x
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
¨
|
Transition
report under Section 13 or 15(d) of the Securities Exchange Act
of 1934
(No Fee Required)
|
Delaware
|
|
11-3163455
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
|
|
|
|
|
||
PART
1
|
|
FINANCIAL
INFORMATION
|
|
|
|
|
|
||
ITEM
1
|
|
CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
|
|
|
||
|
|
CONSOLIDATED
BALANCE SHEET - June
30, 2005
|
|
3
|
|
|
|
||
|
|
CONSOLIDATED
STATEMENT OF OPERATIONS - Three and Six months ended June 30, 2005
and
2004
|
|
5
|
|
|
|
||
|
|
CONSOLIDATED
STATEMENT OF CASH FLOWS -Six months ended June 30, 2005 and
2004
|
|
6
|
|
|
|
||
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
7
|
|
|
|
||
ITEM
2
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
|
|
9
|
|
|
|
||
ITEM
3
|
|
CONTROLS
AND PROCEDURES
|
|
12
|
|
|
|
||
ITEM
4
|
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
|
12
|
|
|
|
||
PART II
|
|
OTHER
INFORMATION
|
|
13
|
|
|
|
||
ITEM
6
|
|
EXHIBITS
AND REPORTS ON FORM 8-K
|
|
13
|
|
|
|||
SIGNATURES
|
|
14
|
FINANCIAL
INFORMATION
|
||||||
|
|
|
|
|
|
|
Item
1: Consolidated Financial
Information
|
Univec,
Inc. and Subsidiaries
|
||||||
Consolidated
Balance Sheet (Unaudited)
|
||||||
June
30, 2005
|
ASSETS
|
||||
Cash
|
$
|
2,970
|
||
Accounts
receivable
|
3,066,601
|
|||
Inventories
|
179,878
|
|||
Certificates
of deposit - restricted
|
340,407
|
|||
|
|
|||
Total
current assets
|
3,589,856
|
|||
|
||||
Fixed
assets, net
|
578,139
|
|||
Other
assets
|
70,117
|
|||
|
||||
Total
assets
|
$
|
4,238,112
|
||
|
||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Accounts
payable and accrued expenses
|
$
|
4,279,589
|
||
Deferred
payroll
|
1,535,309
|
|||
Notes
and loans payable - current
|
1,337,946
|
|||
Loans
payable - officers/directors
|
260,493
|
|||
Due
to affiliated companies
|
684,175
|
|||
|
||||
Total
current liabilities
|
8,097,512
|
|||
Notes
and loans payable - long-term
|
258,352
|
|||
|
||||
Total
liabilities
|
8,355,864
|
|||
|
STOCKHOLDERS'
DEFICIT
|
||||
Preferred
stock $.001 par value; 3,743,500 shares
|
||||
authorized; none issued and outstanding
|
||||
Series D 5% cumulative convertible preferred stock,
|
||||
$.001 par value; authorized: 1,250,000; issued and
|
||||
outstanding: 145,833 shares (aggregate liquidation
|
||||
value: $395,540)
|
146
|
|||
Series E cumulative convertible preferred stock,
|
||||
$.001 par value; authorized: 2,000 shares; issued and
|
||||
outstanding: 312 shares (aggregate liquidation
|
||||
value: $443,053)
|
1
|
|||
Common
stock $.001 par value; authorized: 75,000,000 shares;
|
56,465
|
|||
issued: 56,464,432 and outstanding: 56,060,278 shares
|
||||
Additional
paid-in capital
|
11,352,754
|
|||
Treasury
stock, 404,154 shares - at cost
|
(28,291
|
)
|
||
Stock
Subscription Receivable
|
(90,000
|
)
|
||
Accumulated
deficit
|
(15,408,827
|
)
|
||
|
||||
Total
stockholders' deficit
|
(4,117,752
|
)
|
||
|
||||
Total
liabilities and stockholders' deficit
|
$
|
4,238,112
|
||
|
UNIVEC,
Inc. and Subsidiaries
|
||||||||
Consolidated
Statement of Operations (Unaudited)
|
Three
months ended June 30,
|
Six
months ended June 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
|
