Form 20-F X
|
Form 40-F __
|
SONY CORPORATION
|
|
(Registrant)
|
|
By: /s/ Kenichiro Yoshida
|
|
(Signature)
|
|
Kenichiro Yoshida
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
News & Information
|
1-7-1 Konan, Minato-ku
Tokyo 108-0075 Japan
|
(Billions of yen, millions of U.S. dollars, except per share amounts)
First Quarter ended June 30
|
|||||||||||||
2013 | 2014 |
Change in yen
|
2014* | ||||||||||
Sales and operating revenue
|
¥ |
1,711.4
|
¥ |
1,809.9
|
+5.8
|
%
|
$ |
17,920
|
|||||
Operating income
|
35.5
|
69.8
|
+96.7
|
691
|
|||||||||
Income before income taxes
|
45.4
|
68.4
|
+50.6
|
677
|
|||||||||
Net income attributable to Sony Corporation’s stockholders
|
3.1
|
26.8
|
+757.3
|
265
|
|||||||||
Net income attributable to Sony Corporation’s stockholders per share of common stock:
|
|||||||||||||
- Basic
|
¥ |
3.09
|
¥ |
25.69
|
+731.4
|
%
|
$ |
0.25
|
|||||
- Diluted
|
2.68
|
22.94
|
+756.0
|
0.23
|
*
|
U.S. dollar amounts have been translated from yen, for convenience only, at the rate of 101 yen = 1 U.S. dollar, the approximate Tokyo foreign exchange market rate as of June 30, 2014.
|
First quarter ended June 30
|
||||||||||||
2013
|
2014
|
Change
|
||||||||||
The average rate of yen
|
||||||||||||
1 U.S. dollar
|
¥ | 98.7 | ¥ | 102.2 | 3.4 | % |
(yen depreciation)
|
|||||
1 Euro
|
128.9 | 140.1 | 8.0 |
(yen depreciation)
|
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
||||||||||||||||
2013
|
2014
|
Change in yen
|
2014
|
|||||||||||||
Sales and operating revenue
|
¥ | 285.5 | ¥ | 314.3 | +10.1 | % | $ | 3,112 | ||||||||
Operating income (loss)
|
12.6 | (2.7 | ) | - | (27 | ) |
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
||||||||||||||||
2013 | 2014 |
Change in yen
|
2014 | |||||||||||||
Sales and operating revenue
|
¥ | 131.6 | ¥ | 257.5 | +95.7 | % | $ | 2,550 | ||||||||
Operating income (loss)
|
(16.4 | ) | 4.3 | - | 43 |
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
|||||||||||||||
2013
|
2014 |
Change in yen
|
2014 | ||||||||||||
Sales and operating revenue
|
¥ | 180.9 | ¥ | 164.6 | -9.0 | % | $ | 1,630 | |||||||
Operating income
|
9.1 | 17.4 | +91.4 | 172 |
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
||||||||||||||
2013 | 2014 | Change in yen | 2014 | |||||||||||
Sales and operating revenue
|
¥ | 275.2 | ¥ | 285.7 | +3.8 |
%
|
$ | 2,829 | ||||||
Operating income
|
3.4 | 7.7 | +127.5 | 76 |
*
|
The operating income in Televisions excludes restructuring charges, which are included in the overall segment results and are not allocated to product categories.
|
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
||||||||||||||
2013 | 2014 | Change in yen | 2014 | |||||||||||
Sales and operating revenue
|
¥ |
190.4
|
¥ |
184.1
|
-3.3
|
%
|
$ |
1,823
|
||||||
Operating income
|
10.8
|
12.5
|
+15.6
|
124
|
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
||||||||||||||
2013 | 2014 | Change in yen | 2014 | |||||||||||
Sales and operating revenue
|
¥ |
158.9
|
¥ |
194.8
|
+22.6
|
%
|
$ |
1,928
|
||||||
Operating income
|
3.7
|
7.8
|
+109.3
|
78
|
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||
First quarter ended June 30
|
||||||||||||||
2013
|
2014
|
Change in yen
|
2014
|
|||||||||||
Sales and operating revenue
|
¥ |
112.0
|
¥ |
116.9
|
+4.4
|
%
|
$ |
1,157
|
||||||
Operating income
|
10.8
|
11.4
|
+5.7
|
113
|
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
||||||||||||||
2013 | 2014 |
Change in yen
|
2014
|
|||||||||||
Financial services revenue
|
¥ | 251.4 | ¥ | 247.0 | -1.8 | % | $ | 2,445 | ||||||
Operating income
|
45.1 | 43.8 | -3.0 | 433 |
(Billions of yen, millions of U.S. dollars)
First quarter ended June 30
|
||||||||||||||
2013
|
2014
|
Change in yen
|
2014
|
|||||||||||
Sales and operating revenue
|
¥ | 194.5 | ¥ | 128.8 | -33.8 | % | $ | 1,275 | ||||||
Operating loss
|
(16.9 | ) | (18.4 | ) | - | (183 | ) |
(Billions of yen, millions of U.S. dollars) | |||||||||||||||||||||
First quarter ended June 30, 2014 | |||||||||||||||||||||
All Other
|
Corporate
and
Elimination
|
Consolidated
Total
|
Change
from FY13
in yen
|
Consolidated
Total
|
|||||||||||||||||
i. Expenses to compensate suppliers
for unused components held by suppliers
|
¥ | 5.0 | ¥ | - | ¥ | 5.0 | ¥ | +5.0 | $ | 49 | |||||||||||
ii. Early retirement costs etc. | 3.6 | 2.2 | 5.8 | +5.8 | 58 | ||||||||||||||||
(I)
|
Restructuring charges (i + ii)
|
8.6 | 2.2 | 10.8 | +10.8 | 107 | |||||||||||||||
(II)
|
After-sales service expenses etc.
|
7.5 | - | 7.5 | +7.5 | 75 | |||||||||||||||
PC exit costs (I+II)
|
16.1 | 2.2 | 18.3 | +18.3 | 181 | ||||||||||||||||
Operating loss excluding exit costs
|
(2.4 | ) | - | (2.4 | ) | +2.4 | (24 | ) | |||||||||||||
Total PC Operating Loss
|
¥ | (18.5 | ) | ¥ | (2.2 | ) | ¥ | (20.7 | ) | ¥ | (15.9 | ) | $ | (205 | ) |
*1
|
Sony has included the information for cash flow from operating and investing activities combined, excluding the Financial Services segment’s activities, as Sony’s management frequently monitors this financial measure, and believes this non-U.S. GAAP measurement is important for use in evaluating Sony’s ability to generate cash to maintain liquidity and fund debt principal and dividend payments from business activities other than its Financial Services segment. This information is derived from the reconciliations prepared in the Condensed Statements of Cash Flows on page F-12. This information and the separate condensed presentations shown below are not required or prepared in accordance with U.S. GAAP. The Financial Services segment’s cash flow is excluded from the measure because SFH, which constitutes a majority of the Financial Services segment, is a separate publicly traded entity in Japan with a significant minority interest and it, as well as its subsidiaries, secure liquidity on their own. This measure may not be comparable to those of other companies. This measure has limitations because it does not represent residual cash flows available for discretionary expenditures principally due to the fact that the measure does not deduct the principal payments required for debt service. Therefore, Sony believes it is important to view this measure as supplemental to its entire statement of cash flows and together with Sony’s disclosures regarding investments, available credit facilities and overall liquidity.
