|
Non-interest income- net trust assets |
|
6,411 |
|
|
|
|
|
|
|
6,411 |
| |||||
Mortgage and real estate services fees |
|
|
|
42,168 |
|
|
|
|
|
42,168 |
| |||||
Other income (expense) |
|
876 |
|
|
|
460 |
|
(460 |
) |
876 |
| |||||
Non-interest expense and income taxes |
|
(13,582 |
) |
(31,971 |
) |
1,397 |
|
(1,397 |
) |
(45,553 |
) | |||||
(Loss) earnings from continuing operations |
|
$ |
(2,315 |
) |
$ |
10,213 |
|
|
|
|
|
7,898 |
| |||
Earnings from discontinued operations, net of tax |
|
|
|
|
|
$ |
1,905 |
|
|
|
1,905 |
| ||||
Net earnings |
|
|
|
|
|
|
|
|
|
$ |
9,803 |
|
(1) Amounts represent reclassifications of activity in the discontinued operations segment into loss from discontinued operations, net of tax as presented in the accompanying consolidated statements of operations.
Note 6.Warehouse Borrowings
The Company, through IRES and its subsidiaries, enters into Master Repurchase Agreements with lenders providing warehouse facilities. The warehouse facilities are used to fund, and are secured by, residential mortgage loans that are held for sale.
In August 2011, the Company, through IRES and its subsidiaries, entered into a Master Repurchase Agreement with a lender providing a $25 million warehouse facility (Repurchase Agreement 5). The interest rate relating to this agreement is LIBOR plus 3.25% and expires August 29, 2012. Under the terms of this warehouse facility, IRES and its subsidiaries are required to maintain various financial and other covenants. At September 30, 2011, the Company had warehouse capacity of $87.5 million as shown below.
In an effort to improve warehouse borrowing terms, repurchase agreement 1 for $25.0 million was terminated and replaced by repurchase agreement 5 for $25.0 million which has more favorable terms.
At September 30, 2011, the Company was in compliance with all financial covenants.
The following table presents certain information on warehouse borrowings for the periods indicated:
|
|
Maximum |
|
|
|
|
| |||
|
|
Borrowing |
|
Balance Outstanding at |
| |||||
|
|
Capacity |
|
September 30, 2011 |
|
December 31, 2010 |
| |||
Short-term borrowings: |
|
|
|
|
|
|
| |||
Repurchase agreement 1 (1) |
|
$ |
|
|
$ |
|
|
$ |
477 |
|
Repurchase agreement 2 (2) |
|
|
|
|
|
1,800 |
| |||
Repurchase agreement 3 |
|
32,500 |
|
25,622 |
|
1,780 |
| |||
Repurchase agreement 4 (3) |
|
30,000 |
|
19,435 |
|
|
| |||
Repurchase agreement 5 |
|
25,000 |
|
1,891 |
|
|
| |||
Total short-term borrowings |
|
$ |
87,500 |
|
$ |
46,948 |
|
$ |
4,057 |
|
(1) In September 2011, the Company elected to terminate the line.
(2) In May 2011, the agreement terminated. The Company elected not to renew the agreement.
(3) In September 2011, the maximum borrowing capacity increased to $30.0 million.
Note 7.Notes Payable
Note payableDebt Agreement
In May 2011, the Company entered into a $10.3 million structured debt agreement using seven of the Companys residual interests (net trust assets) as collateral with the same note holder as the previous debt agreement. The Company used a portion of the proceeds to pay off the $4.0 million balance owed on the previous debt agreement. The Company received proceeds of $4.8 million, net of the aforementioned payoff, $1.4 million discount and transaction costs of approximately $50 thousand.
The structured debt agreement is evidenced by an Indenture with Deutsche Bank National Trust Company, as trustee. It bears interest at a fixed rate of 10% per annum with an effective yield of approximately 28% and is amortized in equal principal payments over 18 months with all distributions from the underlying residuals being used to make the monthly payments, and was recorded as a note payable in the accompanying consolidated balance sheets. If the cumulative cash flows received from the collateralized residual interests are not sufficient to pay the required monthly principal and interest the Company would be required to pay the difference to avoid the transfer of the residual interests and the rights to the associated future cash flows to the note holder. Any excess cash flows from the residual interests are included in a reserve account, which is available to cover future shortfalls. During the first nine months of 2011, the Company received $4.3 million in excess cash flows from the residual interests collateralizing the note payable. The $4.3 million in excess cash flows is included in restricted cash on the consolidated balance sheets. If the amount of restricted cash becomes sufficient to satisfy the remaining obligation the note payable can be paid off and the residuals listed as security are released. The carrying value of the debt agreement at September 30, 2011 was $6.6 million, net of an $800 thousand discount, and was current as to principal and interest payments.
Note 8.Line of Credit Agreement
In April 2011, the Company, through its subsidiaries, entered into a $2.0 million working capital line of credit agreement with a national bank with an interest rate of LIBOR plus 3.5%. The agreement expires in April 2012 and under the terms of the agreement the Company and its subsidiaries are required to maintain various financial and other covenants. There was $2.0 million outstanding on the working capital line of credit as of September 30, 2011, and the Company was in compliance with all financial covenants.
Note 9.Sale of Experience 1, Inc.
In September 2011, the Company sold 7,000 of its 8,000 shares of common stock of its majority-owned subsidiary Experience 1, Inc., the parent of the title insurance company, for total consideration of $3.36 million, recording a gain of approximately $1.78 million. The Company received proceeds in the form of cash and two secured promissory notes in the amount of $60 thousand each, which bear interest at 4% and have a term of 24 months.
In October 2011, the Company sold its remaining 1,000 shares for $360 thousand, recording a gain of approximately $160 thousand. The Company accepted two secured promissory notes in the amount of $180 thousand each, which bear interest at 4% and have a term of 24 months.
In a separate transaction associated with the sale, the Company agreed to sell fixed assets and intellectual property to Experience 1, Inc. for $140 thousand. The Company accepted a promissory note of $140 thousand, which bears interest at 8% and has a term of 12 months.
As part of the sales agreement, the Company will continue to provide operational and administrative services including, accounting, human resources, and information technology at a predetermined price through October 31, 2011, and may continue to do so thereafter at an agreed upon price.
Note 10.Subsequent Events
Subsequent events have been evaluated through the date of this filing.
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(dollars in thousands, except per share data or as otherwise indicated)
Unless the context otherwise requires, the terms Company, we, us, and our refer to Impac Mortgage Holdings, Inc. (the Company or IMH), a Maryland corporation incorporated in August 1995, and its subsidiaries, Integrated Real Estate Service Corporation (IRES), IMH Assets Corp. (IMH Assets), Impac Warehouse Lending Group, Inc. (IWLG) and Impac Funding Corporation (IFC).
This report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements, some of which are based on various assumptions and events that are beyond our control, may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as may, will, believe, expect, likely, should, could, seem to, anticipate, or similar terms or variations on those terms or the negative of those terms. The forward-looking statements are based on current management expectations. Actual results may differ materially as a result of several factors, including, but not limited to the following: the ongoing volatility in the mortgage industry; our ability to successfully manage through the current market environment; our ability to meet liquidity needs from current cash flows or generate new sources of revenue; managements ability to successfully manage and grow the Companys mortgage and real estate fee-based business activities; the ability to make interest payments; increases in default rates or loss severities and mortgage related losses; the ability to satisfy conditions (payment and covenants) in the note payable with a major creditor; our ability to obtain additional financing and the terms of any financing that we do obtain; inability to effectively liquidate properties to mitigate losses; increase in loan repurchase requests and ability to adequately settle repurchase obligations; decreases in value of our residual interests that differ from our assumptions; the ability of our common stock to continue trading in an active market; the outcome of litigation or regulatory actions pending against us or other legal contingencies; our compliance with applicable local, state and federal laws and regulations and other general market and economic conditions.
For a discussion of these and other risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, see Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the period ended December 31, 2010, and other reports we file under the Securities and Exchange Act of 1934. This document speaks only as of its date and we do not undertake, and specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
The Mortgage Industry and Discussion of Relevant Fiscal Periods
The mortgage industry is continually vulnerable to current events that occur in the financial services industry. These events include changes in economic indicators, government regulation, interest rates, price competition, geographic shifts, disposable income, housing prices, market liquidity, market anticipation, and customer perception, as well as others. The factors that affect the industry change rapidly and can be unforeseeable.
Current events can diminish the relevance of quarter over quarter and year-to-date over year-to-date comparisons of financial information. In such instances, the Company attempts to present financial information in its Managements Discussion and Analysis of Financial Condition and Results of Operations that is the most relevant to its financial information.
Status of Operations, Liquidity and Capital Resources
Mortgage and Real Estate Services
The mortgage and real estate services have been developed as part of a centralized platform to operate synergistically to maximize revenues and profits. The integrated services platform includes the mortgage lending operations, portfolio loss mitigation and real estate services.
Mortgage Lending OperationsDuring the third quarter of 2011, the Company continued to expand its mortgage lending activities increasing loan originations and loan sales. During the three and nine months ended September 30, 2011, the Company originated $256.6 million and $538.1 million and sold $250.3 million and $485.5 million of loans, respectively, as compared to $22.1 million of loans originated in the first nine months of 2010. Consistent with the Company's strategy, it also increased its servicing portfolio with an increase in sales of servicing retained loans to FannieMae and increases in GinnieMae issuances. The Company is currently focusing on originating FannieMae, FreddieMac, and government loans as it believes that having the ability to sell loans to FannieMae, FreddieMac, and issue GinnieMae securities makes it more competitive in the overall mortgage origination market.
In March 2011, the Company opened regional production offices in the pacific northwest and gulf coast regions giving the Company origination capabilities throughout the entire west coast and gulf coast regions. Included in the originations balances stated above, during the three and nine months ended September 30, 2011, these new production offices contributed approximately $139.7 million and $265.3 million, respectively, in originations of primarily agency and government insured residential mortgage loans.
During the third quarter of 2011, the Company increased its warehouse borrowings capacity to $87.5 million from $77.5 million at June 30, 2011. In an effort to improve warehouse borrowing terms, the Company replaced one $25 million facility with another $25 million facility, and increased the borrowing capacity of another facility by $10 million.
Portfolio Loss Mitigation and Real Estate ServicesThe Company provides portfolio loss mitigation and real estate services including REO surveillance and disposition services, default surveillance and loss recovery services, short sale and real estate brokerage services, portfolio monitoring and reporting services.
Although the Company seeks to expand its portfolio loss mitigation and real estate services to more third parties in the marketplace, the revenues from these business activities have historically been generated from the Companys long-term mortgage portfolio. Furthermore, as the distressed mortgage and real estate markets remain unstable and uncertain due to the number of foreclosure properties that need to be sold, there remains uncertainty about the ongoing need and delivery of these services in the future.
Title and EscrowIn September and October 2011, the Company sold its interest in Experience 1, Inc., the parent of the title insurance company, for $3.7 million, recording a total gain of approximately $1.9 million.
The title insurance company serviced primarily California and selected national markets providing title insurance, escrow and settlement services to residential mortgage lenders, real estate agents, asset managers REO companies in the residential real estate market. The services were provided through a proprietary integrated technology platform.
During the third quarter 2011, the Company received an unexpected opportunity to sell its interest in the title insurance company. After consideration of the increasing competition and lower margins in the title insurance industry along with a decision to focus the Companys efforts on expanding the mortgage lending platform, the Companys Board of Directors determined it was in the Companys best interest to sell its interest in the title insurance company in September 2011.
For the three and nine months ended September 30, 2011 and 2010, mortgage and real estate services fees were as follows:
|
|
For the Three Months |
|
For the Nine Months |
| ||||||||
|
|
Ended September 30, |
|
Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Real estate services and recovery fees |
|
5,194 |
|
6,155 |
|
13,815 |
|
16,782 |
| ||||
Title and escrow |
|
4,907 |
|
4,786 |
|
13,906 |
|
11,217 |
| ||||
Mortgage lending |
|
4,748 |
|
178 |
|
7,698 |
|
411 |
| ||||
Loss mitigation fees |
|
1,786 |
|
2,582 |
|
5,048 |
|
9,516 |
| ||||
Portfolio service fees |
|
1,222 |
|
1,846 |
|
4,091 |
|
4,242 |
| ||||
Total mortgage and real estate services fees |
|
$ |
17,857 |
|
$ |
15,547 |
|
$ |
44,558 |
|
$ |
42,168 |
|
As a result of the sale of our interest in Experience 1, Inc., the parent of the title insurance company, during the third quarter of 2011, mortgage and real estate service fees may decline in future periods, with expected reductions in title and escrow fees.
Long-Term Mortgage Portfolio
At September 30, 2011, our residual interest in securitizations (represented by the difference between trust assets and trust liabilities) decreased to $26.2 million, compared to $26.4 million at December 31, 2010. The decrease in residual fair value for the nine months ended September 30, 2011 was primarily due to cash received partially offset by reductions in forward LIBOR interest rates.