|
|
|
|
|
||||||||
Revenues
|
$
|
4,553,703
|
$
|
4,513,205
|
$
|
9,000,570
|
$
|
8,721,528
|
|||||
Cost
of revenues
|
(4,519,786
|
)
|
(4,388,986
|
)
|
(8,938,650
|
)
|
(8,563,451
|
)
|
|||||
|
|
|
|
||||||||||
Gross
Margin
|
33,917
|
124,219
|
61,920
|
158,077
|
|||||||||
Operating
Expenses
|
|||||||||||||
Marketing and selling
|
(65,988
|
)
|
(4,070
|
)
|
(158,078
|
)
|
(126,481
|
)
|
|||||
Product development
|
(648
|
)
|
(1,886
|
)
|
(648
|
)
|
(2,732
|
)
|
|||||
General and administrative
|
(389,941
|
)
|
(477,414
|
)
|
(728,346
|
)
|
(898,239
|
)
|
|||||
|
|
|
|
|
|||||||||
|
(456,577
|
)
|
(483,370
|
)
|
(887,072
|
)
|
(1,027,452
|
)
|
|||||
|
|
|
|
||||||||||
Loss
from Operations
|
(422,660
|
)
|
(359,151
|
)
|
(825,152
|
)
|
(869,375
|
)
|
|||||
Other
Income (Expense)
|
|||||||||||||
Interest expense, net
|
(43,874
|
)
|
(31,878
|
)
|
(73,295
|
)
|
(45,980
|
)
|
|||||
Gain on extinguishment of debt
|
40,040
|
||||||||||||
|
|
|
|
||||||||||
Total other expenses
|
(43,874
|
)
|
(31,878
|
)
|
(73,295
|
)
|
(5,940
|
)
|
|||||
|
|
|
|
||||||||||
Loss
from continuing operations
|
(466,534
|
)
|
(391,029
|
)
|
(898,447
|
)
|
(875,315
|
)
|
|||||
Loss
from discontinued operations
|
(1,340
|
)
|
(10,160
|
)
|
|||||||||
|
|
|
|
||||||||||
Net loss
|
(466,534
|
)
|
(392,369
|
)
|
(898,447
|
)
|
(885,475
|
)
|
|||||
Dividends
attributable to preferred stock
|
(8,213
|
)
|
(9,275
|
)
|
(18,418
|
)
|
(18,550
|
)
|
|||||
|
|
|
|
||||||||||
Loss
attributable to common stockholders
|
(474,747
|
)
|
(401,644
|
)
|
($916,865
|
)
|
($904,025
|
)
|
|||||
|
|
|
|
||||||||||
Share
information
|
|||||||||||||
Basic net loss per common share
|
($0.01
|
)
|
($0.01
|
)
|
($0.02
|
)
|
($0.02
|
)
|
|||||
|
|
|
|
||||||||||
Basic weighted average number
|
|||||||||||||
of common shares outstanding
|
49,500,728
|
37,871,795
|
48,222,239
|
36,962,559
|
|||||||||
|
|
|
|
Univec,
Inc. and Subsidiaries
|
||||||||
Consolidated
Statement of Cash Flows (Unaudited)
|
||||||||
Six
months ended June 30, 2005 and 2004
|
2005
|
|
2004
|
|||||
|
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(898,447
|
)
|
$
|
(885,475
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used in operating activities
|
|||||||
Depreciation and amortization
|
187,397
|
91,135
|
|||||
Stock based compensation
|
167,199
|
108,104
|
|||||
Gain on extinguishment of debt
|
(40,040
|
)
|
|||||
Receipt of gain on marketable securities
|
36,349
|
||||||
Changes
in assets and liabilities
|
|||||||
Accounts receivable
|
56,891
|
(235,611
|
)
|
||||
Inventories
|
(10,198
|
)
|
|||||
Other current assets and other assets
|
46,630
|
51,338
|
|||||
Accounts payable and accrued expenses
|
(128,243
|
)
|
306,120
|
||||
Deferred payroll
|
346,592
|
388,689
|
|||||
|
|
||||||
Net cash used in operating activities
|
(185,632
|
)
|
(225,938
|
)
|
|||
|
|
||||||
Cash
flows from investing activities
|
|||||||
Purchases of fixed assets
|
(13,500
|
)
|
|||||
Increase in restricted cash
|
(335,000
|
)
|
|||||
|
|
||||||
Net cash used in investing activities
|
(13,500
|
)
|
(335,000
|
)
|
|||
|
|
||||||
Cash
flows from financing activities
|
|||||||
Increase in due from affiliated companies
|
175,375
|
429,693
|
|||||
