Maryland
|
52-2061461
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
|
|
7815
Woodmont Avenue, Bethesda, Maryland
|
20814
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Accelerated
filer [x]
|
Non-accelerated
filer [ ]
|
PART
I.
|
|||
Item 1.
|
|||
Item 2.
|
|||
Item 3.
|
|||
Item 4.
|
|||
PART II.
|
|||
Item 1.
|
|||
Item 1A.
|
|||
Item 2.
|
|||
Item 3.
|
|||
Item 4.
|
|||
Item 5.
|
|||
Item 6.
|
|||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
(unaudited)
|
(audited)
|
||||||
Cash
and due from banks
|
$ | 27,322 | $ | 27,157 | ||||
Federal
funds sold
|
6,147 | 191 | ||||||
Interest
bearing deposits with banks and other short-term
investments
|
3,538 | 2,489 | ||||||
Investment
securities available for sale, at fair value
|
158,976 | 169,079 | ||||||
Loans
held for sale
|
2,832 | 2,718 | ||||||
Loans
|
1,267,958 | 1,265,640 | ||||||
Less
allowance for credit losses
|
(19,051 | ) | (18,403 | ) | ||||
Loans,
net
|
1,248,907 | 1,247,237 | ||||||
Premises
and equipment, net
|
9,488 | 9,666 | ||||||
Deferred
income taxes
|
10,878 | 11,106 | ||||||
Bank
owned life insurance
|
12,564 | 12,450 | ||||||
Other
real estate owned
|
3,289 | 909 | ||||||
Other
assets
|
11,833 | 13,825 | ||||||
TOTAL
ASSETS
|
$ | 1,495,774 | $ | 1,496,827 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing demand
|
$ | 232,725 | $ | 223,580 | ||||
Interest
bearing transaction
|
47,840 | 54,801 | ||||||
Savings
and money market
|
303,022 | 271,791 | ||||||
Time,
$100,000 or more
|
256,506 | 249,516 | ||||||
Other
time
|
308,625 | 329,692 | ||||||
Total
deposits
|
1,148,718 | 1,129,380 | ||||||
Customer
repurchase agreements
|
||||||||
and
federal funds purchased
|
120,918 | 98,802 | ||||||
Other
short-term borrowings
|
10,000 | 55,000 | ||||||
Long-term
borrowings
|
62,150 | 62,150 | ||||||
Other
liabilities
|
9,459 | 9,124 | ||||||
Total
liabilities
|
1,351,245 | 1,354,456 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, par value $.01 per share, shares authorized
|
||||||||
1,000,000,
Series A, $1,000 per share liquidation preference,
|
||||||||
shares
issued and outstanding 38,235 and 38,235 respectively,
|
||||||||
discount
of $1,809 and $1,892, respectively, net
|
36,374 | 36,312 | ||||||
Common
stock, $.01 par value; shares authorized 50,000,000,
shares
|
||||||||
issued
and outstanding 12,745,118 (2009) and 12,714,355
(2008)
|
127 | 127 | ||||||
Warrants
|
1,892 | 1,892 | ||||||
Additional
paid in capital
|
76,958 | 76,822 | ||||||
Retained
earnings
|
26,486 | 24,866 | ||||||
Accumulated
other comprehensive income
|
2,692 | 2,352 | ||||||
Total
stockholders' equity
|
144,529 | 142,371 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,495,774 | $ | 1,496,827 |
Interest
Income
|
2009
|
2008
|
||||||
Interest
and fees on loans
|
$ | 18,113 | $ | 12,880 | ||||
Interest
and dividends on investment securities
|
1,929 | 1,052 | ||||||
Interest
on balances with other banks and short-term investments
|
19 | 43 | ||||||
Interest
on federal funds sold
|
6 | 39 | ||||||
Total
interest income
|
20,067 | 14,014 | ||||||
Interest
Expense
|
||||||||
Interest
on deposits
|
5,557 | 4,428 | ||||||
Interest
on customer repurchase agreements and
|
||||||||
federal
funds purchased
|
281 | 394 | ||||||
Interest
on other short-term borrowings
|
40 | 190 | ||||||
Interest
on long-term borrowings
|
726 | 402 | ||||||
Total
interest expense
