Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q
 
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2010

OR
 
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                                     to _______________                           

Commission File Number 000-31957

FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.
(Exact name of registrant as specified in its charter)

Maryland
 
32-0135202
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)

100 S. Second Avenue, Alpena, Michigan
 
49707
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code:   (989) 356-9041

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes x    No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o   No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
   
Accelerated filer o
Non-accelerated filer o
Smaller reporting company x
(Do not check if a smaller reporting company)  
         
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes o   Nox.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
 
Common Stock, Par Value $0.01
 
Outstanding at August 16, 2010
(Title of Class)
 
2,884,249 shares
 

 
FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.
FORM 10-Q
Quarter Ended June 30, 2010

INDEX

PART I – FINANCIAL INFORMATION
 
   
PAGE
ITEM 1 -UNAUDITED FINANCIAL STATEMENTS
   
 
Consolidated Balance Sheet at June 30, 2010 and December 31, 2009
 
3
 
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2010 and June 30, 2009
 
4
 
Consolidated Statement of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2010
 
5
 
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and June 30, 2009
 
6
 
Notes to Unaudited Consolidated Financial Statements
 
7
       
ITEM 2 -MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
21
ITEM 3 –QUANTITATIVE AND QUALITIATIVE DISCLOSURES ABOUT MARKET RISK
 
28
ITEM 4T- CONTROLS AND PROCEDURES
 
28
       
Part II - OTHER INFORMATION
ITEM 1 -LEGAL PROCEEDINGS
 
29
ITEM 1A - RISK FACTORS
 
29
ITEM 2 -UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
29
ITEM 3 -DEFAULTS UPON SENIOR SECURITIES
 
29
ITEM 4 -(REMOVED AND RESERVED)
 
29
ITEM 5 -OTHER INFORMATION
 
29
ITEM 6 -EXHIBITS
 
29
 
Section 302 Certifications
   
 
Section 906 Certifications
   

When used in this Form 10-Q or future filings by First Federal of Northern Michigan Bancorp, Inc. (the “Company”) with the Securities and Exchange Commission ("SEC"), in the Company's press releases or other public or stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "would be," "will allow," "intends to," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.

The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and to advise readers that various factors, including regional and national economic conditions, changes in levels of market interest rates, credit and other risks of lending and investment activities and competitive and regulatory factors, could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from those anticipated or projected.

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

2

 

PART I - FINANCIAL INFORMATION
     
ITEM 1 - FINANCIAL STATEMENTS
     
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheet
 
   
June 30,
2010
   
December 31,
 2009
 
   
(Unaudited)
       
ASSETS
           
Cash and cash equivalents:
           
Cash on hand and due from banks
  $ 3,113,464     $ 2,583,131  
Overnight deposits with FHLB
    2,321,978       515,927  
Total cash and cash equivalents
    5,435,442       3,099,058  
Securities AFS  
    34,270,362       33,712,724  
Securities HTM
    2,574,383       3,928,167  
Loans held for sale
    770,876       51,970  
Loans receivable, net of allowance for loan losses of $3,125,990 and
         
$3,660,344 as of June 30, 2010 and December 31, 2009, respectively
    163,616,758       171,219,105  
Foreclosed real estate and other repossessed assets
    2,991,871       3,579,895  
Federal Home Loan Bank stock, at cost
    4,196,900       4,196,900  
Premises and equipment
    6,288,978       6,563,683  
Accrued interest receivable
    1,097,581       1,230,287  
Intangible assets
    773,531       919,757  
Prepaid FDIC premiums
    1,135,512       1,314,850  
Deferred tax asset
    643,428       559,235  
Other assets
    3,154,175       3,130,063  
Total assets
  $ 226,949,797     $ 233,505,694  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Liabilities:
               
Deposits
  $ 157,826,584     $ 158,099,809  
Advances from borrowers for taxes and insurance
    373,714       105,419  
Federal Home Loan Bank Advances
    38,000,000       44,400,000  
Note Payable
    -       630,927  
REPO Sweep Accounts
    5,245,624       5,407,791  
Accrued expenses and other liabilities
    2,003,573       1,809,266  
                 
