x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE OF
1934
|
Delaware
|
33-1095411
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
PAGE
|
||||
PART
I
|
||||
ITEM
1.
|
BUSINESS
|
1
|
||
ITEM
1A.
|
RISK
FACTORS
|
8
|
||
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS
|
23
|
||
ITEM
2.
|
PROPERTIES
|
23
|
||
ITEM
3.
|
LEGAL
PROCEEDINGS
|
23
|
||
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
23
|
||
PART
II
|
||||
ITEM
5.
|
MARKET
FOR REGISTRANT’S COMMON STOCK AND RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
24
|
||
ITEM
6.
|
SELECTED
FINANCIAL DATA
|
25
|
||
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
25
|
||
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
30
|
||
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
30
|
||
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
30
|
||
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
31
|
||
ITEM
9B.
|
OTHER
INFORMATION
|
31
|
||
PART
III
|
||||
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
32
|
||
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
37
|
||
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
44
|
||
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
44
|
||
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
45
|
PART
IV
|
||||
ITEM
15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
46
|
ITEM
1.
|
BUSINESS
|
·
|
Improve
cash flow management;
|
·
|
Increase
revenue control;
|
·
|
Leverage
receivables through competitive short term financing
arrangements;
|
·
|
Improve
information management, financial security and provider regulatory
compliance;
|
Projections
|
||||||||
(in $Billions)
|
||||||||
2008
|
2018
|
|||||||
Hospital
Care
|
$ | 746.5 | $ | 1,374.1 | ||||
Physician
and Clinical Services
|
508.5 | 865.2 | ||||||
Other
Professional Services
|
65.8 | 116.8 | ||||||
Dental
Services
|
99.9 | 161.4 | ||||||
Other
Personal Health Care
|
70.5 | 194.7 | ||||||
Home
Health Care
|
64.4 | 134.9 | ||||||
Nursing
Home Care
|
137.4 | 240.9 | ||||||
Prescription
Drugs
|
235.4 | 453.7 | ||||||
Other
Medical Products
|
64.2 | 97.6 | ||||||
Program
Administration & Private Health
|
165.6 | 315.0 | ||||||
Government
Public Health Activities
|
68.3 | 132.0 | ||||||
Research,
Structures & Equipment
|
152.0 | 267.0 | ||||||
$ | 2,378.5 | $ | 4,353.3 |
·
|
Business-to-business
advertising;
|
·
|
Search
engine and Web-site advertising;
|
·
|
Direct
marketing;
|
·
|
Magazine/trade
journal advertising;
|
·
|
Trade-show
advertising, slogans and headlines;
|
ITEM
1A.
|
RISK
FACTORS
|
·
|
greater
difficulty in collecting accounts
receivable;
|
·
|
satisfying
import or export licensing and product certification
requirements;
|
·
|
taxes,
tariffs, duties, price controls or other restrictions on out-of-state
companies, foreign currencies or trade barriers imposed by states or
foreign countries;
|
·
|
potential
adverse tax consequences, including restrictions on repatriation of
earnings;
|
·
|
fluctuations
in currency exchange rates;
|
·
|
seasonal
reductions in business activity in some parts of the country or the
world;
|
·
|
unexpected
changes in local, state, federal or international regulatory
requirements;
|
·
|
burdens
of complying with a wide variety of state and foreign
laws;
|
·
|
difficulties
and costs of staffing and managing national and foreign
operations;
|
·
|
different
regulatory and political climates and/or political
instability;
|
·
|
the
impact of economic recessions in and outside of the United States;
and
|
·
|
limited
ability to enforce agreements, intellectual property and other rights in
foreign territories.
|
·
|
experience
significant variations in operating
results;
|
·
|
depend
on the management talents and efforts of a single individual or a small
group of persons for their success, the death, disability or resignation
of whom could materially harm the client’s financial condition or
prospects;
|
·
|
have
less skilled or experienced management personnel than larger companies;
or
|
·
|
could
be adversely affected by policy or regulatory changes and changes in
reimbursement policies of insurance
companies.
|
·
|
If
clients fail to comply with operational covenants and other regulations
imposed by these programs, they may lose their eligibility to continue to
receive reimbursements under the program or incur monetary penalties,
either of which could result in the client’s inability to make scheduled
payments.
|
·
|
If
reimbursement rates do not keep pace with increasing costs of services to
eligible recipients, or funding levels decrease as a result of increasing
pressures from carriers to control healthcare costs, clients may not be
able to generate adequate revenues to satisfy their
obligations.
|
·
|
problems
with the client’s underlying agreements with insurance carriers, which
result in greater than anticipated, disputed
accounts;
|
·
|
unrecorded
liabilities;
|
·
|
the
disruption or bankruptcy of key obligor who is responsible for material
amounts of the accounts receivable;
|
·
|
the
client misrepresents, or does not keep adequate records of, claims or
important information concerning the amounts and aging of its accounts
receivable; or
|
·
|
the
client’s government claims that are being sent to a client controlled
account and then ‘‘swept’’ (directed) to a lockbox are stopped by client
from being swept or are re-directed by client, which may require judicial
action or relief.
|
·
|
authorizing
the issuance of ‘‘blank check’’ preferred stock without any need for
action by stockholders;
|
·
|
eliminating
the ability of stockholders to call special meetings of
stockholders;
|
·
|
permitting
stockholder action by written consent;
and
|
·
|
establishing
advance notice requirements for nominations for election to the board of
directors or for proposing matters that can be acted on by stockholders at
stockholder meetings.
|
·
|
adverse
economic conditions;
|
·
|
inability
to raise sufficient additional capital to implement our business
plan;
|
·
|
intense
competition, from providers of services similar to those offered by
us;
|
·
|
unexpected
costs and operating deficits, and lower than expected sales and
revenues;
|
·
|
adverse
results of any legal proceedings;
|
·
|
inability
to satisfy government and commercial customers using our
technology;
|
·
|
the
volatility of our operating results and financial
condition;
|
·
|
inability
to attract or retain qualified senior management personnel, including
sales and marketing, and technology personnel;
and
|
·
|
other
specific risks that may be alluded to in this Annual Report on Form
10-K.
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
MARKET
FOR OUR COMMON STOCK AND RELATED STOCKHOLDER
MATTERS
|
High
|
Low
|
|||||||
Fiscal
Year 2007
|
||||||||
First
Quarter
|
$ | 1.50 | $ | 0.47 | ||||
Second
Quarter
|
1.30 | 0.35 | ||||||
Third
Quarter
|
1.55 | 0.60 | ||||||
Fourth
Quarter
|
0.74 | 0.35 | ||||||
Fiscal
Year 2008
|
||||||||
First
Quarter
|
$ | 1.20 | $ | 0.38 | ||||
Second
Quarter
|
0.85 | 0.47 | ||||||
Third
Quarter
|
0.99 | 0.30 | ||||||
Fourth
Quarter
|
0.75 | 0.18 | ||||||
Fiscal
Year 2009
|
||||||||
First
Quarter
|
$ | 0.30 | $ | 0.03 | ||||
Second
Quarter (through April10, 2009)
|
0.06 | 0.055 |
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
Equity
compensation plans approved by security holders
|
-
|
-
|
-
|
Equity
compensation plans not approved by security holders
|
63,331,026
|
0.88
|
9,594,920
|
Total
|
63,331,026
|
0.88
|
9,594,920
|
ITEM
6.
|
SELECTED
FINANCIAL DATA
Not
required
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
1.
|
We
recorded compensation expense of $4,885,000 as compared to $5,286,985 for
the year ended December 31, 2007. This $401,985 or 7.6% decrease was
mainly attributable to stock options granted of $2,374,905 and executive
bonuses of $479,034 paid during the year ended December 2008 versus
amortization of prior year stock option grants of $3,196,046 and executive
bonuses of $163,128 during the year ended December 2007;
and
|
2.
|
Consulting
expense amounted to $239,124 as compared to $760,284 for the year ended
December 31, 2007, a decrease of $521,160, or 68.6%. This decrease
resulted primarily from a decrease of $152,670 related to consultants used
to assist with obtaining financing for the company, and a
decrease of $139,869 for the hiring of information technology consultants
in the current year; and
|
3.
|
Professional
fees amounted to $725,107 as compared to $411,917 for the year ended
December 31, 2007, an increase of $313,190, or 76.0%. This expense was
attributable to an increase in legal fees related to additional SEC
filings, and Series B Convertible Preferred Stock offerings, new client
agreements and other corporate matters;
and
|
4.
|
Selling,
general and administrative expenses were $2,367,113 as compared to
$1,562,845 for the year ended December 31, 2007, an increase of $804,268,
or 51.5%. This increase resulted from bad debt expense partially offset by
a reduction of outside sales consultants, advertising, sales travel, trade
shows and investor relation
expenses.
|
December
31,
2008
|
December
31,
2007
|
||||||
Employee
benefits and payroll taxes
|
$
|
424,401
|
$
|
385,678
|
|||
Information
technology
|
505,786
|
179,281
|
|||||
Occupancy
and office expenses
|
219,308
|
203,084
|
|||||
Other
selling, general and administrative
|
1,217,618
|
794,802
|
|||||
$
|
2,367,113
|
$
|
1,562,845
|
1.
|
Gottbetter
and Vicis debt offering costs of $259,638 and debt discount costs of
$1,202,003, compared to debt related costs during the year ended December
31, 2007 of $2,239,552 mainly related to the less debt discount amortized
in 2008;
|
2.
|
Stock-based
compensation of $2,374,905 versus stock-based compensation expense of
$3,196,046 for the year ended December 31, 2007 due to less amortization
and fewer stock-based compensation issued in
2008;
|
3.
|
A
net increase in notes receivable, accounts receivable, lease receivable,
and prepaid expenses aggregating $1,492,888 principally related to the
increases in customer receivables;
|
4.
|
A
net decrease in accounts payable, accrued expenses, and deferred revenue
related to a decrease in operating activities aggregating
$287,167.
|
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required.
|
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
See
our Financial Statements beginning on page
F-1.