|
6,604 | 5,414 | ||||||
Net
Interest Income
|
13,463 | 8,600 | ||||||
Provision
for Credit Losses
|
1,566 | 720 | ||||||
Net
Interest Income After Provision For Credit Losses
|
11,897 | 7,880 | ||||||
Noninterest
Income
|
||||||||
Service
charges on deposits
|
738 | 358 | ||||||
Gain
on sale of loans
|
131 | 127 | ||||||
Gain
on sale of investment securities
|
132 | 10 | ||||||
Increase
in the cash surrender value of bank owned life insurance
|
114 | 116 | ||||||
Other
income
|
317 | 329 | ||||||
Total
noninterest income
|
1,432 | 940 | ||||||
Noninterest
Expense
|
||||||||
Salaries
and employee benefits
|
5,305 | 3,640 | ||||||
Premises
and equipment expenses
|
1,875 | 1,080 | ||||||
Marketing
and advertising
|
315 | 81 | ||||||
Data
processing
|
547 | 340 | ||||||
Legal,
accounting and professional fees
|
590 | 170 | ||||||
FDIC
insurance and regulatory assessments
|
476 | 126 | ||||||
Other
expenses
|
1,185 | 771 | ||||||
Total
noninterest expense
|
10,293 | 6,208 | ||||||
Income
Before Income Tax Expense
|
3,036 | 2,612 | ||||||
Income
Tax Expense
|
961 | 961 | ||||||
Net
Income
|
2,075 | 1,651 | ||||||
Preferred
Stock Dividends and Discount Accretion
|
583 | - | ||||||
Net
Income Available to Common Shareholders
|
$ | 1,492 | $ | 1,651 | ||||
Earnings
Per Common Share
|
||||||||
Basic
|
$ | 0.12 | $ | 0.15 | ||||
Diluted
|
$ | 0.12 | $ | 0.15 | ||||
Dividends
Declared Per Common Share
|
$ | - | $ | 0.0545 |
2009
|
2008
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income
|
$ | 2,075 | $ | 1,651 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by (used in) operating activities:
|
||||||||
Provision
for credit losses
|
1,566 | 720 | ||||||
Depreciation
and amortization
|
580 | 332 | ||||||
Gains
on sale of loans
|
(131 | ) | (127 | ) | ||||
Origination
of loans held for sale
|
(10,405 | ) | (10,423 | ) | ||||
Proceeds
from sale of loans held for sale
|
10,422 | 10,782 | ||||||
Increase
in cash surrender value of BOLI
|
(114 | ) | (116 | ) | ||||
Gain
on sale of investment securities
|
(132 | ) | (10 | ) | ||||
Stock-based
compensation expense
|
136 | 33 | ||||||
Excess
tax benefit from exercise of non-qualified stock options
|
- | (132 | ) | |||||
Decrease
in other assets
|
159 | 268 | ||||||
Increase
in other liabilities
|
335 | 705 | ||||||
Net
cash provided by operating activities
|
4,491 | 3,683 | ||||||
Cash
Flows From Investing Activities:
|
||||||||
(Increase)
decrease in interest bearing deposits with other banks
|
||||||||
and
short term investments
|
(1,049 | ) | 2,260 | |||||
Purchases
of available for sale investment securities
|
(6,366 | ) | (5,351 | ) | ||||
Proceeds
from maturities of available for sale securities
|
1,000 | 2,755 | ||||||
Proceeds
from sale/call of available for sale securities
|
15,601 | 8,010 | ||||||
Net
increase in loans
|
(3,236 | ) | (42,894 | ) | ||||
Bank
premises and equipment acquired
|
(402 | ) | (76 | ) | ||||
Net
cash provided by (used in) investing activities
|
5,548 | (35,296 | ) | |||||
Cash
Flows From Financing Activities:
|
||||||||
Increase
in deposits
|
19,338 | 54,804 | ||||||
Increase
(decrease) in customer repurchase agreements and
|
||||||||
federal
funds purchased
|
22,116 | (14,681 | ) | |||||
Decrease
in other short-term borrowings
|
(45,000 | ) | - | |||||
Increase
in long-term borrowings
|
- | 10,000 | ||||||
Payment
of dividends on preferred stock