To estimate fair value of the assets and liabilities within the securitization trusts each reporting period, management uses an industry standard valuation and analytical model that is updated monthly with current collateral, real estate, derivative, bond and cost (servicer, trustee, etc.) information for each securitization trust. The Company employs an internal process to validate the accuracy of the model as well as the data within this model. Forecasted assumptions, sometimes referred to as curves for defaults, loss severity, interest rates (LIBOR) and prepayments are input into the valuation model for each securitization trust. The Company hires third party experts to provide forecasted curves for the aforementioned assumptions for each of the securitizations. Before inputting this information into the model, management employs a process to qualitatively and quantitatively review the assumption curves for reasonableness using other information gathered from the mortgage and real estate market (i.e., third party home price indices, published industry reports discussing regional mortgage and commercial loan performance and delinquency) as well as actual default and foreclosure information for each trust from the respective trustees.
The Company uses the valuation model to generate the expected cash flows to be collected from the trust assets and the expected required bondholder distribution (trust liabilities). To the extent that the trusts are overcollateralized and certain performance measures are met, the Company receives the excess interest as the holder of the residual interest. The information above provides us with the future expected cash flows for the securitized mortgage collateral, real estate owned, securitized mortgage borrowings, derivative assets/liabilities, and the residual interests.
To determine the discount rates to apply to these cash flows, the Company gathers information from the bond pricing services and other market participants regarding estimated investor required yields for each bond tranche. Based on that information and the collateral type and vintage, the Company determines an acceptable range of expected yields an investor would require including an appropriate risk premium for each bond tranche. The Company uses the blended yield of the bond tranches together with the residual interests to determine an appropriate yield for the securitized mortgage collateral in each securitization (after taking into consideration any derivatives in the securitization).
The following table presents changes in the Companys trust assets and trust liabilities for the nine months ended September 30, 2011:
|
|
TRUST ASSETS |
|
TRUST LIABILITIES |
|
|
| |||||||||||||||||||||
|
|
Level 3 Recurring Fair Value Measurements |
|
NRV (2) |
|
|
|
Level 3 Recurring Fair Value Measurements |
|
|
| |||||||||||||||||
|
|
Investment |
|
Securitized |
|
Derivative |
|
Real estate |
|
Total trust |
|
Securitized |
|
Derivative |
|
Total trust |
|
Net trust assets |
| |||||||||
Recorded book value at December 31, 2010 |
|
645 |
|
6,011,675 |
|
40 |
|
92,708 |
|
6,105,068 |
|
(6,012,745 |
) |
(65,916 |
) |
(6,078,661 |
) |
26,407 |
| |||||||||
Total gains/(losses) included in earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Interest income |
|
88 |
|
276,009 |
|
|
|
|
|
276,097 |
|
|
|
|
|
|
|
276,097 |
| |||||||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
(525,430 |
) |
|
|
(525,430 |
) |
(525,430 |
) | |||||||||
Change in FV of net trust assets, excluding REO |
|
(128 |
) |
(239,727 |
) |
(3 |
) |
|
|
(239,858 |
) (1) |
265,754 |
|
(8,300 |
) |
257,454 |
(1) |
17,596 |
| |||||||||
Change in FV of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Losses from REO (2) |
|
|
|
|
|
|
|
(11,855 |
) |
(11,855 |
) (1) |
|
|
|
|
|
|
(11,855 |
) | |||||||||
Total gains (losses) included in earnings |
|
(40 |
) |
36,282 |
|
(3 |
) |
(11,855 |
) |
24,384 |
|
(259,676 |
) |
(8,300 |
) |
(267,976 |
) |
(243,592 |
) | |||||||||
Purchases issuances and settlements |
|
(161 |
) |
(606,367 |
) |
|
|
(19,598 |
) |
(626,126 |
) |
826,391 |
|
43,154 |
|
869,545 |
|
243,419 |
| |||||||||
Recorded book value at September 30, 2011 |
|
$ |
444 |
|
$ |
5,441,590 |
|
$ |
37 |
|
$ |
61,255 |
|
$ |
5,503,326 |
|
$ |
(5,446,030 |
) |
$ |
(31,062 |
) |
$ |
(5,477,092 |
) |
$ |
26,234 |
|
(1) Represents non-interest income-net trust assets on the Companys consolidated statements of operations for the nine months ended September 30, 2011.
(2) Accounted for at net realizable value.
The decrease in fair value of securitized mortgage borrowings resulted in gains of $265.8 million, offset by losses of $239.7 million resulting from the decrease in the fair value of securitized mortgage collateral for the nine months ended September 30, 2011. For the nine months ended September 30, 2011, the change in the net realizable value (NRV) of REO resulted in a loss of $11.9 million. Inclusive of losses from REO, trust assets reflect a net loss of $251.7 million as a result of losses from the decrease in fair value of securitized mortgage collateral of $239.7 million, losses from REO of $11.9 million and losses from other trust assets of $128 thousand. Net gains on trust liabilities were $257.5 million as a result of $265.8 million in gains from the decrease in fair value of securitized mortgage borrowings partially offset by losses from derivative liabilities of $8.3 million. As a result, non-interest incomenet trust assets increased by $5.7 million during the nine months ended September 30, 2011.
Liquidity and capital resources
During the first nine months of 2011, the Company continued to fund its operations primarily from mortgage and real estate services fees which includes mortgage lending activities, portfolio loss mitigation and real estate services fees primarily generated from its long-term mortgage portfolio, and cash flows from our residual interests in securitizations. In addition, the Company funded mortgage loan production using warehouse facilities which are repaid once the loan is sold.
The Companys ability to meet its long-term liquidity requirements is subject to several factors, such as generating fees from our mortgage and real estate fee-based business activities and realizing cash flows from our long-term mortgage portfolio. Our future financial performance and success are dependent in large part upon our ability to grow our mortgage and real estate services, including providing services to third parties and expanding our mortgage lending operations. We believe that current cash balances, cash flows from mortgage and real estate services fees generated from our long-term mortgage portfolio, and residual interest cash flows from our long-term mortgage portfolio are adequate for our current operating needs. However, the mortgage and real estate services market is volatile, highly competitive and subject to increased regulation. The Companys ability to compete successfully in the mortgage and real estate services industry is challenging as many competitors have recently entered or have established businesses delivering similar services. Additionally, the mortgage lending environment is extremely competitive and highly regulated. The future success of the mortgage lending operations will depend on a number of factors, including the profitability and growth of our origination channels, housing market conditions, economic recovery and financial regulatory reform. If we are unsuccessful, we may be unable to satisfy our future operating costs and liabilities, including repayment of the notes payable, line of credit and long-term debt.
At September 30, 2011, the condensed components of stockholders equity were comprised of the following significant assets and liabilities:
|
|
Condensed Components of |
| |
Cash |
|
$ |
8,732 |
|
Restricted cash |
|
4,915 |
| |
Residual interests in securitizations |
|
26,234 |
| |
Loans held-for-sale |
|
50,093 |
| |
Warehouse borrowings |
|
(46,948 |
) | |
Notes payable |
|
(6,575 |
) | |
Long-term debt ($71,120 par) |
|
(11,333 |
) | |
Repurchase reserve (1) |
|
(5,929 |
) | |
Lease liability (2) |
|
(2,244 |
) | |
Deferred charge |
|
12,195 |
| |
Net other assets (liabilities) |
|
1,079 |
| |
Stockholders equity (deficit) |
|
$ |
30,219 |
|
(1) $5.4 million is within discontinued operations.
(2) Included within discontinued operations and guaranteed by IMH
At September 30, 2011, cash within our continuing operations decreased to $8.7 million from $11.5 million at December 31, 2010. The primary sources of cash between periods were $44.6 million in fees generated from the mortgage and real estate services, $9.0 million from residual interests in securitizations (net of the restricted excess cash in the reserve account) and $8.8 million from the issuance of the note payable. Offsetting the sources of cash were operating expenses totaling $51.7 million, payments on the notes payable of $9.7 million and settlements of repurchase requests associated with loans sold by the discontinued non-conforming mortgage operations of approximately $5.0 million.
Since our consolidated and unconsolidated securitization trusts are nonrecourse to us, we have netted trust assets and liabilities to present the Companys interest in these trusts more simply, which are considered our residual interests in securitizations. For unconsolidated securitizations our residual interests represent the fair value of investment securities available-for-sale. For consolidated securitizations, our residual interests are represented by the fair value of securitized mortgage collateral and real estate owned, offset by the fair value of securitized mortgage borrowings and net derivative
liabilities. We receive cash flows from our residual interests in securitizations to the extent they are available after required distributions to bondholders and maintaining specified overcollateralization levels and other specified parameters (such as maximum delinquency and cumulative default) within the trusts. The estimated fair value of the residual interests, represented by the difference in the fair value of trust assets and trust liabilities, was $26.2 million at September 30, 2011, compared to $26.4 million at December 31, 2010.
At September 30, 2011, our notes payable was $6.6 million. The amount had only decreased slightly from December 31, 2010, as a result of the Company entering into a new structured debt agreement and used a portion of the proceeds to pay off the $4.0 million balance owed on the previous debt agreement. The Company received proceeds of $4.8 million, net of the aforementioned payoff, $1.4 million discount and transaction costs of approximately $50 thousand. Additionally, during the first nine months of 2011, the Company received $4.3 million in excess cash flows from the residuals collateralizing the note payable. The $4.3 million, included in restricted cash on the consolidated balance sheets, is available to cover any future shortfalls of scheduled principal and interest payments due on the note payable. If the amount of restricted cash becomes sufficient to satisfy the remaining obligation the secured interest in the residuals listed as security is released. As of September 30, 2011, the carrying value of the note was $6.6 million, net of an $827 thousand discount. The note will mature in October 2012.
At September 30, 2011, the balance of deferred charge was $12.2 million. For the nine months ended September 30, 2011, the Company recorded $949 thousand in income tax expense resulting from deferred charge impairment write-downs based on changes in estimated fair value of securitized mortgage collateral. The deferred charge arose as a result of the deferral of income tax expense on inter-company profits that resulted from the sale of mortgages from taxable subsidiaries to IMH in prior years. This balance is recorded as required by GAAP and does not have any realizable cash value.
In previous years when our discontinued operations sold loans to investors, we were required to make normal and customary representations and warranties about the loans we had previously sold to investors. Our whole loan sale agreements generally required us to repurchase loans if we breached a representation or warranty given to the loan purchaser. In addition, we also could be required to repurchase loans as a result of borrower fraud or if a payment default occurs on a mortgage loan shortly after its sale. The repurchase reserve is an estimate of losses from expected repurchases, and is based, in part, on the recent settlement of claims. During the nine months ended September 30, 2011, the Company paid approximately $5.0 million to settle previous repurchase claims as well as continued to receive repurchase requests from FannieMae resulting in increases in estimated repurchase obligations. At September 30, 2011, the repurchase reserve within discontinued operations was $5.4 million as compared to $8.0 million at December 31, 2010.
In connection with the discontinuation of our non-conforming mortgage, warehouse lending and commercial operations, a significant amount of office space that was previously occupied is no longer being used by the Company. The Company has subleased a significant amount of this office space. At September 30, 2011, the Company had a liability of $2.2 million included within discontinued operations, representing the present value of the minimum lease payments over the remaining life of the lease, offset by the expected proceeds from sublet revenue related to this office space.
During the first nine months of 2011, we continue to see home price declines in many markets as housing prices remained under pressure due to elevated foreclosure levels. In addition, foreclosure delays among other market conditions may result in continued downward pressure on home prices for the foreseeable future.
Mortgage lending and credit market conditions remained weak through the first nine months of 2011 due primarily to the continued economic uncertainty and slower than expected recovery. Existing uncertainties surrounding the housing market, economy and regulatory environment will continue to present challenges for the Company. The ongoing economic stress or further deterioration of general economic conditions could prolong or increase borrower defaults leading to deteriorating performance of our long-term mortgage portfolio and hinder the growth and profitability of our mortgage lending operations.
A number of factors make it difficult to predict when a sustained recovery in the housing and credit markets will occur. Concerns about the future of the global economy, including the pace and magnitude of recovery from the recent economic recession, consumer confidence, volatility in energy prices, global credit market volatility and trends in corporate earnings will continue to influence the U.S. economic recovery and the capital markets. In the third quarter of 2011, the
global financial markets experienced continued volatility and uncertainty as concerns about the Eurozone debt crisis and global economic conditions persisted. Combined with various proposed regulatory reform measures and global downgrades, there was a flight to treasuries from risk-averse investors as overall asset valuations declined. In addition, we believe continued improvement in unemployment rates and a sustained recovery of the housing markets remain critical components of a broader U.S. economic recovery. U.S. unemployment rates, which have been a major factor in the deterioration of credit quality in the U.S., remained high at 9.1 percent in September 2011. While the reported unemployment rate marginally improved from a rate of 9.4 percent at December 2010, it actually increased 30 basis points since the first quarter. Also, a significant number of unemployed U.S. residents are no longer looking for work and, therefore, are not reflected in the reported U.S. unemployment rates based on reports from financial institutions. Reported unemployment rates in 18 states are at or above the U.S. national average. Reported unemployment rates in seven states are at or above 10.0 percent, including California and Florida. California and Florida represent the states with the highest concentration in our long-term mortgage portfolio.