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
(a)
|
Disclosure Controls and
Procedures
|
(b)
|
Management’s Report on Internal Control over
Financial Reporting
|
(c)
|
Changes in Internal Control over Financial
Reporting
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS
AND EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
Name
|
Age
|
Position
|
|||||
David
M. Barnes
|
66
|
Chief
Executive Officer, President and Chairman
|
|||||
Vincent
Colangelo
|
65
|
Chief
Financial Officer and Secretary
|
|||||
Stephen
M. Weiss
|
55
|
Chief
Operating Officer
|
|||||
Howard
B. Katz
|
67
|
Former
Chief Executive Officer and President (Resigned February 16,
2009)
|
|||||
Peter
Dunne
|
51
|
Director
|
|||||
Paul
Kushner
|
62
|
Director
|
|||||
Sheldon
Steiner
|
75
|
Director
|
|||||
Chris
Phillips
|
37
|
Director
|
|||||
Shad
Stastney
|
39
|
Director
|
Name
|
Year
|
Fees
Earned
or
Paid in
Cash
|
Stock
Awards
|
Option
Awards
|
Non-
Equity
Incentive
Plan
Compen-
sation
|
Change
in
Pension
Value
and
Non-
qualified
Deferred
Compen-
sation
Earnings
|
All
Other
Compen-
sation
|
Total
|
|||||||||||||||||
David
M. Barnes
|
2008
|
|
$
|
21,000
|
—
|
|
$
|
42,750
|
1
|
—
|
—
|
20,000
|
2
|
$
|
83,750
|
||||||||||
Peter
Dunne
|
2008
|
$
|
17,000
|
—
|
$
|
42,750
|
1
|
—
|
—
|
—
|
$
|
59,750
|
|||||||||||||
Paul
Kushner
|
2008
|
$
|
17,000
|
—
|
$
|
42,750
|
1
|
—
|
—
|
—
|
$
|
59,750
|
Sheldon
Steiner
|
2008
|
$
|
3,333
|
—
|
—
|
—
|
—
|
—
|
$
|
3,333
|
1
|
Consists
of Incentive Stock Options to purchase 75,000 shares of common stock at a
price of $0.75 per share granted on April 10, 2008 and vesting on April
10, 2008.
|
2
|
Consists
of $20,000 paid for consulting
fees.
|
·
|
a
director, officer, employee or agent of
ours,
|
·
|
or
is or was serving at the request of the corporation as a director,
officer, employee or agent of another corporation, partnership, joint
venture, trust or other
enterprises.
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
Option
Awards
|
Stock
Awards
|
|||||||||||||||||||||
Name and Principal
Position
|
Number
of
Securities
Underlying
Unexercised
Options
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
|
Option
Exercise
Price
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
|
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
|
|||||||||||||
David
M. Barnes
|
75,000
|
—
|
—
|
$
|
2.25
|
10/10/2016
|
—
|
—
|
—
|
—
|
||||||||||||
Chief
Executive
|
150,000
|
—
|
—
|
$
|
0.38
|
12/31/2017
|
—
|
—
|
—
|
—
|
||||||||||||
Officer,
President
|
75,000
|
—
|
—
|
$
|
0.75
|
4/10/2018
|
—
|
—
|
—
|
—
|
||||||||||||
and
Chairman
|
||||||||||||||||||||||
Vincent
Colangelo
|
25,000
|
—
|
|
—
|
$
|
3.25
|
12/28/2015
|
—
|
—
|
—
|
—
|
|||||||||||
Chief
Financial
|
83,333
|
41,667
|
1
|
—
|
$
|
3.40
|
1/2/2016
|
—
|
—
|
—
|
—
|
|||||||||||
Officer
and
|
50,000
|
25,000
|
2
|
—
|
$
|
4.00
|
6/18/2016
|
—
|
—
|
—
|
—
|
|||||||||||
75,000
|
—
|
—
|
$
|
2.25
|
10/10/2016
|
—
|
—
|
—
|
—
|
|||||||||||||
15,000
|
—
|
—
|
$
|
1.39
|
12/26/2016
|
—
|
—
|
—
|
—
|
|||||||||||||
100,000
|
—
|
—
|
$
|
0.75
|
4/10/2018
|
—
|
—
|
—
|
—
|
|||||||||||||
Stephen
M. Weiss
|
25,000
|
—
|
|
—
|
$
|
3.25
|
12/28/2015
|
—
|
—
|
—
|
—
|
|||||||||||
Chief
Operating
|
3,333
|
1,667
|
1
|
—
|
$
|
3.40
|
1/2/2016
|
—
|
—
|
—
|
—
|
|||||||||||
Officer
|
16,667
|
8,333
|
2
|
—
|
$
|
4.00
|
6/18/2016
|
—
|
—
|
—
|
—
|
|||||||||||
25,000
|
—
|
—
|
$
|
2.25
|
10/10/2016
|
—
|
—
|
—
|
—
|
|||||||||||||
15,000
|
—
|
—
|
$
|
1.39
|
12/26/2016
|
—
|
—
|
—
|
—
|
|||||||||||||
100,000
|
—
|
—
|
$
|
0.75
|
4/10/2018
|
—
|
—
|
—
|
—
|
|||||||||||||
Howard
B. Katz
|
25,000
|
—
|
|
—
|
$
|
3.25
|
12/28/2015
|
—
|
—
|
—
|
—
|
|||||||||||
Former
Chief
|
283,333
|
141,667
|
1
|
—
|
$
|
3.40
|
1/2/2016
|
—
|
—
|
—
|
—
|
|||||||||||
Executive
Officer
|
166,667
|
83,333
|
2
|
—
|
$
|
4.00
|
6/18/2016
|
—
|
—
|
—
|
—
|
|||||||||||
and
President
|
500,000
|
—
|
—
|
$
|
2.25
|
10/10/2016
|
—
|
—
|
—
|
—
|
||||||||||||
50,000
|
—
|
—
|
$
|
1.39
|
12/26/2016
|
—
|
—
|
—
|
—
|
|||||||||||||
263,000
|
—
|
—
|
$
|
0.38
|
12/31/2017
|
—
|
—
|
—
|
—
|
|||||||||||||
1,500,000
|
—
|
—
|
$
|
0.75
|
4/10/2018
|
—
|
—
|
—
|
—
|
|||||||||||||
1
|
Consists
of Options vesting on January 2,
2009.
|
2
|
Consists
of Options vesting on June 18,
2009.
|
Name
of Grantee
|
Incentive
Stock
Options
|
Non-Qualified
Stock
Options
|
Percentage
of
all
Options
Granted
to
Employees
|
|||||||
David
M. Barnes
|
269,000
|
1
|
31,000
|
2
|
6.5
|
%
|
||||
Vincent
Colangelo
|
153,750
|
3
|
261,250
|
4
|
9.0
|
%
|
||||
Stephen
Weiss
|
150,750
|
5
|
44,250
|
6
|
4.2
|
%
|
||||
Howard
B. Katz (Former CEO and President)
|
446,750
|
7
|
2,566,250
|
8
|
65.1
|
%
|
||||
Name
of Grantee
|
Incentive
Stock
Options
|
Non-Qualified
Stock
Options
|
Percentage
of
all
Options
Granted
to
Employees
in
Last
Fiscal
Year
|
|||||||
David
M. Barnes
|
75,000
|
9
|
0
|
|
3.8
|
%
|
||||
Vincent
Colangelo
|
100,000
|
10
|
0
|
|
5.1
|
%
|
||||
Stephen
Weiss
|
100,000
|
10
|
0
|
5.1
|
%
|
|||||
Howard
B. Katz (Former CEO and President)
|
130,000
|
11
|
1,370,000
|
12
|
76.3
|
%
|
||||
1
|
Consists
of (i) options to purchase 44,000 shares of Common Stock at a price of
$2.25 per share, granted on October 11, 2006, and vested as of October 11,
2008, (ii) options to purchase 150,000 shares of Common Stock at a price
of $0.38 per share, granted on December 31, 2007 and vesting immediately
and (iii) options to purchase 75,000 shares of Common Stock at a price of
$0.75 per share, granted on April 10, 2008 and vesting
immediately.