|
(372 | ) | - | |||||
Issuance
of common stock
|
- | 424 | ||||||
Excess
tax benefit from exercise of non-qualified stock options
|
- | 132 | ||||||
Payment
of dividends and payment in lieu of fractional shares
|
- | (588 | ) | |||||
Net
cash (used in) provided by financing activities
|
(3,918 | ) | 50,091 | |||||
Net
Increase In Cash And Due From Banks
|
6,121 | 18,478 | ||||||
Cash
And Due From Banks At Beginning Of Period
|
27,348 | 15,652 | ||||||
Cash
and Due from Banks At End Of Period
|
$ | 33,469 | $ | 34,130 | ||||
Supplemental
Cash Flows Information:
|
||||||||
Interest
paid
|
$ | 6,244 | $ | 5,124 | ||||
Income
taxes paid
|
$ | 306 | $ | 675 | ||||
Non-Cash
Investing Activities
|
||||||||
Transfers
from loans to other real estate owned
|
$ | 2,380 | $ | - |
Accumulated
|
||||||||||||||||||||||||||||
Other
|
Total
|
|||||||||||||||||||||||||||
Preferred
|
Common
|
Additional
Paid
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||
Stock
|
Stock
|
Warrants
|
in
Capital
|
Earnings
|
Income
(Loss)
|
Equity
|
||||||||||||||||||||||
Balance,
January 1, 2009
|
$ | 36,312 | $ | 127 | $ | 1,892 | $ | 76,822 | $ | 24,866 | $ | 2,352 | $ | 142,371 | ||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||||||||
Net
Income
|
2,075 | 2,075 | ||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||
Unrealized
gain on securities available for sale
(net
of taxes)
|
424 | 424 | ||||||||||||||||||||||||||
Less:
reclassification adjustment for gains net
of
taxes of $48 included in net income
|
(84 | ) | (84 | ) | ||||||||||||||||||||||||
Total
Comprehensive Income
|
`
|
2,415 | ||||||||||||||||||||||||||
Preferred
stock dividends ($9.72 per share)
|
(372 | ) | (372 | ) | ||||||||||||||||||||||||
Stock-based
compensation
|
136 | 136 | ||||||||||||||||||||||||||
Preferred
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Issuance
costs
|
(21 | ) | (21 | ) | ||||||||||||||||||||||||
Discount
accretion
|
83 | (83 | ) | - | ||||||||||||||||||||||||
Balance,
March 31, 2009
|
$ | 36,374 | $ | 127 | $ | 1,892 | $ | 76,958 | $ | 26,486 | $ | 2,692 | $ | 144,529 | ||||||||||||||
Balance,
January 1, 2008
|
$ | - | $ | 97 | $ | - | $ | 52,290 | $ | 28,195 | $ | 584 | $ | 81,166 | ||||||||||||||
Comprehensive
Income
|
||||||||||||||||||||||||||||
Net
Income
|
1,651 | 1,651 | ||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||
Unrealized
gain on securities available for sale
(net
of taxes)
|
725 | 725 | ||||||||||||||||||||||||||
Less:
reclassification adjustment for gains net
of
taxes of $4 included in net income
|
(6 | ) | (6 | ) | ||||||||||||||||||||||||
Total
Comprehensive Income
|
`
|
2,370 | ||||||||||||||||||||||||||
Cash
Dividend ($0.0545 per share)
|
(588 | ) | (588 | ) | ||||||||||||||||||||||||
Shares
issued under dividend reinvestment plan -
|
. | |||||||||||||||||||||||||||
22,134
shares
|
261 | 261 | ||||||||||||||||||||||||||
Stock-based
compensation
|
33 | 33 | ||||||||||||||||||||||||||
Exercise
of options for 46,803 shares of common stock
|
- | 1 | - | 162 | 163 | |||||||||||||||||||||||
Tax
benefit on non-qualified options exercise
|
132 | 132 | ||||||||||||||||||||||||||
Balance,
March 31, 2008
|
$ | - | $ | 98 | $ | - | $ | 52,878 | $ | 29,258 | $ | 1,303 | $ | 83,537 |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
March 31, 2009
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
U.