Total liabilities
    203,449,495       210,453,212  
                 
Stockholders' equity:
               
Common stock ($0.01 par value 20,000,000 shares authorized
         
3,191,999 shares issued)
    31,920       31,920  
Additional paid-in capital
    23,770,323       23,722,767  
Retained earnings  
    2,521,803       2,000,264  
Treasury stock at cost (307,750 shares)
    (2,963,918 )     (2,963,918 )
Unearned compensation
    (99,805 )     (161,678 )
Accumulated other comprehensive income
    239,979       423,127  
Total stockholders' equity
    23,500,302       23,052,482  
                 
Total liabilities and stockholders' equity
  $ 226,949,797     $ 233,505,694  
 
See accompanying notes to consolidated financial statements.

3

 
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
     
Consolidated Statement of Income
     
 
   
For the Three Months
   
For the Six Months
 
   
Ended June 30,
   
Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
   
(Unaudited)
   
(Unaudited)
 
Interest income:
                       
Interest and fees on loans
  $ 2,552,986     $ 2,865,275     $ 5,093,399     $ 5,807,615  
Interest and dividends on investments
                               
   Taxable
    106,843       114,720       239,406       258,522  
   Tax-exempt
    58,455       60,950       111,267       114,546  
Interest on mortgage-backed securities
    165,313       143,925       321,846       294,751  
Total interest income
    2,883,597       3,184,871       5,765,918       6,475,434  
                                 
Interest expense:
                               
Interest on deposits
    601,733       880,890       1,239,557       1,941,176  
Interest on borrowings
    298,657       427,973       617,239       856,532  
Total interest expense
    900,390       1,308,864       1,856,796       2,797,708  
                                 
Net interest income
    1,983,207       1,876,007       3,909,122       3,677,726  
Provision for loan losses
    594,840       251,839       605,928       516,069  
Net interest income after provision for loan losses
    1,388,367       1,624,168       3,303,194       3,161,657  
                                 
Non-interest income:
                               
Service charges and other fees
    199,340       229,457       403,514       444,329  
Mortgage banking activities
    315,223       473,871       563,315       923,076  
Gain on sale of investments
    447,387       1,227       496,817       1,227  
Net gain (loss) on sale of premises and equipment,
                         
  real estate owned and other repossessed assets
    42,691       (44,064 )     53,867       27,478  
Other
    260,723       103,383       326,336       166,000  
Total non-interest income
    1,265,364       763,874       1,843,849       1,562,110  
                                 
Non-interest expense:
                               
Compensation and employee benefits
    1,194,299       1,171,455       2,365,241       2,319,257  
FDIC Insurance Premiums
    94,348       191,044       188,548       270,608  
Advertising
    36,103       44,321       55,992       61,871  
Occupancy
    288,237       300,069       600,813       602,487  
Amortization of intangible assets
    73,112       37,754       146,225       126,871  
Service bureau charges
    86,114       86,552       165,696       178,511  
Professional services
    149,091       163,219       252,202       266,123  
Other
    515,103       350,984       850,786       657,484  
Total non-interest expense
    2,436,407       2,345,398       4,625,503       4,483,212  
                                 
Income from continuing operations before income tax expense (benefit)
    217,324       42,646       521,540       240,555  
Income tax (benefit) expense from continuing operations
    (101,913 )     328       -       51,740  
Net income from continuing operations
    319,237       42,318       521,540       188,815  
                                 
Discontinued Operations:
                               
Loss from discontinued operations, net of income tax benefit
                 
of $0 and $43,209
    -       -       -       (83,875 )
Gain on sale of discontinued operations, net of income tax expense
                 
of $0 and $19,585
    -       -       -       38,017  
Loss from discontinued operations
    -       -       -       (45,858 )
                                 
Net Income
  $ 319,237     $ 42,318     $ 521,540     $ 142,957  
                                 
Per share data:
                               
Income per share from continuing operations
                         
   Basic
  $ 0.11     $ 0.01     $ 0.18     $ 0.07  
   Diluted
  $ 0.11     $ 0.01     $ 0.18     $ 0.07  
Loss per share from discontinued operations
                         