|
2
|
Consists
of options to purchase 31,000 shares of Common Stock at a price of $2.25
per share, granted on October 11, 2006, and vested as of October 11,
2008.
|
3
|
Consists
of (i) options to purchase 25,000 shares of Common Stock at a price of
$3.25 per share, granted on December 29, 2005, and vested as of December
29, 2008, (ii) options to purchase 25,000 shares of Common Stock at a
price of $3.40 per share, granted on January 3, 2006 and vested 2/3 as of
January 3, 2008 and vesting 1/3 on January 3, 2009, (iii) options to
purchase 3,750 shares of Common Stock at a price of $4.00 per share,
granted on June 19, 2006 and vested 2/3 as of June 19, 2008 and
vesting 1/3 on June 19, 2009, and (iv) options to purchase 100,000
shares of Common Stock at a price of $0.75 per share, granted on April 10,
2008 and vesting immediately.
|
4
|
Consists
of (i) options to purchase 100,000 shares of Common Stock at a price of
$3.40 per share, granted on January 3, 2006, and vested 2/3 as of January
3, 2008 and vesting 1/3 on January 3, 2009, (ii) options to purchase
71,250 shares of Common Stock at a price of $4.00 per share, granted on
June 19, 2006 and vested 2/3 as of June 19, 2008 and vesting 1/3 on
June 19, 2009, (iii) options to purchase 75,000 shares of Common Stock at
a price of $2.25 per share, granted on October 11, 2006 and vested as of
October 11, 2008, and (iv) options to purchase 15,000 shares of Common
Stock at a price of $1.39 per share, granted on December 27, 2006 and
vesting immediately. All Non-qualified Stock Options granted to Mr.
Colangelo are owned with his spouse as Tenants in the
Entireties.
|
5
|
Consists
of (i) options to purchase 25,000 shares of Common Stock at a price of
$3.25 per share, granted on December 29, 2005, and vested as of December
29, 2008, (ii) options to purchase 5,000 shares of Common Stock at a price
of $3.40 per share, granted on January 3, 2006 and vested 2/3 as of
January 3, 2008 and vesting 1/3 on January 3, 2009, (iii) options to
purchase 20,750 shares of common stock at a price of 4.00 per share,
granted on June 19, 2006 and vested 2/3 as of June 19, 2008 and
vesting 1/3 on June 19, 2009, and (iv) options to purchase 100,000
shares of Common Stock at a price of $0.75 per share, granted on April 10,
2008 and vesting immediately.
|
6
|
Consists
of (i) options to purchase 4,250 shares of Common Stock at a price of
$4.00 per share, granted on June 19, 2006, and vested 2/3 as of June 19,
2008 and vesting 1/3 on June 19, 2009, (ii) options to purchase
25,000 shares of Common Stock at a price of $2.25 per share, granted on
October 11, 2006 and vested as of October 11, 2008, and (iii) options to
purchase 15,000 shares of Common Stock at a price of $1.39 per share,
granted on December 27, 2006 and vested as of December 27,
2008.
|
7
|
Consists
of (i) options to purchase 25,000 shares of Common Stock at a price of
$3.25 per share, granted on December 29, 2005, and vested as of December
29, 2008, (ii) options to purchase 25,000 shares of Common Stock at a
price of $3.40 per share, granted on January 3, 2006 and vested 2/3 as of
January 3, 2008 and vesting 1/3 on January 3, 2009, (iii)
options to purchase 3,750 shares of Common Stock at a price of $4.00 per
share, granted on June 19, 2006 and vested 2/3 as of June 19, 2008 and
vesting 1/3 on June 19, 2009, (iv) options to purchase 263,000 shares
of Common Stock at a price of $0.38 per share, granted on December 31,
2007 and vesting immediately, and (v) options to purchase 130,000 shares
of Common Stock at a price of $0.75 per share, granted on April 10, 2008
and vesting immediately.
|
8
|
Consists
of (i) options to purchase 400,000 shares of Common Stock at a price of
$3.40 per share, granted on January 3, 2006, and vested 2/3 as of January
3, 2008 and vesting 1/3 on January 3, 2009, (ii) options to purchase
246,250 shares of Common Stock at a price of $4.00 per share, granted on
June 19, 2006 and vested 2/3 as of June 19, 2008 and vesting 1/3 on
June 19, 2009, (iii) options to purchase 500,000 shares of Common Stock at
a price of $2.25 per share, granted on October 11, 2006 and vested as of
October 11, 2008, (iv) options to purchase 50,000 shares of Common Stock
at a price of $1.39 per share, granted on December 27, 2006 and vesting
immediately, and (v) options to purchase 1,370,000 shares of Common Stock
at a price of $0.75 per share, granted on April 10, 2008 and vesting
immediately. All Non-qualified Stock Options granted to Mr. Katz are owned
with his spouse as Tenants in the
Entireties.
|
9
|
Consists
of options to purchase 75,000 shares of Common Stock at a price of $0.75
per share, granted on April 10, 2008 and vesting
immediately.
|
10
|
Consists
of options to purchase 100,000 shares of Common Stock at a price of $0.75
per share, granted on April 10, 2008 and vesting
immediately.
|
11
|
Consists
of options to purchase 130,000 shares of Common Stock at a price of $0.75
per share, granted on April 10, 2008 and vesting
immediately.
|
12
|
Consists
of options to purchase 1,370,000 shares of Common Stock at a price of
$0.75 per share, granted on April 10, 2008 and vesting
immediately.
|
Name and Principal
Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Non-
Equity
Incentive
Plan
Compen-
sation
|
Change
in
Pension
Value
and
Non-
qualified
Deferred
Compen-
sation
Earnings
|
All
Other
Compen-
sation
|
Total
|
|||||||||||||||||||
David
M. Barnes
|
2008
|
$
|
17,500
|
—
|
—
|
—
|
—
|
—
|
$
|
1,900
|
1
|
$
|
19,400
|
|||||||||||||||
Chief
Executive
|
2007
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
Officer,
President and Director
|
||||||||||||||||||||||||||||
Vincent
Colangelo
|
2008
|
$
|
200,000
|
$
|
51,734
|
2
|
—
|
$
|
56,000
|
3
|
—
|
—
|
$
|
7,000
|
4
|
$
|
314,734
|
|||||||||||
Chief
Financial
|
2007
|
$
|
175,000
|
$
|
53,596
|
5
|
—
|
—
|
—
|
—
|
$
|
12,000
|
6
|
$
|
240,596
|
|||||||||||||
Officer
and Secretary
|
||||||||||||||||||||||||||||
Stephen
M. Weiss
|
2008
|
$
|
185,000
|
$
|
31,451
|
7
|
—
|
$
|
56,000
|
3
|
—
|
—
|
$
|
6,000
|
8
|
$
|
278,451
|
|||||||||||
Chief
Operating
|
2007
|
$
|
165,000
|
$
|
27,266
|
9
|
—
|
—
|
—
|
—
|
$
|
4,800
|
10
|
$
|
197,066
|
|||||||||||||
Officer
|
||||||||||||||||||||||||||||
Howard
B. Katz
|
2008
|
$
|
300,000
|
$
|
380,265
|
11
|
—
|
$
|
840,000
|
12
|
—
|
—
|
$
|
16,600
|
13
|
$
|
1,536,685
|
|||||||||||
Former
Chief
|
2007
|
$
|
225,000
|
$
|
103,413
|
14
|
—
|
$
|
94,680
|
15
|
—
|
—
|
$
|
51,000
|
16
|
$
|
474,093
|
|||||||||||
Executive
Officer and President
|
1
|
Consists
of an auto allowance of $900 and a contribution of $1,000 towards the
Company's medical Flexible Spending
account.
|
2
|
Consists
of $44,423 bonus paid during 2008 and $7,311 bonus paid in
2009.
|
3
|
Consists
of Incentive Stock Options to purchase 100,000 shares of Common Stock at a
price of $0.75 per share, granted on April 10, 2008 and vesting on
immediately.
|
4
|
Consists
of an auto allowance of $4,000 and a contribution of $3,000 towards the
Company's medical Flexible Spending
account.
|
5
|
Consists
of $738 bonus paid during 2007 and $52,858 bonus paid in
2008.
|
6
|
Consists
of an auto allowance of $9,000 and a contribution of $3,000 towards the
Company's medical Flexible Spending
account.
|
7
|
Consists
of a $4,981 bonus paid during 2008 and $26,470 bonus paid in
2009.
|
8
|
Consists
of an auto allowance of $3,000 and a contribution of $3,000 towards the
Company's medical Flexible Spending
account.
|
9
|
Consists
of a $2,885 bonus paid during 2007 and $24,381 bonus paid in
2008.
|
10
|
Consists
of an auto allowance of $1,800 and a contribution of $3,000 towards the
Company's medical Flexible Spending
account.
|
11
|
Consists
of a $357,315 bonus paid during 2008 and $22,950 bonus paid in
2009.
|
12
|
Consists
of Incentive Stock Options to purchase 1,500,000 shares of Common Stock at
a price of $0.75 per share, granted on April 10, 2008 and vesting on
immediately.
|
13
|
Consists
of an auto allowance of $3,600, a business use of home allowance of
$10,000, and a contribution of $3,000 towards the Company's medical
Flexible Spending account.
|
14
|
Consists
of a $5,170 bonus paid during 2007 and $98,243 bonus paid in
2008.
|
15
|
Consists
of Incentive Stock Options to purchase 263,000 shares of Common Stock at a
price of $0.38 per share, granted on December 31, 2007 and vesting on
immediately.
|
16
|
Consists
of an auto allowance of $18,000, a business use of home allowance of
$30,000 and a contribution of $3,000 towards the Company's medical
Flexible Spending account.
