x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period from ________ to __________ |
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
22-3342379
(I.R.S.
Employer Identification No.)
|
600
Meadowlands Parkway #20, Secaucus, N.J. 07094
(Address
of principal executive offices)
|
|
(800)
327-3456
(Issuer's
telephone number, including area
code)
|
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
balance sheets June 30, 2006 (Unaudited) and March
31, 2006
|
3-4
|
|
Consolidated
statements of operations for the three months ended June 30, 2006
(Unaudited) and 2005 (Unaudited)
|
5
|
|
Consolidated
statement of stockholders' equity for the three months ended June
30, 2006
(Unaudited)
|
6
|
|
Consolidated
statements of cash flows for the three months ended June 30, 2006
(Unaudited) and 2005 (Unaudited)
|
7-8
|
|
Notes
to consolidated financial statements
|
9-15
|
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
16-18
|
Item
3
|
Controls
and Procedures
|
19
|
PART
II. OTHER INFORMATION
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
Item
6.
|
Exhibits
|
20
|
Signatures
|
21
|
Item
1. Financial
Statements
|
UNITED
ENERGY CORP. AND SUBSIDIARIES
|
|||||
CONSOLIDATED
BALANCE SHEETS
|
|||||
JUNE
30, 2006 AND MARCH 31,
2006
|
June
30,
|
March
31,
|
||||||
2006
|
2006
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
4,259,560
|
$
|
5,194,748
|
|||
Accounts
receivable, net of allowance for doubtful accounts of $12,824 and
$5,018,
respectively
|
254,758
|
91,557
|
|||||
Inventory,
net of allowance of $16,290 and $16,290, respectively
|
156,258
|
106,957
|
|||||
Note
receivable, net of reserve of $10,525 and $10,525,
respectively
|
14,476
|
19,476
|
|||||
Prepaid
expenses and other current assets
|
67,626
|
84,657
|
|||||
Total
current assets
|
4,752,678
|
5,497,395
|
|||||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation and amortization
of
$388,571 and $373,080 respectively
|
131,503
|
146,994
|
|||||
OTHER
ASSETS:
|
|||||||
Goodwill,
net
|
15,499
|
15,499
|
|||||
Patents,
net of accumulated amortization of $127,254 and $119,794,
respectively
|
320,112
|
327,572
|
|||||
Loans
receivable
|
2,549
|
364
|
|||||
Deposits
|
1,385
|
1,385
|
|||||
Total
assets
|
$
|
5,223,726
|
$
|
5,989,209
|
The
accompanying notes are an integral part of these consolidated balance
sheets
|
UNITED
ENERGY CORP. AND SUBSIDIARIES
|
|||||
CONSOLIDATED
BALANCE SHEETS
|
|||||
JUNE
30, 2006 AND MARCH 31,
2006
|
June
30,
|
March
31,
|
||||||
2006
|
2006
|
||||||
(Unaudited)
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
188,273
|
$
|
279,303
|
|||
Accrued
expenses
|
139,969
|
134,286
|
|||||
Due
to related parties
|
244,141
|
444,141
|
|||||
Total
current liabilities
|
572,383
|
857,730
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Series
A Convertible Preferred Stock: $8,000 stated value, 420 shares
authorized;
3 shares issued and outstanding as of June 30 2006 and March 31,
2006
|
24,000
|
24,000
|
|||||
Common
stock: $0.01 par value 100,000,000 shares authorized; 31,030,115
and
31,017,615 shares issued and outstanding as of June 30, 2006 and
March 31,
2006
|
310,301
|
310,176
|
|||||
Additional
paid-in capital
|
21,309,310
|
21,221,471
|
|||||
Accumulated
deficit
|
(16,992,268
|
)
|
(16,424,168
|
)
|
|||
Total
stockholders' equity
|
4,651,343
|
5,131,479
|
|||||
Total
liabilities and stockholders' equity
|
$
|
5,223,726
|
$
|
5,989,209
|
The
accompanying notes are an integral part of these consolidated balance
sheets
|
For
the Three Months
|
|||||||
Ended
June 30,
|
|||||||
2006
|
2005
|
||||||
(Unaudited)
|
|||||||
REVENUES,
net
|
$
|
225,067
|
$
|
76,610
|
|||
COST
OF GOODS SOLD
|
102,076
|
61,717
|
|||||