   Basic
  $ -     $ -     $ -     $ (0.02 )
   Diluted
  $ -     $ -     $ -     $ (0.02 )
Net income per share
                               
   Basic
  $ 0.11     $ 0.01     $ 0.18     $ 0.05  
   Diluted
  $ 0.11     $ 0.01     $ 0.18     $ 0.05  
Weighted average number of shares outstanding
                         
   Basic
    2,884,249       2,884,249       2,884,249       2,884,249  
   Including dilutive stock options
    2,884,249       2,884,249       2,884,249       2,884,249  
Dividends per common share
  $ -     $ -     $ -     $ -  
 
See accompanying notes to consolidated financial statements.
       
 
4

 

First Federal of Northern Michigan Bancorp Inc. and Subsidiaries
Consolidated Statement of Changes in Stockholders' Equity (Unaudited)
 
                                 
Accumulated
       
               
Additional
               
Other
       
   
Common
   
Treasury
   
Paid-in
   
Unearned
   
Retained
   
Comprehensive
       
   
Stock
   
Stock
   
Capital
   
Compensation
   
Earnings
   
Income
   
Total
 
Balance at December 31, 2009
  $ 31,920     $ (2,963,918 )   $ 23,722,767     $ (161,678 )   $ 2,000,263     $ 423,127     $ 23,052,481  
                                                         
Stock-based compensation
    -       -       47,556       61,873       -       -       109,429  
                                                         
Net income for the period
    -       -       -       -       521,540       -       521,540  
                                                         
Change in unrealized gain: on available-for-sale securities (net of tax of $94,349)
    -       -       -       -       -       (183,148 )     (183,148 )
 
                                                       
Total comprehensive income
    -       -       -       -       -       -       338,392  
                                                         
Balance at June 30, 2010
  $ 31,920     $ (2,963,918 )   $ 23,770,323     $ (99,805 )   $ 2,521,803     $ 239,979     $ 23,500,302  
 
See accompanying notes to the consolidated financial statements.

5

 
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
 
Consolidated Statement of Cash Flows
   
 
   
For Six Months Ended
 
   
June 30,
 
   
2010
   
2009
 
   
(Unaudited)
 
Cash Flows from Operating Activities:
           
Net income
  $ 521,540     $ 142,957  
Adjustments to reconcile net income to net cash from operating activities:
         
    Depreciation and amortization
    410,565       412,010  
    Provision for loan loss
    605,928       516,069  
    Amortization and accretion on securities
    60,794       29,327  
    Gain on sale of  investment securities
    (496,817 )     (1,227 )
    ESOP contribution
    -       7,722  
    Stock-based compensation
    109,429       105,605  
    Gain on sale of loans held for sale
    (225,014 )     (410,528 )
    Originations of loans held for sale
    (17,133,098 )     (34,457,881 )
    Proceeds from sale of loans held for sale
    16,639,206       34,764,009  
    Gain on fixed assets
    (9,423 )     (50,102 )
Net change in:
               
    Accrued interest receivable
    132,706       252,599  
    Other assets
    658,259       (487,150 )
    Prepaid FDIC insurance premiums
    179,338       -  
    Deferred income tax benefit
    (84,193 )     (28,116)  
    Accrued expenses and other liabilities
    194,306       322,921  
                 
Net cash provided by operating activities
    1,563,526       1,118,215  
                 
Cash Flows from Investing Activities:
               
Net decrease in loans
    6,996,419       6,595,143  
Proceeds from maturity and sale of available-for-sale securities
    19,558,755       8,844,225  
Proceeds from sale of property and equipment
    30,874       757,050  
Net change in discontinued operations
    -       1,533,942  
Purchase of securities
    (18,604,083 )     (10,976,547 )
Purchase of premises and equipment
    (11,086 )     (111,568 )
Net cash provided by investing activities
    7,970,879       6,642,245  
                 
Cash Flows from Financing Activities:
               