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
Name
of Beneficial Owner
|
Common
Shares
Owned
|
Presently
Exercisable
Options
or
Options
Exercisable
Within
60 Days
|
Shares
Beneficially
Owned
|
Percentage
of
Class
|
|||||||||
David
M. Barnes
|
75,000
|
300,000
|
375,000
|
1
|
2.6
|
%
|
|||||||
Vincent
Colangelo
|
25,000
|
390,000
|
415,000
|
1
|
2.8
|
%
|
|||||||
Stephen
Weiss
|
65,809
|
186,668
|
252,477
|
1
|
1.7
|
%
|
|||||||
Peter
Dunne
|
53,430
|
2
|
185,000
|
238,430
|
1
|
1.6
|
%
|
||||||
Paul
Kushner
|
141,290
|
2
|
185,000
|
326,290
|
1
|
2.2
|
%
|
||||||
Sheldon
Steiner
|
0
|
0
|
0
|
1
|
0.0
|
%
|
|||||||
Chris
Phillips
|
0
|
0
|
0
|
1
|
0.0
|
%
|
|||||||
Shad
Stastney
|
0
|
0
|
0
|
1
|
0.0
|
%
|
|||||||
Directors
and officers as a group (8 persons):
|
360,529
|
1,241,668
|
1,602,197
|
10.3
|
%
|
||||||||
Persons
known to beneficially own more than 5% of the outstanding Common
Stock:
|
|||||||||||||
Howard
B. Katz
|
1,078,001
|
2,929,667
|
4,007,668
|
21.8
|
%
|
||||||||
Solon
Kandel
|
922,781
|
0
|
922,781
|
9.4
|
%
|
||||||||
MEDwerks.com
Corp 3
|
2,139,316
|
0
|
2,139,316
|
14.9
|
%
|
||||||||
Jacob
Nudel
|
1
|
0
|
1
|
0.0
|
%
|
||||||||
AJKN
Partnership 3
|
831,081
|
0
|
831,081
|
5.8
|
%
|
||||||||
AJLN
Partnership 3
|
838,381
|
0
|
838,381
|
5.8
|
%
|
||||||||
AJMN
Partnership 3
|
833,480
|
0
|
833,480
|
5.8
|
%
|
1
|
Includes
presently exercisable options, as disclosed under Director Compensation
and Executive Compensation; there are no options exercisable within 60
days of April 10, 2009.
|
2
|
Includes
both restricted stock owned and/ or free trading .
|
3
|
Dr.
Jacob Nudel, MDwerks' former chairman, exercises investment and voting
control of the shares beneficially owned by MEDwerks.com Corp. Dr. Nudel
is General Partner of and exercises dispositive voting control of the
shares beneficially owned by AJKN Limited Partnership, AJLN Limited
Partnership and AJMN Limited Partnership, but is only a 1% limited partner
of each of these
entities.
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
Year
Ended December 31,
|
||||||||
Category
|
2008
|
2007
|
||||||
Audit
Fees 1
|
$ | 42,500 | $ | 40,000 | ||||
Audit
Related Fees 2
|
19,500 | 15,000 | ||||||
Tax
Fees 3
|
15,000 | 12,000 | ||||||
All
Other Fees 4
|
1,250 | 6,532 |
1
|
Consists
of fees billed for the audit of our annual financial
statements, review of our Form 10-K and services that are normally
provided by the accountant in connection with year end statutory and
regulatory filings or engagements.
|
2
|
Consists
of fees billed for the review of our quarterly financial statements,
review of our forms 10-Q and 8-K and services that are normally provided
by the accountant in connection with non year end statutory and regulatory
filings on engagements.
|
3
|
Consists
of professional services rendered by a company aligned with our principal
accountant for tax compliance, tax advice and tax
planning.
|
4
|
The
services provided by our accountants within this category consisted of
advice and other services relating to SEC matters, registration statement
review, accounting issues and client
conferences.
|
ITEM
15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
Exhibit
No.
|
Exhibits
|
|
3.1
|
Company
Certificate of Incorporation 1
|
|
3.2
|
Amendment
to Company’ Certificate of Incorporation changing name to MDwerks, Inc.
and amending terms
of Blank Check Preferred Stock 2
|
|
3.3
|
Amendment
to Company’ Certificate of Incorporation changing name to MDwerks, Inc.,
changing authorized
shares to 200,000,000 and amending terms of Blank Check Preferred Stock
3
|
|
3.4
|
Certificate
of Designations Designating Series A Convertible Preferred Stock. 4
|
|
3.5
|
Amended
and Restated Certificate of Designations Designating Series B Convertible
Preferred Stock 5
|
|
3.6
|
Amended
and Restated Certificate of Designations Designating Series B Convertible
Preferred Stock 6
|
|
3.7
|
Bylaws
of the Company. 7
|
|
3.8
|
Amendment
No. 1 to Bylaws of the Company 8
|
|
4.1
|
MDwerks,
Inc. 2005 Incentive Compensation Plan. 9
|
|
4.2
|
Form
of Warrants to purchase shares of Common Stock at a price of $2.50 per
share. 10
|
|
4.3
|
Form
of Warrants issued to Placement Agent (and sub-agents) to purchase shares
of Common Stock at
a price of $1.25 per share. 11
|
|
4.4
|
Form
of Series A Warrants to purchase shares of Common Stock at a price of
$3.00 per share. 12
|
|
4.5
|
Form
of Series A Warrants issued to Placement Agent and sub-agents to purchase
shares of Common
Stock at a price of $1.50 per share. 13
|
|
4.6
|
Class
C Warrant to purchase shares of Common Stock at a price of $2.25 per share
14
|
|
4.7
|
Securities
Purchase Agreement by and between Gottbetter and MDwerks, Inc. 15
|
|
4.8
|
Form
of Series D Warrant to purchase shares of Common Stock at a price of $2.25
per share 16
|
|
4.9
|
Form
of Series E Warrant to purchase shares of Common Stock at a price of $3.25
per share 17
|
|
4.10
|
First
Amended and Restated Senior Secured Convertible Notes 18
|
|
4.11
|
Amendment
No. 1 dated March 1, 2008, to Amended and Restated Senior Secured
Convertible Note 19
|
|
4.12
|
Amendment
No. 2 dated November 12, 2008, to First Amended and Restated Senior
Secured Convertible Note 20
|
|
4.13
|
Amendment
No. 1 dated March 1, 2008, to Amended and Restated Senior Secured
Convertible Note 21
|
|
4.14
|
Amendment,
Consent and Waiver Agreement by and among MDwerks, Inc., Xeni Financial
and Gottbetter 22
|
4.15
|
Amendment,
Consent and Waiver Agreement by and among MDwerks, Inc., Xeni Financial
and Gottbetter 23
|
|
4.16
|
Consent
and Waiver Agreement by and among MDwerks, Inc., Xeni Financial and
Gottbetter 24
|
|
4.17
|
Consent
and Waiver Agreement by and between MDwerks, Inc. and Vicis. 25
|
|
4.18
|
Registration
Rights Agreement between MDwerks, Inc. and Gottbetter 26
|
|
4.19
|
Securities
Purchase Agreement dated September 28, 2007, by and between MDwerks, Inc.
and Vicis 27
|
|
4.20
|
Securities
Purchase Agreement dated January 18, 2008, by and between MDwerks, Inc.
