UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
Commission file number 001-15925
COMMUNITY HEALTH SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 13-3893191 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
4000 Meridian Boulevard | 37067 | |
Franklin, Tennessee (Address of principal executive offices) |
(Zip Code) |
615-465-7000
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of October 25, 2012, there were outstanding 91,196,196 shares of the registrants Common Stock, $0.01 par value.
Community Health Systems, Inc.
Form 10-Q
For the Three and Nine Months Ended September 30, 2012
Part I. | Financial Information | Page | ||||
Item 1. | Financial Statements: | |||||
Condensed Consolidated Balance Sheets - September 30, 2012 and December 31, 2011 (Unaudited) |
2 | |||||
3 | ||||||
4 | ||||||
5 | ||||||
Notes to Condensed Consolidated Financial Statements (Unaudited) |
6 | |||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
44 | ||||
Item 3. | 70 | |||||
Item 4. | 70 | |||||
Part II. | Other Information | |||||
Item 1. | Legal Proceedings | 71 | ||||
Item 1A. | Risk Factors | 76 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 77 | ||||
Item 3. | Defaults Upon Senior Securities | 77 | ||||
Item 4. | Mine Safety Disclosures | 77 | ||||
Item 5. | Other Information | 77 | ||||
Item 6. | Exhibits | 78 | ||||
Signatures | 79 | |||||
Index to Exhibits | 80 |
1
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
September 30, 2012 | December 31, 2011 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 240,650 | $ | 129,865 | ||||
Patient accounts receivable, net of allowance for doubtful accounts of $2,199,088 and $1,891,334 at September 30, 2012 and December 31, 2011, respectively |
2,091,217 | 1,834,167 | ||||||
Supplies |
364,972 | 346,611 | ||||||
Prepaid income taxes |
20,233 | 101,389 | ||||||
Deferred income taxes |
89,797 | 89,797 | ||||||
Prepaid expenses and taxes |
132,807 | 112,613 | ||||||
Other current assets |
267,735 | 231,647 | ||||||
|
|
|
|
|||||
Total current assets |
3,207,411 | 2,846,089 | ||||||
|
|
|
|
|||||
Property and equipment |
9,981,776 | 9,369,528 | ||||||
Less accumulated depreciation and amortization |
(2,875,982) | (2,513,552) | ||||||
|
|
|
|
|||||
Property and equipment, net |
7,105,794 | 6,855,976 | ||||||
|
|
|
|
|||||
Goodwill |
4,397,473 | 4,264,845 | ||||||
|
|
|
|
|||||
Other assets, net |
1,530,477 | 1,241,930 | ||||||
|
|
|
|
|||||
Total assets |
$ | 16,241,155 | $ | 15,208,840 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities |
||||||||
Current maturities of long-term debt |
$ | 99,194 | $ | 63,706 | ||||
Accounts payable |
809,255 | 748,997 | ||||||
Accrued interest |
110,864 | 110,121 | ||||||
Accrued liabilities |
961,910 | 988,315 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,981,223 | 1,911,139 | ||||||
|
|
|
|
|||||
Long-term debt |
9,472,869 | 8,782,798 | ||||||
|
|
|
|
|||||
Deferred income taxes |
704,725 | 704,725 | ||||||
|
|
|
|
|||||
Other long-term liabilities |
999,080 | 949,990 | ||||||
|
|
|
|
|||||
Total liabilities |
13,157,897 | 12,348,652 | ||||||
|
|
|
|
|||||
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
370,514 | 395,743 | ||||||
|
|
|
|
|||||
EQUITY |
||||||||
Community Health Systems, Inc. stockholders equity |
||||||||
Preferred stock, $.01 par value per share, 100,000,000 shares authorized; none issued |
- | - | ||||||
Common stock, $.01 par value per share, 300,000,000 shares authorized; 92,161,852 shares issued and 91,186,303 shares outstanding at September 30, 2012, and 91,547,079 shares issued and 90,571,530 shares outstanding at December 31, 2011 |
922 | 915 | ||||||
Additional paid-in capital |
1,104,570 | 1,086,008 | ||||||
Treasury stock, at cost, 975,549 shares at September 30, 2012 and December 31, 2011 |
(6,678) | (6,678) | ||||||
Accumulated other comprehensive loss |
(148,721) | (184,479) | ||||||
Retained earnings |
1,704,396 | 1,501,330 | ||||||
|
|
|
|
|||||