|
(Billions of yen, millions of U.S. dollars)
|
||||||||||||
First quarter ended June 30
|
||||||||||||
2013
|
2014
|
2014
|
||||||||||
Net cash provided (used) in operating activities reported in the consolidated statements of cash flows
|
¥ | (133.0 | ) | ¥ | 66.2 | $ | 657 | |||||
Net cash used in investing activities reported in the consolidated statements of cash flows
|
(41.7 | ) | (124.7 | ) | (1,235 | ) | ||||||
(174.7 | ) | (58.5 | ) | (578 | ) | |||||||
Less: Net cash provided by operating activities within the Financial Services segment
|
67.9 | 101.6 | 1,006 | |||||||||
Less: Net cash used in investing activities within the Financial Services segment
|
(78.8 | ) | (124.9 | ) | (1,237 | ) | ||||||
Eliminations *2
|
6.9 | 7.9 | 78 | |||||||||
Cash flow used in operating and investing activities combined excluding the Financial Services segment’s activities
|
¥ | (156.9 | ) | ¥ | (27.3 | ) | $ | (269 | ) |
*2
|
Eliminations primarily consist of intersegment dividend payments.
|
* * * * *
|
(Billions of yen)
|
||||||||||||
July
Forecast
|
March 31, 2014
Results
|
Change
|
||||||||||
Sales and operating revenue
|
¥ | 7,800 | ¥ | 7,767.3 | +0.4 | % | ||||||
Operating income
|
140 | 26.5 | +428.4 | |||||||||
Income before income taxes
|
130 | 25.7 | +405.0 | |||||||||
Net loss attributable to Sony Corporation’s stockholders
|
(50 | ) | (128.4 | ) | - |
(Billions of yen)
|
Change - July Forecast vs.
|
|||||||||||||||||||
July
Forecast
|
May
Forecast
|
March 31, 2014
Results
|
May
Forecast
|
March 31, 2014
Results
|
||||||||||||||||
Mobile Communications
|
||||||||||||||||||||
Sales and operating revenue
|
¥ | 1,360 | ¥ | 1,530 | ¥ | 1,191.8 | -11.1 | % | +14.1 | % | ||||||||||
Operating income
|
0 | 26 | 12.6 | - | - | |||||||||||||||
Game & Network Services
|
||||||||||||||||||||
Sales and operating revenue
|
1,240 | 1,220 | 1,043.9 | +1.6 | +18.8 | |||||||||||||||
Operating income (loss)
|
25 | 20 | (18.8 | ) | +25.0 | - | ||||||||||||||
Imaging Products & Solutions
|
||||||||||||||||||||
Sales and operating revenue
|
700 | 710 | 741.2 | -1.4 | -5.6 | |||||||||||||||
Operating income
|
38 | 38 | 26.3 | - | +44.3 | |||||||||||||||
Home Entertainment & Sound
|
||||||||||||||||||||
Sales and operating revenue
|
1,230 | 1,260 | 1,168.6 | -2.4 | +5.3 | |||||||||||||||
Operating income (loss)
|
10 | 10 | (25.5 | ) | - | - | ||||||||||||||
Devices
|
||||||||||||||||||||
Sales and operating revenue
|
870 | 870 | 773.0 | - | +12.6 | |||||||||||||||
Operating income (loss)
|
51 | 31 | (12.4 | ) | +64.5 | - | ||||||||||||||
Pictures
|
||||||||||||||||||||
Sales and operating revenue
|
880 | 880 | 829.6 | - | +6.1 | |||||||||||||||
Operating income
|
65 | 65 | 51.6 | - | +25.9 | |||||||||||||||
Music
|
||||||||||||||||||||
Sales and operating revenue
|
500 | 500 | 503.3 | - | -0.7 | |||||||||||||||
Operating income
|
48 | 48 | 50.2 | - | -4.4 | |||||||||||||||
Financial Services
|
||||||||||||||||||||
Financial services revenue
|
1,000 | 1,000 | 993.8 | - | +0.6 | |||||||||||||||
Operating income
|
164 | 164 | 170.3 | - | -3.7 | |||||||||||||||
All Other, Corporate and Elimination
|
||||||||||||||||||||
Operating loss
|
(261 | ) | (262 | ) | (227.8 | ) | - | - | ||||||||||||
Consolidated
|
||||||||||||||||||||
Sales and operating revenue
|
7,800 | 7,800 | 7,767.3 | - | +0.4 | |||||||||||||||
Operating income
|
140 | 140 | 26.5 | - | +428.4 |
(Billions of yen)
|
Change - July Forecast vs.
|
|||||||||||||||||||
July
Forecast
|
May
Forecast
|
March 31, 2014
Results
|
May
Forecast
|
March 31, 2014
Results
|
||||||||||||||||
Capital expenditures (addition to property, plant and equipment)
|
¥ | 195 | ¥ | 180 | ¥ | 164.6 | +8.3 | % | +18.5 | % | ||||||||||
Depreciation and amortization*
|
365 | 370 | 376.7 | -1.4 | -3.1 | |||||||||||||||
[for property, plant and equipment (included above)
|
175 | 180 | 195.8 | -2.8 | -10.6 | ] | ||||||||||||||
Research and development expenses
|
485 | 485 | 466.0 | - | +4.1 |
*
|
The forecast for depreciation and amortization includes amortization expenses for intangible assets and for deferred insurance acquisition costs.
|
(i)
|
the global economic environment in which Sony operates and the economic conditions in Sony’s markets, particularly levels of consumer spending;
|
(ii)
|
foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sony’s assets and liabilities are denominated;
|
(iii)
|
Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including televisions, game platforms and smartphones, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing consumer preferences;
|
(iv)
|
Sony’s ability and timing to recoup large-scale investments required for technology development and production capacity;
|
(v)
|
Sony’s ability to implement successful business restructuring and transformation efforts under changing market conditions;
|
(vi)
|
Sony’s ability to implement successful hardware, software, and content integration strategies for all segments excluding the Financial Services segment, and to develop and implement successful sales and distribution strategies in light of the Internet and other technological developments;
|
(vii)
|
Sony’s continued ability to devote sufficient resources to research and development and, with respect to capital expenditures, to prioritize investments correctly (particularly in the electronics businesses);
|
(viii)
|
Sony’s ability to maintain product quality;
|
(ix)
|
the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures and other strategic investments;
|
(x)
|
significant volatility and disruption in the global financial markets or a ratings downgrade;
|
(xi)
|
Sony’s ability to forecast demands, manage timely procurement and control inventories;
|
(xii)
|
the outcome of pending and/or future legal and/or regulatory proceedings;
|
(xiii)
|
shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment;
|
(xiv)
|
the impact of unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the Financial Services segment; and
|
(xv)
|
risks related to catastrophic disasters or similar events.