and Vicis 28
|
|
4.21
|
Securities
Purchase Agreement dated March 31, 2008, by and between MDwerks, Inc. and
Vicis 29
|
|
4.22
|
Form
of Series F Warrant to purchase shares of Common Stock at a price of $2.25
per share 30
|
|
4.23
|
Form
of Series G Warrant to purchase shares of Common Stock at a price of $2.50
per share 31
|
|
4.24
|
Form
of Series H Warrant to purchase shares of Common Stock at a price of $0.75
per share 32
|
|
4.25
|
Form
of Series I Warrant to purchase shares of Common Stock at a price of $0.75
per share 33
|
|
4.26
|
Registration Rights Agreement
between MDwerks, Inc. and Vicis 34
|
|
4.27
|
First
Amendment to Registration Rights Agreement between MDwerks, Inc. and Vicis
35
|
|
4.28
|
Amended
and Restated Registration Rights Agreement between MDwerks, Inc. and Vicis
36
|
|
4.29
|
Loan
and Securities Purchase Agreement by and among MDwerks, Inc., Xeni
Financial and Debt
Opportunity Fund, LLLP 37
|
|
4.30
|
Senior
Secured Promissory Note 38
|
|
4.31
|
Form
of Series J Warrant to purchase shares of Common Stock at a price of $0.75
per share 39
|
|
4.32
|
Registration
Rights Agreement between MDwerks, Inc. and Debt Opportunity Fund, LLLP
40
|
|
4.33
|
First
Amendment to Loan and Securities Purchase Agreement by and among MDwerks,
Inc., Xeni
Financial and Debt Opportunity Fund, LLLP41
|
|
4.34
|
Amended
and Restated Senior Secured Promissory Note 42
|
|
4.35
|
Form
of Non-Qualified Stock Option Agreement 43
|
|
4.36
|
Form
of Incentive Stock Option Agreement 44
|
Exhibit
No.
|
Exhibits
|
|
10.1
|
Agreement
of Merger and Plan of Reorganization among Western Exploration, Inc.,
MDwerks Acquisition Corp.
and MDwerks Global Holdings, Inc. 45
|
|
10.2
|
Placement
Agent Agreement by and among the Company, MDwerks and Brookshire
Securities Corporation. 46
|
|
10.3
|
Form
of Lock Up Agreement between the Company and executive officers and
certain stockholders. 47
|
|
10.4
|
Form
of Private Placement Subscription Agreement. 48
|
|
10.5
|
Form
of Senior Executive Level Employment Agreement between MDwerks, Inc. and
each of David M. Barnes, Howard
B. Katz, and Vincent Colangelo. 49
|
|
10.6
|
Form
of Executive Level Employment Agreement between MDwerks, Inc. and Stephen
Weiss. 50
|
|
10.7
|
Guaranty
issued to Gottbetter by Xeni Financial Services, Corp., Xeni Medical
Billing, Corp., MDwerks Global
Holdings, Inc. and Xeni Medical Systems, Inc. 51
|
|
10.8
|
Security
Agreement by and among Gottbetter, MDwerks, Inc., Xeni Financial Services,
Corp., Xeni Medical Corp., Xeni
Medical Billing, Corp., MDwerks Global Holdings, Inc. and Xeni Medical
Systems, Inc. 52
|
|
10.9
|
Closing
Agreement by and between Gottbetter and MDwerks, Inc. Modifying and
Waiving Registration
Rights Provisions 53
|
|
10.10
|
Guaranty
issued to Vicis by Xeni Financial Services, Corp. 54
|
|
10.11
|
Guaranty
issued to Vicis by Xeni Medical Billing, Corp. 55
|
|
10.12
|
Guaranty
issued to Vicis by MDwerks Global Holdings, Inc. 56
|
|
10.13
|
Guaranty
issued to Vicis by Xeni Medical Systems, Inc. 57
|
|
10.14
|
Guaranty
issued to Vicis by Patient Payment Solutions, Inc. 58
|
|
10.15
|
Security
Agreement entered into by and between Vicis and MDwerks, Inc. 59
|
|
10.16
|
Security
Agreement entered into by and between Vicis and Xeni Medical Billing,
Corp. 60
|
|
10.17
|
Security
Agreement entered into by and between Vicis and MDwerks Global Holdings,
Inc. 61
|
|
10.18
|
Security
Agreement entered into by and between Vicis and Xeni Medical Systems, Inc.
62
|
|
10.19
|
Security
Agreement entered into by and between Vicis and Xeni Financial Services,
Corp. 63
|
|
10.20
|
Security
Agreement entered into by and between Vicis and Patient Payment Solutions,
Inc. 64
|
|
10.21
|
Guaranty
issued to Debt Opportunity Fund, LLLP by Xeni Medical Billing, Corp. 65
|
|
10.22
|
Guaranty
issued to Debt Opportunity Fund, LLLP by MDwerks Global Holdings, Inc.
66
|
|
10.23
|
Guaranty
issued to Debt Opportunity Fund, LLLP by Xeni Medical Systems, Inc. 67
|
10.24
|
Guaranty
issued to Debt Opportunity Fund, LLLP by Patient Payment Solutions, Inc.
68
|
|
10.25
|
Security
Agreement entered into by and between Debt Opportunity Fund, LLLP and
MDwerks, Inc. 69
|
|
10.26
|
Security
Agreement entered into by and between Debt Opportunity Fund, LLLP and Xeni
Medical Billing, Corp. 70
|
|
10.27
|
Security
Agreement entered into by and between Debt Opportunity Fund, LLLP and
MDwerks
Global Holdings, Inc. 71
|
|
10.28
|
Security
Agreement entered into by and between Debt Opportunity Fund, LLLP and Xeni
Medical Systems, Inc. 72
|
|
10.29
|
Security
Agreement entered into by and between Debt Opportunity Fund, LLLP and
Xeni
Financial Services, Corp. 73
|
|
10.30
|
Security
Agreement entered into by and between Debt Opportunity Fund, LLLP and
Patient
Payment Solutions, Inc. 74
|
|
10.31
|
Form
of Consulting Agreement 75
|
|
14.1
|
Code
of Ethics 76
|
|
21.1
|
Subsidiaries
77
|
|
23.1
|
Consent
of Sherb & Co., LLP 78
|
|
31.1
|
Section
302 Certification of Chief Executive Officer 47
|
|
31.2
|
Section
302 Certification of Chief Financial Officer 47
|
|
32.1
|
Section
906 Certification of Chief Executive Officer 47
|
|
32.2
|
Section
906 Certification of Chief Financial Officer 47
|
1
|
Incorporated
by reference to our Registration Statement on Form SB-2 filed with the SEC
on August 12, 2004.
|
2
|
Incorporated
by reference to Exhibit 3.1 included with our Current Report on Form 8-K
filed with the SEC on November 18,
2005.
|
3
|
Incorporated
by reference to Exhibit 1.1 included with our Current Report on Form 8-K
filed with the SEC on November 3, 2009.
|
4
|
Incorporated
by reference to Exhibit 3.3 to our Registration Statement on Form SB-2
originally filed with the SEC on March 9, 2006, as amended and
supplemented.
|
5
|
Incorporated
by reference to Exhibit 3.1 included with our Current Report on Form 8-K
filed with the SEC on January 23,
2008.
|
6
|
Incorporated
by reference to Exhibit 3.1 included with our Current Report on Form 8-K
filed with the SEC on April 2, 2008.
|
7
|
Incorporated
by reference to our Registration Statement on Form SB-2, filed with the
SEC on August 12, 2004, as amended and
supplemented.
|
8
|
Incorporated
by reference to Exhibit 1.2 included with our Current Report on Form 8-K
filed with the SEC on November 3, 2008.
|
9
|
Incorporated
by reference to Exhibit 4.1 included with our Current Report on Form 8-K,
filed with the SEC on November 18,
2005.
|
10
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K,
filed with the SEC on November 18,
2005.
|
11
|
Incorporated
by reference to Exhibit 4.3 included with our Current Report on Form 8-K,
filed with the SEC on November 18,
2005.
|
12
|
Incorporated
by reference to Exhibit 4.4 to our Registration Statement on Form SB-2
originally filed with the Commission on March 9, 2006, as
amended and supplemented.
|
13
|
Incorporated
by reference to Exhibit 4.5 to our Registration Statement on Form SB-2
originally filed with the Commission on March 9, 2006, as
amended and supplemented.
|
14
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K
filed with the SEC on August 23,
2006.
|
15
|
Incorporated
by reference to Exhibit 4.1 included with our Current Report on Form 8-K
filed with the SEC on October 23,
2006.
|
16
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K
filed with the SEC on October 23,
2006.
|
17
|
Incorporated
by reference to Exhibit 4.3 included with our Current Report on Form 8-K
filed with the SEC on October 23,
2006.
|
18
|
Incorporated
by reference to Exhibits 10.13 and 10.14 included with our Current Report
on Form 8-K filed with the SEC on October 2,
2007.
|
19
|
Incorporated
by reference to Exhibit 4.11 included with our Current Report on Form 8-K
filed with the SEC on March 27, 2008.
|
20
|
Incorporated
by reference to Exhibit 99.1 included with our Current Report on Form 8-K
filed with the SEC on November 12,
2008.
|
21
|
Incorporated
by reference to Exhibit 4.12 included with our Current Report on Form 8-K
filed with the SEC on March 27,
2008.
|
22
|
Incorporated
by reference to Exhibit 10.12 included with our Current Report on Form 8-K
filed with the SEC on October 2, 2007, as amended and
supplemented.
|
23
|
Incorporated
by reference to Exhibit 10.12 included with our Current Report on Form 8-K
filed with the SEC on April 2, 2008.
|
24
|
Incorporated
by reference to Exhibit 99.2 included with our Current Report on Form 8-K
filed with the SEC on November 12, 2008.