S. Government agency securities
|
$ | 59,467 | $ | 1,711 | $ | - | $ | 61,178 | ||||||||
Mortgage
backed securities - GSEs
|
81,070 | 3,048 | - | 84,118 | ||||||||||||
Municipal
bonds
|
5,060 | - | 217 | 4,843 | ||||||||||||
Federal
Reserve and Federal Home Loan Bank stock
|
8,470 | - | - | 8,470 | ||||||||||||
Other
equity investments
|
396 | - | 29 | 367 | ||||||||||||
$ | 154,463 | $ | 4,759 | $ | 246 | $ | 158,976 |
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2008
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
U.
S. Government agency securities
|
$ | 71,837 | $ | 2,197 | $ | 5 | $ | 74,029 | ||||||||
Mortgage
backed securities - GSEs
|
77,242 | 2,559 | 31 | 79,770 | ||||||||||||
Municipal
bonds
|
5,061 | - | 353 | 4,708 | ||||||||||||
Federal
Reserve and Federal Home Loan Bank stock
|
9,599 | - | - | 9,599 | ||||||||||||
Other
equity investments
|
1,396 | - | 423 | 973 | ||||||||||||
$ | 165,135 | $ | 4,756 | $ | 812 | $ | 169,079 |
Estimated
|
Gross
|
|||||||||||||||
Fair
|
Less
than
|
More
than
|
Unrealized
|
|||||||||||||
March 31, 2009
|
Value
|
12
months
|
12
months
|
Losses
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Municipal
bonds
|
$ | 4,843 | $ | 217 | $ | - | $ | 217 | ||||||||
Other
equity investments
|
149 | 29 | - | 29 | ||||||||||||
$ | 4,992 | $ | 246 | $ | - | $ | 246 |
Estimated
|
Gross
|
|||||||||||||||
Fair
|
Less
than
|
More
than
|
Unrealized
|
|||||||||||||
December 31, 2008
|
Value
|
12
months
|
12
months
|
Losses
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
U.
