[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
Delaware
|
03-0465528
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
Accelerated Filer [ ]
|
Accelerated
Filer [ ]
|
Non-accelerated
Filer [ ]
|
Smaller
reporting company
[X]
|
Part
I -- Financial Information
|
Page No.
|
|
Item
1.
|
Condensed
Financial Statements (unaudited)
|
|
Condensed
Balance Sheets at January 31, 2009 (Unaudited) and October 31,
2008
|
1
|
|
Condensed
Statements of Operations for the Three Months Ended January 31, 2009 and
2008
|
2
|
|
Condensed
Statement of Changes in Stockholders’ Equity (Deficit) at January 31, 2009
and October 31, 2008
|
3
|
|
Condensed
Statements of Cash Flows for the Three Months Ended January 31, 2009 and
2008
|
4
|
|
Notes
to Condensed Financial Statements
|
5 -
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
8 -
10
|
Item
T.
|
Controls
and Procedures
|
10
|
Part
II -- Other Information
|
||
Item
2.
|
Unregistered
Sale of Equity Securities and Use of Proceeds
|
11
|
Item
6.
|
Exhibits
|
11
|
ASSETS
|
||||||||
2009
|
2008
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 177,556 | $ | 22,523 | ||||
Accounts
receivable
|
234,995 | 159,128 | ||||||
Inventory
|
786,610 | 732,295 | ||||||
Deposits
on inventory
|
53,817 | 305,000 | ||||||
Total
current assets
|
1,252,978 | 1,218,946 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
9,478 | 10,675 | ||||||
TOTAL
ASSETS
|
$ | 1,262,456 | $ | 1,229,621 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 38,041 | $ | 88,889 | ||||
Customer
deposits
|
- | 9,823 | ||||||
Current
portion of notes payable
|
116,813 | 169,530 | ||||||
Accrued
interest expense
|
118,000 | 118,000 | ||||||
Accounts
payable - related party
|
28,220 | 28,220 | ||||||
Related
party debt
|
95,000 | 128,000 | ||||||
Shareholders
advances
|
272,564 | 328,500 | ||||||
Accrued
expenses
|
2,772 | 17,485 | ||||||
Total
current liabilities
|
671,410 | 888,447 | ||||||
LONG-TERM
LIABILITIES:
|
||||||||
Long-term
portion of notes payable
|
392,427 | 397,115 | ||||||
Total
long term liabilities
|
392,427 | 397,115 | ||||||
TOTAL
LIABILITIES
|
1,063,837 | 1,285,562 | ||||||
STOCKHOLDERS'
EQUITY (DEFICIT):
|
||||||||
Preferred
stock, $.0001 par value, 100,000,000 shares authorized
|
||||||||
Common
stock, $.0001 par value, 500,000,000 shares authorized, 18,546,743 and
18,455,243 shares issued and outstanding
|
1,856 | 1,846 | ||||||
Additional
paid in capital
|
5,594,485 | 5,565,045 | ||||||
Accumulated
deficit
|
(5,397,722 | ) | (5,622,832 | ) | ||||
Total
stockholders' equity (deficit)
|
198,619 | (55,941 | ) | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 1,262,456 | $ | 1,229,621 |
For
the Three Months Ended
|
||||||||
January 31, 2009
|
January 31, 2008
|
|||||||
REVENUE
|
$ | 591,164 | $ | 234,183 | ||||
OPERATING
EXPENSES:
|
||||||||
Cost
of sales
|
254,700 | 135,825 | ||||||
Non-cash
stock compensation
|
450 | 2,400 | ||||||
Selling,
general and
|
||||||||
administrative
expenses
|
105,439 | 113,853 | ||||||
360,589 | 252,078 | |||||||
Income
(loss) from operations
|
230,575 | (17,895 | ) | |||||
INTEREST
EXPENSE
|
(5,465 | ) | (7,021 | ) | ||||
Net
income (loss)
|
$ | 225,110 | $ | (24,916 | ) | |||
Per
share information -
|
||||||||
basic
and fully diluted
|
||||||||
Weighted
Average
|
||||||||
Shares
Outstanding
|
18,449,910 | 17,522,343 | ||||||
Net
income (loss) per share
|
.012 | (.001 | ) |
Common
Stock
|
Additional
|
|||||||||||||||||||
Shares
|
Amount
|
Paid in Capital
|
Retained Deficit
|
Total
|
||||||||||||||||
Balance
at October 31, 2007
|
17,096,193 | $ | 1,711 | $ | 5,049,064 | $ | (9,180,051 | ) | $ | (4,129,276 | ) | |||||||||
Shares
issued for cash
|
505,050 | 50 | 208,716 | - | 208,766 | |||||||||||||||
Shares
issued for services
|
594,000 | 59 | 216,291 | - | 216,350 | |||||||||||||||
Shares
issued for
|
||||||||||||||||||||
extinguishment
of debt
|
260,000 | 26 | 90,974 | - | 91,000 | |||||||||||||||
Net
income
|