Gross
profit
|
122,991
|
14,893
|
|||||
OPERATING
EXPENSES:
|
|||||||
Selling,
general and administrative
|
715,700
|
721,422
|
|||||
Depreciation
and amortization
|
18,638
|
17,245
|
|||||
Total
operating expenses
|
734,338
|
738,667
|
|||||
Loss
from operations
|
(611,347
|
)
|
(723,774
|
)
|
|||
OTHER
INCOME (EXPENSE), net:
|
|||||||
Interest
income
|
44,548
|
10
|
|||||
Interest
expense
|
(855
|
)
|
(90,574
|
)
|
|||
Total
other
expense, net
|
43,693
|
(90,564
|
)
|
||||
Net
loss
|
(567,654
|
)
|
(814,338
|
)
|
|||
Preferred
dividends
|
(446
|
)
|
-
|
||||
Net
loss applicable to common shareholders
|
$
|
(568,100
|
)
|
$
|
(814,338
|
)
|
|
BASIC
AND DILUTED LOSS PER SHARE:
|
|||||||
Total
basic and diluted loss per share
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF SHARES, OUTSTANDING, basic and diluted
|
31,026,956
|
23,529,472
|
The
accompanying notes are an integral part of these consolidated
statements.
|
UNITED
ENERGY CORP. AND SUBSIDIARIES
|
|||||||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY
|
|||||||||
FOR
THE THREE MONTHS ENDED JUNE 30, 2006
(UNAUDITED)
|
Additional
|
|||||||||||||||||||
Common
Stock
|
Preferred
|
Paid-In
|
Accumulated
|
||||||||||||||||
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Total
|
||||||||||||||
BALANCE,
April 1, 2006
|
31,017,615
|
310,176
|
$
|
24,000
|
$
|
21,221,471
|
$
|
(16,424,168
|
)
|
$
|
5,131,479
|
||||||||
Exercise
of stock options
|
12,500
|
125
|
-
|
13,750
|
—
|
13,875
|
|||||||||||||
Compensation
expense associated with options
|
—
|
—
|
-
|
74,089
|
—
|
74,089
|
|||||||||||||
Dividends
accrued on preferred shares
|
—
|
—
|
—
|
—
|
(446
|
)
|
(446
|
)
|
|||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
(567,654
|
)
|
(567,654
|
)
|
|||||||||||
BALANCE,
June 30, 2006
|
31,030,115
|
310,301
|
$
|
24,000
|
$
|
21,309,310
|
$
|
(16,992,268
|
)
|
$
|
4,651,343
|
The
accompanying notes are an integral part of these consolidated
statements.
|
2006
|
2005
|
||||||
(Unaudited)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(568,100
|
)
|
$
|
(814,338
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
and amortization
|
22,951
|
92,460
|
|||||
Warrants
granted in consideration for services
|
-
|
129,720
|
|||||
Compensation
expense associated with options
|
74,089
|
-
|
|||||
Changes
in operating assets and liabilities
|
|||||||
(Increase)
decrease in accounts receivable, net
|
(163,201
|
)
|
637,071
|
||||
Increase
in inventory, net
|
(49,301
|
)
|
(3,410
|
)
|
|||
Decrease
in note receivable, net
|
5,000
|
10,000
|
|||||
Decrease
in prepaid expenses and other current assets
|
17,030
|
56,532
|
|||||
Decrease
in accounts payable and accrued expenses
|
(85,346
|
)
|
(117,044
|
)
|
|||
Net
cash used in operating activities
|
(746,878
|
)
|
(9,009
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Employee
loans
|
(2,185
|
)
|
137
|
||||
Payments
for acquisition of property and equipment
|
-
|
(9,116
|
)
|
||||
Payments
for patents
|
-
|
(12,147
|
)
|
||||
Net
cash used in investing activities
|
(2,185
|
)
|
(21,126
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payments
of related party payable
|
(200,000
|
)
|
(133,600
|
)
|
|||
Proceeds
from the exercise of stock options
|
13,875
|
-
|
|||||
Proceeds
from stock subscription receivable
|
-
|
13,333
|
|||||
Net
cash used in financing activities
|
(186,125
|
)
|
(120,267
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(935,188
|
)
|
(150,402
|
)
|
|||
CASH
AND CASH EQUIVALENTS, beginning of period
|
5,194,748
|
365,610
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
4,259,560
|
$
|
215,208
|
The
accompanying notes are an integral part of these consolidated
statements.
