x
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
¨
|
Transition
report under Section 13 or 15(d) of the Securities Exchange Act
of 1934
(No Fee Required)
|
Delaware
|
|
11-3163455
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
PART
1
|
|
FINANCIAL
INFORMATION
|
|
|
|
|
|
||
ITEM
1
|
|
CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
|
|
|
||
|
|
CONSOLIDATED
BALANCE SHEET - March
31, 2005
|
|
3
|
|
|
|
||
|
|
CONSOLIDATED
STATEMENT OF OPERATIONS - Three months ended March 31, 2005 and
2004
|
|
5
|
|
|
|
||
|
|
CONSOLIDATED
STATEMENT OF CASH FLOWS -Three months ended March 31, 2005 and
2004
|
|
6
|
|
|
|
||
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
7
|
|
|
|
||
ITEM
2
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
|
|
9
|
|
|
|
||
ITEM
3
|
|
CONTROLS
AND PROCEDURES
|
|
12
|
|
|
|
||
ITEM
4
|
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
|
12
|
|
|
|
||
PART II
|
|
OTHER
INFORMATION
|
|
13
|
|
|
|
||
ITEM
6
|
|
EXHIBITS
AND REPORTS ON FORM 8-K
|
|
13
|
|
|
|||
SIGNATURES
|
|
14
|
PART
I
|
||||||
FINANCIAL
INFORMATION
|
||||||
Item
1: Consolidated Financial
Information
|
Univec,
Inc. and Subsidiaries
|
||||||
Consolidated
Balance Sheet (Unaudited)
|
||||||
March
31, 2005
|
ASSETS
|
|||||||
Cash
|
$
|
10,079
|
|||||
Accounts
receivable
|
2,956,590
|
||||||
Inventories
|
179,878
|
||||||
Certificates
of deposit - restricted
|
340,407
|
||||||
Other
current assets
|
5,967
|
||||||
|
|||||||
Total
current assets
|
3,492,921
|
||||||
Fixed
assets, net
|
606,185
|
||||||
Other
assets
|
75,461
|
||||||
|
|||||||
Total
assets
|
$
|
4,174,567
|
|||||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Accounts
payable and accrued expenses
|
$
|
4,180,057
|
|||||
Deferred
payroll
|
1,354,639
|
||||||
Notes
and loans payable - current
|
1,417,199
|
||||||
Loans
payable - officers/directors
|
260,493
|
||||||
Due
to affiliated companies
|
685,225
|
||||||
|
|||||||
Total
current liabilities
|
7,897,613
|
||||||
Notes
and loans payable - long-term
|
211,152
|
||||||
|
|||||||
Total
liabilities
|
8,108,765
|
||||||
|
Univec,
Inc. and Subsidiaries
|
||||||
Consolidated
Balance Sheet (Unaudited)
|
||||||
March
31, 2005 (cont.)
|
STOCKHOLDERS'
DEFICIT
|
|||||||
Preferred
stock $.001 par value; 3,743,500 shares
|
|||||||
authorized;
none issued and outstanding
|
|||||||
Series
D 5% cumulative convertible preferred stock,
|
|||||||
$.001
par value; authorized: 1,250,000; issued and
|
|||||||
outstanding:
145,833 shares (aggregate liquidation
|
|||||||
value:
$391,174)
|
146
|
||||||
Series
E cumulative convertible preferred stock,
|
|||||||
$.001
par value; authorized: 2,000 shares; issued and
|
|||||||
outstanding:
382 shares (aggregate liquidation
|
|||||||
value:
$445,049)
|
1
|
||||||
Common
stock $.001 par value; authorized: 75,000,000 shares;
|
48,062
|
||||||
issued:
48,061,520 and outstanding: 47,657,366 shares
|
|||||||
Additional
paid-in capital
|
11,135,273
|
||||||
Treasury
stock, 404,154 shares - at cost
|
(28,291
|
)
|
|||||
Stock
Subscription Receivable
|
(150,000
|
)
|
|||||
Accumulated
deficit
|
(14,939,389
|
)
|
|||||
|
|||||||
Total
stockholders' deficit
|
(3,934,198
|
)
|
|||||
|
|||||||
Total
liabilities and stockholders' deficit
|
$
|
4,174,567
|
|||||
|
Univec,
Inc. and Subsidiaries
|
||||||
Consolidated
Statement of Operations (Unaudited)
|
||||||
Three
months ended March 31, 2005 and
2004
|
2005
|
|
2004
|
||||||||
|
|
|||||||||
Revenues
|
$
|
4,446,867
|
$
|
4,208,323
|
||||||
Cost
of revenues
|
4,421,802
|
4,174,465
|
||||||||
|
|
|||||||||
Gross
margin
|
25,065
|
33,858
|
||||||||
|
|
|||||||||
Operating
expenses
|
||||||||||
Marketing and selling
|
92,090
|
122,411
|
||||||||
Product development
|
-
|
846
|
||||||||
General and administrative
|
338,405
|
420,825
|
||||||||
|
|
|||||||||
430,495
|
544,082
|
|||||||||
|
|
|||||||||
Loss
from operations
|
(405,430
|
)
|
(510,224
|
)
|
||||||
Other
income (expense)
|
||||||||||
Interest expense, net
|
(29,421
|
)
|
(14,102
|
)
|
||||||
Gain on extinguishment of debt
|
-
|
40,040
|
||||||||
|
|
|||||||||
Total other income (expense)
|
(29,421
|
)
|
25,938
|
|||||||
|
|
|||||||||
Loss
from continuing operations
|
(434,851
|
)
|
(484,286
|
)
|
||||||
Discontinued
Operations
|
-
|
(8,820
|
)
|
|||||||
|
|
|||||||||
Net loss
|
(434,851
|
)
|
(493,106
|
)
|
||||||