Further weakening in these components as well as in consumer confidence may result in additional deterioration in consumer payment patterns and credit quality. Weak consumer fundamentals including consumer spending, declines in wage income and wealth, as well as a difficult job market continue to depress consumer confidence. Additionally, there is uncertainty as to the future course of monetary policy and uncertainty as to the impact on the economy and consumer confidence when the remaining actions taken by the government to restore faith in the capital markets and stimulate consumer spending end, including the recent extension of unemployment insurance benefits and the prior presidential administrations tax cuts. These conditions in combination with general economic weakness and the effect of recent regulatory changes will continue to impact our results throughout 2011, the degree of which is largely dependent upon the nature and extent of the economic recovery. In addition, given the recent significant downturn in the financial markets in August and September of 2011, there remains uncertainty as to the effect this may have on the future fair values of the assets and liabilities on the Companys consolidated balance sheet which may have a bearing on the Companys financial position and results of operations.
The Companys ability to meet its long-term liquidity requirements is subject to several factors, such as generating fees from the mortgage and real estate business activities and realizing cash flows from the long-term mortgage portfolio. The Companys future financial performance and success are dependent in large part upon the ability to grow the mortgage and real estate business activities, including providing services to third parties and expanding the mortgage lending operations. The Company believes that current cash balances, cash flows from mortgage and real estate services fees generated from the long-term mortgage portfolio, and residual interest cash flows from the long-term mortgage portfolio are adequate for the current operating needs. However, the mortgage and real estate services market is volatile, highly competitive and subject to increased regulation. The Companys ability to successfully compete in the mortgage and real estate services industry is challenging as its business activities have been established in the last few years and many competitors have recently entered or have established businesses delivering similar services. Additionally, the mortgage lending environment is extremely competitive and highly regulated. The future success of the mortgage lending operations will depend on a number of factors, including the ability to procure adequate financing to fund loan production, maintaining associated financial covenants of lenders, the profitability and growth of our origination channels, housing market conditions, economic recovery and financial regulatory reform. If the Company is unsuccessful, the Company may be unable to satisfy the future operating costs and liabilities, including repayment of the note payable and long-term debt. To be successful in expanding the business and providing adequate returns to the shareholders, the Company may seek financing in the form of debt or equity capital.
Financial Regulatory Reform
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act was signed into law. This legislation is a sweeping overhaul of the financial regulatory system.
The legislation provides for new regulation on financial institutions, creates new supervisory and advisory bodies, including the new Consumer Financial Protection Bureau, and contains many consumer related provisions including provisions addressing mortgage reform. In the area of mortgage origination, it appears there is an effective elimination of stated income loans and low document loans along with a requirement to apply a net tangible benefit test for all refinancing transactions. There are also numerous revised servicing requirements for mortgage loans.
The legislation will have a significant effect on the operations of many financial institutions in the U.S. As the legislation calls for extensive regulations to be promulgated to interpret and implement the legislation, it is not possible to precisely determine the impact to operations and financial results at this time. The Company will continue to assess the effect of the legislation on the Companys business as the associated regulations are adopted.
Effects of Recent Market Activity
During the first nine months of 2011, the Companys investment in securitized non-conforming loans (residual interests) continued to be affected by the aforementioned economic and housing market conditions resulting in increased estimated defaults and severities.
As depicted in the chart above, average home prices peaked in June 2006 at 226.29 and continued their dramatic decline through much of the first half of 2009, while increasing slightly over the remaining half of the year. The Standard & Poors Case-Shiller 10-City Composite Home Price Index (the Index) for August 2011 was 156.4 (with the base of 100.00 for January 2000.) Beginning in the third quarter of 2007, the Company began to believe that there was a correlation between the borrowers perceived equity in their homes and defaults. The original loan-to-value (defined as loan amount as a percentage of collateral value, LTV) and original combined loan-to-value (defined as first lien plus total subordinate liens to collateral value, CLTV) ratios of single-family mortgages remaining in the Companys securitized mortgage collateral as of September 30, 2011 was 73% and 82%, respectively. The current LTV and CLTV ratios likely increased from origination date as a result of the deterioration in the real estate market. We believe that home prices that have declined below the borrowers original purchase price have a higher risk of default within our portfolio. Based on the Index, home prices have declined 32% through May 2011 from the 2006 peak. Further, we believe the home prices in general within California and Florida, the states with the highest concentration of our mortgages, have declined even further than the Index. We have considered the deterioration in home prices and its impact on our loss severities, which are a primary assumption used in the valuation of securitized mortgage collateral and borrowings.
We define critical accounting policies as those that are important to the portrayal of our financial condition and results of operations. Our critical accounting policies require management to make difficult and complex judgments that rely on estimates about the effect of matters that are inherently uncertain due to the effect of changing market conditions and/or consumer behavior. In determining which accounting policies meet this definition, we considered our policies with respect to
the valuation of our assets and liabilities and estimates and assumptions used in determining those valuations. We believe the most critical accounting issues that require the most complex and difficult judgments and that are particularly susceptible to significant change to our financial condition and results of operations include those issues included in IMHs report on Form 10-K on pages 27 through 29 of Managements Discussion and Analysis of Results of Operations for the year ended December 31, 2010. Such policies have not changed during 2011.
Selected Financial Results for the Three Months Ended September 30, 2011
Continuing Operations
· Earnings from continuing operations of $4.4 million for the third quarter of 2011, including a $1.78 million gain from the sale of Experience 1, Inc. and a non-cash impairment charge of a deferred charge of $949 thousand, compared to earnings of $2.3 million for the comparable 2010 period.
· Mortgage and real estate services fees of $17.9 million for the third quarter of 2011, compared to $15.5 million for the comparable 2010 period.
· In September and October 2011, the Company sold its interest in Experience 1, Inc., the parent of the title insurance company, for $3.7 million, recording a total gain of approximately $1.9 million ($1.78 million recorded in the third quarter and $160 thousand to be recorded in the fourth quarter) ceasing the Companys involvement in title and escrow activities.
· The mortgage lending operations originated $256.6 million and sold $250.3 million of loans during the third quarter as compared to a minimal amount of loans originated for the comparable period in 2010.
· Net interest income of $160 thousand for the third quarter of 2011, primarily from our long-term mortgage portfolio, compared to $1.7 million for the comparable 2010 period.
· Non-interest income - net trust assets of $3.4 million for the third quarter of 2011, compared to a loss of $574 thousand for the comparable 2010 period.
Discontinued Operations
· Loss from discontinued operations of $1.5 million for the third quarter of 2011, compared to a loss of $1.3 million for the comparable 2010 period.
· Repurchase reserve was $5.4 million at September 30, 2011, compared to $8.0 million at December 31, 2010.
Selected Financial Results for the Nine Months Ended September 30, 2011
Continuing Operations
· Earnings from continuing operations of $3.7 million for the nine months ended September 30, 2011, including a $1.78 million gain from the sale of Experience 1, Inc. and a non-cash impairment charge of a deferred charge of $949 thousand, compared to earnings of $7.9 million for the comparable 2010 period.
· Mortgage and real estate services fees of $44.6 million for the nine months ended September 30, 2011, compared to $42.2 million for the comparable 2010 period.
· The mortgage lending operations originated $538.1 million and sold $485.5 million of loans during the nine months ended September 30, 2011 as compared to $22.1 million of loans originated for the comparable period in 2010.
· Net interest income of $3.0 million for the nine months ended September 30, 2011, primarily from our long-term mortgage portfolio, compared to $4.0 million for the comparable 2010 period.
· Non-interest income - net trust assets of $5.7 million for the nine months ended September 30, 2011, compared to $6.4 million for the comparable 2010 period.
Discontinued Operations
· Loss from discontinued operations of $1.8 million for the nine months ended September 30, 2011, compared to earnings of $1.9 million for the comparable 2010 period.
Financial Condition and Results of Operations
Financial Condition
Condensed Balance Sheet Data
|
|
September 30, |
|
December 31, |
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Securitized mortgage collateral |
|
$ |
5,441,590 |
|
$ |
6,011,675 |
|
$ |
(570,085 |
) |
(9 |
)% |
Other trust assets |
|
61,736 |
|
93,393 |
|
(31,657 |
) |
(34 |
) | |||
Total trust assets |
|
5,503,326 |
|
6,105,068 |
|
(601,742 |
) |
(10 |
) | |||
Mortgage loans held-for-sale |
|
50,093 |
|
4,283 |
|
45,810 |
|
1,070 |
| |||
Assets of discontinued operations |
|
105 |
|
373 |
|
(268 |
) |
(72 |
) | |||
Other assets |
|
43,321 |
|
44,215 |
|
(894 |
) |
(2 |
) | |||
Total assets |
|
$ |
5,596,845 |
|
$ |
6,153,939 |
|
$ |
(557,094 |
) |
(9 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Securitized mortgage borrowings |
|
$ |
5,446,030 |
|
$ |
6,012,745 |
|
$ |
(566,715 |
) |
(9 |
)% |
Other trust liabilities |
|
31,062 |
|
65,916 |
|
(34,854 |
) |
(53 |
) | |||
Total trust liabilities |
|
$ |
5,477,092 |
|
$ |
6,078,661 |
|
$ |
(601,569 |
) |
(10 |
) |
Warehouse borrowings |
|
46,948 |
|
4,057 |
|
42,891 |
|
1,057 |
| |||
Liabilities of discontinued operations |
|
10,197 |
|
13,053 |
|
(2,856 |
) |
(22 |
) | |||
Other liabilities |
|
32,389 |
|
30,471 |
|
1,918 |
|
6 |
| |||
Total liabilities |
|
5,566,626 |
|
6,126,242 |
|
(559,616 |
) |
(9 |
) | |||
Total IMH stockholders equity |
|
29,108 |
|
26,396 |
|
2,712 |
|
10 |
| |||
Noncontrolling interest |
|
1,111 |
|
1,301 |
|
(190 |
) |
(15 |
) | |||
Total equity |
|
30,219 |
|
27,697 |
|
2,522 |
|
9 |
| |||
Total liabilities and stockholders equity |
|
$ |
5,596,845 |
|
$ |
6,153,939 |
|
$ |
(557,094 |
) |
(9 |
)% |
Total assets and total liabilities were $5.6 billion at September 30, 2011 as compared to $6.2 billion and $6.1 billion, respectively, at December 31, 2010. The changes in total assets and liabilities are primarily attributable to decreases in the Companys trust assets and trust liabilities as summarized below.
· Securitized mortgage collateral declined $570.1 million during the nine months ended September 30, 2011, primarily due to reductions in principal from borrower payments, transfers of loans to REO and an increase in net loss assumptions for single-family and multifamily collateral. Additionally the $31.7 million reduction in other trust assets during the nine months ended September 30, 2011 was primarily due to REO liquidations of $95.1 million and additional impairment write-downs of $11.8 million. Partially offsetting the decrease from liquidations were increases in REO from foreclosures of $75.4 million.
· Securitized mortgage borrowings declined $566.7 million during the nine months ended September 30, 2011, primarily due to reductions in principal balances from principal payments during the period and an increase in net loss assumptions for single-family and multifamily collateral. The 34.9 million dollar reduction in other trust liabilities during the nine months ended September 30, 2011 was primarily due to $43.2 million in derivative cash payments from the securitization trusts, partially offset by an $8.3 million increase in derivative fair value resulting from changes in forward LIBOR interest rates.
Since our consolidated and unconsolidated securitization trusts are nonrecourse to the Company, our economic risk is limited to our residual interests in these securitization trusts. Therefore, in the following table we have netted trust assets and trust liabilities to present these residual interests more simply. Our residual interests in securitizations are segregated between our single-family (SF) residential and multifamily (MF) residential portfolios and are represented by the difference between trust assets and trust liabilities.
The following tables present the estimated fair value of our residual interests, including investment securities available for sale, by securitization vintage year and other related assumptions used to derive these values at September 30, 2011:
Origination |
|
Estimated Fair Value of |
| |||||||
Year |
|
SF |
|
MF |
|
Total |
| |||
2002-2003(1) |
|
$ |
11,446 |
|
$ |
4,998 |
|
$ |
16,444 |
|
2004 |
|
3,777 |
|
5,899 |
|
9,676 |
| |||
2005(2) |
|
|
|
114 |
|
114 |
| |||
2006(2) |
|
|
|
|
|
|
| |||
2007(2) |
|
|
|
|
|
|
| |||
Total |
|
$ |
15,223 |
|
$ |
11,011 |
|
$ |
26,234 |
|
|
|
|
|
|
|
|
| |||
Weighted avg. prepayment rate |
|
7.2 |
% |
4.5 |
% |
6.6 |
% | |||
Weighted avg. discount rate |
|
30 |
% |
20 |
% |
26 |
% |
(1) 2002-2003 vintage year includes CMO 2007-A, since the majority of the mortgages collateralized in this securitization were originated during this period.