Net decrease in deposits
    (273,222 )     (3,524,571 )
Net decrease in Repo Sweep accounts
    (162,167 )     (3,955,842 )
Net increase in advances from borrowers
    268,295       310,078  
Additions to advances  from Federal Home Loan Bank and notes payable
    11,925,000       26,550,000  
Repayments of Federal Home Loan Bank advances and notes payable
    (18,955,927 )     (26,937,724 )
Net cash used for financing activities
    (7,198,021 )     (7,558,059 )
                 
Net increase in cash and cash equivalents
    2,336,384       202,401  
Cash and cash equivalents at beginning of period
    3,099,058       3,470,311  
Cash and cash equivalents at end of period
  $ 5,435,442     $ 3,672,712  
                 
Supplemental disclosure of cash flow information:
               
Cash paid during the period for income taxes
  $ -     $ -  
Cash paid during the period for interest
  $ 1,929,931     $ 2,911,694  
 
See accompanying notes to the consolidated financial statements.
 

6

 
FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1—BASIS OF FINANCIAL STATEMENT PRESENTATION

                The accompanying unaudited condensed consolidated interim financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with the instructions to Form 10-Q. Accordingly, certain information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements are not included herein. The interim financial statements should be read in conjunction with the financial statements of First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries and the notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2009.

                All adjustments, consisting only of normal recurring adjustments, which in the opinion of management are necessary for a fair presentation of financial position, results of operations and cash flows, have been made. The results of operations for the three and six months ended June 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010.

Note 2— PRINCIPLES OF CONSOLIDATION AND DISCONTINUED OPERATIONS

 The consolidated financial statements include the accounts of First Federal of Northern Michigan Bancorp, Inc., First Federal of Northern Michigan, and the Bank’s wholly owned subsidiaries, Financial Services & Mortgage Corporation (“FSMC”) and FFNM Agency. FSMC invests in real estate, which includes leasing, selling, developing, and maintaining real estate properties. The main activity of FFNM Agency is to collect the stream of income associated with the sale of the Blue Cross/Blue Shield override business to the Grotenhuis Group (as discussed further below).  All significant intercompany balances and transactions have been eliminated in the consolidation.
 
In accordance with Statement of Financial Accounting Standard No. 144, on February 27, 2009 First Federal of Northern Michigan Bancorp, Inc.  announced that it had sold the InsuranCenter of Alpena (“ICA”) for $1,635,000. In accordance with the Financial Accounting Standard 144 “Accounting for the impairment or Disposal of Long-Lived Assets,” which became effective for the Company on January 1, 2002, the financial position and results of operations of ICA are “discontinued operations.”  For further information, please refer to Note 15 of the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.

As a result of the transaction, the Company reduced its full-time employees by 14 positions, or 13% of the Company’s workforce.   The Company recorded a gain of approximately $57,000 upon the closing of the sale.  The Company retained the residual income stream associated with the April 2008 sale of its wholesale Blue Cross/Blue Shield override business to the Grotenhuis Group.
 
7

 
Note 3—SECURITIES

Investment securities have been classified according to management’s intent.  The carrying value and estimated fair value of securities are as follows:

   
June 30, 2010
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Market
Value
 
   
(in thousands)
 
Securities Available for Sale
                       
U.S. Treasury securities and obligations
                       
of U.S. government corporations
                       
and agencies
  $ 8,210     $ 65     $ -     $ 8,275  
Municipal notes
    4,898       94       -       4,992  
Corporate securities
    1,000       21       -       1,021  
Mortgage-backed securities
    19,797       188       4       19,981  
Other securities
    2       -       1       1  
 
                               
Total
  $ 33,907     $ 368     $ 5     $ 34,270  
 
                               
Securities Held to Maturity
                               
Municipal notes
  $ 2,574     $ 110     $ 2     $ 2,682  
 
   
December 31, 2009
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Market
Value
 
   
(in thousands)
 
Securities Available for Sale
                       
U.S. Treasury securities and obligations
                       
of U.S. government corporations
                       
and agencies
  $ 8,220     $ 37     $ -     $ 8,257  
Municipal notes
    7,870       183       -       8,053  
Corporate securities
    1,000       2       -       1,002  
Mortgage-backed securities
    15,979       419       1       16,397  
Other securities
    3       1       -       4  
 
                               
Total
  $ 33,072     $ 642     $ 1     $ 33,713  
                                 
Securities Held to Maturity
                               
Municipal notes
  $ 3,928     $ 159     $ 3     $ 4,084  
 
8

 
The amortized cost and estimated market value of securities at June 30, 2010, by contract maturity,   are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities with no specified maturity date are separately stated.