|
2006
|
2005
|
||||||
(Unaudited)
|
|||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the period
|
|||||||
Interest
|
$
|
855
|
$
|
705
|
|||
Income
taxes
|
$
|
1,000
|
$
|
1,006
|
|||
|
|||||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
|||||||
Conversion
of note payable into common stock
|
$
|
-
|
$
|
745,800
|
The
accompanying notes are an integral part of these consolidated
statements.
|
1. |
BASIS
OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
2. |
USE
OF ESTIMATES
|
3. |
SEGMENT
INFORMATION
|
Graphic
Arts
|
Specialty
Chemicals
|
Corporate
|
Total
|
||||||||||
Revenues
|
$
|
240
|
$
|
224,827
|
$
|
—
|
$
|
225,067
|
|||||
Gross
profit
|
$
|
24
|
$
|
122,967
|
$
|
—
|
$
|
122,991
|
|||||
General
and administrative
|
15,968
|
328,275
|
371,457
|
715,700
|
|||||||||
Depreciation,
amortization and depletion
|
—
|
16,989
|
1,649
|
18,638
|
|||||||||
Interest
income
|
—
|
—
|
44,548
|
44,548
|
|||||||||
Interest
expense
|
—
|
—
|
855
|
855
|
|||||||||
Net
loss
|
$
|
(15,944
|
)
|
$
|
(222,297
|
)
|
$
|
(329,413
|
)
|
$
|
(567,654
|
)
|
|
Cash
and cash equivalents
|
$
|
—
|
$
|
—
|
$
|
4,259,560
|
$
|
4,259,560
|
|||||
Accounts
receivable, net
|
—
|
254,758
|
—
|
254,758
|
|||||||||
Inventory,
net
|
7,620
|
148,638
|
—
|
156,258
|
|||||||||
Note
receivable, net
|
14,476
|
—
|
—
|
14,476
|
|||||||||
Prepaid
expenses
|
—
|
—
|
67,626
|
67,626
|
|||||||||
Property
and equipment, net
|
—
|
95,704
|
35,799
|
131,503
|
|||||||||
Goodwill,
net
|
—
|
15,499
|
—
|
15,499
|
|||||||||
Patents,
net
|
—
|
320,112
|
—
|
320,112
|
|||||||||
Loans
receivable
|
—
|
—
|
2,549
|
2,549
|
|||||||||
Deposits
|
—
|
—
|
1,385
|
1,385
|
|||||||||
Total
assets
|
$
|
22,096
|
$
|
834,711
|
$
|
4,366,919
|
$
|
5,223,726
|
|||||
Capital
Expenditures
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
Graphic
Arts
|
Specialty
Chemicals
|
Corporate
|
Total
|
||||||||||
Revenues
|
$
|
271
|
$
|
76,339
|
$
|
—
|
$
|
76,610
|
|||||
Gross
profit
|
$
|
271
|
$
|
14,622
|
$
|
—
|
$
|
14,893
|
|||||
General
and administrative
|
34,332
|
466,444
|
220,646
|
721,422
|
|||||||||
Depreciation,
amortization and depletion
|
—
|
14,917
|
2,328
|
17,245
|
|||||||||
Interest
income
|
—
|
—
|
10
|
10
|
|||||||||
Interest
expense
|
—
|
—
|
90,574
|
90,574
|
|||||||||
Net
loss
|
$
|
(34,061
|
)
|
$
|
(466,739
|
)
|
$
|
(313,538
|
)
|
$
|
(814,338
|
)
|
|
Cash
and cash equivalents
|
$
|
—
|
$
|
—
|
$
|
215,208
|
$
|
215,208
|
|||||
Accounts
receivable, net
|
74,295
|
71,639
|
—
|
145,934
|
|||||||||
Inventory,
net
|
20,025
|
119,345
|
—
|
139,370
|
|||||||||
Note
receivable, net
|
18,650
|
—
|
—
|
18,650
|
|||||||||
Prepaid
expenses
|
—
|
—
|
64,043
|
64,043
|
|||||||||
Property
and equipment, net
|
—
|
132,176
|
26,077
|
158,253
|
|||||||||
Goodwill,
net
|
—
|
15,499
|
—
|
15,499
|
|||||||||
Patents,
net
|
—
|
301,110
|
—
|
301,110
|
|||||||||
Deferred
note costs
|
—
|
—
|
180,514
|
180,514
|
|||||||||
Deposits
|
—
|
—
|
1,385
|
1,385
|
|||||||||
Total
assets
|
$
|
112,970
|
$
|
639,769
|
$
|
487,227
|
$
|
1,239,966
|
|||||
Capital
Expenditures
|
$
|
—
|
$
|
9,116
|
$
|
—
|
$
|
9,116
|
GEOGRAPHICAL
INFORMATION
|
REVENUE
|
||||||
2006
|
2005
|
||||||
U.S.