Total Community Health Systems, Inc. stockholders equity |
2,654,489 | 2,397,096 | ||||||
Noncontrolling interests in equity of consolidated subsidiaries |
58,255 | 67,349 | ||||||
|
|
|
|
|||||
Total equity |
2,712,744 | 2,464,445 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 16,241,155 | $ | 15,208,840 | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
2
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(Unaudited)
Three Months Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Operating revenues (net of contractual allowances and discounts) |
$ | 3,696,661 | $ | 3,395,773 | $ | 11,226,580 | $ | 10,183,654 | ||||||||
Provision for bad debts |
484,631 | 450,296 | 1,474,541 | 1,283,267 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net operating revenues |
3,212,030 | 2,945,477 | 9,752,039 | 8,900,387 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating costs and expenses: |
||||||||||||||||
Salaries and benefits |
1,525,111 | 1,393,151 | 4,547,532 | 4,156,614 | ||||||||||||
Supplies |
484,212 | 459,146 | 1,472,520 | 1,366,242 | ||||||||||||
Other operating expenses |
694,857 | 623,608 | 2,140,025 | 1,893,138 | ||||||||||||
Electronic health records incentive reimbursement |
(30,622) | (40,227) | (73,592) | (40,227) | ||||||||||||
Rent |
68,637 | 64,481 | 202,324 | 190,082 | ||||||||||||
Depreciation and amortization |
182,207 | 161,515 | 536,362 | 481,046 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs and expenses |
2,924,402 | 2,661,674 | 8,825,171 | 8,046,895 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
287,628 | 283,803 | 926,868 | 853,492 | ||||||||||||
Interest expense, net |
158,565 | 159,480 | 462,347 | 485,928 | ||||||||||||
Loss from early extinguishment of debt |
52,024 | - | 115,453 | - | ||||||||||||
Equity in earnings of unconsolidated affiliates |
(7,419) | (8,194) | (32,613) | (38,345) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
84,458 | 132,517 | 381,681 | 405,909 | ||||||||||||
Provision for income taxes |
25,700 | 36,717 | 121,038 | 125,630 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
58,758 | 95,800 | 260,643 | 280,279 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Discontinued operations, net of taxes: |
||||||||||||||||
Loss from operations of entities sold |
- | (3,103) | (466) | (4,546) | ||||||||||||
Impairment of hospitals sold |
- | - | - | (47,930) | ||||||||||||
Loss on sale, net |
- | (66) | - | (3,300) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations, net of taxes |
- | (3,169) | (466) | (55,776) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
58,758 | 92,631 | 260,177 | 224,503 | ||||||||||||
Less: Net income attributable to noncontrolling interests |
14,525 | 18,327 | 57,111 | 53,486 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Community Health Systems, Inc. stockholders |
$ | 44,233 | $ | 74,304 | $ | 203,066 | $ | 171,017 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders: |
||||||||||||||||
Continuing operations |
$ | 0.50 | $ | 0.87 | $ | 2.29 | $ | 2.51 | ||||||||
Discontinued operations |
- | (0.04) | (0.01) | (0.62) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.50 | $ | 0.83 | $ | 2.28 | $ | 1.89 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings (loss) per share attributable to Community Health Systems, Inc. common stockholders(1): |
||||||||||||||||
Continuing operations |
$ | 0.49 | $ | 0.86 | $ | 2.27 | $ | 2.49 | ||||||||
Discontinued operations |
- | (0.04) | (0.01) | (0.61) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.49 | $ | 0.83 | $ | 2.27 | $ | 1.87 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of shares outstanding: |
||||||||||||||||
Basic |
89,259,950 | 89,412,310 | 89,028,249 | 90,513,665 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
90,009,113 | 89,857,583 | 89,464,987 | 91,256,469 | ||||||||||||
|
|
|
|
|
|
|
|
(1) Total per share amounts may not add due to rounding.
See accompanying notes to the condensed consolidated financial statements.