   
June 30, 2010
 
   
Amortized
Cost
   
Market
Value
 
   
(in thousands)
 
Available For Sale:
           
Due in one year or less
  $ 1,291     $ 1,316  
Due after one year through five years
    10,479       10,612  
Due in five year through ten years
    1,845       1,867  
Due after ten years
    493       493  
                 
Subtotal
    14,108       14,288  
                 
Equity securities
    2       1  
Mortgage-backed securities
    19,797       19,981  
                 
Total
  $ 33,907     $ 34,270  
                 
Held To Maturity:
               
Due in one year or less
  $ 89     $ 90  
Due after one year through five years
    365       387  
Due in five year through ten years
    630       659  
Due after ten years
    1,490       1,546  
                 
Total
  $ 2,574     $ 2,682  
 
At June 30, 2010 and December 31, 2009, securities with a carrying value and fair value of $23,935,000 and $24,265,000, respectively, were pledged to secure certain deposit accounts,  FHLB advances and our line of credit at the Federal Reserve.
 
Gross proceeds from the sale of securities for the six-months ended June 30, 2010 and 2009 were $10,354,000 and $1,000,000, respectively, resulting in gross gains of $497,000 and $1,000, respectively and gross losses of $0 and $0, respectively.
 
During the three-month period ended June 30, 2010 the Company restructured its investment portfolio by selling 16 bonds, mostly issued by  Freddie Mac (FHLMC) and Fannie Mae (FNMA).   Although these bonds have government guarantees, they are only implied guarantees, hence the bonds are not truly backed by the full faith and credit of the United States.   The bonds sold were replaced with GNMA bonds, which are supported by the full faith and credit of the United States government. By selling the municipal, FNMA and FHLMC bonds the Company was able to accomplish two things:
 
·  
Reduce its overall credit risk in the investment portfolio.
 
·  
Improve its risk-based capital position as bonds sold were 20% risk-weighted while the replacement bonds are 0% risk-weighted.
 
The Company concluded this move was prudent and necessary due to the following reasons:
 
·  
Because of the timing of the restructuring, the Company was able to capture some previously unrealized gains.
 
·  
The Company did forego a higher yield (approximately 10bps), but was able to minimize the yield loss by buying longer-term GNMA’s, which was possible because of the minimal level of interest-rate risk inherent in the Company’s balance sheet.
 
9

 
The following is a summary of temporarily impaired investments that have been impaired for less than   and more than twelve months as of June 30, 2010 and December 31, 2009:
 
   
June 30, 2010
 
         
Gross Unrealized Losses
         
Gross Unrealized Losses
 
   
Fair Value
   
<12 months
   
Fair Value
   
> 12 months
 
   
(in thousands)
 
Available For Sale:
                       
U.S. Treasury securities and obligations
                       
of U.S. government corporations
                       
and agencies
  $ -     $ -     $ -     $ -  
Corporate and other securities
    -       -       -       -  
Municipal notes
    1,070       -       12       -  
Mortgage-backed securities
    4,020       4       -       -  
Equity securities
    -       -       2       1  
                                 
Total
  $ 5,090     $ 4     $ 14     $ 1  
                                 
Held to Maturity:
                               
Municipal notes
  $ -     $ -     $ 28     $ 2  
                                 
          Total Securities held to maturity
  $ -     $ -     $ 28     $ 2  
 
   
December 31, 2009
 
         
Gross Unrealized Losses
         
Gross Unrealized Losses
 
   
Fair Value
   
<12 months
   
Fair Value
   
> 12 months
 
   
(in thousands)
 
Available For Sale:
                       