(2) The estimated fair values of residual interests in vintage years 2005 through 2007 is reflective of higher estimated future losses and investor yield requirements compared to earlier vintage years.
The Company utilizes a number of assumptions to value securitized mortgage collateral, securitized mortgage borrowings and residual interests. These assumptions include estimated collateral default rates and loss severities (credit losses), collateral prepayment rates, forward interest rates and investor yields (discount rates). The Company uses the same collateral assumptions for securitized mortgage collateral and securitized mortgage borrowings as the collateral assumptions determine collateral cash flows which are used to pay interest and principal for securitized mortgage borrowings and excess spread, if any, to the residual interests. However, the Company uses different investor yield (discount rate) assumptions for securitized mortgage collateral and securitized mortgage borrowings and the discount rate used for residual interests based on underlying collateral characteristics, vintage year, assumed risk and market participant assumptions. The table below reflects the estimated future credit losses and investor yield requirements for trust assets by product (SF and MF) and securitization vintage:
|
|
Estimated Future Losses (1) |
|
Investor Yield Requirement (2) |
| ||||
|
|
SF |
|
MF |
|
SF |
|
MF |
|
2002-2003 |
|
9 |
% |
0 |
% |
9 |
% |
11 |
% |
2004 |
|
19 |
% |
2 |
% |
10 |
% |
9 |
% |
2005 |
|
36 |
% |
8 |
% |
10 |
% |
9 |
% |
2006 |
|
44 |
% |
15 |
% |
15 |
% |
13 |
% |
2007 |
|
33 |
% |
8 |
% |
17 |
% |
10 |
% |
(1) Estimated future losses derived by dividing future projected losses by unpaid principal balances at September 30, 2011.
(2) Investor yield requirements represent the Companys estimate of the yield third-party market participants would require to price our trust assets and liabilities given our prepayment, credit loss and forward interest rate assumptions.
As illustrated in S&Ps Case Shiller 10-City Composite Home Price Index, from 2002 through 2006, home price appreciation escalated to historic levels. During 2005 through 2007, the company originated or acquired mortgages supported by these elevated real estate values. Beginning in 2007, deterioration in the economy resulting in high unemployment and a dramatic drop in home prices resulted in significant negative equity for borrowers. These factors have led to significant increases in loss severities resulting from deterioration in the credit quality of borrowers, as well as strategic defaults, whereby borrowers with the ability to pay are defaulting on their mortgages based on the belief that home prices will not recover in a reasonable amount of time. Home prices have deteriorated back to December 2003 levels which has significantly reduced or eliminated equity for loans originated after 2003. Future loss estimates are significantly higher for mortgage loans included in securitization vintages after 2004 which reflect severe home price deterioration and defaults experienced with mortgages originated during these periods.
The long-term mortgage portfolio and mortgage lending operations are affected by the following market and operational risks:
· interest rate risk;
· credit risk; and
· prepayment risk.
Interest Rate Risk Securitized Trusts, Long-term Debt. The Companys earnings from the long-term mortgage portfolio depend largely on our interest rate spread, represented by the relationship between the yield on our interest-earning assets (primarily investment securities available-for-sale and securitized mortgage collateral) and the cost of our interest-bearing liabilities (primarily securitized mortgage borrowings and long-term debt). Our interest rate spread is impacted by several factors, including general economic factors, forward interest rates and the credit quality of mortgage loans in the long-term mortgage portfolio.
The residual interests in our long-term mortgage portfolio are sensitive to changes in interest rates on securitized mortgage collateral and the related securitized mortgage borrowings. Changes in interest rates can significantly affect the cash flows and fair values of the Companys assets and liabilities, as well as our earnings and stockholders equity.
The Company uses derivative instruments to manage some of its interest rate risk in its long-term mortgage portfolio. However, the Company does not attempt to hedge interest rate risk completely. To help mitigate some of the exposure to the effect of changing interest rates on cash flows on securitized mortgage borrowings, the Company utilized derivative instruments primarily in the form of interest rate swap agreements (swaps) and, to a lesser extent, interest rate cap agreements (caps) and interest rate floor agreements (floors). These derivative instruments are recorded at fair value in the consolidated balance sheets. For non-exchange traded contracts, fair value is based on the amounts that would be required to settle the positions with the related counterparties as of the valuation date. Valuations of derivative assets and liabilities are based on observable market inputs, if available. To the extent observable market inputs are not available, fair values measurements include the Companys judgments about future cash flows, forward interest rates and certain other factors, including counterparty risk. Additionally, these values also take into account the Companys own credit standing, to the extent applicable; thus, the valuation of the derivative instrument includes the estimated value of the net credit differential between the counterparties to the derivative contract.
At September 30, 2011, derivative liabilities, net were $31.0 million and reflect the securitization trusts liability to pay third-party counterparties based on the estimated value to settle the derivative instruments. Cash payments on these derivative instruments are based on notional amounts that are decreasing over time. Excluding the effects of other factors such as portfolio delinquency and loss severities within the securitization trusts, as the notional amount of these derivative instruments decrease over time, payments to counterparties in the current interest rate environment are reduced, thereby potentially increasing cash flows on our residual interests in securitizations. Conversely, increases in interest rates from current levels could potentially reduce overall cash flows on our residual interests in securitizations. Since our consolidated and unconsolidated securitization trusts are nonrecourse to the Company, our economic risk is limited to our residual interests in these securitization trusts.
The Company is also subject to interest rate risk on its long-term debt (consisting of trust preferred securities and junior subordinated notes) and notes payable. These interest bearing liabilities include adjustable rate periods based on one-month LIBOR (note payable) and three-month LIBOR (trust preferred securities and junior subordinated notes). The Company does not currently hedge its exposure to the effect of changing interest rates related to these interest-bearing liabilities. Significant fluctuations in interest rates could have a material adverse effect on the Companys business, financial condition, results of operations or liquidity.
Interest Rate Risk Mortgage Lending. The Company is exposed to interest rate risks relating to its ongoing mortgage lending operations. The Company uses financial instruments to manage some of its interest rate risk. However, the Company does not attempt to hedge interest rate risk completely. The Company enters into interest rate lock commitments and commitments to sell mortgages to help mitigate some of the exposure to the effect of changing interest rates on mortgage lending cash flows.
Interest rate lock commitments expose the Company to interest rate risk. The mortgage lending operations currently utilizes forward sold Fannie Mae and Ginnie Mae mortgage backed securities to hedge the fair value changes associated with changes in interest rates relating to its new conforming mortgage loan origination operations. These financial instruments are considered derivatives instruments under GAAP.
Credit risk-Securitized Trusts. We manage credit risk by actively managing delinquencies and defaults through our servicers. Starting with the second half of 2007 we have not retained any additional Alt-A mortgages in our long-term mortgage portfolio. Our securitized mortgage collateral primarily consists of Alt-A mortgages which when originated were generally within typical Fannie Mae and Freddie Mac guidelines but had loan characteristics, which may have included higher loan balances, higher loan-to-value ratios or lower documentation requirements (including stated-income loans), that made them non-conforming under those guidelines.
Using historical losses, current portfolio statistics and market conditions and available market data, the Company has estimated future loan losses on the long-term mortgage portfolio, which are included in the fair value adjustment to our securitized mortgage collateral. While the credit performance for the loans has been clearly far worse than the Companys initial expectations when the loans were originated, the ultimate level of realized losses will largely be influenced by events that will likely unfold over the next several years, including the severity of housing price declines and overall strength of the economy. If market conditions continue to deteriorate in excess of our expectations, the Company may need to recognize additional fair value reductions to our securitized mortgage collateral, which may also affect the value of the related securitized mortgage borrowings and residual interests.
We monitor our servicers to attempt to ensure that they perform loss mitigation, foreclosure and collection functions according to their servicing practices and each securitization trusts pooling and servicing agreement. We have met with the management of our servicers to assess our borrowers current ability to pay their mortgages and to make arrangements with selected delinquent borrowers which will result in the best interest of the trust and borrower, in an effort to minimize the number of mortgages which become seriously delinquent. When resolving delinquent mortgages, servicers are required to take timely action. The servicer is required to determine payment collection under various circumstances, which will result in the maximum financial benefit. This is accomplished by either working with the borrower to bring the mortgage current by modifying the loan with terms that will maximize the recovery or by foreclosing and liquidating the property. At a foreclosure sale, the trusts consolidated on our balance sheet generally acquire title to the property.
We use the Mortgage Bankers Association (MBA) method to define delinquency as a contractually required payment being 30 or more days past due. We measure delinquencies from the date of the last payment due date in which a payment was received. Delinquencies for loans 60 days late or greater, foreclosures and delinquent bankruptcies were $2.1 billion or 20.4% as of September 30, 2011.
The following table summarizes the unpaid principal balances of loans in our mortgage portfolio, included in securitized mortgage collateral, mortgage loans held-for-investment and mortgage loans held-for-sale for continuing and discontinued operations combined, that were 60 or more days delinquent (utilizing the MBA method) as of the periods indicated:
|
|
|
|
Total |
|
|
|
Total |
| ||
|
|
September 30, |
|
Collateral |
|
December 31, |
|
Collateral |
| ||
|
|
2011 |
|
% |
|
2010 |
|
% |
| ||
Mortgage loans held-for-sale and investment |
|
|
|
|
|
|
|
|
| ||
60 - 89 days delinquent |
|
$ |
|
|
* |
|
$ |
|
|
* |
|
90 or more days delinquent |
|
529 |
|
* |
|
1,121 |
|
* |
| ||
Foreclosures (1) |
|
1,127 |
|
* |
|
1,020 |
|
* |
| ||
Total 60+ days delinquent mortgage loans held-for-sale and investment (2) |
|
1,656 |
|
* |
|
2,141 |
|
* |
| ||
|
|
|
|
|
|
|
|
|
| ||
Securitized mortgage collateral |
|
|
|
|
|
|
|
|
| ||
60 - 89 days delinquent |
|
$ |
203,718 |
|
2.0 |
% |
$ |
260,106 |
|
2.3 |
% |
90 or more days delinquent |
|
657,986 |
|
6.5 |
% |
734,459 |
|
6.5 |
% | ||
Foreclosures (1) |
|
841,663 |
|
8.3 |
% |
1,062,362 |
|
9.4 |
% | ||
Delinquent bankruptcies (3) |
|
372,428 |
|
3.7 |
% |
337,976 |
|
3.0 |
% | ||
Total 60+ days delinquent long-term mortgage portfolio |
|
2,075,795 |
|
20.4 |
% |
2,394,903 |
|
21.3 |
% | ||
Total 60 or more days delinquent |
|
$ |
2,077,451 |
|
20.4 |
% |
$ |
2,397,044 |
|
21.3 |
% |
Total collateral |
|
$ |
10,182,909 |
|
|
|
$ |
11,256,312 |
|
|
|
* Less than 0.1%
(1) Represents properties in the process of foreclosure.
(2) Represents legacy mortgage loans held-for-sale included in discontinued operations in the consolidated balance sheets.
(3) Represents bankruptcies that are 30 days or more delinquent.
The following table summarizes securitized mortgage collateral, mortgage loans held-for-investment, mortgage loans held-for-sale and real estate owned, that were non-performing for continuing and discontinued operations combined as of the dates indicated (excludes 60-89 days delinquent):
|
|
|
|
Total |
|
|
|
Total |
| ||
|
|
September 30, |
|
Collateral |
|
December 31, |
|
Collateral |
| ||
|
|
2011 |
|
% |
|
2010 |
|
% |
| ||
90 or more days delinquent, foreclosures and delinquent bankruptcies |
|
$ |
1,873,733 |
|
18.4 |
% |
$ |
2,136,938 |
|
19.0 |
% |
Real estate owned |
|
61,327 |
|
0.6 |
% |
92,780 |
|
0.8 |
% | ||
Total non-performing assets |
|
$ |
1,935,060 |
|
19.0 |
% |
$ |
2,229,718 |
|
19.8 |
% |
Non-performing assets consist of non-performing loans (mortgages that are 90 or more days delinquent, including loans in foreclosure and delinquent bankruptcies) plus REO. It is our policy to place a mortgage on non-accrual status when it becomes 90 days delinquent and to reverse from revenue any accrued interest, except for interest income on securitized mortgage collateral when the scheduled payment is received from the servicer. The servicers are required to advance principal and interest on loans within the securitization trusts to the extent the advances are considered recoverable. We, as master servicer, may be required to advance funds, or in most cases cause our loan servicers to advance funds, to cover principal and interest payments not received from borrowers depending on the status of their mortgages. As of September 30, 2011, non-performing assets (unpaid principal balance of loans 90 or more days delinquent, foreclosures and delinquent bankruptcies plus REO) as a percentage of the total collateral was 19.0%. At December 31, 2010, non-performing assets to total collateral was 19.8%. As of September 30, 2011, the estimated fair value of non-performing assets (representing the fair value of loans 90 or more days delinquent, foreclosures and delinquent bankruptcies plus REO) was $566.0 million or 10.1% of total assets. At December 31, 2010, the estimated fair value of non-performing assets was $657.5 million or 10.7% of total assets.