|
25
|
Incorporated
by reference to Exhibit 99.3 included with our Current Report on Form 8-K
filed with the SEC on November 12, 2008.
|
26
|
Incorporated
by reference to Exhibit 4.5 included with our Current Report on Form 8-K
filed with the SEC on October 23,
2006.
|
27
|
Incorporated
by reference to Exhibit 4.1 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
28
|
Incorporated
by reference to Exhibit 4.1 included with our Current Report on Form 8-K,
filed with the SEC on January 23,
2008.
|
23
|
Incorporated
by reference to Exhibit 4.1 included with our Current Report on Form 8-K
filed with the SEC on April 2, 2008.
|
30
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K,
filed with the SEC on October 2, 2007, as amended and
supplemented.
|
31
|
Incorporated
by reference to Exhibit 4.3 included with our Current Report on Form 8-K,
filed with the SEC on October 2, 2007, as amended and
supplemented.
|
32
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K
filed with the SEC on April 2, 2008.
|
33
|
Incorporated
by reference to Exhibit 4.3 included with our Current Report on Form 8-K
filed with the SEC on April 2, 2008.
|
34
|
Incorporated
by reference to Exhibit 4.4 included with our Current Report on Form 8-K,
filed with the SEC on October 2, 2007, as amended and
supplemented.
|
35
|
Incorporated
by reference to Exhibit 4.5 included with our Current Report on Form 8-K
filed with the SEC on January 23, 2008.
|
36
|
Incorporated
by reference to Exhibit 4.4 included with our Current Report on Form 8-K
filed with the SEC on April 2, 2008.
|
37
|
Incorporated
by reference to Exhibit 4.1 included with our Current Report on Form 8-K
filed with the SEC on November 12, 2008.
|
38
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K
filed with the SEC on November 12, 2008.
|
39
|
Incorporated
by reference to Exhibit 4.3 included with our Current Report on Form 8-K
filed with the SEC on November 12, 2008.
|
40
|
Incorporated
by reference to Exhibit 4.4 included with our Current Report on Form 8-K
filed with the SEC on November 12, 2008.
|
41
|
Incorporated
by reference to Exhibit 4.1 included with our Current Report on Form 8-K
filed with the SEC on January 8, 2009.
|
42
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K
filed with the SEC on January 8, 2009.
|
43
|
Incorporated
by reference to Exhibit 4.2 included with our Current Report on Form 8-K
filed with the SEC on June 25, 2008.
|
44
|
Incorporated
by reference to Exhibit 4.3 included with our Current Report on Form 8-K
filed with the SEC on June 25, 2008.
|
45
|
Incorporated
by reference to Exhibit 10.1 included with our Current Report on Form 8-K,
filed with the SEC on October 13,
2005.
|
46
|
Incorporated
by reference to Exhibit 10.2 included with our Current Report on Form 8-K,
filed with the SEC on November 18,
2005.
|
47
|
Filed
herewith.
|
48
|
Incorporated
by reference to Exhibit 10.4 included with our Current Report on Form 8-K,
filed with the SEC on November 18,
2005.
|
49
|
Incorporated
by reference to Exhibit 10.5 to our Registration Statement on Form SB-2,
originally filed with the SEC on March 9, 2006, as amended and
supplemented.
|
50
|
Incorporated
by reference to Exhibit 10.6 to our Registration Statement on Form SB-2,
originally filed with the SEC on March 9, 2006, as amended and
supplemented.
|
51
|
Incorporated
by reference to Exhibit 10.1 included with our Current Report on Form 8-K,
filed with the SEC on October 23,
2006.
|
52
|
Incorporated
by reference to Exhibit 10.2 included with our Current Report on Form 8-K
filed with the SEC on October 23,
2006.
|
53
|
Incorporated
by reference to Exhibit 10.13 to our Registration Statement on Form SB-2,
originally filed with the SEC on March 9, 2006 as amended and
supplemented.
|
54
|
Incorporated
by reference to Exhibit 10.1 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
55
|
Incorporated
by reference to Exhibit 10.2 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
56
|
Incorporated
by reference to Exhibit 10.3 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
57
|
Incorporated
by reference to Exhibit 10.4 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
58
|
Incorporated
by reference to Exhibit 10.5 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
59
|
Incorporated
by reference to Exhibit 10.6 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
60
|
Incorporated
by reference to Exhibit 10.7 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
61
|
Incorporated
by reference to Exhibit 10.8 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
62
|
Incorporated
by reference to Exhibit 10.9 included with our Current Report on Form 8-K,
filed with the SEC on October 2,
2007.
|
63
|
Incorporated
by reference to Exhibit 10.10 included with our Current Report on Form
8-K, filed with the SEC on October 2,
2007.
|
64
|
Incorporated
by reference to Exhibit 10.11 included with our Current Report on Form
8-K, filed with the SEC on October 2,
2007.
|
65
|
Incorporated
by reference to Exhibit 10.1 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
66
|
Incorporated
by reference to Exhibit 10.2 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
67
|
Incorporated
by reference to Exhibit 10.3 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
68
|
Incorporated
by reference to Exhibit 10.4 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
69
|
Incorporated
by reference to Exhibit 10.5 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
70
|
Incorporated
by reference to Exhibit 10.6 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
71
|
Incorporated
by reference to Exhibit 10.7 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
72
|
Incorporated
by reference to Exhibit 10.8 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
73
|
Incorporated
by reference to Exhibit 10.9 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
74
|
Incorporated
by reference to Exhibit 10.10 included with our Current Report on Form 8-K
filed with the SEC on November 20, 2008.
|
75
|
Incorporated
by reference to Exhibit 10.1 included with our Current Report on Form 8-K
filed with the SEC on February 20, 2009.
|
76
|
Incorporated
by reference to Exhibit 14.1 included with our Current Report on Form 8-K
filed with the SEC on November 18,
2005.
|
77
|
Incorporated
by reference to our Registration Statement on Form SB-2, originally filed
with the SEC on March 9, 2006, as amended and
supplemented.
|
78
|
Filed
herewith.
|
79
|
Incorporated
by reference to Exhibit 99.2 included with our Current Report on Form 8-K,
filed with the SEC on November 18,
2005.
|
80
|
Incorporated
by reference to Exhibit 99.3 included with our Current Report on Form 8-K,
filed with the SEC on November 18,
2005.
|
MDwerks,
Inc.