Dividends
attributable to preferred stock
|
(10,205
|
)
|
(9,275
|
)
|
||||||
|
|
|||||||||
Loss
attributable to common stockholders
|
$
|
(445,056
|
)
|
$
|
(502,381
|
)
|
||||
|
|
|||||||||
Share
information
|
||||||||||
Basic net loss per common share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||
|
|
|||||||||
Basic weighted average number
|
||||||||||
of common shares outstanding
|
47,330,653
|
35,331,157
|
||||||||
|
|
Univec,
Inc. and Subsidiaries
|
||||||||
Consolidated
Statement of Cash Flows (Unaudited)
|
||||||||
Three
months ended March 31, 2005 and
2004
|
2005
|
|
2004
|
|||||
|
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(434,851
|
)
|
$
|
(493,106
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used in operating activities
|
|||||||
Depreciation and amortization
|
94,007
|
45,938
|
|||||
Stock based compensation
|
108,104
|
||||||
Gain on extinguishment of debt
|
(40,040
|
)
|
|||||
Receipt of gain on marketable securities
|
36,349
|
||||||
Other
|
17,158
|
||||||
Changes
in assets and liabilities
|
|||||||
Accounts receivable
|
166,902
|
(199,313
|
)
|
||||
Inventories
|
(3,533
|
)
|
|||||
Other current assets and other assets
|
40,663
|
28,332
|
|||||
Accounts payable and accrued expenses
|
(227,776
|
)
|
228,872
|
||||
Deferred payroll
|
165,922
|
191,393
|
|||||
|
|
||||||
Net cash used in operating activities
|
(141,626
|
)
|
(133,353
|
)
|
|||
|
|
||||||
Cash
flows from investing activities
|
|||||||
Purchases of fixed assets
|
(13,500
|
)
|
|||||
|
|||||||
Net cash used in investing activities
|
(13,500
|
)
|
|||||
|
|||||||
Cash
flows from financing activities
|
|||||||
Increase in due from affiliated companies
|
106,423
|
92,283
|
|||||
Increase in loans payable - officers/directors
|
54,000
|
||||||
Proceeds from sale of stock
|
85,000
|
||||||
Payments on notes and loans payable
|
(55,662
|
)
|
(23,899
|
)
|
|||
|
|
||||||
Net cash provided by financing activities
|
135,761
|
122,384
|
|||||
|
|
||||||
Net increase (decrease) in cash
|
(19,365
|
)
|
(10,969
|
)
|
|||
Cash,
beginning of period
|
29,444
|
11,821
|
|||||
|
|
||||||
Cash,
end of period
|
$
|
10,079
|
$
|
852
|
|||
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
|
Three
months ended
|
|||||||||
|
March
31,
|
|||||||||
|
||||||||||
|
2005
|
2004
|
Change
|
|||||||
|
|
|
|
|||||||
Revenues
|
$
|
4,446,867
|
$
|
4,208,323
|
6
|
%
|
||||
Cost
of Revenues
|
4,421,802
|
4,174,465
|
6
|
%
|
||||||
|
|
|||||||||
Gross
Margin
|
25,065
|
33,858
|
(26
|
%)
|
||||||
|
|
|||||||||
Operating
Expenses
|
||||||||||
Marketing and Selling
|
92,090
|
122,411
|
(
25
|
%)
|
||||||
Product Development
|
0
|
846
|
||||||||
General and
|
||||||||||
Administrative
|
338,406
|
420,825
|
(20
|
%)
|
||||||
|
|
|||||||||
|
430,495
|
544,082
|
(21
|
%)
|
||||||
|
|
|||||||||
Loss
from Operations
|
(405,430
|
)
|
(510,224
|
)
|
21
|
%
|
||||
Other
Income (Expense)
|
||||||||||
Interest
Expense, Net
|
(29,421
|
)
|
(14,102
|
)
|
109
|
%
|
||||
Gain
on Extinguishment
|
||||||||||
of
Debt
|
0
|
40,040
|
||||||||
|
|
|||||||||
Total
Other Income (Expense)
|
(29,421
|
)
|
25,938
|
(213
|
%)
|
|||||
|
|
|||||||||
Loss
From Discontinued Operations
|
0
|
(8,820
|
)
|
|||||||
|
|
|
|
|
||||||
Net
Loss
|
$
|
(434,851
|
)
|
$
|
(493,106
|
)
|
12
|
%
|
||
|
|
Controls
and Procedures.
|
Submission
of Matters to a Vote of Security
Holders
|
|
|
For
|
|
Withhold
|
|
|
|||
S.
Robert Grass
|
|
19,641,801
|
|
0
|
David
Dalton
|
|
19,620,601
|
|
21,200
|
John
Frank
|
|
19,620,601
|
|
21,200
|
William
Wooldridge
|
|
19,641,801
|
|
0
|
Item 6.
|
Exhibits
and Reports
on Form 8-K
|
(a) Exhibits
|
|
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification
of the Chief Executive Officer pursuant U.S.C. Section 1350 as
adopted
pursuant Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification
of the Chief Financial Officer pursuant U.S.C. Section 1350 as
adopted
pursuant Section 906 of the Sarbanes-Oxley Act of
2002.
|
(b)
|
Forms
8-K
|
|
|
|
|
|
|
|
|
|
|
UNIVEC,
INC.
|
|
|
|
|
|||
Dated:
September 22,
2005
|
|
|
|
/s/
Dr.
David Dalton
|
|
|
|
||||
|
|
|
|
Dr.
David Dalton
|
|
|
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|||
Dated:
September 22,
2005
|
|
|
|
/s/
Michael A. Lesisko
|
|
|
|
||||
|
|
|
|
Mr.
Michael A. Lesisko
|
|
|
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|