3
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net income |
$ | 58,758 | $ | 92,631 | $ | 260,177 | $ | 224,503 | ||||||||
Other comprehensive income (loss), net of income taxes: |
||||||||||||||||
Net change in fair value of interest rate swaps |
8,254 | 2,722 | 28,766 | 30,199 | ||||||||||||
Net change in fair value of available-for-sale securities |
1,370 | (4,029) | 3,509 | (2,692) | ||||||||||||
Amortization and recognition of unrecognized pension cost components |
1,202 | 790 | 3,483 | 2,369 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
10,826 | (517) | 35,758 | 29,876 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
69,584 | 92,114 | 295,935 | 254,379 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests |
14,525 | 18,327 | 57,111 | 53,486 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to Community Health Systems, Inc. stockholders |
$ | 55,059 | $ | 73,787 | $ | 238,824 | $ | 200,893 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
4
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months
Ended September 30, |
||||||||
2012 | 2011 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 260,177 | $ | 224,503 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
536,362 | 485,917 | ||||||
Stock-based compensation expense |
30,708 | 31,588 | ||||||
Loss on sale, net |
- | 3,300 | ||||||
Impairment of hospitals sold |
- | 47,930 | ||||||
Loss from early extinguishment of debt |
115,453 | - | ||||||
Excess tax benefit relating to stock-based compensation |
(1,545) | (4,616) | ||||||
Other non-cash expenses, net |
22,482 | 14,279 | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: |
||||||||
Patient accounts receivable |
(227,814) | (90,805) | ||||||
Supplies, prepaid expenses and other current assets |
(68,247) | (31,455) | ||||||
Accounts payable, accrued liabilities and income taxes |
103,156 | 146,166 | ||||||
Other |
7,133 | (6,572) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
777,865 | 820,235 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Acquisitions of facilities and other related equipment |
(312,927) | (209,451) | ||||||
Purchases of property and equipment |
(557,469) | (532,845) | ||||||
Proceeds from disposition of hospitals and other ancillary operations |
- | 172,578 | ||||||
Proceeds from sale of property and equipment |
4,808 | 9,251 | ||||||
Increase in other investments |
(222,164) | (130,980) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,087,752) | (691,447) | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from exercise of stock options |
5,750 | 18,880 | ||||||
Repurchase of restricted stock shares for payroll tax withholding requirements |
(9,165) | - | ||||||
Deferred financing costs |
(135,647) | (100) | ||||||
Excess tax benefit relating to stock-based compensation |
1,545 | 4,616 | ||||||
Stock buy-back |
- | (85,790) | ||||||
Proceeds from noncontrolling investors in joint ventures |
535 | 1,229 | ||||||
Redemption of noncontrolling investments in joint ventures |
(39,709) | (4,784) | ||||||
Distributions to noncontrolling investors in joint ventures |
(60,676) | (49,928) | ||||||
Borrowings under credit agreements |
5,924,377 | 83,000 | ||||||
Issuance of long-term debt |
3,825,000 | - | ||||||
Proceeds from receivables facility |
300,000 | - | ||||||
Repayments of long-term indebtedness |
(9,391,338) | (128,768) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
420,672 | (161,645) | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
110,785 | (32,857) | ||||||
Cash and cash equivalents at beginning of period |
129,865 | 299,169 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 240,650 | $ | 266,312 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Interest payments |
$ | 461,604 | $ | 548,359 | ||||
|
|
|
|
|||||
Income tax paid (refunds received), net |
$ | 55,404 | $ | (2,708) | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
5
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The unaudited condensed consolidated financial statements of Community Health Systems, Inc. and its subsidiaries (the Company) as of September 30, 2012 and December 31, 2011 and for the three-month and nine-month periods ended September 30, 2012 and September 30, 2011, have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). In the opinion of management, such information contains all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for such periods. All intercompany transactions and balances have been eliminated. The results of operations for the three and nine months ended September 30, 2012, are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2012. Certain information and disclosures normally included in the notes to consolidated financial statements have been condensed or omitted as permitted by the rules and regulations of the Securities and Exchange Commission (the SEC). The Company believes the disclosures are adequate to make the information presented not misleading. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2011, contained in the Companys Annual Report on Form 10-K.