|
Investor Relations Contacts:
|
||||
Tokyo
|
New York
|
London
|
||
Atsuko Murakami
|
Justin Hill
|
Haruna Nagai
|
||
+81-(0)3-6748-2111
|
+1-212-833-6722
|
+44-(0)20-7426-8696
|
(Unaudited)
|
||||||||||||||||
Consolidated Financial Statements
|
||||||||||||||||
Consolidated Balance Sheets
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
March 31
|
June 30
|
Change from
|
June 30
|
|||||||||||||
ASSETS
|
2014
|
2014
|
March 31, 2014
|
2014
|
||||||||||||
Current assets:
|
||||||||||||||||
Cash and cash equivalents
|
¥ | 1,046,466 | ¥ | 687,405 | ¥ | -359,061 | $ | 6,806 | ||||||||
Marketable securities
|
832,566 | 858,964 | +26,398 | 8,505 | ||||||||||||
Notes and accounts receivable, trade
|
946,553 | 963,736 | +17,183 | 9,542 | ||||||||||||
Allowance for doubtful accounts and sales returns
|
(75,513 | ) | (65,734 | ) | +9,779 | (651 | ) | |||||||||
Inventories
|
733,943 | 792,027 | +58,084 | 7,842 | ||||||||||||
Other receivables
|
224,630 | 235,470 | +10,840 | 2,331 | ||||||||||||
Deferred income taxes
|
53,068 | 45,489 | -7,579 | 450 | ||||||||||||
Prepaid expenses and other current assets
|
443,173 | 457,670 | +14,497 | 4,532 | ||||||||||||
Total current assets
|
4,204,886 | 3,975,027 | -229,859 | 39,357 | ||||||||||||
Film costs
|
275,799 | 264,440 | -11,359 | 2,618 | ||||||||||||
Investments and advances:
|
||||||||||||||||
Affiliated companies
|
181,263 | 182,271 | +1,008 | 1,805 | ||||||||||||
Securities investments and other
|
7,737,748 | 7,850,517 | +112,769 | 77,728 | ||||||||||||
7,919,011 | 8,032,788 | +113,777 | 79,533 | |||||||||||||
Property, plant and equipment:
|
||||||||||||||||
Land
|
125,890 | 125,386 | -504 | 1,241 | ||||||||||||
Buildings
|
674,841 | 674,749 | -92 | 6,681 | ||||||||||||
Machinery and equipment
|
1,705,774 | 1,693,853 | -11,921 | 16,771 | ||||||||||||
Construction in progress
|
39,771 | 38,160 | -1,611 | 378 | ||||||||||||
2,546,276 | 2,532,148 | -14,128 | 25,071 | |||||||||||||
Less-Accumulated depreciation
|
1,796,266 | 1,790,302 | -5,964 | 17,726 | ||||||||||||
750,010 | 741,846 | -8,164 | 7,345 | |||||||||||||
Other assets:
|
||||||||||||||||
Intangibles, net
|
675,663 | 654,575 | -21,088 | 6,481 | ||||||||||||
Goodwill
|
691,803 | 682,952 | -8,851 | 6,762 | ||||||||||||
Deferred insurance acquisition costs
|
497,772 | 503,156 | +5,384 | 4,982 | ||||||||||||
Deferred income taxes
|
105,442 | 107,652 | +2,210 | 1,066 | ||||||||||||
Other
|
213,334 | 203,685 | -9,649 | 2,016 | ||||||||||||
2,184,014 | 2,152,020 | -31,994 | 21,307 | |||||||||||||
Total assets
|
¥ | 15,333,720 | ¥ | 15,166,121 | ¥ | -167,599 | $ | 150,160 | ||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||
Current liabilities:
|
||||||||||||||||
Short-term borrowings
|
¥ | 111,836 | ¥ | 92,416 | ¥ | -19,420 | $ | 915 | ||||||||
Current portion of long-term debt
|
265,918 | 116,470 | -149,448 | 1,153 | ||||||||||||
Notes and accounts payable, trade
|
712,829 | 757,901 | +45,072 | 7,504 | ||||||||||||
Accounts payable, other and accrued expenses
|
1,175,413 | 1,098,690 | -76,723 | 10,878 | ||||||||||||
Accrued income and other taxes
|
81,842 | 89,705 | +7,863 | 888 | ||||||||||||
Deposits from customers in the banking business
|
1,890,023 | 1,829,708 | -60,315 | 18,116 | ||||||||||||
Other
|
545,753 | 546,240 | +487 | 5,409 | ||||||||||||
Total current liabilities
|
4,783,614 | 4,531,130 | -252,484 | 44,863 | ||||||||||||
Long-term debt
|
916,648 | 854,259 | -62,389 | 8,458 | ||||||||||||
Accrued pension and severance costs
|
284,963 | 280,338 | -4,625 | 2,776 | ||||||||||||
Deferred income taxes
|
410,896 | 423,633 | +12,737 | 4,194 | ||||||||||||
Future insurance policy benefits and other
|
3,824,572 | 3,903,227 | +78,655 | 38,646 | ||||||||||||
Policyholders’ account in the life insurance business
|
2,023,472 | 2,075,157 | +51,685 | 20,546 | ||||||||||||
Other
|
302,299 | 302,281 | -18 | 2,993 | ||||||||||||
Total liabilities
|
12,546,464 | 12,370,025 | -176,439 | 122,476 | ||||||||||||
Redeemable noncontrolling interest
|
4,115 | 4,129 | +14 | 41 | ||||||||||||
Equity:
|
||||||||||||||||
Sony Corporation’s stockholders’ equity:
|
||||||||||||||||
Common stock
|
646,654 | 646,663 | +9 | 6,403 | ||||||||||||
Additional paid-in capital
|
1,127,090 | 1,124,985 | -2,105 | 11,138 | ||||||||||||
Retained earnings
|
940,262 | 967,066 | +26,804 | 9,575 | ||||||||||||
Accumulated other comprehensive income
|
(451,585 | ) | (473,418 | ) | -21,833 | (4,687 | ) | |||||||||
Treasury stock, at cost
|
(4,284 | ) | (4,297 | ) | -13 | (43 | ) | |||||||||
2,258,137 | 2,260,999 | +2,862 | 22,386 | |||||||||||||
Noncontrolling interests
|
525,004 | 530,968 | +5,964 | 5,257 | ||||||||||||
Total equity
|
2,783,141 | 2,791,967 | +8,826 | 27,643 | ||||||||||||
Total liabilities and equity
|
¥ | 15,333,720 | ¥ | 15,166,121 | ¥ | -167,599 | $ | 150,160 |
Consolidated Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
2013
|
2014
|
Change from 2013
|
2014
|
|||||||||||||
Sales and operating revenue:
|
||||||||||||||||
Net sales
|
¥ | 1,438,936 | ¥ | 1,539,806 | $ | 15,246 | ||||||||||
Financial services revenue
|
250,170 | 245,750 | 2,433 | |||||||||||||
Other operating revenue
|
22,313 | 24,352 | 241 | |||||||||||||
1,711,419 | 1,809,908 | +5.8 | % | 17,920 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
1,098,880 | 1,150,839 | 11,395 | |||||||||||||
Selling, general and administrative
|
384,993 | 410,447 | 4,064 | |||||||||||||
Financial services expenses
|
204,297 | 201,678 | 1,997 | |||||||||||||
Other operating (income) expense, net
|
(12,673 | ) | (19,669 | ) | (195 | ) | ||||||||||
1,675,497 | 1,743,295 | +4.0 | 17,261 | |||||||||||||
Equity in net income (loss) of affiliated companies
|
(425 | ) | 3,201 | - | 32 | |||||||||||
Operating income
|
35,497 | 69,814 | +96.7 | 691 | ||||||||||||
Other income:
|
||||||||||||||||
Interest and dividends
|
3,887 | 3,415 | 34 | |||||||||||||
Gain on sale of securities investments, net
|
500 | 5,200 | 51 | |||||||||||||
Foreign exchange gain, net
|
6,191 |
-
|
-
|
|||||||||||||
Other
|
8,462 | 617 | 6 | |||||||||||||
19,040 | 9,232 | -51.5 | 91 | |||||||||||||
Other expenses:
|
||||||||||||||||
Interest
|
6,956 | 6,412 | 63 | |||||||||||||
Foreign exchange loss, net
|
-
|
1,976 | 19 | |||||||||||||
Other
|
2,188 | 2,281 | 23 | |||||||||||||
9,144 | 10,669 | +16.7 | 105 | |||||||||||||
Income before income taxes
|
45,393 | 68,377 | +50.6 | 677 | ||||||||||||
Income taxes
|
26,468 | 26,046 | 258 | |||||||||||||
Net income
|
18,925 | 42,331 | +123.7 | 419 | ||||||||||||
Less - Net income attributable to noncontrolling interests
|