- | - | - | 3,557,219 | 3,557,219 | |||||||||||||||
Balance
at October 31, 2008
|
18,455,243 | 1,846 | 5,565,045 | (5,622,832 | ) | (55,941 | ) | |||||||||||||
Shares
issued for services
|
1,500 | 1 | 449 | - | 450 | |||||||||||||||
Shares
issued for cash
|
90,000 | 9 | 28,991 | - | 29,000 | |||||||||||||||
Net
income
|
- | - | - | 225,110 | 225,110 | |||||||||||||||
Balance
at January 31, 2009
|
18,546,743 | $ | 1,856 | $ | 5,594,485 | $ | (5,397,722 | ) | $ | 198,619 |
For
the Three Months Ended
|
||||||||
January 31, 2009
|
January 31, 2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | 225,110 | $ | (24,916 | ) | |||
Adjustments
to reconcile net income (loss) to cash
|
||||||||
provided
by (used in) operating activities:
|
||||||||
Common
stock issued for services
|
450 | 2,400 | ||||||
Depreciation
and amortization
|
1,197 | 1,197 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(75,867 | ) | 53,573 | |||||
Inventory
|
(52,315 | ) | (15,192 | ) | ||||
Deposit
on inventory
|
251,183 | - | ||||||
Accounts
payable
|
(50,848 | ) | (9,314 | ) | ||||
Accrued
expenses
|
(14,713 | ) | (8,271 | ) | ||||
Customer
deposits
|
(9,823 | ) | - | |||||
Net
cash provided by (used in) operating activities
|
274,374 | (523 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments
on note payable
|
(57,405 | ) | (24,534 | ) | ||||
Payment
on related party debt
|
(33,000 | ) | (20,000 | ) | ||||
Payment
of shareholder advances
|
(55,936 | ) | - | |||||
Common
stock issued for cash
|
27,000 | 249,518 | ||||||
Net
cash (used in) provided by financing activities
|
(119,341 | ) | 204,984 | |||||
Net
increase in cash
|
$ | 155,033 | $ | 204,461 | ||||
Cash
- beginning of year
|
$ | 22,523 | $ | 6,555 | ||||
Cash
- end of period
|
$ | 177,556 | $ | 211,016 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 5,465 | $ | 3,049 |
1.
|
BASIS OF PRESENTATION
- INTERIM FINANCIAL
STATEMENTS
|
2.
|
ADOPTION OF SFAS NO.
123 (REVISED 2004) SHARE-BASED
PAYMENT
|
3.
|
EARNINGS PER
SHARE
|
4.
|
GOING CONCERN AND
LEGAL PROCEEDINGS
|
5.
|
COMMON
STOCK
|
|
·
|
Completing
the development, design and prototypes of our
products,
|
|
·
|
Obtaining
retail stores or sales agents to offer and sell our products,
and
|
|
·
|
Developing
our website to sell more of our
products.
|
Three
Months
Ended
January
31, 2009
|
%
of
Sales
|
Three
Months
Ended
January
31, 2008
|
%
of
Sales
|
$
Increase
(Decrease)
|
%
Change
|
|||||||||||||||||||
REVENUE
|
$ | 591,164 | 100 | % | $ | 234,183 | 100 | % | $ | 356,981 | 152.4 | % | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||||||
Cost
of sales
|
254,700 | 43.1 | % | 135,825 | 58.0 | % | 118,875 | 87.5 | % | |||||||||||||||
Non-stock
compensation
|
450 | 0.08 | % | 2,400 | 1.0 | % | (1,950 | ) | (81.3 | )% | ||||||||||||||
Selling,
general
and
administrative
expenses
|
105,439 | 17.8 | % | 113,853 | 48.6 | % | (8,414 | ) | (7.4 | )% | ||||||||||||||
360,589 | 61.0 | % | 252,078 | 107.6 | % | 108,511 | 43.0 | % | ||||||||||||||||
Income
(loss)
from
operations
|
230,575 | 39.0 | % | (17,895 | ) | (7.6 | )% | 248,470 | (1,388.5 | )% | ||||||||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||||||||||
INTEREST
EXPENSE
|
(5,465 | ) | (.9 | )% | (7,021 | ) | (3.0 | )% | 1,556 | (22.2 | )% | |||||||||||||
(5,465 | ) | (.9 | )% | (7,021 | ) | (3.0 | )% | 1,556 | (22.2 | )% | ||||||||||||||
Net
income
(loss)
|
$ | 225,110 | 38.1 | % | $ | (24,916 | ) | (10.6 | )% | $ | 250,026 | (1,003.5 | )% |
|
*3.1
|
Certificate
of Incorporation
|
|
*3.2
|
By
Laws
|
|
31.1
|
Rule
13a - 14a Certification of Chief Executive Office and Chief Financial
Officer
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer and Chief Financial
officer
|
|
*
|
Incorporated
by reference to the Company’s registration statement on Form SB-2, filed
March 11, 2003
|
Innovative Designs, Inc.
|
|
Registrant
|
|
Date:
March 26, 2009
|
/s/ Joseph Riccelli
|
Joseph
Riccelli, Chief Executive Officer
|
|
and
Chief Financial Officer
|