REO, which consists of residential real estate acquired in satisfaction of loans, is carried at the lower of cost or net realizable value less estimated selling costs. Adjustments to the loan carrying value required at the time of foreclosure are included in the change in the fair value of net trust assets. Changes in the Companys estimates of net realizable value subsequent to the time of foreclosure and through the time of ultimate disposition are recorded as gains or losses from real estate owned in the consolidated statements of operations. REO, for continuing and discontinued operations, at September 30, 2011 decreased $31.5 million or 33.9% from December 31, 2010, as a result of liquidations and a decrease in foreclosures associated with foreclosure delays.
We realized losses on the sale of real estate owned in the amount $13 thousand and $23 thousand for the three and nine months ended September 30, 2011, respectively, compared to gains of $111 thousand and $3.5 million for the comparable 2010 period. Additionally, during the three and nine months ended September 30, 2011, the Company recorded write-downs of the net realizable value of the REO in the amount of $7.0 million and $12.0 million, respectively, compared to a write-down and recovery of $10.3 million and $9.8 million, respectively, for the comparable 2010 period. These write-downs of the net realizable value reflect declines in value of the REO subsequent to foreclosure date.
The following table presents the balances of REO for continuing operations:
|
|
September 30, |
|
December 31, |
| ||
REO |
|
$ |
80,495 |
|
$ |
122,279 |
|
Impairment (1) |
|
(19,168 |
) |
(29,499 |
) | ||
Ending balance |
|
$ |
61,327 |
|
$ |
92,780 |
|
|
|
|
|
|
| ||
REO inside trusts |
|
$ |
61,255 |
|
$ |
92,708 |
|
REO outside trusts |
|
72 |
|
72 |
| ||
Total |
|
$ |
61,327 |
|
$ |
92,780 |
|
(1) Impairment represents the cumulative write-downs of net realizable value subsequent to foreclosure.
In calculating the cash flows to assess the fair value of the securitized mortgage collateral, the Company estimates the future losses embedded in our loan portfolio. In evaluating the adequacy of these losses, management takes many factors into consideration. For instance, a detailed analysis of historical loan performance data is accumulated and reviewed. This data is analyzed for loss performance and prepayment performance by product type, origination year and securitization issuance. The data is also broken down by collection status. Our estimate of losses for these loans is developed by estimating both the rate of default of the loans and the amount of loss severity in the event of default. The rate of default is assigned to the loans based on their attributes (e.g., original loan-to-value, borrower credit score, documentation type, geographic location, etc.) and collection status. The rate of default is based on analysis of migration of loans from each aging category. The loss severity is determined by estimating the net proceeds from the ultimate sale of the foreclosed property. The results of that analysis are then applied to the current mortgage portfolio and an estimate is created. We believe that pooling of mortgages with similar characteristics is an appropriate methodology in which to evaluate the future loan losses.
Management recognizes that there are qualitative factors that must be taken into consideration when evaluating and measuring losses in the loan portfolios. These items include, but are not limited to, economic indicators that may affect the borrowers ability to pay, changes in value of collateral, political factors, employment and market conditions, competitors performance, market perception, historical losses, and industry statistics. The assessment for losses, is based on delinquency trends and prior loss experience and managements judgment and assumptions regarding various matters, including general economic conditions and loan portfolio composition. Management continually evaluates these assumptions and various relevant factors affecting credit quality and inherent losses.
Prepayment Risk. The Company historically used prepayment penalties as a method of partially mitigating prepayment risk for those borrowers that have the ability to refinance. The recent economic downturn, lack of available credit and declines in property values have limited borrowers ability to refinance. These factors have significantly reduced prepayment risk within our long-term mortgage portfolio. With the seasoning of the long-term mortgage portfolio, a significant portion of prepayment penalties terms have expired, thereby further reducing prepayment penalty income.
Results of Operations
For the Three and Nine Months Ended September 30, 2011 compared to the Three and Nine Months Ended September 30, 2010
|
|
For the Three Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Interest income |
|
$ |
172,657 |
|
$ |
230,927 |
|
$ |
(58,270 |
) |
(25 |
)% |
Interest expense |
|
172,497 |
|
229,256 |
|
(56,759 |
) |
(25 |
) | |||
Net interest income |
|
160 |
|
1,671 |
|
(1,511 |
) |
(90 |
) | |||
Total non-interest income |
|
24,337 |
|
16,162 |
|
8,175 |
|
51 |
| |||
Total non-interest expense |
|
19,104 |
|
15,552 |
|
3,552 |
|
23 |
| |||
Income tax expense |
|
957 |
|
14 |
|
943 |
|
6,736 |
| |||
Net earnings from continuing operations |
|
4,436 |
|
2,267 |
|
2,169 |
|
96 |
| |||
Loss from discontinued operations, net |
|
(1,490 |
) |
(1,285 |
) |
(205 |
) |
(16 |
) | |||
Net earnings |
|
2,946 |
|
982 |
|
1,964 |
|
200 |
| |||
Net loss (earnings) attributable to noncontrolling interests (1) |
|
156 |
|
(8 |
) |
164 |
|
2,050 |
| |||
Net earnings attributable to IMH |
|
$ |
3,102 |
|
$ |
974 |
|
$ |
2,128 |
|
218 |
% |
|
|
|
|
|
|
|
|
|
| |||
Earnings per share available to common stockholders - basic |
|
$ |
0.40 |
|
$ |
0.13 |
|
$ |
0.27 |
|
216 |
|
Earnings per share available to common stockholders - diluted |
|
$ |
0.37 |
|
$ |
0.12 |
|
$ |
0.25 |
|
218 |
|
|
|
For the Nine Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Interest income |
|
$ |
593,122 |
|
$ |
759,016 |
|
$ |
(165,894 |
) |
(22 |
)% |
Interest expense |
|
590,117 |
|
755,020 |
|
(164,903 |
) |
(22 |
) | |||
Net interest income |
|
3,005 |
|
3,996 |
|
(991 |
) |
(25 |
) | |||
Total non-interest income |
|
53,378 |
|
49,455 |
|
3,923 |
|
8 |
| |||
Total non-interest expense |
|
51,748 |
|
45,410 |
|
6,338 |
|
14 |
| |||
Income tax expense |
|
978 |
|
143 |
|
835 |
|
584 |
| |||
Net earnings from continuing operations |
|
3,657 |
|
7,898 |
|
(4,241 |
) |
(54 |
) | |||
(Loss) earnings from discontinued operations, net |
|
(1,832 |
) |
1,905 |
|
(3,737 |
) |
(196 |
) | |||
Net earnings |
|
1,825 |
|
9,803 |
|
(7,978 |
) |
(81 |
) | |||
Net loss attributable to noncontrolling interests (1) |
|
651 |
|
375 |
|
276 |
|
74 |
| |||
Net earnings attributable to IMH |
|
$ |
2,476 |
|
$ |
10,178 |
|
$ |
(7,702 |
) |
(76 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Earnings per share available to common stockholders - basic |
|
$ |
0.32 |
|
$ |
1.32 |
|
$ |
(1.00 |
) |
(76 |
)% |
Earnings per share available to common stockholders - diluted |
|
$ |
0.30 |
|
$ |
1.22 |
|
$ |
(0.93 |
) |
(76 |
)% |
(1) Net loss attributable to noncontrolling interest represents the portion of the losses of Experience 1, Inc. and AmeriHome Mortgage Corporation (both subsidiaries of IRES) that the Company does not wholly own.
Net Interest Income
We earn net interest income primarily from mortgage assets which include securitized mortgage collateral, loans held-for-sale and investment securities available-for-sale, or collectively, mortgage assets, and, to a lesser extent, interest income earned on cash and cash equivalents. Interest expense is primarily interest paid on borrowings secured by mortgage assets, which include securitized mortgage borrowings and to a lesser extent, interest expense paid on long-term debt and notes payable. Interest income and interest expense during the period primarily represents the effective yield, based on the fair value of the trust assets and liabilities.
The following tables summarize average balance, interest and weighted average yield on mortgage assets and borrowings, included within continuing operations, for the periods indicated. Cash receipts and payments on derivative instruments hedging interest rate risk related to our securitized mortgage borrowings are not included in the results below. These cash receipts and payments are included as a component of the change in fair value of net trust assets.
|
|
For the three months ended September 30, |
| ||||||||||||||
|
|
2011 |
|
2010 |
| ||||||||||||
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
| ||||
|
|
Balance |
|
Interest |
|
Yield |
|
Balance |
|
Interest |
|
Yield |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Securitized mortgage collateral |
|
$ |
5,541,774 |
|
$ |
172,364 |
|
12.44 |
% |
$ |
6,148,164 |
|
$ |
230,837 |
|
15.02 |
% |
Loans held-for-sale |
|
38,243 |
|
376 |
|
3.93 |
% |
|
|
|
|
|
| ||||
Other |
|
4,393 |
|
(83 |
) |
(7.56 |
)% |
1,262 |
|
90 |
|
28.53 |
% | ||||
Total interest-earning assets |
|
$ |
5,584,410 |
|
$ |
172,657 |
|
12.37 |
% |
$ |
6,149,426 |
|
$ |
230,927 |
|
15.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Securitized mortgage borrowings |
|
$ |
5,548,936 |
|
$ |
170,395 |
|
12.28 |
% |
$ |
6,130,796 |
|
$ |
228,077 |
|
14.88 |
% |
Long-term debt |
|
11,740 |
|
1,044 |
|
35.57 |
% |
11,089 |
|
1,071 |
|
38.63 |
% | ||||
Notes payable |
|
7,448 |
|
614 |
|
32.98 |
% |
10,322 |
|
108 |
|
4.19 |
% | ||||
Warehouse borrowings |
|
35,137 |
|
444 |
|
5.05 |
% |
|
|
|
|
|
| ||||
Total interest-bearing liabilities |
|
$ |
5,603,261 |
|
$ |
172,497 |
|
12.31 |
% |
$ |
6,152,207 |
|
$ |
229,256 |
|
14.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Interest Spread (1) |
|
|
|
$ |
160 |
|
0.06 |
% |
|
|
$ |
1,671 |
|
0.11 |
% | ||
Net Interest Margin (2) |
|
|
|
|
|
0.01 |
% |
|
|
|
|
0.11 |
% |
(1) Net interest spread is calculated by subtracting the weighted average yield on interest-bearing liabilities from the weighted average yield on interest-earning assets.
(2) Net interest margin is calculated by dividing net interest spread by total average interest-earning assets.
Net interest income spread decreased $1.5 million for the three months ended September 30, 2011 primarily attributable to a decrease in net spread on the long-term portfolio due to increases in pricing and the corresponding reduction in investor yield requirements between periods on securitized mortgage collateral and securitized mortgage borrowings, an increase in interest expense on notes payable and warehouse borrowings, partially offset by an increase in interest income on loans held-for-sale for the quarter ended September 30, 2011. As a result, net interest margin decreased from 0.11% for the three months ended September 30, 2010 to 0.01% for the three months ended September 30, 2011.