U.S. Treasury securities and obligations
                       
of U.S. government corporations
                       
and agencies
  $ -     $ -     $ -     $ -  
Corporate and other securities
    -       -       -       -  
Municipal notes
    -       -       13       1  
Mortgage-backed securities
    -       -       -       -  
Equity securities
    -       -       -       -  
                                 
Total
  $ -     $ -     $ 13     $ 1  
                                 
Held to Maturity:
                               
Municipal notes
  $ -     $ -     $ 27     $ 3  
                                 
          Total Securities held to maturity
  $ -     $ -     $ 27     $ 3  
 
The unrealized losses on the securities held in the portfolio are not considered other than temporary  and have not been recognized into income. This decision is based on the Company’s ability and intent to hold any potentially impaired security until maturity. The performance of the security is based on the contractual terms of the agreement, the extent of the impairment and the financial condition and credit quality of the issuer. The decline in market value is considered temporary and a result of changes in interest rates and other market variables.
 
10

 
Note 4—LOANS

The following table sets forth the composition of our loan portfolio by loan type at the dates indicated.

   
At June 30,
   
At December 31,
 
   
2010
   
2009
 
   
(in thousands)
 
Real estate loans:
           
  Residential mortgage
  $ 77,326     $ 81,620  
Commercial loans:
               
  Secured by real estate
    60,872       62,376  
  Other
    8,824       9,873  
  Total commercial loans
    69,696       72,249  
                 
Consumer loans:
               
  Secured by real estate
    17,668       18,732  
  Other
    2,314       2,553  
                 
  Total consumer loans
    19,982       21,285  
  Total gross loans
  $ 167,004     $ 175,154  
  Less:
               
  Net deferred loan fees
    (261 )     (275 )
  Allowance for loan losses
    (3,126 )     (3,660 )
                 
  Total loans, net
  $ 163,617     $ 171,219  
 
The following table sets forth the analysis of the allowance for loan losses for the periods indicated:
 
11


   
As of
   
As of
 
   
June 30,
   
December 31,
 
   
2010
   
2009
 
   
(in thousands)
 
             
Allowance at beginning of period
  $ 3,660     $ 5,647  
                 
Charge-offs:
               
Real Estate:
               
      Residential Mortgages
    (169 )     (362 )
Nonresidential Real Estate:
               
      Commercial Mortgages
    (877 )     (4,903 )
      Purchased Out-of-State
    -       (2,482 )
Non Real Estate Loans:
               
      Commercial   
    -       (246 )
      Consumer and other
    (133 )     (254 )
             Total charge offs
    (1,179 )     (8,247 )
                 
Recoveries:
               
Real Estate:
               
      Residential Mortgages
    2       -  
      Commercial Mortgages
    12       -  
Non Real Estate Loans:
               
      Consumer and other
    25       64  
             Total recoveries  
    39       64  
                 
Net (charge offs) recoveries
    (1,140 )     (8,183 )
Provision for loan losses
    606       6,196  
                 
Balance at end of year
  $ 3,126     $ 3,660  
 
Note 5—DIVIDENDS
 
We suspended our quarterly dividend effective for the quarter ended December 31, 2008. We are dependent primarily upon the Bank for earnings and funds to pay dividends on common stock. The payment of dividends also is subject to legal and regulatory restrictions. Any reinstatement of dividends in the future will depend, in large part, on the Bank's earnings, capital requirements, financial condition and other factors considered by the Board of Directors.

Note 6—STOCK-BASED COMPENSATION

Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standard (SFAS) No. 123 (Revised) “Shareholder Based Payments”, which requires that the grant-date fair value of awarded stock options be expensed over the requisite service period. The Company’s 1996 Stock Option Plan (the “1996 Plan”), which was approved by shareholders, permits the grant of share options to its employees for up to 127,491 shares of common stock (adjusted for the exchange ratio applied in the Company’s 2005 stock offering and related second-step conversion). The Company’s 2006 Stock-Based Incentive Plan (the “2006 Plan”), which was approved by the shareholders on May 17, 2006, permits the award of up to 242,740 shares of common stock of which the maximum number to be granted as Stock Options is 173,386 and the maximum that can be granted as Restricted Stock Awards is 69,354. Option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of grant; those option awards generally vest based on five years of continual service and have ten year contractual terms. Certain options provide for accelerated vesting if there is a change in control (as defined in the Plans).