Noncontrolling interests in less-than-wholly-owned consolidated subsidiaries of the parent are presented as a component of total equity on the condensed consolidated balance sheets to distinguish between the interests of the parent company and the interests of the noncontrolling owners. Noncontrolling interests that are redeemable or may become redeemable at a fixed or determinable price at the option of the holder or upon the occurrence of an event outside of the control of the Company are presented in mezzanine equity on the condensed consolidated balance sheets.
Allowance for Doubtful Accounts. In July 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-07, which requires healthcare organizations that perform services for patients for which the ultimate collection of all or a portion of the amounts billed or billable cannot be determined at the time services are rendered to present all bad debt expense associated with patient service revenue as an offset to the patient service revenue line item in the statement of operations. The ASU also requires qualitative disclosures about the Companys policy for recognizing revenue and bad debt expense for patient service transactions and quantitative information about the effects of changes in the assessment of collectibility of patient service revenue. This ASU was adopted by the Company on January 1, 2012. Upon adoption, the Companys provision for bad debts was presented as a reduction of operating revenues after contractual adjustments and discounts. The condensed consolidated statement of income for the three and nine months ended September 30, 2011 has been retrospectively revised to present the provision for bad debts as a reduction of operating revenues for comparative purposes with the September 30, 2012 presentation.
Accounts receivable are reduced by an allowance for amounts that could become uncollectible in the future. Substantially all of the Companys receivables are related to providing healthcare services to its hospitals patients.
The Company estimates the allowance for doubtful accounts by reserving a percentage of all self-pay accounts receivable without regard to aging category, based on collection history, adjusted for expected recoveries and, if present, anticipated changes in trends. For all other non-self-pay payor categories, the Company reserves 100% of all accounts aging over 365 days from the date of discharge. The percentage used to reserve for all self-pay accounts is based on the Companys collection history. The Company collects substantially all of its third-party insured receivables, which include receivables from governmental agencies.
Collections are impacted by the economic ability of patients to pay and the effectiveness of the Companys collection efforts. Significant changes in payor mix, business office operations, economic conditions or trends in federal and state governmental healthcare coverage could affect the Companys collection of accounts receivable and the estimates of the collectability of future accounts receivable. The process of estimating the allowance for doubtful accounts requires the Company to estimate the collectability of self-pay accounts receivable, which is primarily based on its collection history, adjusted for expected recoveries and, if available, anticipated changes in collection trends. The Company also continually reviews its overall reserve adequacy by monitoring historical cash collections as a percentage of trailing net revenue less provision for bad debts, as well as by analyzing current period net revenue and admissions by payor classification, aged accounts receivable by payor, days revenue outstanding, and the impact of recent acquisitions and dispositions.
6
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Operating revenues, net of contractual allowances and discounts (but before the provision for bad debts), recognized during the three and nine months ended September 30, 2012 and 2011, were as follows (in thousands):
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Medicare |
$ | 953,603 | $ | 893,680 | $ | 2,968,647 | $ | 2,736,213 | ||||||||
Medicaid |
387,034 | 325,901 | 1,098,691 | 995,658 | ||||||||||||
Managed Care and other third-party payors |
1,862,657 | 1,753,101 | 5,681,006 | 5,204,778 | ||||||||||||
Self-pay |
493,367 | 423,091 | 1,478,236 | 1,247,005 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 3,696,661 | $ | 3,395,773 | $ | 11,226,580 | $ | 10,183,654 | ||||||||
|
|
|
|
|
|
|
|
Electronic Health Records Incentive Reimbursement. The American Recovery and Reinvestment Act of 2009 included provisions for implementing health information technology under the Health Information Technology for Economic and Clinical Health Act (HITECH). These provisions were designed to increase the use of electronic health records (EHR) technology and establish the requirements for a Medicare and Medicaid incentive payments program beginning in 2011 for eligible hospitals and providers that adopt and meaningfully use certified EHR technology. Eligibility for annual Medicare incentive payments is dependent on providers demonstrating meaningful use of EHR technology in each period over a four-year period. Initial Medicaid incentive payments are available to providers that adopt, implement or upgrade certified EHR technology; but providers must demonstrate meaningful use of such technology in subsequent years to qualify for additional incentive payments. Medicaid EHR incentive payments are fully funded by the federal government and administered by the states; however, the states are not required to offer EHR incentive payments to providers.