|
||
By:
|
/s/
David M. Barnes
|
|
Name:
David M. Barnes
Title:
Chief Executive Officer
Date:
April 15, 2009
|
Signature
|
Title
|
Date
|
||
/s/
David M. Barnes
|
Chief
Executive Officer, President and
|
April
15, 2009
|
||
David
M. Barnes
|
Director
(Principal Executive Officer)
|
|||
/s/
Vincent Colangelo
|
Chief
Financial Officer and
|
April
15, 2009
|
||
Vincent
Colangelo
|
Secretary
(Principal Accounting
|
|||
and
Financial Officer)
|
||||
/s/
Adam Friedman
|
Controller
|
April
15, 2009
|
||
Adam
Friedman
|
||||
/s/
Peter Dunne
|
Director
|
April
15, 2009
|
||
Peter
Dunne
|
||||
/s/
Paul Kushner
|
Director
|
April
15, 2009
|
||
Paul
Kushner
|
||||
/s/
Sheldon Steiner
|
Director
|
April
15, 2009
|
||
Sheldon
Steiner
|
/s/
Chris Phillips
|
Director
|
April
15, 2009
|
||
Chris
Phillips
|
||||
/s/
Shad Stastney
|
Director
|
April
15, 2009
|
||
Shad
Stastney
|
Pages
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
F-3
|
Consolidated
Statements of Operations for the Years Ended December 31, 2008 and
2007
|
F-4
|
Consolidated
Statements of Changes in Stockholders’ Deficiency for the Years Ended
December 31, 2008 and 2007
|
F-5
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2008 and
2007
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-7
to F-29
|
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 1,223,807 | $ | 320,903 | ||||
Notes
receivable
|
1,277,722 | 1,652,079 | ||||||
Accounts
receivable, net of allowances of $200,000 for 2008 and $0 for
2007
|
188,048 | 66,985 | ||||||
Leases
receivable
|
85,000 | — | ||||||
Prepaid
expenses and other
|
132,160 | 215,073 | ||||||
Total
current assets
|
2,906,737 | 2,255,040 | ||||||
Long-term
assets:
|
||||||||
Available-for-sale
securities, at fair market value
|
61,750 | — | ||||||
Property
and equipment, net of accumulated depreciation of $179,211 for 2008 and
$92,995 for 2007
|
48,120 | 115,902 | ||||||
Debt
issuance and offering costs, net of accumulated amortization of $505,478
for 2008 and $273,997 for 2007
|
631,037 | 400,246 | ||||||
Total
assets
|
$ | 3,647,644 | $ | 2,771,188 | ||||
LIABILITIES,
TEMPORARY EQUITY AND STOCKHOLDERS' DEFICIENCY
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable, net
|
$ | 1,290,870 | $ | 2,942,842 | ||||
Loans
payable
|
— | 109,559 | ||||||
Accounts
payable
|
161,516 | 351,482 | ||||||
Accrued
expenses
|
602,625 | 686,917 | ||||||
Dividends
payable
|
948,222 | — | ||||||
Deferred
revenue
|
— | 11,296 | ||||||
Total
current liabilities
|
3,003,233 | 4,102,096 | ||||||
Long-term
liabilities:
|
||||||||
Notes
payable, net of discount of $2,325,796 for 2008 and $2,566,395 for
2007
|
— | 65,763 | ||||||
Deferred
revenue, less current portion
|
— | 1,613 | ||||||
Total
liabilities
|
3,003,233 | 4,169,472 | ||||||
Temporary
equity:
|
||||||||
Mandatorily
Redeemable Convertible Series B Preferred Stock, $.001 par value, 1,250
shares authorized;1,000 shares issued and outstanding for 2008 and 250
shares authorized; 200 shares issued and outstanding for 2007,
net
|
4,052,083 | 1,346,326 | ||||||
Total
temporary equity
|
4,052,083 | 1,346,326 | ||||||
Stockholders'
deficiency:
|
||||||||
Preferred
stock, Series A preferred stock, $.001 par value, 10,000,000 shares
authorized;
2 shares issued and outstanding for 2008 and 2007 |
— | — | ||||||
Common
stock, $.001 par value, 200,000,000 shares authorized;
14,370,208 shares issued and outstanding for 2008 and 12,940,065 shares issued and outstanding for 2007 |
14,370 | 12,940 | ||||||
Additional
paid-in capital
|
47,240,654 | 33,732,690 | ||||||
Accumulated
deficit
|
(49,669,646 | ) | (36,490,240 | ) | ||||
Accumulated
other comprehensive loss
|
(993,050 | ) | — | |||||
Total
stockholders' deficiency
|
(3,407,672 | ) | (2,744,610 | ) | ||||
Total
liabilities, temporary equity and stockholders' deficiency
|
$ | 3,647,644 | $ | 2,771,188 |
2008
|
2007
|
|||||||
Revenue:
|
||||||||
Service
fees
|
$ | 493,805 | $ | 470,149 | ||||
Financing
income
|
288,935 | 107,102 | ||||||
Claims
purchase revenue
|
98,916 | — | ||||||
Total
revenue
|
881,656 | 577,251 | ||||||
Operating
expenses:
|
||||||||
Compensation
|
4,885,000 | 5,286,985 | ||||||
Consulting
expenses
|
239,124 | 760,284 | ||||||
Professional
fees
|
725,107 | 411,917 | ||||||
Selling,
general and administrative
|
2,367,113 | 1,562,845 | ||||||
Total
operating expenses
|
8,216,344 | 8,022,031 | ||||||
Loss
from operations
|
(7,334,688 | ) | (7,444,780 | ) | ||||
Other
income (expense):
|
||||||||
Interest
income
|
1,088,270 | 46,978 | ||||||
Interest
expense
|
(1,561,908 | ) | (2,484,835 | ) | ||||
Debt
conversion expense
|
(371,265 | ) | — | |||||
Other
income
|
489 | 307 | ||||||
Total
other income (expense)
|
(844,414 | ) | (2,437,550 | ) | ||||
Net
loss
|
$ | (8,179,102 | ) | $ | (9,882,330 | ) | ||
NET
LOSS PER COMMON SHARE - basic and diluted (1)
|
$ | (0.62 | ) | $ | (0.77 | ) | ||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING – basic and diluted
|
13,158,885 | 12,780,503 |
Series
A
Preferred
Stock
$.001
Par Value
|
Common
Stock
$.001 Par
Value
|
||||||||||||||||||||||||||||
Number
of
Shares
|
Amount
|
Number
of
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Accumulated Other Comprehensive Income/Loss |
Total
Stockholders’
Deficiency
|
||||||||||||||||||||||
Balance,
December 31, 2006
|
5 | $ | — | 12,580,065 | $ | 12,580 | $ | 28,906,508 | $ | (26,607,910 | ) |
—
|
$ | 2,311,178 | |||||||||||||||
Stock
Based Compensation
|
— | — | — | — | 3,196,046 | — |
—
|
3,196,046 | |||||||||||||||||||||
Amortization
of deferred compensation — consultants
|
— | — | — | — | 266,038 | — |
—
|
266,038 | |||||||||||||||||||||
Conversion
of Series A convertible preferred stock
|
(3 | ) | — | 60,000 | 60 | (60 | ) | — |
—
|
— | |||||||||||||||||||
Issuance
of warrants in connection with notes payable
|
— | — | — | — | 1,214,458 | — |
—
|
1,214,458 | |||||||||||||||||||||
Common
stock issued for services
|
— | — | 300,000 | 300 | 149,700 | — |
—
|
150,000 | |||||||||||||||||||||
Net
loss
|
— | — | — | — | — | (9,882,330 | ) |
—
|
(9,882,330 | ) | |||||||||||||||||||
Balance,
December 31, 2007
|
2 | $ | — | 12,940,065 | $ | 12,940 | $ | 33,732,690 | $ | (36,490,240 | ) |
—
|
$ | (2,744,610 | ) | ||||||||||||||
Stock
Based Compensation
|
— | — | — | — | 2,374,905 | — |
—
|
2,374,905 | |||||||||||||||||||||
Amortization
of deferred compensation — consultants
|
— | — | — | — | 22,168 | — |
—
|
22,168 | |||||||||||||||||||||
Issuance
of warrants in connection with notes payable and temporary
equity
|
— | — | — | — | 10,307,723 | — |
—
|
10,307,723 | |||||||||||||||||||||
Common
stock issued in connection with debt conversion
|
— | — | 1,430,143 | 1,430 | 803,168 | — |
—
|
804,598 | |||||||||||||||||||||
Dividends
on preferred stock
|
— | — | — | — | — | (5,000,304 | ) |
—
|
(5,000,304 | ) | |||||||||||||||||||
Other
comprehensive income/loss
|
— | — | — | — | — | — |
(993,050
|
)
|
(993,050 | ) | |||||||||||||||||||
Net
loss
|
— | — | — | — | — | (8,179,102 | ) |
—
|
(8,179,102 | ) | |||||||||||||||||||
Balance,
December 31, 2008
|
2 | $ | — | 14,370,208 | $ | 14,370 | $ | 47,240,654 | $ | (49,669,646 | ) |
(993,050
|
)
|
$ | (3,407,672 | ) |
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (8,179,102 | ) | $ | (9,882,330 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
|
86,216 | 45,439 | ||||||
Amortization
of debt issuance cost
|
— | 10,954 | ||||||
Amortization
of debt discount
|
1,202,003 | 2,021,396 | ||||||
Amortization
of deferred offering costs
|
259,638 | 207,202 | ||||||
Amortization
of deferred compensation
|
22,168 | 266,040 | ||||||
Bad
debts
|
689,296 | — | ||||||
Stock-based
compensation
|
2,374,905 | 3,196,046 | ||||||
Debt
conversion expense
|
371,265 | — | ||||||
Common
stock issued for services
|
— | 150,000 | ||||||
Changes
in assets and liabilities:
|
||||||||
Notes
receivable
|
(680,443 | ) | (1,178,386 | ) | ||||
Accounts
receivable
|
(810,358 | ) | (11,394 | ) | ||||
Leases
receivable
|
(85,000 | ) | — | |||||
Prepaid
expenses and other
|
82,913 | (141,276 | ) | |||||
Accounts
payable
|
(189,966 | ) | 83,560 | |||||
Accrued
expenses
|
(84,292 | ) | 308,158 | |||||
Deferred
revenue
|
(12,909 | ) | (43,050 | ) | ||||
Total
adjustments
|
3,225,436 | 4,914,689 | ||||||
Net
cash used in operating activities
|
(4,953,666 | ) | (4,967,641 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment
|
(18,434 | ) | (5,209 | ) | ||||
Net
cash used in investing activities
|
(18,434 | ) | (5,209 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds from notes payable
|
300,000 | 825,000 |
|
|||||
Proceeds from loans payable
|
— | 250,000 | ||||||
Repayment of notes payable
|
(1,825,000 | ) | (598,362 | ) | ||||
Repayment of loan payable
|
(109,559 | ) | (212,916 | ) | ||||
Proceeds from sale of Mandatorily Redeemable Series B preferred
stock
|
8,000,000 | 2,000,000 | ||||||
Placement fees and other expenses paid
|
(490,437 | ) | (116,810 | ) | ||||
Net
cash provided by financing activities
|
5,875,004 | 2,146,912 | ||||||
Net
increase (decrease) in cash
|
902,904 | (2,825,938 | ) | |||||
Cash
- beginning of year
|
320,903 | 3,146,841 | ||||||
Cash
- end of year
|
$ | 1,223,807 | $ | 320,903 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 356,194 | $ | 351,939 | ||||
Non-cash
investing and financing activities:
|
||||||||
Common
stock issued for debt
|
$ | 433,333 | $ | — | ||||
Issuance
of warrants in connection with notes payable
|
$ | 10,307,723 | $ | 1,214,458 |
Level 1 - Values are
unadjusted quoted prices for identical assets and liabilities in active
markets accessible at the measurement
date.