15,798 | 15,523 | 154 | |||||||||||||
Net income attributable to Sony Corporation’s
|
||||||||||||||||
stockholders
|
¥ | 3,127 | ¥ | 26,808 | +757.3 | % | $ | 265 | ||||||||
Per share data:
|
||||||||||||||||
Net income attributable to Sony Corporation’s
|
||||||||||||||||
stockholders
|
||||||||||||||||
— Basic
|
¥ | 3.09 | ¥ | 25.69 | +731.4 | % | $ | 0.25 | ||||||||
— Diluted
|
2.68 | 22.94 | +756.0 | 0.23 | ||||||||||||
Consolidated Statements of Comprehensive Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
2013 | 2014 |
Change from 2013
|
2014 | |||||||||||||
Net income
|
¥ | 18,925 | ¥ | 42,331 | +123.7 | % | $ | 419 | ||||||||
Other comprehensive income, net of tax –
|
||||||||||||||||
Unrealized gains (losses) on securities
|
(14,894 | ) | 1,875 | 19 | ||||||||||||
Unrealized gains on derivative instruments
|
193 |
-
|
-
|
|||||||||||||
Pension liability adjustment
|
(3,247 | ) | 336 | 3 | ||||||||||||
Foreign currency translation adjustments
|
62,372 | (20,840 | ) | (206 | ) | |||||||||||
Total comprehensive income
|
63,349 | 23,702 | -62.6 | 235 | ||||||||||||
Less - Comprehensive income attributable
|
||||||||||||||||
to noncontrolling interests
|
6,210 | 18,727 | 185 | |||||||||||||
Comprehensive income attributable
|
||||||||||||||||
to Sony Corporation’s stockholders
|
¥ | 57,139 | ¥ | 4,975 | -91.3 | % | $ | 50 |
Supplemental equity and comprehensive income information
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Sony Corporation’s
stockholders’ equity
|
Noncontrolling
interests
|
Total equity
|
||||||||||
Balance at March 31, 2013
|
¥ | 2,192,262 | ¥ | 479,742 | ¥ | 2,672,004 | ||||||
Exercise of stock acquisition rights
|
12 | 12 | ||||||||||
Conversion of zero coupon convertible bonds
|
20 | 20 | ||||||||||
Stock based compensation
|
372 | 372 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income
|
3,127 | 15,798 | 18,925 | |||||||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized losses on securities
|
(4,948 | ) | (9,946 | ) | (14,894 | ) | ||||||
Unrealized gains on derivative instruments
|
193 | 193 | ||||||||||
Pension liability adjustment
|
(3,250 | ) | 3 | (3,247 | ) | |||||||
Foreign currency translation adjustments
|
62,017 | 355 | 62,372 | |||||||||
Total comprehensive income
|
57,139 | 6,210 | 63,349 | |||||||||
Dividends declared
|
(6,046 | ) | (6,046 | ) | ||||||||
Transactions with noncontrolling interests shareholders and other
|
3 | 402 | 405 | |||||||||
Balance at June 30, 2013
|
¥ | 2,249,808 | ¥ | 480,308 | ¥ | 2,730,116 | ||||||
Balance at March 31, 2014
|
¥ | 2,258,137 | ¥ | 525,004 | ¥ | 2,783,141 | ||||||
Exercise of stock acquisition rights
|
19 | 19 | ||||||||||
Stock based compensation
|
377 | 377 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income
|
26,808 | 15,523 | 42,331 | |||||||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized gains (losses) on securities
|
(498 | ) | 2,373 | 1,875 | ||||||||
Pension liability adjustment
|
366 | (30 | ) | 336 | ||||||||
Foreign currency translation adjustments
|
(21,701 | ) | 861 | (20,840 | ) | |||||||
Total comprehensive income
|
4,975 | 18,727 | 23,702 | |||||||||
Dividends declared
|
(8,712 | ) | (8,712 | ) | ||||||||
Transactions with noncontrolling interests shareholders and other
|
(2,509 | ) | (4,051 | ) | (6,560 | ) | ||||||
Balance at June 30, 2014
|
¥ | 2,260,999 | ¥ | 530,968 | ¥ | 2,791,967 | ||||||
Sony Corporation’s
stockholders’ equity
|
Noncontrolling
interests
|
Total equity
|
||||||||||
Balance at March 31, 2014
|
$ | 22,358 | $ | 5,198 | $ | 27,556 | ||||||
Exercise of stock acquisition rights
|
0 | 0 | ||||||||||
Stock based compensation
|
4 | 4 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income
|
265 | 154 | 419 | |||||||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized gains (losses) on securities
|
(4 | ) | 23 | 19 | ||||||||
Pension liability adjustment
|
3 | 3 | ||||||||||
Foreign currency translation adjustments
|
(214 | ) | 8 | (206 | ) | |||||||
Total comprehensive income
|
50 | 185 | 235 | |||||||||
Dividends declared
|
(86 | ) | (86 | ) | ||||||||
Transactions with noncontrolling interests shareholders and other
|
(26 | ) | (40 | ) | (66 | ) | ||||||
Balance at June 30, 2014
|
$ | 22,386 | $ | 5,257 | $ | 27,643 |
Consolidated Statements of Cash Flows
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended June 30
|
||||||||||||
2013
|
2014
|
2014
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
¥ | 18,925 | ¥ | 42,331 | $ | 419 | ||||||
Adjustments to reconcile net income to net cash
|
||||||||||||
provided by (used in) operating activities:
|
||||||||||||
Depreciation and amortization, including amortization of deferred
|
||||||||||||
insurance acquisition costs
|
92,929 | 84,298 | 835 | |||||||||
Amortization of film costs
|
56,324 | 70,892 | 702 | |||||||||
Stock-based compensation expense
|
374 | 376 | 4 | |||||||||
Accrual for pension and severance costs, less payments
|
(1,702 | ) | (3,433 | ) | (34 | ) | ||||||
Other operating (income) expense, net
|
(12,673 | ) | (19,669 | ) | (195 | ) | ||||||
Gain on sale or devaluation of securities investments, net
|
(460 | ) | (5,198 | ) | (51 | ) | ||||||
Gain on revaluation of marketable securities held in the financial
|
||||||||||||
services business for trading purposes, net
|
(21,569 | ) | (10,287 | ) | (102 | ) | ||||||
(Gain) loss on revaluation or impairment of securities investments held
|
||||||||||||
in the financial services business, net
|
266 | (1,196 | ) | (12 | ) | |||||||
Deferred income taxes
|
(4,381 | ) | 4,888 | 48 | ||||||||
Equity in net (income) loss of affiliated companies, net of dividends
|
648 | (2,046 | ) | (20 | ) | |||||||
Changes in assets and liabilities:
|
||||||||||||
Increase in notes and accounts receivable, trade
|
(51,916 | ) | (38,005 | ) | (376 | ) | ||||||
Increase in inventories
|
(113,680 | ) | (65,977 | ) | (653 | ) | ||||||
Increase in film costs
|
(79,056 | ) | (63,690 | ) | (631 | ) | ||||||
Increase in notes and accounts payable, trade
|
162,054 | 51,364 | 509 | |||||||||
Decrease in accrued income and other taxes
|
(19,744 | ) | (1,776 | ) | (18 | ) | ||||||
Increase in future insurance policy benefits and other
|
108,162 | 101,663 | 1,007 | |||||||||
Increase in deferred insurance acquisition costs
|
(20,049 | ) | (18,526 | ) | (183 | ) | ||||||
Increase in marketable securities held in the financial services
|
||||||||||||
business for trading purposes
|
(10,814 | ) | (8,143 | ) | (81 | ) | ||||||
Increase in other current assets
|
(106,791 | ) | (19,940 | ) | (197 | ) | ||||||
Decrease in other current liabilities
|