The Company recognized approximately $30.6 million and $40.2 million during the three months ended September 30, 2012 and 2011, respectively, and $73.6 million and $40.2 million during the nine months ended September 30, 2012 and 2011, respectively, of incentive reimbursement for HITECH incentives from Medicare and Medicaid related to certain of the Companys hospitals and for certain of the Companys employed physicians that have demonstrated meaningful use of certified EHR technology or have completed attestations to their adoption or implementation of certified EHR technology. These incentive reimbursements are presented as a reduction of operating expenses on the condensed consolidated statement of income. Net operating revenues for the three and nine months ended September 30, 2011 have been restated for the reclassification of incentive reimbursements to reflect the change in presentation for such incentives during the fourth quarter of 2011 from a component of net operating revenues to a reduction of operating expenses. This reclassification decreased net operating revenues and operating expenses for the three and nine months ended September 30, 2011 by $40.2 million, and had no impact on income from continuing operations or net income as previously reported. Management does not consider this change in classification to be material. The Company received cash related to the incentive reimbursement for HITECH incentives of approximately $12.8 million and $6.5 million for the three months ended September 30, 2012 and 2011, respectively, and $41.6 million and $6.5 million for the nine months ended September 30, 2012 and 2011, respectively.
Reimbursement Settlements. Included in net operating revenues for the nine months ended September 30, 2012 is approximately $101.8 million of net operating revenues from an industry-wide settlement with the United States Department of Health and Human Services and Centers for Medicare and Medicaid Services, based on a claim that acute-care hospitals in the U.S. were underpaid from the Medicare inpatient prospective payment system in federal fiscal years 1999 through 2011. The underpayments resulted from calculations related to the rural floor budget neutrality adjustments implemented in connection with the Balanced Budget Act of 1997. Also included in net operating revenues for the nine months ended September 30, 2012 is an unfavorable adjustment of approximately $21.0 million related to the newly issued Supplemental Security Income ratios for federal fiscal years 2006 through 2009 utilized for calculating Medicare Disproportionate Share Hospital reimbursements.
7
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Throughout these notes to the condensed consolidated financial statements, Community Health Systems, Inc. (the Parent), and its consolidated subsidiaries are referred to on a collective basis as the Company. This drafting style is not meant to indicate that the publicly-traded Parent or any subsidiary of the Parent owns or operates any asset, business, or property. The hospitals, operations and businesses described in this filing are owned and operated, and management services provided, by distinct and indirect subsidiaries of Community Health Systems, Inc.
2. ACCOUNTING FOR STOCK-BASED COMPENSATION
Stock-based compensation awards are granted under the Community Health Systems, Inc. Amended and Restated 2000 Stock Option and Award Plan, amended and restated as of March 24, 2009 (the 2000 Plan), and the Community Health Systems, Inc. 2009 Stock Option and Award Plan, amended and restated as of March 18, 2011 (the 2009 Plan).
The 2000 Plan allows for the grant of incentive stock options intended to qualify under Section 422 of the Internal Revenue Code (the IRC), as well as stock options which do not so qualify, stock appreciation rights, restricted stock, restricted stock units, performance-based shares or units and other share awards. Prior to being amended in 2009, the 2000 Plan also allowed for the grant of phantom stock. Persons eligible to receive grants under the 2000 Plan include the Companys directors, officers, employees and consultants. To date, all options granted under the 2000 Plan have been nonqualified stock options for tax purposes. Generally, vesting of these granted options occurs in one-third increments on each of the first three anniversaries of the award date. Options granted prior to 2005 have a 10-year contractual term, options granted in 2005 through 2007 have an eight-year contractual term and options granted in 2008 or later have a 10-year contractual term. As of September 30, 2012, 707,767 shares of unissued common stock were reserved for future grants under the 2000 Plan.
The 2009 Plan provides for the grant of incentive stock options intended to qualify under Section 422 of the IRC and for the grant of stock options which do not so qualify, stock appreciation rights, restricted stock, restricted stock units, performance-based shares or units and other share awards. Persons eligible to receive grants under the 2009 Plan include the Companys directors, officers, employees and consultants. To date, all options granted under the 2009 Plan have been nonqualified stock options for tax purposes. Generally, vesting of these granted options occurs in one-third increments on each of the first three anniversaries of the award date. Options granted in 2011 or later have a 10-year contractual term. As of September 30, 2012, 1,525,791 shares of unissued common stock were reserved for future grants under the 2009 Plan.