During the three and six months ended June 30, 2010,  no shares were awarded under the Recognition and Retention Plan (“RRP”).  Shares issued under the RRP and exercised pursuant to the exercise of the  stock option plan may be either authorized but unissued shares or reacquired shares held by the Company as treasury stock.
 
12


Stock Options - A summary of option activity under the Plans during the six months ended June 30, 2010 is presented below:

             
Weighted-Average
     
         
Weighted-
 
Remaining
     
         
Average
 
Contractual Term
   
Aggregate
Options
 
Shares
   
Exercise Price
 
(Years)
 
  Intrinsic Value
                     
Outstanding at January 1, 2010
    188,132     $ 9.47          
                         
Granted
    0       N/A          
                         
Exercised
    0       N/A          
                         
Forfeited or expired
    (2,000 )   $ 9.54          
                         
Oustanding at June 30, 2010
    186,132     $ 9.47  
5.82
 
0
                         
Options Exercisable at June 30, 2010
    149,534     $ 9.47  
4.38
 
0
 
A summary of the status of the Company’s nonvested options as of June 30, 2010, and changes during the six months ended June 30, 2010, is presented below:

         
Weighted-Average
 
         
Grant-Date
 
Nonvested Shares
 
Shares
   
Fair Value
 
             
Nonvested at January 1, 2010
    73,476     $ 2.11  
                 
Granted
    0       N/A  
                 
Vested
    (34,878 )   $ 2.11  
                 
Forfeited
    (2,000 )   $ 2.10  
                 
Nonvested at June 30, 2010
    36,598     $ 2.10  


As of June 30, 2010 there was $75,000 of total unrecognized compensation cost, net of expected forfeitures, related to nonvested options under the Plans. That cost is expected to be recognized over a weighted-average period of 0.9 years. The total fair value of options vested during the six months ended June 30, 2010 was $66,955.

Restricted Stock Awards - As of June 30, 2010 there was $107,000 of unrecognized compensation cost related to nonvested restricted stock awards under the Plans. That cost is expected to be recognized over a weighted-average period of 0.9 years.
 
13


Note 7 – COMMITMENTS TO EXTEND CREDIT

The Company is a party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, stand-by letters of credit, and commercial lines of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheet. The Company’s exposure to credit loss is represented by the contracted amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments.


At June 30, 2010, the Company had outstanding commitments to originate loans of $32.2 million. These commitments included $10.7 million for permanent one-to-four family dwellings, $5.5 million for non-residential loans, $206,000 of undisbursed loan proceeds for construction of one-to-four family dwellings, $4.6 million of undisbursed lines of credit on home equity loans, $1.2  million of unused credit card lines, $7.5 million of unused commercial lines of credit, $837,000 of undisbursed loans for commercial construction, $5,000 of unused letters of credit and $1.7 million in unused Overdraft Protection.

Note 8 – SEGMENT REPORTING

The Company’s principal activities include banking and, prior to February 2009, the sale of insurance products through its indirect wholly owned subsidiary, ICA. The Company sold the majority of the assets of ICA on February 27, 2009 (see Note 1). The Bank provides financial products including retail and commercial loans as well as retail and commercial deposits.  ICA received commissions from the sale of various insurance products including health, life, and property. The segments were determined based on the nature of the products provided to customers.
 
The financial information for each operating segment is reported on the basis used internally to evaluate performance and allocate resources. The allocations have been consistently applied for all periods presented.  Revenues and expenses between affiliates have been transacted at rates that unaffiliated parties would pay.  The only transaction between the segments related to a deposit on behalf of ICA included in the Bank. The interest income and interest expense for this transaction has been eliminated.  All other transactions were with external customers.  The information presented is not necessarily indicative of the segment’s financial condition and results of operations if they were independent entities.
 
As noted above, the majority of the assets of the Company’s segment, ICA, were sold on February 27, 2009; therefore no segment information is reported for the three-month period ended June 30, 2009 or for the three- or six-month periods ended June 30, 2010.
 