(108,160 | ) | (43,164 | ) | (427 | ) | ||||||
Other
|
(21,650 | ) | 11,480 | 113 | ||||||||
Net cash provided by (used in) operating activities
|
(132,963 | ) | 66,242 | 657 | ||||||||
Cash flows from investing activities:
|
||||||||||||
Payments for purchases of fixed assets
|
(62,926 | ) | (51,490 | ) | (510 | ) | ||||||
Proceeds from sales of fixed assets
|
84,658 | 26,014 | 258 | |||||||||
Payments for investments and advances by financial services business
|
(244,629 | ) | (224,724 | ) | (2,225 | ) | ||||||
Payments for investments and advances
|
||||||||||||
(other than financial services business)
|
(1,858 | ) | (4,481 | ) | (44 | ) | ||||||
Proceeds from sales or return of investments and collections of advances
|
||||||||||||
by financial services business
|
167,185 | 101,317 | 1,003 | |||||||||
Proceeds from sales or return of investments and collections of advances
|
||||||||||||
(other than financial services business)
|
2,339 | 26,092 | 258 | |||||||||
Other
|
13,567 | 2,575 | 25 | |||||||||
Net cash used in investing activities
|
(41,664 | ) | (124,697 | ) | (1,235 | ) | ||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of long-term debt
|
161,007 | 8,999 | 89 | |||||||||
Payments of long-term debt
|
(33,304 | ) | (219,689 | ) | (2,175 | ) | ||||||
Increase (decrease) in short-term borrowings, net
|
14,894 | (19,015 | ) | (188 | ) | |||||||
Increase (decrease) in deposits from customers in the financial services
|
||||||||||||
business, net
|
18,266 | (32,462 | ) | (321 | ) | |||||||
Dividends paid
|
(12,679 | ) | (13,100 | ) | (130 | ) | ||||||
Other
|
(26,189 | ) | (16,087 | ) | (160 | ) | ||||||
Net cash provided by (used in) financing activities
|
121,995 | (291,354 | ) | (2,885 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents
|
27,462 | (9,252 | ) | (92 | ) | |||||||
Net decrease in cash and cash equivalents
|
(25,170 | ) | (359,061 | ) | (3,555 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
826,361 | 1,046,466 | 10,361 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 801,191 | ¥ | 687,405 | $ | 6,806 |
Business Segment Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Sales and operating revenue
|
2013
|
2014
|
Change
|
2014
|
||||||||||||
Mobile Communications
|
||||||||||||||||
Customers
|
¥ | 285,457 | ¥ | 314,310 | +10.1 | % | $ | 3,112 | ||||||||
Intersegment
|
9 | 8 | 0 | |||||||||||||
Total
|
285,466 | 314,318 | +10.1 | 3,112 | ||||||||||||
Game & Network Services
|
||||||||||||||||
Customers
|
115,094 | 231,368 | +101.0 | 2,291 | ||||||||||||
Intersegment
|
16,493 | 26,162 | 259 | |||||||||||||
Total
|
131,587 | 257,530 | +95.7 | 2,550 | ||||||||||||
Imaging Products & Solutions
|
||||||||||||||||
Customers
|
179,825 | 164,136 | -8.7 | 1,625 | ||||||||||||
Intersegment
|
1,063 | 464 | 5 | |||||||||||||
Total
|
180,888 | 164,600 | -9.0 | 1,630 | ||||||||||||
Home Entertainment & Sound
|
||||||||||||||||
Customers
|
274,114 | 285,053 | +4.0 | 2,822 | ||||||||||||
Intersegment
|
1,062 | 695 | 7 | |||||||||||||
Total
|
275,176 | 285,748 | +3.8 | 2,829 | ||||||||||||
2 | ||||||||||||||||
Devices
|
||||||||||||||||
Customers
|
145,677 | 144,738 | -0.6 | 1,433 | ||||||||||||
Intersegment
|
44,699 | 39,350 | 390 | |||||||||||||
Total
|
190,376 | 184,088 | -3.3 | 1,823 | ||||||||||||
Pictures
|
||||||||||||||||
Customers
|
158,802 | 194,666 | +22.6 | 1,927 | ||||||||||||
Intersegment
|
113 | 104 | 1 | |||||||||||||
Total
|
158,915 | 194,770 | +22.6 | 1,928 | ||||||||||||
Music
|
||||||||||||||||
Customers
|
109,175 | 113,476 | +3.9 | 1,124 | ||||||||||||
Intersegment
|
2,784 | 3,387 | 33 | |||||||||||||
Total
|
111,959 | 116,863 | +4.4 | 1,157 | ||||||||||||
Financial Services
|
||||||||||||||||
Customers
|
250,170 | 245,750 | -1.8 | 2,433 | ||||||||||||
Intersegment
|
1,235 | 1,217 | 12 | |||||||||||||
Total
|
251,405 | 246,967 | -1.8 | 2,445 | ||||||||||||
All Other
|
||||||||||||||||
Customers
|
177,684 | 104,632 | -41.1 | 1,036 | ||||||||||||
Intersegment
|
16,800 | 24,140 | 239 | |||||||||||||
Total
|
194,484 | 128,772 | -33.8 | 1,275 | ||||||||||||
Corporate and elimination
|
(68,837 | ) | (83,748 | ) |
-
|
(829 | ) | |||||||||
Consolidated total
|
¥ | 1,711,419 | ¥ | 1,809,908 | +5.8 | % | $ | 17,920 | ||||||||
Game & Network Services (“G&NS”) intersegment amounts primarily consist of transactions with All Other.
Devices intersegment amounts primarily consist of transactions with the Mobile Communications segment, the G&NS segment and the Imaging Products & Solutions (“IP&S”) segment.
All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the G&NS segment.
Corporate and elimination includes certain brand and patent royalty income.
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Operating income (loss)
|
2013 | 2014 |
Change
|
2014 | ||||||||||||
Mobile Communications
|
¥ | 12,566 | ¥ | (2,740 | ) | - | % | $ | (27 | ) | ||||||
Game & Network Services
|
(16,370 | ) | 4,319 |
-
|
43 | |||||||||||
Imaging Products & Solutions
|
9,097 | 17,409 | +91.4 | 172 | ||||||||||||
Home Entertainment & Sound
|
3,367 | 7,661 | +127.5 | 76 | ||||||||||||
Devices
|
10,845 | 12,536 | +15.6 | 124 | ||||||||||||
Pictures
|
3,742 | 7,831 | +109.3 | 78 | ||||||||||||
Music
|
10,771 | 11,386 | +5.7 | 113 | ||||||||||||
Financial Services
|
45,109 | 43,772 | -3.0 | 433 | ||||||||||||
All Other
|
(16,921 | ) | (18,432 | ) |
-
|
(183 | ) | |||||||||
Total
|
62,206 | 83,742 | +34.6 | 829 | ||||||||||||
Corporate and elimination
|
(26,709 | ) | (13,928 | ) |
-
|
(138 | ) | |||||||||
Consolidated total
|
¥ | 35,497 | ¥ | 69,814 | +96.7 | % | $ | 691 | ||||||||
The 2013 segment disclosure above has been reclassified to reflect the change in the business segment classification discussed in Note 5.
Operating income (loss) is sales and operating revenue less costs and expenses, and includes equity in net income (loss) of affiliated companies.
Corporate and elimination includes headquarters restructuring costs and certain other corporate expenses, including the amortization of certain intellectual property assets such as the cross-licensing of intangible assets acquired from Ericsson at the time of the Sony Mobile Communications acquisition, which are not allocated to segments.
Within the Home Entertainment & Sound (“HE&S”) segment, the operating income of Televisions, which primarily consists of LCD televisions, for the three months ended June 30, 2013 and 2014 was 5,207 million yen and 7,916 million yen, respectively. The operating income of Televisions excludes restructuring charges which are included in the overall segment results and are not allocated to product categories.