During the three months ended September 30, 2011, the yield on interest-earning assets decreased to 12.37% from 15.02% in the comparable 2010 period. The yield on interest-bearing liabilities decreased to 12.31% for the three months ended September 30, 2011 from 14.91% for the comparable 2010 period. In connection with the fair value accounting for investment securities available-for-sale and securitized mortgage collateral and borrowings, interest income and interest expense is recognized using effective yields based on estimated fair values for these instruments. The decrease in yield for securitized mortgage collateral and securitized mortgage borrowings is primarily related to increased prices on mortgage-backed bonds which resulted in a decrease in yield. Bond prices received from pricing services and other market participants have increased over the past few quarters as investors demand for mortgage-backed securities has increased. This has resulted in an increase in fair value for both securitized mortgage collateral and securitized mortgage borrowings. These increases in fair value have decreased the effective yields used for purposes of recognizing interest income and interest expense on these instruments.
|
|
For the nine months ended September 30, |
| ||||||||||||||
|
|
2011 |
|
2010 |
| ||||||||||||
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
| ||||
|
|
Balance |
|
Interest |
|
Yield |
|
Balance |
|
Interest |
|
Yield |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Securitized mortgage collateral |
|
$ |
5,787,247 |
|
$ |
591,774 |
|
13.63 |
% |
$ |
6,119,520 |
|
$ |
758,813 |
|
16.53 |
% |
Loans held-for-sale |
|
30,227 |
|
1,079 |
|
4.76 |
% |
|
|
|
|
|
| ||||
Other |
|
4,604 |
|
269 |
|
7.79 |
% |
927 |
|
203 |
|
29.20 |
% | ||||
Total interest-earning assets |
|
$ |
5,822,078 |
|
$ |
593,122 |
|
13.58 |
% |
$ |
6,120,447 |
|
$ |
759,016 |
|
16.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Securitized mortgage borrowings |
|
$ |
5,791,798 |
|
$ |
584,319 |
|
13.45 |
% |
$ |
6,095,991 |
|
$ |
751,022 |
|
16.43 |
% |
Long-term debt |
|
11,810 |
|
2,905 |
|
32.80 |
% |
10,671 |
|
3,433 |
|
42.90 |
% | ||||
Notes payable |
|
6,691 |
|
1,793 |
|
35.73 |
% |
17,234 |
|
565 |
|
4.37 |
% | ||||
Warehouse borrowings |
|
27,741 |
|
1,100 |
|
5.29 |
% |
|
|
|
|
|
| ||||
Total interest-bearing liabilities |
|
$ |
5,838,040 |
|
$ |
590,117 |
|
13.48 |
% |
$ |
6,123,896 |
|
$ |
755,020 |
|
16.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Interest Spread (1) |
|
|
|
$ |
3,005 |
|
0.10 |
% |
|
|
$ |
3,996 |
|
0.10 |
% | ||
Net Interest Margin (2) |
|
|
|
|
|
0.07 |
% |
|
|
|
|
0.09 |
% |
(1) Net interest spread is calculated by subtracting the weighted average yield on interest-bearing liabilities from the weighted average yield on interest-earning assets.
(2) Net interest margin is calculated by dividing net interest spread by total average interest-earning assets.
Net interest income spread decreased $1.0 million for the nine months ended September 30, 2011 primarily attributable to an increase in interest expense on notes payable and a decrease in net interest spread on the long-term portfolio due to increases in pricing and the corresponding reduction in investor yield requirements between periods on securitized mortgage collateral and securitized mortgage borrowings, partially offset by a decrease in interest expense on long-term debt for the nine months ended September 30, 2011. As a result, net interest margin decreased from 0.09% for the nine months ended September 30, 2010 to 0.07% for the nine months ended September 30, 2011.
During the nine months ended September 30, 2011, the yield on interest-earning assets decreased to 13.58% from 16.54% in the comparable 2010 period. The yield on interest-bearing liabilities decreased to 13.48% for the nine months ended September 30, 2011 from 16.44% for the comparable 2010 period. In connection with the fair value accounting for investment securities available-for-sale and securitized mortgage collateral and borrowings, interest income and interest expense is recognized using effective yields based on estimated fair values for these instruments. The decrease in yield for securitized mortgage collateral and securitized mortgage borrowings is primarily related to increased prices on mortgage-
backed bonds which resulted in a decrease in yield. Bond prices received from pricing services and other market participants have increased over the past few quarters as investors demand for mortgage-backed securities has increased. This has resulted in an increase in fair value for both securitized mortgage collateral and securitized mortgage borrowings. These increases in fair value have decreased the effective yields used for purposes of recognizing interest income and interest expense on these instruments.
Non-Interest Income
Changes in Non-Interest Income
|
|
For the Three Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Change in fair value of net trust assets, excluding REO |
|
$ |
10,297 |
|
$ |
9,573 |
|
$ |
724 |
|
8 |
% |
Losses from REO |
|
(6,867 |
) |
(10,147 |
) |
3,280 |
|
32 |
| |||
Non-interest income - net trust assets |
|
3,430 |
|
(574 |
) |
4,004 |
|
698 |
| |||
Mortgage and real estate services fees |
|
17,857 |
|
15,547 |
|
2,310 |
|
15 |
| |||
Gain on sale of Experience 1, Inc. |
|
1,780 |
|
|
|
1,780 |
|
N/A |
| |||
Other income |
|
1,270 |
|
1,189 |
|
81 |
|
7 |
| |||
Total non-interest income |
|
$ |
24,337 |
|
$ |
16,162 |
|
$ |
8,175 |
|
51 |
% |
Non-interest incomenet trust assets. Since our consolidated and unconsolidated securitization trusts are nonrecourse to the Company, our economic risk is limited to our residual interests in these securitization trusts. To understand the economics on our residual interests in securitizations better, it is necessary to consider the net effect of changes in fair value of net trust assets and losses from REO. All estimated future losses are included in the estimate of the fair value of securitized mortgage collateral and REO. Losses on REO are reported separately in the consolidated statement of operations as REO is a nonfinancial asset which is the only component of trust assets and liabilities that is not recorded at fair value. Therefore, REO value at the time of sale or losses from further write-downs are recorded separately in the Companys consolidated statement of operations. The net effect of changes in value related to our investment in all trust assets and liabilities is shown as non-interest incomenet trust assets, which includes losses from REO. Non-interest income related to our net trust assets (residual interests in securitizations) was $3.4 million for the three months ended September 30, 2011, compared to a loss of $574 thousand in the comparable 2010 period. The individual components of the non-interest income from net trust assets are discussed below:
Change in fair value of net trust assets, excluding REO. For the quarter ended September 30, 2011, the Company recognized a $10.3 million gain from the change in fair value of net trust assets, excluding REO. The net gain recognized during the period was comprised of gains resulting from the decrease in fair value of securitized mortgage borrowings and increase in fair value of investment securities available-for-sale of $106.8 million and $17 thousand, respectively. Offsetting these gains were losses resulting from decreases in the fair value of securitized mortgage collateral and an increase in fair value of net derivative liabilities of $92.5 million and $4.0 million, respectively.
For the quarter ended September 30, 2010, the Company recognized a $9.6 million gain from the change in fair value of net trust assets, excluding REO. The net gain recognized during the period was comprised of gains resulting from the reduction in the fair market value of securitized mortgage borrowings of $66.2 million, offset by losses resulting from the decreases in the fair value of investment securities-for-sale and of securitized mortgage collateral of $66 thousand and $44.3 million, respectively, as well as an increase in the fair value of net derivative liabilities of $12.3 million.
Losses from REO. Losses from REO were $6.9 million for the three months ended September 30, 2011. This loss was comprised of $6.9 million in additional impairment write-downs during the period and $1 thousand in loss on sale of REO. During the three months ended September 30, 2011, additional impairment write-downs were attributable to higher expected loss severities on properties held during the period as compared to previously reserved.
Losses from REO were $10.1 million for the three months ended September 30, 2010. This loss was comprised of $10.2 million in additional impairment write-downs during the period partially offset by $111 thousand in gain on sale of REO. During the three months ended September 30, 2010, additional impairment write-downs were attributable to higher expected loss severities on properties held during the period as compared to previously reserved. The gain is attributable to mortgage insurance recovery collected in the period as a result of our increased loss mitigation efforts of our portfolio.
Mortgage and real estate services fees. Revenues generated from these businesses are primarily from the Companys long-term mortgage portfolio. For the three months ended September 30, 2011, mortgage and real estate services fees were $17.9 million compared to $15.5 million in fees in the comparable 2010 period. The mortgage and real estate services fees of $17.9 million for the three months ended September 30, 2011, were primarily comprised of $5.2 million in real estate services and recovery fees, $4.9 million in title and escrow fees, $4.7 million in mortgage lending, $1.8 million in loss mitigation fees, and $1.2 million in portfolio service fees. The $2.3 million increase in mortgage and real estate services fees was comprised of increases in mortgage lending and title and escrow fees of approximately $4.6 million and $121 thousand, respectively. Offsetting these increases were decreases in monitoring, surveillance and recovery fees, loss mitigation fees and portfolio service fees of approximately $961 thousand, $796 thousand, and $178 thousand, respectively, primarily the result of a reduction in loan modifications and foreclosures. Additionally, the sale of our interest in Experience 1, Inc., the parent of the title insurance company, during the third quarter of 2011 may result in future reductions in mortgage and real estate service fees related to title and escrow fees.
Gain on sale of Experience 1, Inc. During the three months ended September 30, 2011, the $1.8 million increase is the result of the sale of the title insurance company. In September 2011, the Company sold 7,000 of its 8,000 shares of common stock of its majority-owned subsidiary Experience 1, Inc., for $3.36 million, recording a gain of $1.78 million and subsequently sold the remaining 1,000 shares in October 2011 for $360 thousand recording a gain of $160 thousand in the fourth quarter of 2011.
|
|
For the Nine Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Change in fair value of net trust assets, excluding REO |
|
$ |
17,596 |
|
$ |
12,701 |
|
$ |
4,895 |
|
39 |
% |
Losses from REO |
|
(11,855 |
) |
(6,290 |
) |
(5,565 |
) |
(88 |
) | |||
Non-interest income - net trust assets |
|
5,741 |
|
6,411 |
|
(670 |
) |
(10 |
) | |||
Mortgage and real estate services fees |
|
44,558 |
|
42,168 |
|
2,390 |
|
6 |
| |||
Gain on sale of Experience 1, Inc. |
|
1,780 |
|
|
|
1,780 |
|
N/A |
| |||
Other income |
|
1,299 |
|
876 |
|
423 |
|
48 |
| |||
Total non-interest income |
|
$ |
53,378 |
|
$ |
49,455 |
|
$ |
3,923 |
|
8 |
% |
Non-interest incomenet trust assets. Non-interest income related to our net trust assets (residual interests in securitizations) was $5.7 million for the nine months ended September 30, 2011, compared to $6.4 million in the comparable 2010 period. The individual components of the non-interest income from net trust assets are discussed below:
Change in fair value of net trust assets, excluding REO. For the nine months ended September 30, 2011, the Company recognized a $17.6 million gain from the change in fair value of net trust assets, excluding REO. The net gain recognized during the period was comprised of gains resulting from the decrease in fair value of securitized mortgage borrowings of $265.8 million. Offsetting these gains were losses resulting from decreases in the fair value of securitized mortgage collateral and investment securities available-for-sale and an increase in fair value of net derivative liabilities of $239.7 million, $128 thousand and $8.3 million, respectively.
For the nine months ended September 30, 2010, the Company recognized a $12.7 million gain from the change in fair value of net trust assets, excluding REO. The net gain recognized during the period was comprised of gains resulting from the increase in fair value of investment securities-for-sale and securitized mortgage collateral of $653 thousand and $606.5 million, respectively. Offsetting these gains were losses resulting from increases in the fair value of securitized mortgage borrowings and net derivative liabilities of $552.9 million and $41.6 million, respectively.
Losses from REO. Losses from REO were $11.9 million for the nine months ended September 30, 2011. This loss was comprised of $11.9 million in additional impairment write-downs during the period and $12 thousand in loss on sale of REO. During the nine months ended September 30, 2011, additional impairment write-downs were attributable to higher expected loss severities on properties held during the period as compared to previously reserved.
Losses from REO were $6.3 million for the nine months ended September 30, 2010. This loss was comprised of $9.8 million in additional impairment write-downs during the period partially offset by $3.5 million in gain on sale of REO. During the nine months ended September 30, 2010, additional impairment write-downs were attributable to higher expected loss severities on properties held during the period as compared to previously reserved. The gain is attributable to mortgage insurance recovery collected in the period as a result of our increased loss mitigation efforts of our portfolio.
Mortgage and real estate services fees. Revenues generated from these businesses are primarily from the Companys long-term mortgage portfolio. For the nine months ended September 30, 2011, mortgage and real estate services fees were $44.6 million compared to $42.2 million in fees in the comparable 2010 period. The mortgage and real estate services fees of $44.6 million for the nine months ended September 30, 2011, was primarily comprised of $13.9 million in title and escrow fees, $13.8 million in real estate services and recovery fees, $7.7 million in mortgage lending, $5.0 million in loss mitigation fees and $4.1 million in portfolio service fees. The $2.4 million increase in mortgage and real estate services fees was comprised of increases in mortgage lending, title and escrow fees of approximately $7.3 million and $2.7 million, respectively. Offsetting these increases were decreases in loss mitigation fees, real estate services and recovery fees and portfolio service fees of approximately $4.5 million, $3.0 million and $151thousand, respectively. Additionally, the sale of our interest in Experience 1, Inc., the parent of the title insurance company, during the third quarter of 2011 may result in future reductions in mortgage and real estate service fees related to title and escrow fees.
Gain on sale of Experience 1, Inc. During the nine months ended September 30, 2011, the $1.8 million increase is the result of the sale of the title insurance company. In September 2011, the Company sold 7,000 of its 8,000 shares of common stock of its majority-owned subsidiary Experience 1, Inc., for $3.36 million, recording a gain of $1.78 million and subsequently sold the remaining 1,000 shares in October 2011 for $360 thousand recording a gain of $160 thousand in the fourth quarter of 2011.