S. Government agency securities
|
$ | 4,480 | $ | 5 | $ | - | $ | 5 | ||||||||
Mortgage
backed securities - GSEs
|
7,715 | 31 | - | 31 | ||||||||||||
Municipal
bonds
|
4,707 | 353 | - | 353 | ||||||||||||
Other
equity investments
|
576 | 423 | - | 423 | ||||||||||||
$ | 17,478 | $ | 812 | $ | - | $ | 812 |
(dollars
and shares in thousands)
|
2009
|
2008
|
||||||
Basic:
|
||||||||
Net
income allocable to common stockholders
|
$ | 1,492 | $ | 1,651 | ||||
Average
common shares outstanding
|
12,743 | 10,759 | ||||||
Basic
net income per common share
|
$ | 0.12 | $ | 0.15 | ||||
Diluted:
|
||||||||
Net
income allocable to common stockholders
|
$ | 1,492 | $ | 1,651 | ||||
Average
common shares outstanding
|
12,743 | 10,759 | ||||||
Adjustment
for common share equivalents
|
51 | 91 | ||||||
Average
common shares outstanding-diluted
|
12,794 | 10,850 | ||||||
Diluted
net income per common share
|
$ | 0.12 | $ | 0.15 |
Weighted-Average
|
Weighted-Average
|
Aggregate
|
||||||||||||||||||
Weighted-Average
|
Remaining
|
Grant
Date
|
Intrinsic
|
|||||||||||||||||
As
of 1/1/2009
|
Stock
Options
|
Exercise
Price
|
Contractual
Life
|
Fair
Value
|
Value
|
|||||||||||||||
Outstanding
|
1,029,067 | $ | 13.01 | - | $ | 2.57 | - | |||||||||||||
Vested
|
800,058 | 13.05 | - | 2.43 | - | |||||||||||||||
Nonvested
|
229,009 | 12.85 | - | 3.07 | - | |||||||||||||||
Period
Activity
|
||||||||||||||||||||
Issued
|
315,437 | $ | 6.34 | - | $ | 1.99 | - | |||||||||||||
Exercised
|
- | - | - | - | - | |||||||||||||||
Forfeited
|
1,596 | 13.50 | - | 2.56 | - | |||||||||||||||
Expired
|
659 | 12.66 | - | 2.36 | - | |||||||||||||||
As
of 3/31/2009
|
||||||||||||||||||||
Outstanding
|
1,342,249 | $ | 11.44 | 5.54 | $ | 2.44 | $ | 327,206 | ||||||||||||
Vested
|
865,128 | 13.04 | 4.10 | 2.44 | 327,086 | |||||||||||||||
Nonvested
|
477,121 | 8.53 | 8.14 | 2.44 | 120 |
Outstanding:
|
Weighted-Average
|
||||
Range
of
|
Stock
Options
|
Weighted-Average
|
Remaining
|
||
Exercise
Prices
|
Outstanding
|
Exercise
Price
|
Contractual
Life
|
||
$2.98 -
|
$8.10
|
560,972
|
$ 5.90
|
6.58
|
|
$8.11 -
|
$11.07
|
250,675
|
10.25
|
5.20
|
|
$11.08 -
|
$15.43
|
250,863
|
13.01
|
4.32
|
|
$15.44 -
|
$26.86
|
279,739
|
22.21
|
4.84
|
|
1,342,249
|
11.44
|
5.54
|
|||
Exercisable:
|
|||||
Range
of
|
Stock
Options
|
Weighted-Average
|
|||
Exercise
Prices
|
Exercisable
|
Exercise
Price
|
|||
$2.98 -
|
$8.10
|
222,189
|
$ 5.05
|
||
$8.11 -
|
$11.07
|
248,674
|
10.25
|
||
$11.08 -
|
$15.43
|
134,838
|
12.93
|
||
$15.44 -
|
$26.86
|
259,427
|
22.62
|
||
865,128
|
13.04
|
Assumptions:
|
|||||
Three
Months Ended
|
Year
Ended
|
Year
Ended
|
|||
March
31, 2009
|
2008
|
2007
|
|||
Expected
Volatility
|
25.9%
- 25.9%
|
23.7%
- 78.5%
|
18.5%
- 24.4%
|
||
Weighted-Average
Volatility
|
25.90%
|
35.47%
|
20.12%
|
||
Expected
Dividends
|
0.0%
|
0.8%
|
1.4%
|
||
Expected
Term (In years)
|
7.0
- 8.5
|
0.1
- 9.0
|
3.1
- 4.0
|
||
Risk-Free
Rate
|
0.83%
|
2.54%
|
4.73%
|
||
Weighted-Average
Fair Value (Grant date)
|
$ 1.99
|
$ 1.30
|
$ 4.40
|
Total
intrinsic value of options exercised:
|
$ | - | ||
Total
fair value of shares vested:
|
$ | 203,016 | ||
Weighted-average
period over which nonvested awards are expected to be
recognized:
|
3.02
years
|