|
Sales to Customers by Product Category
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2013
|
2014
|
Change
|
2014
|
||||||||||||
Mobile Communications
|
¥ | 285,457 | ¥ | 314,310 | +10.1 | % | $ | 3,112 | ||||||||
Game & Network Services
|
115,094 | 231,368 | +101.0 | 2,291 | ||||||||||||
Imaging Products & Solutions
|
||||||||||||||||
Digital Imaging Products
|
114,420 | 106,135 | -7.2 | 1,050 | ||||||||||||
Professional Solutions
|
61,464 | 55,716 | -9.4 | 552 | ||||||||||||
Other
|
3,941 | 2,285 | -42.0 | 23 | ||||||||||||
Total
|
179,825 | 164,136 | -8.7 | 1,625 | ||||||||||||
Home Entertainment & Sound
|
||||||||||||||||
Televisions
|
185,579 | 204,989 | +10.5 | 2,030 | ||||||||||||
Audio and Video
|
87,381 | 79,420 | -9.1 | 786 | ||||||||||||
Other
|
1,154 | 644 | -44.2 | 6 | ||||||||||||
Total
|
274,114 | 285,053 | +4.0 | 2,822 | ||||||||||||
Devices
|
||||||||||||||||
Semiconductors
|
85,257 | 85,028 | -0.3 | 842 | ||||||||||||
Components
|
59,896 | 59,465 | -0.7 | 589 | ||||||||||||
Other
|
524 | 245 | -53.2 | 2 | ||||||||||||
Total
|
145,677 | 144,738 | -0.6 | 1,433 | ||||||||||||
Pictures
|
||||||||||||||||
Motion Pictures
|
71,234 | 104,626 | +46.9 | 1,036 | ||||||||||||
Television Productions
|
40,030 | 42,362 | +5.8 | 419 | ||||||||||||
Media Networks
|
47,538 | 47,678 | +0.3 | 472 | ||||||||||||
Total
|
158,802 | 194,666 | +22.6 | 1,927 | ||||||||||||
Music
|
||||||||||||||||
Recorded Music
|
80,674 | 79,395 | -1.6 | 787 | ||||||||||||
Music Publishing
|
12,581 | 16,288 | +29.5 | 161 | ||||||||||||
Visual Media and Platform
|
15,920 | 17,793 | +11.8 | 176 | ||||||||||||
Total
|
109,175 | 113,476 | +3.9 | 1,124 | ||||||||||||
Financial Services
|
250,170 | 245,750 | -1.8 | 2,433 | ||||||||||||
All Other
|
177,684 | 104,632 | -41.1 | 1,036 | ||||||||||||
Corporate
|
15,421 | 11,779 | -23.6 | 117 | ||||||||||||
Consolidated total
|
¥ | 1,711,419 | ¥ | 1,809,908 | +5.8 | % | $ | 17,920 |
Other Items
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Depreciation and amortization
|
2013
|
2014
|
Change
|
2014
|
||||||||||||
Mobile Communications
|
¥ | 5,419 | ¥ | 6,444 | +18.9 | % | $ | 64 | ||||||||
Game & Network Services
|
3,646 | 4,000 | +9.7 | 40 | ||||||||||||
Imaging Products & Solutions
|
9,850 | 6,967 | -29.3 | 69 | ||||||||||||
Home Entertainment & Sound
|
6,608 | 6,105 | -7.6 | 60 | ||||||||||||
Devices
|
25,689 | 21,014 | -18.2 | 208 | ||||||||||||
Pictures
|
4,347 | 4,565 | +5.0 | 45 | ||||||||||||
Music
|
3,590 | 3,347 | -6.8 | 33 | ||||||||||||
Financial Services, including deferred insurance acquisition costs
|
13,957 | 15,619 | +11.9 | 155 | ||||||||||||
All Other
|
7,183 | 3,466 | -51.7 | 34 | ||||||||||||
Total
|
80,289 | 71,527 | -10.9 | 708 | ||||||||||||
Corporate
|
12,640 | 12,771 | +1.0 | 127 | ||||||||||||
Consolidated total
|
¥ | 92,929 | ¥ | 84,298 | -9.3 | % | $ | 835 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended June 30, 2013
|
||||||||||||
Restructuring charges and associated depreciation
|
Total net
restructuring
charges
|
Depreciation
associated
with
restructured
assets
|
Total
|
|||||||||
Mobile Communications
|
¥ | 755 |
¥-
|
¥ | 755 | |||||||
Game & Network Services
|
1 |
-
|
1 | |||||||||
Imaging Products & Solutions
|
729 |
-
|
729 | |||||||||
Home Entertainment & Sound
|
160 | 19 | 179 | |||||||||
Devices
|
1,376 |
-
|
1,376 | |||||||||
Pictures
|
415 |
-
|
415 | |||||||||
Music
|
26 |
-
|
26 | |||||||||
Financial Services
|
-
|
-
|
-
|
|||||||||
All Other and Corporate
|
939 | 234 | 1,173 | |||||||||
Consolidated total
|
¥ | 4,401 | ¥ | 253 | ¥ | 4,654 |
Three months ended June 30, 2014
|
||||||||||||
Restructuring charges and associated depreciation
|
Total net
restructuring
charges
|
Depreciation
associated
with
restructured
assets
|
Total
|
|||||||||
Mobile Communications
|
¥ | 13 | ¥ |
-
|
¥ | 13 | ||||||
Game & Network Services
|
64 |
-
|
64 | |||||||||
Imaging Products & Solutions
|
128 |
-
|
128 | |||||||||
Home Entertainment & Sound
|
540 |
-
|
540 | |||||||||
Devices
|
542 |
-
|
542 | |||||||||
Pictures
|
-
|
-
|
-
|
|||||||||
Music
|
25 |
-
|
25 | |||||||||
Financial Services
|
-
|
-
|
-
|
|||||||||
All Other and Corporate
|
13,281 | 669 | 13,950 | |||||||||
Consolidated total
|
¥ | 14,593 | ¥ | 669 | ¥ | 15,262 |
Three months ended June 30, 2014
|
||||||||||||
Restructuring charges and associated depreciation
|
Total net
restructuring
charges
|
Depreciation
associated
with
restructured
assets
|
Total
|
|||||||||
Mobile Communications
|
$ | 0 | $ |
-
|
$ | 0 | ||||||
Game & Network Services
|
1 |
-
|
1 | |||||||||
Imaging Products & Solutions
|
1 |
-
|
1 | |||||||||
Home Entertainment & Sound
|
5 |
-
|
5 | |||||||||
Devices
|
5 |
-
|
5 | |||||||||
Pictures
|
-
|
-
|
-
|
|||||||||
Music
|
0 |
-
|
0 | |||||||||
Financial Services
|
-
|
-
|
-
|
|||||||||
All Other and Corporate
|
132 | 7 | 139 | |||||||||
Consolidated total
|
$ | 144 | $ | 7 | $ | 151 |
Geographic Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2013
|
2014
|
Change
|
2014
|
||||||||||||
Japan
|
¥ | 531,750 | ¥ | 511,379 | -3.8 | % | $ | 5,063 | ||||||||
United States
|
252,542 | 305,286 | +20.9 | 3,023 | ||||||||||||
Europe
|
328,204 | 392,196 | +19.5 | 3,883 | ||||||||||||
China
|
123,231 | 133,041 | +8.0 | 1,317 | ||||||||||||
Asia-Pacific
|
257,410 | 244,873 | -4.9 | 2,424 | ||||||||||||
Other Areas
|
218,282 | 223,133 | +2.2 | 2,210 | ||||||||||||
Total
|
¥ | 1,711,419 | ¥ | 1,809,908 | +5.8 | % | $ | 17,920 | ||||||||
Geographic Information shows sales and operating revenue recognized by location of customers.