Non-Interest Expense
Changes in Non-Interest Expense
|
|
For the Three Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
General and administrative |
|
$ |
5,505 |
|
$ |
4,869 |
|
$ |
636 |
|
13 |
% |
Personnel expense |
|
13,599 |
|
10,683 |
|
2,916 |
|
27 |
| |||
Total operating expense |
|
$ |
19,104 |
|
$ |
15,552 |
|
$ |
3,552 |
|
23 |
% |
Total non-interest expense was $19.1 million for the three months ended September 30, 2011, compared to $15.6 million for the comparable period of 2010. The $3.6 million increase in non-interest expense was primarily attributable to a $2.9 million increase in personnel and related costs associated with the continued expansion of the Companys mortgage lending platform.
|
|
For the Nine Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
General and administrative |
|
$ |
15,089 |
|
$ |
14,278 |
|
$ |
811 |
|
6 |
% |
Personnel expense |
|
36,659 |
|
31,132 |
|
5,527 |
|
18 |
| |||
Total operating expense |
|
$ |
51,748 |
|
$ |
45,410 |
|
$ |
6,338 |
|
14 |
% |
Total non-interest expense was $51.7 million for the nine months ended September 30, 2011, compared to $45.4 million for the comparable period of 2010. The $6.3 million increase in non-interest expense was primarily attributable to a $5.5 million increase in personnel and related costs associated with the continued expansion of the Companys mortgage lending platform.
Income Taxes
The Company recorded income tax expense of $957 thousand and $978 thousand for the three and nine months ended September 30, 2011, respectively. The Company recorded income tax expense of $14 thousand and $143 thousand for the three and nine months ended September 30, 2010, respectively. The income tax expense for 2011 is the result of deferred charge impairment write-downs based on changes in estimated fair value of securitized mortgage collateral as well as state income taxes primarily from states where the Company does not have net operating loss carryforwards. The income tax expense for 2010 is the result of state income taxes primarily from states where the Company does not have net operating loss carryforwards.
As of December 31, 2010, the Company had federal and California net operating loss carryforwards of approximately $493.8 million and $463.4 million, respectively, of which $275.6 million (federal) relate to discontinued operations. During the year ended December 31, 2010, net operating loss carryforwards were reduced as a result of the Company generating taxable income from cancellation of debt for approximately $426.2 million of securitized mortgage borrowings. Federal and state net operating loss (NOL) carryforwards begin to expire in 2020 and 2017, respectively. California net operating loss carryforwards have been suspended by the state until 2012, thus the expiration begins in 2017. The Company recorded a full valuation allowance against the deferred tax assets as it believes that as of September 30, 2011 it is more likely than not that the deferred tax assets will not be recoverable.
During the fourth quarter of 2009, the Company received a federal income tax refund in the amount of $8.9 million as a result of an election to carryback NOLs five years pursuant to 2009 federal legislation, The Worker, Homeownership, and Business Assistance Act of 2009. The Company files income tax returns in the U.S. federal and various state jurisdictions. The Company is subject to routine income tax audits in the various jurisdictions. A subsidiary of the Company is currently under examination by the Internal Revenue Service for tax year 2008. Management believes that there are no unresolved issues or claims likely to be material to our financial position. As of September 30, 2011, the Company has no material uncertain tax positions.
Results of Operations by Business Segment
Mortgage and Real Estate Services
Condensed Statements of Operations Data
|
|
For the Three Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Net interest income |
|
$ |
(68 |
) |
$ |
5 |
|
$ |
(73 |
) |
(1,460 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Mortgage and real estate services fees |
|
17,857 |
|
15,547 |
|
2,310 |
|
15 |
| |||
Gain on sale of Experience 1, Inc. |
|
1,780 |
|
|
|
1,780 |
|
N/A |
| |||
Other income |
|
(205 |
) |
|
|
(205 |
) |
N/A |
| |||
Total non-interest income |
|
19,432 |
|
15,547 |
|
3,885 |
|
25 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Personnel expense |
|
12,139 |
|
9,072 |
|
3,067 |
|
34 |
| |||
Non-interest expense and income taxes |
|
4,503 |
|
2,130 |
|
2,373 |
|
111 |
| |||
Net earnings |
|
$ |
2,722 |
|
$ |
4,350 |
|
$ |
(1,628 |
) |
(37 |
)% |
For the three months ended September 30, 2011, mortgage and real estate services fees were $17.9 million compared to $15.5 million in fees in the comparable 2010 period. The mortgage and real estate services fees of $17.9 million for the three months ended September 30, 2011, were primarily comprised of $5.2 million in real estate services and recovery fees, $4.9 million in title and escrow fees, $4.7 million in mortgage lending, $1.8 million in loss mitigation fees, and $1.2 million in portfolio service fees. The $2.3 million increase in mortgage and real estate services fees was comprised of increases in mortgage lending and title and escrow fees of approximately $4.6 million and $121 thousand, respectively. Offsetting these increases were decreases in monitoring, surveillance and recovery fees, loss mitigation fees and portfolio service fees of approximately $961 thousand, $796 thousand, and $178 thousand, respectively, primarily the result of a reduction in loan modifications and foreclosures.
The $4.6 million increase in mortgage lending during the three months ended September 30, 2011 was primarily the result of an increase in net gain on sale of loans slightly offset by an increase in provision for repurchases as compared to the same period in 2010. For the three months ended September 30, 2011, net gain on sale of loans was $4.6 million as compared to $194 thousand in the third quarter of 2010. Provision for repurchases increased to $128 thousand for the three months ended September 30, 2011 as compared to $16 thousand for the same period in 2010. For the three months ended September 30, 2011, the increase in net gain on sale of loans and provision for repurchase was the result of $250.3 million in loan sales during the period as compared to a minimal amount of loans brokered for the comparable 2010 period.
During the three months ended September 30, 2011, the $1.6 million increase in other income is primarily the result of the sale of the title insurance company. In September 2011, the Company sold 7,000 of its 8,000 shares of common stock of its majority-owned subsidiary, Experience 1, Inc., for $3.36 million, recording a gain of approximately $1.78 million.
For the three months ended September 30, 2011, personnel and non-interest expense and income taxes increased as a result of the continued expansion of the Companys mortgage lending platform.
|
|
For the Nine Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Net interest income |
|
$ |
(18 |
) |
$ |
16 |
|
$ |
(34 |
) |
(213 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Mortgage and real estate services fees |
|
44,558 |
|
42,168 |
|
2,390 |
|
6 |
| |||
Gain on sale of Experience 1, Inc. |
|
1,780 |
|
|
|
1,780 |
|
N/A |
| |||
Other income |
|
(462 |
) |
|
|
(462 |
) |
N/A |
| |||
Total non-interest income |
|
45,876 |
|
42,168 |
|
3,708 |
|
9 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Personnel expense |
|
32,065 |
|
25,512 |
|
6,553 |
|
26 |
| |||
Non-interest expense and income taxes |
|
9,343 |
|
6,459 |
|
2,884 |
|
45 |
| |||
Net earnings |
|
$ |
4,450 |
|
$ |
10,213 |
|
$ |
(5,763 |
) |
(56 |
)% |
For the nine months ended September 30, 2011, mortgage and real estate services fees were $44.6 million compared to $42.2 million in fees in the comparable 2010 period. The mortgage and real estate services fees of $44.6 million for the nine months ended September 30, 2011, was primarily comprised of $13.9 million in title and escrow fees, $13.8 million in real estate services and recovery fees, $7.7 million in mortgage lending, $5.0 million in loss mitigation fees and $4.1 million in portfolio service fees. The $2.4 million increase in mortgage and real estate services fees was comprised of increases in mortgage lending, title and escrow fees of approximately $7.3 million and $2.7 million, respectively. Offsetting these increases were decreases in loss mitigation fees, real estate services and recovery fees and portfolio service fees of approximately $4.5 million, $3.0 million and $151 thousand, respectively, primarily the result of a reduction in loan modifications and foreclosures.
The $7.3 million increase in other non-interest income during the nine months ended September 30, 2011 was primarily the result of an increase in net gain on sale of loans slightly offset by an increase in provision for repurchases as compared to the same period in 2010. For the nine months ended September 30, 2011, net gain on sale of loans was $7.6 million as compared to $436 thousand for the same period in 2010. Provision for repurchases increased to $350 thousand for the nine months ended September 30, 2011 as compared to $25 thousand for the same period in 2010. For the nine months ended September 30, 2011, the increase in net gain on sale of loans and provision for repurchase was the result of $485.5 million in loan sales during the period as compared to a minimal amount of loans brokered for the comparable 2010 period.
During the nine months ended September 30, 2011, the $1.3 million increase in other income is primarily the result of the sale of the title insurance company. In September 2011, the Company sold 7,000 of its 8,000 shares of common stock of its majority-owned subsidiary, Experience 1, Inc., for $3.36 million, recording a gain of approximately $1.78 million.
For the nine months ended September 30, 2011, personnel and non-interest expense and income taxes increased as a result of startup costs of approximately $2.0 million the Company invested in its mortgage lending operation infrastructure and the continued expansion of the Companys mortgage lending platform.
Long-term Portfolio
Condensed Statements of Operations Data
|
|
For the Three Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Net interest income |
|
$ |
228 |
|
$ |
1,666 |
|
$ |
(1,438 |
) |
(86 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Change in fair value of net trust assets, excluding REO |
|
10,297 |
|
9,573 |
|
724 |
|
8 |
| |||
Losses from REO |
|
(6,867 |
) |
(10,147 |
) |
3,280 |
|
32 |
| |||
Non-interest income (loss)- net trust assets |
|
3,430 |
|
(574 |
) |
4,004 |
|
698 |
| |||
Other income |
|
1,475 |
|
1,189 |
|
286 |
|
24 |
| |||
Total non-interest income |
|
4,905 |
|
615 |
|
4,290 |
|
698 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Personnel expense |
|
1,459 |
|
1,611 |
|
(152 |
) |
(9 |
) | |||
Non-interest expense and income taxes |
|
1,960 |
|
2,753 |
|
(793 |
) |
(29 |
) | |||
Net earnings (loss) |
|
$ |
1,714 |
|
$ |
(2,083 |
) |
$ |
3,797 |
|
182 |
% |
Net interest income spread decreased $1.4 million for the three months ended September 30, 2011 to $228 thousand from $1.7 million for the comparable 2010 period. The decrease in net interest spread was primarily attributable increases in pricing and the corresponding reduction in investor yield requirements between periods on securitized mortgage collateral and securitized mortgage borrowings and an increase in interest expense on notes payable for the quarter ended September 30, 2011.
For the quarter ended September 30, 2011, the Company recognized a $10.3 million gain from the change in fair value of net trust assets, excluding REO. The net gain recognized during the period was comprised of gains resulting from the decrease in fair value of securitized mortgage borrowings and increase in fair value of investment securities available-for-sale of $106.8 million and $17 thousand, respectively. Offsetting these gains were losses resulting from decreases in the fair value of securitized mortgage collateral and an increase in fair value of net derivative liabilities of $92.5 million and $4.0 million, respectively. Losses from REO were $6.9 million for the three months ended September 30, 2011. This loss was comprised of $6.9 million in additional impairment write-downs during the period and $1 thousand in loss on sale of REO. During the three months ended September 30, 2011, additional impairment write-downs were attributable to higher expected loss severities on properties held during the period as compared to previously reserved.
Non-interest expense and income taxes decreased $793 thousand during the three months ended September 30, 2011 primarily as a result of a reduction in personnel related expenses with the long-term portfolio segment of the Company. Additionally, for the three months ended September 30, 2011, the Company recorded $949 thousand in income tax expense resulting from deferred charge impairment write-downs based on changes in estimated fair value of securitized mortgage collateral.
|
|
For the Nine Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Net interest income |
|
$ |
3,023 |
|
$ |
3,980 |
|
$ |
(957 |
) |
(24 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Change in fair value of net trust assets, excluding REO |
|
17,596 |
|
12,701 |
|
4,895 |
|
39 |
| |||
Losses from REO |
|
(11,855 |
) |
(6,290 |
) |
(5,565 |
) |
(88 |
) | |||
Non-interest income- net trust assets |
|
5,741 |
|
6,411 |
|
(670 |
) |
(10 |
) | |||
Other income |
|
1,761 |
|
876 |
|
885 |
|
101 |
| |||
Total non-interest income |
|
7,502 |
|
7,287 |
|
215 |
|
3 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Personnel expense |
|
4,594 |
|
5,620 |
|
(1,026 |
) |
(18 |
) | |||
Non-interest expense and income taxes |
|
6,724 |
|
7,962 |
|
(1,238 |
) |
(16 |
) | |||
Net earnings (loss) |
|
$ |
(793 |
) |
$ |
(2,315 |
) |
$ |
1,522 |
|
66 |
% |
Net interest income spread decreased $1.0 million for the nine months ended September 30, 2011 to $3.0 million from $4.0 million for the comparable 2010 period. The decrease in net interest spread was primarily attributable to overall increases in pricing and the corresponding reduction in investor yield requirements between periods on securitized mortgage collateral and securitized mortgage borrowings and an increase in interest expense on notes payable, partially offset by a decrease in interest expense on long-term debt for the nine months ended September 30, 2011.