|
Level 2
– Inputs include quoted prices for similar assets or
liabilities in active markets, quoted prices from those willing to trade
in markets that are not active, or other inputs that are observable or can
be corroborated by market data for the term of the
instrument. Such inputs include market interest rates and
volatilities, spreads and yield
curves.
|
Level 3 – Certain
inputs are unobservable (supported by little or no market activity) and
significant to the fair value measurement. Unobservable inputs
reflect the Company’s best estimate of what hypothetical market
participants would use to determine a transaction price for the asset or
liability at the reporting date.
|
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets at fair value:
|
||||||||||||||||
Cash
and Cash Equivalents – Certificates of Deposit
|
$
|
—
|
$
|
900,000
|
$
|
—
|
$
|
900,000
|
||||||||
Notes
receivable
|
—
|
—
|
1,277,722
|
1,277,722
|
||||||||||||
Leases
receivable
|
—
|
85,000
|
85,000
|
|||||||||||||
Available-for-sale
securities
|
61,750
|
—
|
—
|
61,750
|
||||||||||||
Total
assets at fair value
|
$
|
61,750
|
$
|
900,000
|
$
|
1,362,722
|
$
|
2,324,472
|
||||||||
Liabilities at fair value:
|
||||||||||||||||
Notes
payable
|
$
|
—
|
$
|
—
|
$
|
1,290,870
|
$
|
1,290,870
|
||||||||
Total
liabilities at fair value
|
$
|
—
|
$
|
—
|
$
|
1,290,870
|
$
|
1,290,870
|
Year
ended
December
31
|
||||||||
2008
|
2007
|
|||||||
Calculated
risk-free interest rate
|
2.66 | % | 3.45 | % | ||||
Calculated
contractual life (in years)
|
10.0 | 10.0 | ||||||
Calculated
volatility
|
117.43 | % | 114.43 | % |
Estimated
Life
|
2008
|
2007
|
|||||||
Office
furniture and equipment
|
5-7
Years
|
$ | 30,174 | $ | 27,077 | ||||
Computer
equipment and software
|
3-5
Years
|
197,157 | 181,820 | ||||||
Total
|
227,331 | 208,897 | |||||||
Less:
accumulated depreciation
|
(179,211 | ) | (92,995 | ) | |||||
Property
and equipment, net
|
$ | 48,120 | $ | 115,902 |
December
31,
2008
|
December
31,
2007
|
|||||||
Notes
payable
|
$ | 5,300,000 | $ | 5,575,000 | ||||
Less
principal repayments
|
(1,683,334 | ) | — | |||||
Notes
payable outstanding
|
3,616,666 | 5,575,000 | ||||||
Less:
unamortized discount on notes payable
|
(2,325,796 | ) | (2,566,395 | ) | ||||
Notes
payable, net
|
1,290,870 | 3,008,605 | ||||||
Less
current portion
|
(1,290,870 | ) | (2,942,842 | ) | ||||
Notes
payable, net of discount of $2,325,796 at December 31, 2008 and $2,566,395
at December 31, 2007, less current portion
|
$ | — | $ | 65,763 |
December
31,
2008
|
December
31,
2007
|
|||||||
Mandatorily
redeemable convertible Series B preferred stock
|
$ | 10,000,000 | $ | 2,000,000 | ||||
Less:
unamortized discount on preferred stock
|
(5,947,917 | ) | (653,674 | ) | ||||
Mandatorily
redeemable convertible Series B preferred stock, net
|
$ | 4,052,083 | $ | 1,346,326 |
Shares
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
at December 31, 2006
|
2,876,250 | $ | 3.04 | $ | — | |||||||
Granted
|
658,000 | $ | 0.46 | — | ||||||||
Exercised
|
— | $ | — | — | ||||||||
Forfeited
|
(20,000 | ) | $ | 1.39 | — | |||||||
Outstanding
at December 31, 2007
|
3,514,250 | $ | 2.57 | $ | — | |||||||
Granted
|
2,145,000 | $ | 0.73 | — | ||||||||
Exercised
|
— | $ | — | — | ||||||||
Forfeited
|
(254,170 | ) | $ | 3.06 | — | |||||||
Outstanding
at December 31, 2008
|
5,405,080 | $ | 1.82 | $ | — | |||||||
Options
exercisable at end of period
|
4,827,161 | $ | 1.72 | $ | — | |||||||
Weighted-average
fair value of options granted during the period
|
$ | 0.73 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of Exercise Prices
|
Shares
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||
$0.38
|
483,000
|
9.00
|
$
|
0.38
|
483,000
|
$
|
0.38
|
|||||||||
$0.60
|
196,666
|
9.25
|
$
|
0.60
|
73,333
|
$
|
0.60
|
|||||||||
$0.67
|
175,000
|
8.75
|
$
|
0.67
|
91,666
|
$
|
0.67
|
|||||||||
$0.75
|
1,925,000
|
9.25
|
$
|
0.75
|
1,925,000
|
$
|
0.75
|
|||||||||
$1.39
|
95,000
|
8.00
|
$
|
1.39
|
95,000
|
$
|
1.39
|
|||||||||
$2.25
|
1,000,000
|
7.75
|
$
|
2.25
|
1,000,000
|
$
|
2.25
|
|||||||||
$3.25
|
154,999
|
7.00
|
$
|
3.25
|
154,999
|
$
|
3.25
|
|||||||||
$3.40
|
755,000
|
7.00
|
$
|
3.40
|
569,998
|
$
|
3.40
|
|||||||||
$4.00
- 4.25
|
620,416
|
7.50
|
$
|
4.03
|
434,166
|
$
|
4.03
|
|||||||||
5,405,081
|
$
|
1.59
|
4,827,162
|
$
|
1.72
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding
at December 31, 2006
|
2,566,345 | $ | 2.67 | |||||
Granted
|
3,166,667 | $ | 2.21 | |||||
Exercised
|
— | — | ||||||
Forfeited
|
— | — | ||||||
Outstanding
at December 31, 2007
|
5,733,012 | $ | 2.42 | |||||
Granted
|
55,333,334 | 0.75 | ||||||
Exercised
|
— | — | ||||||
Forfeited
|
(3,140,400 | ) | (2.38 | ) | ||||
Outstanding
at December 31, 2008
|
57,925,946 | $ | 0.80 | |||||
Common
stock issuable upon exercise of warrants
|
57,925,946 | $ | 0.80 |
Common
Stock issuable upon
exercise
of warrants outstanding
|
Common
Stock issuable upon
Warrants
Exercisable
|
|||||||||||||||
Range of Exercise
Price
|
Number
Outstanding
at
December
31, 2008
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
at
December
31, 2008
|
Weighted
Average
Exercise
Price
|
|||||||||||
$0.75
|
56,750,001
|
8.97
|
$
|
0.75
|
56,375,001
|
$
|
0.75
|
|||||||||
$1.25
|
199,000
|
1.47
|
$
|
1.25
|
199,000
|
$
|
1.25
|
|||||||||
$1.50
|
56,667
|
2.49
|
$
|
1.50
|
56,667
|
$
|
1.50
|
|||||||||
$2.25
|
111,111
|
2.31
|
$
|
2.25
|
486,111
|
$
|
2.25
|
|||||||||
$3.00
|
579,167
|
0.37
|
$
|
3.00
|
579,167
|
$
|
3.00
|
|||||||||
$3.76
|
225,000
|
0.80
|
$
|
3.76
|
225,000
|
$
|
3.76
|
|||||||||
$4.00
|
5,000
|
0.80
|
$
|
4.00
|
5,000
|
$
|
4.00
|
|||||||||
57,925,946
|
$
|
0.80
|
57,925,946
|
$
|
0.80
|
2008
|
2007
|
|||||||
Computed
"expected" tax benefit
|
(34.0 | )% | (34.0 | )% | ||||
State
income taxes
|
(4.0 | )% | (4.0 | )% | ||||
Other
permanent differences
|
15.0 | % | 21.7 | % | ||||
Change
in valuation allowance
|
23.0 | % | 16.3 | % | ||||
Effective
tax rate
|
0.0 | % | 0.0 | % |
2008
|
||||
Tax
benefit of net operating loss carryforward
|
$
|
4,974,000
|
||
Non-qualified
stock options
|
2,716,000
|
|||
7,690,000
|
||||
Valuation
allowance
|
(7,690,000
|
)
|
||
Net
deferred tax asset
|
$
|
—
|
Year
Ending December 31
|
Amount
|
|||
2009
|
47,896 | |||
2010
|
50,291 | |||
2011
|
52,805 | |||
2012
|
55,446 | |||
2013
|
33,267 | |||
$ | 239,705 |