Increase in loans payable - officers/directors
|
50,000
|
54,000
|
|||||
Proceeds from notes and loans payable
|
140,585
|
||||||
Proceeds from sale of stock
|
85,000
|
||||||
Payments on notes and loans payable
|
(137,717
|
)
|
(25,999
|
)
|
|||
|
|
||||||
Net cash provided by financing activities
|
172,658
|
598,279
|
|||||
|
|
||||||
Net increase (decrease) in cash
|
(26,474
|
)
|
37,341
|
||||
Cash,
beginning of period
|
29,444
|
11,821
|
|||||
|
|
||||||
Cash,
end of period
|
$
|
2,970
|
$
|
49,162
|
|||
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Three
months ended
June
30,
|
Six
months ended
June
30,
|
||||||||||||||||||
|
|
||||||||||||||||||
|
2005
|
2004
|
Change
|
2005
|
2004
|
Change
|
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Revenues
|
$
|
4,553,703
|
$
|
4,513,205
|
1
|
%
|
$
|
9,000,570
|
$
|
8,721,528
|
3
|
%
|
|||||||
Cost
of Revenues
|
(4,519,786
|
)
|
(4,388,986
|
)
|
3
|
%
|
(8,938,650
|
)
|
(8,563,451
|
)
|
4
|
%
|
|||||||
|
|
|
|
||||||||||||||||
Gross
Margin
|
33,917
|
124,219
|
(73
|
%)
|
61,920
|
158,077
|
(61
|
%)
|
|||||||||||
|
|
|
|
||||||||||||||||
Expenses:
|
|||||||||||||||||||
Marketing and Selling
|
65,988
|
4,070
|
1,521
|
%
|
158,078
|
126,481
|
25
|
%
|
|||||||||||
Product Development
|
648
|
1,886
|
(66
|
%)
|
648
|
2,732
|
(76
|
%)
|
|||||||||||
General and Administrative
|
389,941
|
477,414
|
(18
|
%)
|
728,346
|
898,239
|
(19
|
)%
|
|||||||||||
|
|
|
|
||||||||||||||||
|
456,577
|
483,370
|
887,072
|
1,027,452
|
|||||||||||||||
|
|
|
|
||||||||||||||||
Other
Income (Expense)
|
|||||||||||||||||||
Interest Expense, Net
|
(43,874
|
)
|
(31,878
|
)
|
38
|
%
|
(73,295
|
)
|
(45,980
|
)
|
59
|
%
|
|||||||
Gain on Extinguishment
|
|||||||||||||||||||
of Debt
|
40,040
|
||||||||||||||||||
|
|
|
|
||||||||||||||||
Net
Loss from Continuing
|
|||||||||||||||||||
Operations
|
$
|
(466,534
|
)
|
$
|
(391,029
|
)
|
(19
|
%)
|
$
|
(898,447
|
)
|
$
|
(875,315
|
)
|
(3
|
%)
|
|||
Discontinued
Operations
|
(1,340
|
)
|
(10,160
|
)
|
|||||||||||||||
|
|
|
|
||||||||||||||||
Net
Loss
|
$
|
(466,534
|
)
|
$
|
(392,369
|
)
|
(19
|
%)
|
$
|
(898,447
|
)
|
$
|
(885,475
|
)
|
(1
|
%)
|
|||
|
|
|
|
Controls
and Procedures.
|
Submission
of Matters to a Vote of Security
Holders
|
|
|
For
|
|
Withhold
|
|
|
|||
S.
Robert Grass
|
|
19,641,801
|
|
0
|
David
Dalton
|
|
19,620,601
|
|
21,200
|
John
Frank
|
|
19,620,601
|
|
21,200
|
William
Wooldridge
|
|
19,641,801
|
|
0
|
Item 6.
|
Exhibits
and Reports
on Form 8-K
|
(a) Exhibits
|
|
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification
of the Chief Executive Officer pursuant U.S.C. Section 1350 as
adopted
pursuant Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification
of the Chief Financial Officer pursuant U.S.C. Section 1350 as
adopted
pursuant Section 906 of the Sarbanes-Oxley Act of
2002.
|
(b)
|
Forms
8-K
|
|
|
|
|
UNIVEC,
INC.
|
|
|
|
|
|||
Dated:
September 22,
2005
|
|
|
|
/s/
Dr.
David Dalton
|
|
|
|||||
|
|
|
|
Dr.
David Dalton
|
|
|
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|||
Dated:
September 22,
2005
|
|
|
|
/s/
Michael A. Lesisko
|
|
|
|||||
|
|
|
|
Mr.
Michael A. Lesisko
|
|
|
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|