For the nine months ended September 30, 2011, the Company recognized a $17.6 million gain from the change in fair value of net trust assets, excluding REO. The net gain recognized during the period was comprised of gains resulting from the decrease in fair value of securitized mortgage borrowings of $265.8 million. Offsetting these gains were losses resulting from decreases in the fair value of securitized mortgage collateral and investment securities available-for-sale and an increase in fair value of net derivative liabilities of $239.7 million, $128 thousand and $8.3 million, respectively. Losses from REO were $11.9 million for the nine months ended September 30, 2011. This loss was comprised of $11.9 million in additional impairment write-downs during the period and $12 thousand in loss on sale of REO. During the nine months ended September 30, 2011, additional impairment write-downs were attributable to higher expected loss severities on properties held during the period as compared to previously reserved.
Personnel expense and non-interest expense and income taxes decreased $1.0 million and $1.2 million, respectively, during the nine months ended September 30, 2011 primarily as a result of reduced personnel and personnel related expenses associated with the long-term portfolio segment of the Company. Additionally, for the nine months ended September 30, 2011, the Company recorded $949 thousand in income tax expense resulting from deferred charge impairment write-downs based on changes in estimated fair value of securitized mortgage collateral.
Discontinued Operations
Condensed Statements of Operations Data
|
|
For the Three Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Net interest income |
|
$ |
|
|
$ |
4 |
|
$ |
(4 |
) |
(100 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Loss on loans held-for-sale |
|
(77 |
) |
(66 |
) |
(11 |
) |
(17 |
) | |||
Provision for repurchases |
|
(1,140 |
) |
(1,787 |
) |
647 |
|
36 |
| |||
Other income |
|
228 |
|
180 |
|
48 |
|
27 |
| |||
Total non-interest income |
|
(989 |
) |
(1,673 |
) |
684 |
|
41 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Non-interest expense and income taxes |
|
501 |
|
(384 |
) |
885 |
|
230 |
| |||
Net loss |
|
$ |
(1,490 |
) |
$ |
(1,285 |
) |
$ |
(205 |
) |
(16 |
)% |
Provision for repurchases decreased $647 thousand to a provision of $1.1 million for the three months ended September 30, 2011, compared to a provision of $1.8 million for the same period in 2010. The $647 thousand decrease is the result of reductions in repurchase requests and settlements of repurchase obligations of $2.2 million during the third quarter of 2011.
Non-interest income and income taxes decreased $885 thousand between periods primarily due to a recovery in the third quarter of 2010 related to legal and professional expenses.
|
|
For the Nine Months Ended September 30, |
| |||||||||
|
|
|
|
|
|
Increase |
|
% |
| |||
|
|
2011 |
|
2010 |
|
(Decrease) |
|
Change |
| |||
Net interest income |
|
$ |
|
|
$ |
48 |
|
$ |
(48 |
) |
(100 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Gain on loans held-for-sale |
|
21 |
|
18 |
|
3 |
|
17 |
| |||
Provision for repurchases |
|
(2,133 |
) |
(2,151 |
) |
18 |
|
1 |
| |||
Other income |
|
1,338 |
|
2,593 |
|
(1,255 |
) |
(48 |
) | |||
Total non-interest income |
|
(774 |
) |
460 |
|
(1,234 |
) |
(268 |
) | |||
|
|
|
|
|
|
|
|
|
| |||
Non-interest expense and income taxes |
|
1,058 |
|
(1,397 |
) |
2,455 |
|
176 |
| |||
Net (loss) earnings |
|
$ |
(1,832 |
) |
$ |
1,905 |
|
$ |
(3,737 |
) |
(196 |
)% |
Provision for repurchases only slightly decreased as compared to the nine months ended September 30, 2010 as a result of $5.0 million in settlements partially offset by increases in estimated repurchase requests during the nine months of 2011.
The $1.3 million decrease in other non-interest income is primarily the result of gains of $1.9 million on sales of REO properties not in trusts and recovery of REO write-downs during the nine months ended September 30, 2010 as compared to $304 thousand in 2011. Additionally during the nine months ended September 30, 2011, the Company received a $775 thousand settlement on loans previously purchased by our discontinued mortgage operations.
Non-interest expense and income taxes decreased $2.5 million between periods primarily due to a gain in the second quarter of 2010 related to lease impairment adjustments as a result of changes in our expected minimum future lease payments.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, we are not required to provide the information required by this Item.
ITEM 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) or 15d-15(e)) designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports that it files or submits under the Exchange Act is accumulated and communicated to the Companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As required by Rules 13a-15 and 15d-15 under the Exchange Act, in connection with the filing of this Quarterly Report on Form 10-Q, our management, under the supervision and with the participation of our CEO and CFO, conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e). Based on that evaluation, the Companys chief executive officer and chief financial officer concluded that, as of that date, the Companys disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There has been no change in the Companys internal control over financial reporting during the Companys quarter ended September 30, 2011, that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
On May 26, 2011, a matter was filed in the United States district Court, Central district of California as Case No. CV11-4514 DSF entitled Citigroup Global Markets, Inc. v. Impac Secured Assets Corp., Impac Funding Corporation and Impac Mortgage Holdings, Inc. The action alleges a violation of Section 18 and Section 20 of the Securities and Act of 1933 and negligent misrepresentation, all involved in the issuance and sale of bonds from a securitization trust. The plaintiff alleges they relied on certain documents filed with the SEC that were subsequently the subject of an amended filing. The matter seeks unspecified damages, interest, legal fees and litigation expenses.
In October of this year, the Company received notices of claims for indemnification relating to mortgage backed securities bonds issued, originated or sold by Impac Secured Assets Corp., Impac Funding Corporation, IMH Assets Corp. and Impac Mortgage Holdings, Inc. from Countrywide Securities Corporation (Countrywide) and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Merrill Lynch). The claims seek indemnification from claims asserted against Countrywide and Merrill Lynch in specified legal actions entitled American International Group Inc. v. Bank of America Corp., et al Case No. 1:11-cv-06212 in the United States District Court for the Southern District of New York and Federal Home Loan Bank of Boston v. Ally Financial, Inc., et al Case No. 11-cv-10952 in the Superior Court Department of the Commonwealth of Massachusetts. The notices each seek indemnification for all losses, liabilities, damages and legal fees and costs incurred in those actions.
We are party to litigation and claims which are normal in the course of our operations. While the results of such other litigation and claims cannot be predicted with certainty, we believe the final outcome of such matters will not have a material adverse effect on our financial condition or results of operations.
The Company believes that it has meritorious defenses to the above claims and intends to defend these claims vigorously. Nevertheless, litigation is uncertain and the Company may not prevail in the lawsuits and can express no opinion as to their ultimate resolution. An adverse judgment in any of these matters could have a material adverse effect on the Companys financial position and results of operations.
Please refer to IMHs report on Form 10-K for the year ended December 31, 2010 and Forms 10-Q for the quarters ended June 30, 2011 and March, 31, 2011 for a description of litigation and claims.
Our hedging strategies recently implemented by our mortgage lending operations may not be successful in mitigating our risks associated with interest rates.
We use various derivative financial instruments to provide a level of protection against interest rate risks in our mortgage lending operations, but no hedging strategy can protect us completely. When rates change, we expect to record a gain or loss on derivatives which would be offset by an inverse change in the value of mortgage loans held for sale. We cannot assure you, however, that our use of derivatives will offset the risks related to changes in interest rates. There have been periods, and it is likely that there will be periods in the future, during which we will not have offsetting gains or losses in mortgage loan values after accounting for our derivative financial instruments. The derivative financial instruments we select may not have the effect of reducing our interest rate risk. In addition, the nature and timing of hedging transactions may influence the effectiveness of these strategies. Poorly designed strategies, improperly executed and recorded transactions or inaccurate assumptions could actually increase our risk and losses. In addition, hedging strategies involve transaction and other costs. We cannot assure you that our hedging strategy and the derivatives that we use will adequately offset the risk of interest rate volatility or that our hedging transactions will not result in losses.
If we fail to generate adequate profits from our mortgage and real estate services, our financial condition and results of operations could be adversely affected and we may be unable to generate sufficient liquidity to operate.
During 2011, the mortgage and real estate services have grown from an expansion of the mortgage lending operations although the portfolio loss mitigation and real estate services revenues have declined. The mortgage lending operations that primarily offers government sponsored and conforming agency loans has increased its monthly lending origination volumes to be in excess of $100 million. In order for the mortgage operations to generate adequate profitability, we will need to (i) increase origination volumes, (ii) improve lending revenues including loan pricing margins and loan fees and (iii) reduce lending operating costs, or some combination of them. Further, although we have sought to expand the portfolio loss mitigation and real estate services by providing services to more third parties in the market place, the revenues from these business activities have declined. The mortgage and real estate services market remains volatile and highly competitive. If we are unable to continue to increase revenues and generate adequate profitability, our financial condition and results of operations may be adversely affected, and we may be unable to generate sufficient liquidity to operate as planned.
There is recent litigation in the mortgage industry related to securitizations against issuers, sellers, originators, underwriters and other.
As defaults, delinquencies, foreclosures, and losses in the real estate market continue, there have been recent lawsuits by various investors, insurers, underwriters and others against various participants in securitizations, such as sponsors, depositors, underwriters, and loan sellers. Some lawsuits have alleged that the mortgage loans had origination defects, that there were misrepresentations made about the mortgage loans and the parties failed to properly disclose the quality of the mortgage loans or repurchase defective loans or that there were other misrepresentations, lack of representations, or errors in securitization documents. There have been other claims contending errors or misrepresentations in the securitization documents or process itself. Historically, we both securitized and sold mortgage loans to third parties that may have been deposited or included in pools for securitizations. We have discovered discrepancies in our securitization documents and are working with the parties involved, including bondholders, on the issue. Recently, the Company received notices of claims for indemnification relating to mortgage backed securities bonds issued, originated or sold by the Company from Countrywide and Merrill Lynch. The claims seek indemnification from claims asserted against Countrywide and Merrill Lynch in specified legal actions entitled American International Group Inc. v. Bank of America Corp., et al Case No. 1:11-cv-06212 in the United States District Court for the Southern District of New York and Federal Home Loan Bank of Boston v. Ally Financial, Inc., et al Case No. 11-cv-10952 in the Superior Court Department of the Commonwealth of Massachusetts. The notices each seek indemnification for all losses, liabilities, damages and legal fees and costs incurred in those actions. In connection with these potential claims, we may become subject to litigation related to the securitizations. As a result, we may incur significant legal and other expenses in defending against claims and litigation and we may be required to pay settlement costs, damages, penalties or other charges which could adversely affect our financial results.
Our Annual Report on Form 10-K for the year ended December 31, 2010 and our quarterly reports on Form 10-Q for the periods ended June 30, 2011 and March 31, 2011, include a detailed discussion of our risk factors. The information presented below updates and should be read in conjunction with the risk factors and information disclosed in that Form 10-K.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3: DEFAULTS UPON SENIOR SECURITIES
None.
None.
On August 31, 2011, the Company, through IRES and its subsidiaries, entered into a Master Repurchase Agreement with MetLife Bank providing a $25 million warehouse facility. The interest rate on the warehouse facility is LIBOR plus 3.25% and it expires August 29, 2012. Under the terms of the warehouse facility, the subsidiary is required to maintain various financial and other covenants.
On September 12, 2011, the Company elected to terminate the $25.0 million warehouse facility with East West bank.
On September 22, 2011, the warehouse facility under the Master Repurchase Agreement with Alliance Bank was increased from $20.0 million to $30.0 million.
(a) |
|
Exhibits: |
10.1 |
|
Master Repurchase Agreement dated as of August 31, 2011 between MetLife Bank, Excel Mortgage Servicing and AmeriHome Mortgage Corporation. |
10.2 |
|
Amendment dated September 22, 2011 to Master Repurchase Agreement with Alliance Bank. |
31.1 |
|
Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* |
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101* |
|
The following materials from Impac Mortgage Holdings, Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (1) the Condensed Consolidated Balance Sheets, (2) the Condensed Consolidated Statements of Operations, (3) the Condensed Consolidated Statements of Cash Flows, and (4) Notes to Consolidated Financial Statements, tagged as blocks of text. |
* This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
IMPAC MORTGAGE HOLDINGS, INC. |
|
|
|
/s/ TODD R. TAYLOR |
|
Todd R. Taylor |
|
Chief Financial Officer |
|
(authorized officer of registrant and principal financial officer) |
|
November 14, 2011