|
||||||||||||||||
Major areas in each geographic segment excluding Japan, United States and China are as follows:
|
||||||||||||||||
(1) Europe: United Kingdom, France, Germany, Russia, Spain and Sweden
|
||||||||||||||||
(2) Asia-Pacific: India, South Korea and Oceania
|
||||||||||||||||
(3) Other Areas: The Middle East/Africa, Brazil, Mexico and Canada
|
Condensed Balance Sheets
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Financial Services
|
March 31
|
June 30
|
||||||||||
2014
|
2014
|
2014
|
||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 240,332 | ¥ | 171,530 | $ | 1,698 | ||||||
Marketable securities
|
828,944 | 855,776 | 8,473 | |||||||||
Other
|
147,241 | 161,154 | 1,596 | |||||||||
1,216,517 | 1,188,460 | 11,767 | ||||||||||
Investments and advances
|
7,567,242 | 7,696,138 | 76,199 | |||||||||
Property, plant and equipment
|
17,057 | 17,185 | 170 | |||||||||
Other assets:
|
||||||||||||
Deferred insurance acquisition costs
|
497,772 | 503,156 | 4,982 | |||||||||
Other
|
49,328 | 47,755 | 473 | |||||||||
547,100 | 550,911 | 5,455 | ||||||||||
Total assets
|
¥ | 9,347,916 | ¥ | 9,452,694 | $ | 93,591 | ||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 6,148 | ¥ | 6,233 | $ | 62 | ||||||
Deposits from customers in the banking business
|
1,890,023 | 1,829,708 | 18,116 | |||||||||
Other
|
175,499 | 181,134 | 1,793 | |||||||||
2,071,670 | 2,017,075 | 19,971 | ||||||||||
Long-term debt
|
44,678 | 44,583 | 441 | |||||||||
Future insurance policy benefits and other
|
3,824,572 | 3,903,227 | 38,646 | |||||||||
Policyholders’ account in the life insurance business
|
2,023,472 | 2,075,157 | 20,546 | |||||||||
Other
|
302,521 | 308,841 | 3,058 | |||||||||
Total liabilities
|
8,266,913 | 8,348,883 | 82,662 | |||||||||
Equity:
|
||||||||||||
Stockholders’ equity of Financial Services
|
1,079,740 | 1,102,532 | 10,916 | |||||||||
Noncontrolling interests
|
1,263 | 1,279 | 13 | |||||||||
Total equity
|
1,081,003 | 1,103,811 | 10,929 | |||||||||
Total liabilities and equity
|
¥ | 9,347,916 | ¥ | 9,452,694 | $ | 93,591 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Sony without Financial Services
|
March 31
|
June 30
|
||||||||||
2014
|
2014
|
2014
|
||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 806,134 | ¥ | 515,875 | $ | 5,108 | ||||||
Marketable securities
|
3,622 | 3,188 | 32 | |||||||||
Notes and accounts receivable, trade
|
864,178 | 892,158 | 8,833 | |||||||||
Other
|
1,316,653 | 1,377,429 | 13,637 | |||||||||
2,990,587 | 2,788,650 | 27,610 | ||||||||||
Film costs
|
275,799 | 264,440 | 2,618 | |||||||||
Investments and advances
|
381,076 | 365,578 | 3,620 | |||||||||
Investments in Financial Services, at cost
|
111,476 | 111,476 | 1,104 | |||||||||
Property, plant and equipment
|
732,953 | 724,661 | 7,175 | |||||||||
Other assets
|
1,640,385 | 1,604,582 | 15,887 | |||||||||
Total assets
|
¥ | 6,132,276 | ¥ | 5,859,387 | $ | 58,014 | ||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 371,606 | ¥ | 202,653 | $ | 2,006 | ||||||
Notes and accounts payable, trade
|
712,829 | 757,901 | 7,504 | |||||||||
Other
|
1,629,728 | 1,555,587 | 15,402 | |||||||||
2,714,163 | 2,516,141 | 24,912 | ||||||||||
Long-term debt
|
875,440 | 813,148 | 8,051 | |||||||||
Accrued pension and severance costs
|
262,558 | 257,500 | 2,550 | |||||||||
Other
|
462,386 | 468,837 | 4,642 | |||||||||
Total liabilities
|
4,314,547 | 4,055,626 | 40,155 | |||||||||
Redeemable noncontrolling interest
|
4,115 | 4,129 | 41 | |||||||||
Equity:
|
||||||||||||
Stockholders’ equity of Sony without Financial Services
|
1,722,743 | 1,711,931 | 16,950 | |||||||||
Noncontrolling interests
|
90,871 | 87,701 | 868 | |||||||||
Total equity
|
1,813,614 | 1,799,632 | 17,818 | |||||||||
Total liabilities and equity
|
¥ | 6,132,276 | ¥ | 5,859,387 | $ | 58,014 | ||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Consolidated
|
March 31
|
June 30
|
||||||||||
2014 | 2014 | 2014 | ||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 1,046,466 | ¥ | 687,405 | $ | 6,806 | ||||||
Marketable securities
|
832,566 | 858,964 | 8,505 | |||||||||
Notes and accounts receivable, trade
|
871,040 | 898,002 | 8,891 | |||||||||
Other
|
1,454,814 | 1,530,656 | 15,155 | |||||||||
4,204,886 | 3,975,027 | 39,357 | ||||||||||
Film costs
|
275,799 | 264,440 | 2,618 | |||||||||
Investments and advances
|
7,919,011 | 8,032,788 | 79,533 | |||||||||
Property, plant and equipment
|
750,010 | 741,846 | 7,345 | |||||||||
Other assets:
|
||||||||||||
Deferred insurance acquisition costs
|
497,772 | 503,156 | 4,982 | |||||||||
Other
|
1,686,242 | 1,648,864 | 16,325 | |||||||||
2,184,014 | 2,152,020 | 21,307 | ||||||||||
Total assets
|
¥ | 15,333,720 | ¥ | 15,166,121 | $ | 150,160 | ||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 377,754 | ¥ | 208,886 | $ | 2,068 | ||||||
Notes and accounts payable, trade
|
712,829 | 757,901 | 7,504 | |||||||||
Deposits from customers in the banking business
|
1,890,023 | 1,829,708 | 18,116 | |||||||||
Other
|
1,803,008 | 1,734,635 | 17,175 | |||||||||
4,783,614 | 4,531,130 | 44,863 | ||||||||||
Long-term debt
|
916,648 | 854,259 | 8,458 | |||||||||
Accrued pension and severance costs
|
284,963 | 280,338 | 2,776 | |||||||||
Future insurance policy benefits and other
|
3,824,572 | 3,903,227 | 38,646 | |||||||||
Policyholders’ account in the life insurance business
|
2,023,472 | 2,075,157 | 20,546 | |||||||||
Other
|
713,195 | 725,914 | 7,187 | |||||||||
Total liabilities
|
12,546,464 | 12,370,025 | 122,476 | |||||||||
Redeemable noncontrolling interest
|
4,115 | 4,129 | 41 | |||||||||
Equity:
|
||||||||||||
Sony Corporation’s stockholders’ equity
|
2,258,137 | 2,260,999 | 22,386 | |||||||||
Noncontrolling interests
|
525,004 | 530,968 | 5,257 | |||||||||
Total equity
|
2,783,141 | 2,791,967 | 27,643 | |||||||||
Total liabilities and equity
|
¥ | 15,333,720 | ¥ | 15,166,121 | $ | 150,160 |
Condensed Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Financial Services
|
2013
|
2014
|
Change
|
2014
|
||||||||||||
Financial services revenue
|
¥ | 251,405 | ¥ | 246,967 | -1.8 | % | $ | 2,445 | ||||||||
Financial services expenses
|
205,549 | 202,917 | -1.3 | 2,009 | ||||||||||||
Equity in net loss of affiliated companies
|
(747 | ) | (278 | ) |
-
|
(3 | ) | |||||||||
Operating income
|
45,109 | 43,772 | -3.0 | 433 | ||||||||||||
Other income (expenses), net
|
57 |
-
|
-
|
-
|
||||||||||||
Income before income taxes
|
45,166 | 43,772 | -3.1 | 433 | ||||||||||||
Income taxes and other
|
14,905 | 13,851 | -7.1 | 137 | ||||||||||||
Net income of Financial Services
|
¥ | 30,261 | ¥ | 29,921 | -1.1 | % | $ | 296 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Sony without Financial Services
|
2013
|
2014
|
Change
|
2014
|
||||||||||||
Net sales and operating revenue
|
¥ | 1,461,554 | ¥ | 1,565,285 | +7.1 | % | $ | 15,498 | ||||||||
Costs and expenses
|
1,471,969 | 1,542,723 | +4.8 | 15,274 | ||||||||||||
Equity in net income of affiliated companies
|
322 | 3,479 | +980.4 | 34 | ||||||||||||
Operating income (loss)
|
(10,093 | ) | 26,041 |
-
|
258 | |||||||||||
Other income (expenses), net
|
16,845 | 6,393 | -62.0 | 63 | ||||||||||||
Income before income taxes
|
6,752 | 32,434 | +380.4 | 321 | ||||||||||||
Income taxes and other
|
15,256 | 15,748 | +3.2 | 156 | ||||||||||||
Net income (loss) of Sony without Financial Services
|
¥ | (8,504 | ) | ¥ | 16,686 |
-
|
% | $ | 165 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended June 30
|
||||||||||||||||
Consolidated
|
2013
|
2014
|
Change
|
2014
|
||||||||||||
Financial services revenue
|
¥ | 250,170 | ¥ | 245,750 | -1.8 | % | $ | 2,433 | ||||||||
Net sales and operating revenue
|