|
$
|
225,067
|
$
|
76,610
|
|||
Non
U.S.
|
—
|
—
|
|||||
Total
revenue
|
$
|
225,067
|
$
|
76,610
|
4. |
INVENTORY
|
June
30,
|
March
31,
|
||||||
2006
|
2006
|
||||||
Blended
chemicals
|
$
|
116,765
|
$
|
68,255
|
|||
Raw
materials
|
39,493
|
38,702
|
|||||
Total
inventory
|
$
|
156,258
|
$
|
106,957
|
5. |
RELATED-PARTY
TRANSACTIONS
|
6. |
EMPLOYEE
BENEFITS PLAN
|
2006
|
2005
|
||||||
Expected
life
(in years)
|
10
|
10
|
|||||
Risk-free
interest rate
|
4.54
|
%
|
4.54
|
%
|
|||
Volatility
|
125.8
|
135.0
|
|||||
Dividend
yield
|
0
|
%
|
0
|
%
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Options
outstanding April 1, 2006
|
3,185,000
|
$
|
1.11
|
8.48
|
|||||||||
Granted
|
250,000
|
$
|
2.05
|
||||||||||
Exercised
|
(12,500
|
)
|
|||||||||||
Options
outstanding June 30, 2006
|
3,422,500
|
$
|
1.17
|
8.36
|
|||||||||
Vested
and expected to vest-end of quarter
|
3,185,000
|
$
|
1.17
|
8.36
|
$
|
1,046,500
|
|||||||
Exercisable-end
of quarter
|
2,879,340
|
$
|
1.19
|
7.93
|
$
|
837,903
|
|||||||
For
the Three
Months Ended June 30, 2005 |
||||
Net
loss as reported
|
$
|
(814,338
|
)
|
|
Deduct:
|
||||
Total
stock based employee compensation expense
determined under fair value based method
for all awards
|
(163,756
|
)
|
||
Pro
forma loss
|
$
|
(978,094
|
)
|
|
Basic
and diluted loss per common share
|
||||
As
reported
|
$
|
(0.03
|
)
|
|
Pro
forma
|
$
|
(0.04
|
)
|
7. |
COMMITMENTS
AND CONTINGENCIES
|
|
|
o
|
KH-30
paraffin dispersant for the oil industry and related products;
|
|
|
o
|
Uniproof
specialty-coated proofing paper for the printing industry; and
|
|
|
o
|
following
additional testing, “Slick Barrier” underwater protective coatings for use
in marine applications.
|
31.1 |
Chief
Executive Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act.
|
31.2 |
Chief
Financial Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act
|
32.1
|
Chief
Executive Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C. 1350).
|
32.2
|
Chief
Financial Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C. 1350).
|
Dated: August 10, 2007 | UNITED ENERGY CORP. | |
|
|
|
By: | /s/ Brian King | |
Brian King, |
||
Chief Executive Officer | ||
(as principal executive officer) |
By: | /s/ James McKeever | |
James McKeever, |
||
Interim Chief Financial Officer | ||
(as
principal financial and accounting
officer)
|