14

 
   
For the Six Months Ended
 
   
June 30, 2009
 
   
(Dollars in Thousands)
 
   
Bank
   
ICA
   
Eliminations
   
Total
 
Interest Income
  $ 6,476     $ 4     $ (4 )   $ 6,476  
Interest Expense
    2,798       4       (4 )     2,798  
Net Interest Income - Before provision for loan losses
    3,678       -       -       3,678  
Provision for Loan Losses
    516       -       -       516  
Net Interest Income - After provision for loan losses
    3,162       -       -       3,162  
Other Income
    1,520       191       -       1,711  
Operating Expenses
    4,469       292       -       4,761  
Income (Loss) - Before federal income tax
    213       (101 )     -       112  
Federal Income Tax Expense (Benefit)
    41       (34 )     -       28  
Net Income (Loss)
  $ 172     $ (67 )   $ -     $ 84  
                                 
Depreciation and amortization
  $ 444     $ 42     $ -     $ 486  
Assets
  $ 240,506     $ -     $ -     $ 240,506  
Expenditures related to long-lived assets:
                               
Goodwill
  $ -     $ -     $ -     $ -  
Intangible assets
    -       -       -       -  
Property and equipment
    184       -       -       184  
Total
  $ 184     $ -     $ -     $ 184  
 
Note 9-FAIR VALUE MEASUREMENTS.
 
FASB ASC 820-10 – Fair Value Measurements. The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2010, and the valuation techniques used by the Company to determine those fair values.
 
In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
 
Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly.  These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
 
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.
 
In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Company’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.
 
Disclosures concerning assets and liabilities measured at fair value are as follows:
 
15

 
Assets and Liabilities Measured at Fair Value on a Recurring Basis at June 30, 2010
 
(Dollars in Thousands)
 
                         
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
   
Balance at June 30, 2010
 
Assets
                       
Investment securities- available-for-sale:
                       
  US Government & agency obligations
  $ -     $ 8,275     $ -     $ 8,275  
  State agency & municipal obligations
    -       4,992       -       4,992  
  Corporate bonds & other obligations
    -       1,021       -       1,021  
  Mortgage-backed securities
    -       19,981       -       19,981  
  Equity investments
    -       1       -       1  
                                 
    Total investment securities - available-for-sale
  $ -     $ 34,270     $ -     $ 34,270  
                                 
Liabilities
                               
None
                               
                                 
                                 

Assets and Liabilities Measured at Fair Value on a Recurring Basis at June 30, 2009
(Dollars in Thousands)

   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
   
Balance at June 30, 2009
 
Assets
                       
Investment securities- available-for-sale:
                       
  US Government & agency obligations
  $ -     $ 5,761     $ -     $ 5,761  
  State agency & municipal obligations
    -       7,892       -       7,892  
  Corporate bonds & other obligations
    -       1,012       -       1,012  
  Mortgage-backed securities
    -       12,939       -       12,939  
  Equity investments
    -       2       -       2  
                                 
    Total investment securities - available-for-sale
  $ -     $ 27,606     $ -     $ 27,606  
                                 
Liabilities
                               
None
                               

The Company also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets include non-homogenous loans that are considered impaired and real estate owned. For impaired loans accounted for under FASB ASC 310-10, the Company has estimated the fair value using Level 3 inputs using discounted cash flow projections. Other Real Estate Owned consists of property received in full or partial satisfaction of a receivable. The Company utilizes independent appraisals or broker price opinions to estimate the fair value of these properties.
 
16

 
Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2010
 
   
   
Balance at June 30, 2010
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
   
Change in fair value for the three-month period ended June 30, 2010
   
Change in fair value for the six-month period ended June 30, 2010
 
                                     
Impaired loans accounted for under FASB ASC 310-10
  $ 4,039     $ -     $ -     $ 4,039     $ 779     $ 779  
                                                 
Other real estate owned -residential mortgages
  $ 503     $ -     $ -     $ 503     $ 38     $ 38  
                                                 
Other Real estate owned - commercial
  $ 2,489     $ -     $ -     $ 2,489     $ 260     $ 260