1,461,249 | 1,564,158 | +7.0 | 15,487 | ||||||||||||
1,711,419 | 1,809,908 | +5.8 | 17,920 | |||||||||||||
Costs and expenses
|
1,675,497 | 1,743,295 | +4.0 | 17,261 | ||||||||||||
Equity in net income (loss) of affiliated companies
|
(425 | ) | 3,201 |
-
|
32 | |||||||||||
Operating income
|
35,497 | 69,814 | +96.7 | 691 | ||||||||||||
Other income (expenses), net
|
9,896 | (1,437 | ) |
-
|
(14 | ) | ||||||||||
Income before income taxes
|
45,393 | 68,377 | +50.6 | 677 | ||||||||||||
Income taxes and other
|
42,266 | 41,569 | -1.6 | 412 | ||||||||||||
Net income attributable to Sony Corporation’s stockholders
|
¥ | 3,127 | ¥ | 26,808 | +757.3 | % | $ | 265 |
Condensed Statements of Cash Flows
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended June 30
|
||||||||||||
Financial Services
|
2013
|
2014
|
2014
|
|||||||||
Net cash provided by operating activities
|
¥ | 67,904 | ¥ | 101,582 | $ | 1,006 | ||||||
Net cash used in investing activities
|
(78,826 | ) | (124,862 | ) | (1,237 | ) | ||||||
Net cash provided by (used in) financing activities
|
20,984 | (45,522 | ) | (451 | ) | |||||||
Net increase (decrease) in cash and cash equivalents
|
10,062 | (68,802 | ) | (682 | ) | |||||||
Cash and cash equivalents at beginning of the fiscal year
|
201,550 | 240,332 | 2,380 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 211,612 | ¥ | 171,530 | $ | 1,698 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended June 30
|
||||||||||||
Sony without Financial Services
|
2013
|
2014
|
2014
|
|||||||||
Net cash used in operating activities
|
¥ | (194,069 | ) | ¥ | (27,510 | ) | $ | (271 | ) | |||
Net cash provided by investing activities
|
37,162 | 165 | 2 | |||||||||
Net cash provided by (used in) financing activities
|
94,213 | (253,662 | ) | (2,512 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents
|
27,462 | (9,252 | ) | (92 | ) | |||||||
Net decrease in cash and cash equivalents
|
(35,232 | ) | (290,259 | ) | (2,873 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
624,811 | 806,134 | 7,981 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 589,579 | ¥ | 515,875 | $ | 5,108 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended June 30
|
||||||||||||
Consolidated
|
2013
|
2014
|
2014
|
|||||||||
Net cash provided by (used in) operating activities
|
¥ | (132,963 | ) | ¥ | 66,242 | $ | 657 | |||||
Net cash used in investing activities
|
(41,664 | ) | (124,697 | ) | (1,235 | ) | ||||||
Net cash provided by (used in) financing activities
|
121,995 | (291,354 | ) | (2,885 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents
|
27,462 | (9,252 | ) | (92 | ) | |||||||
Net decrease in cash and cash equivalents
|
(25,170 | ) | (359,061 | ) | (3,555 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
826,361 | 1,046,466 | 10,361 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 801,191 | ¥ | 687,405 | $ | 6,806 |
1.
|
U.S. dollar amounts have been translated from yen, for convenience only, at the rate of ¥101 = U.S. $1, the approximate Tokyo foreign exchange market rate as of June 30, 2014.
|
2.
|
As of June 30, 2014, Sony had 1,271 consolidated subsidiaries (including variable interest entities) and 101 affiliated companies accounted for under the equity method.
|
3.
|
The weighted-average number of outstanding shares used for the computation of earnings per share of common stock are as follows:
|
Weighted-average number of outstanding shares
|
(Thousands of shares)
|
|||||
Three months ended June 30
|
||||||
Net income attributable to Sony Corporation’s stockholders
|
2013
|
2014
|
||||
— Basic
|
1,010,916 | 1,043,681 | ||||
— Diluted
|
1,167,836 | 1,168,516 |
4.
|
Recently adopted accounting pronouncements:
|
5.
|
Sony realigned its business segments for the first quarter of the fiscal year ending March 31, 2015 to reflect modifications to its organizational structure as of April 1, 2014, primarily repositioning the operations of the previously reported Game and Mobile Products & Communications (“MP&C”) segments. In connection with this realignment, the previously-reported operations of the network business which were included in All Other are now integrated with the previously-reported Game segment and are reported as the G&NS segment. The previously reported Mobile Communications category which was included in the MP&C segment has been reclassified as the newly established Mobile Communications segment, while the other categories in the previously reported MP&C segment are now included in All Other. This includes the reclassification of the PC business into All Other. As of the current quarter, the power supply business, which was previously included in the Devices segment, has been integrated into All Other to reflect modifications Sony made to its organizational structure as of June 1, 2014. For further details of new segments and categories, see page F-6. In connection with this realignment, the sales and operating revenue and operating income (loss) of each segment for the comparable period have been reclassified to conform to the current quarter’s presentation.
|
6.
|
Sony estimates the annual effective tax rate ("ETR") derived from a projected annual net income before taxes and calculates the interim period income tax provision based on the year-to-date income tax provision computed by applying the ETR to the year-to-date net income before taxes at the end of each interim period. The income tax provision based on the ETR reflects anticipated income tax credits and net operating loss carryforwards; however, it excludes the income tax provision related to significant unusual or extraordinary transactions. Such income tax provision is separately reported from the provision based on the ETR in the interim period in which they occur.
|
7.
|
Certain reclassifications of the financial statements and accompanying footnotes for the three months ended June 30, 2013 have been made to conform to the presentation for the three months ended June 30, 2014. Reclassifications include changes in the presentation and disclosure related to internal-use software, effective on March 31, 2014. Due to the changes, the amortization of internal-use software was reclassified from other to depreciation and amortization, including amortization of deferred insurance acquisition costs in the cash flows from operating activities section of the consolidated statements of cash flows. Depreciation and amortization in the business segment information were also reclassified, accordingly.
|
8.
|
During the fourth quarter of the fiscal year ended March 31, 2014, Sony revised its financial statements related to the recognition of revenue for certain of its universal life insurance contracts as disclosed in the previous fiscal year. Accordingly, certain financial information for the comparable period has been revised. The principal amounts that have been revised are indicated below.
|
(Millions of yen)
|
||||||||
Three months ended June 30, 2013
|
||||||||
As previously
reported
|
As adjusted
|
|||||||
Consolidated Statements of Income
|
||||||||
Financial services revenue
|
¥ | 251,463 | ¥ | 250,170 | ||||
Financial services expenses
|
204,730 | 204,297 | ||||||
Net income
|
19,513 | 18,925 | ||||||
Consolidated Statements of Comprehensive Income
|
||||||||
Unrealized losses on securities
|
(13,931 | ) | (14,895 | ) | ||||
Comprehensive income attributable to Sony Corporation’s stockholders
|
58,069 | 57,138 | ||||||
Consolidated Statements of Cash Flows
|
||||||||
Increase in future insurance policy benefits and other
|
106,992 | 108,162 | ||||||
Increase in deposits from customers in the financial services business, net
|
16,972 | 18,266 |