The exercise price of all options granted is equal to the fair value of the Companys common stock on the option grant date.
The following table reflects the impact of total compensation expense related to stock-based equity plans on the reported operating results for the respective periods (in thousands):
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Effect on income from continuing operations before income taxes |
$ | (10,084) | $ | (10,855) | $ | (30,708) | $ | (31,588) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect on net income |
$ | (6,403) | $ | (6,893) | $ | (19,500) | $ | (20,059) | ||||||||
|
|
|
|
|
|
|
|
At September 30, 2012, $45.0 million of unrecognized stock-based compensation expense was expected to be recognized over a weighted-average period of 19 months. Of that amount, $9.0 million related to outstanding unvested stock options was expected to be recognized over a weighted-average period of 18 months and $36.0 million related to outstanding unvested restricted stock and restricted stock units was expected to be recognized over a weighted-average period of 19 months. There were no modifications to awards during the three-month and nine-month periods ended September 30, 2012.
8
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The fair value of stock options was estimated using the Black Scholes option pricing model with the following assumptions and weighted-average fair values during the three and nine months ended September 30, 2012 and 2011:
Three Months Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Expected volatility |
59.8 % | 57.8 % | 57.8 % | 32.8 % | ||||||||||||
Expected dividends |
- | - | - | - | ||||||||||||
Expected term |
4 years | 4 years | 4.1 years | 4 years | ||||||||||||
Risk-free interest rate |
0.5 % | 0.6 % | 0.7 % | 1.7 % |
In determining the expected term, the Company examined concentrations of option holdings and historical patterns of option exercises and forfeitures, as well as forward-looking factors, in an effort to determine if there were any discernable employee populations. From this analysis, the Company identified two primary employee populations, one consisting of certain senior executives and the other one consisting of substantially all other recipients.
The expected volatility rate was estimated based on historical volatility. In determining expected volatility, the Company also reviewed the market-based implied volatility of actively traded options of its common stock and determined that historical volatility utilized to estimate the expected volatility rate did not differ significantly from the implied volatility.
The expected term computation is based on historical exercise and cancellation patterns and forward-looking factors, where present, for each population identified. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant. The pre-vesting forfeiture rate is based on historical rates and forward-looking factors for each population identified. The Company adjusts the estimated forfeiture rate to its actual experience.
Options outstanding and exercisable under the 2000 Plan and the 2009 Plan as of September 30, 2012, and changes during each of the three-month periods following December 31, 2011, were as follows (in thousands, except share and per share data):
Shares | Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term |
Aggregate Intrinsic Value as of September 30, 2012 |
|||||||||||
Outstanding at December 31, 2011 |
8,389,142 | $ | 32.83 | |||||||||||
Granted |
246,500 | 21.07 | ||||||||||||
Exercised |
(17,244) | 17.88 | ||||||||||||
Forfeited and cancelled |
(130,475) | 32.27 | ||||||||||||
|
|
|||||||||||||
Outstanding at March 31, 2012 |
8,487,923 | 32.53 | ||||||||||||
Granted |
4,000 | 21.91 | ||||||||||||
Exercised |
(50,018) | 19.20 | ||||||||||||
Forfeited and cancelled |
(103,448) | 33.38 | ||||||||||||
|
|
|||||||||||||
Outstanding at June 30, 2012 |
8,338,457 | 32.59 | ||||||||||||
Granted |
3,000 | 27.44 | ||||||||||||
Exercised |
(227,737) | 19.67 | ||||||||||||
Forfeited and cancelled |
(159,831) | 35.10 | ||||||||||||
|
|
|||||||||||||
Outstanding at September 30, 2012 |
7,953,889 | $ | 32.91 | 4.6 years | $ | 15,739 | ||||||||
|
|
|
|
|
|
|
||||||||
Exercisable at September 30, 2012 |
6,437,632 | $ | 33.01 | 3.7 years | $ | 12,527 | ||||||||
|
|
|
|
|
|
|
9
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The weighted-average grant date fair value of stock options granted during the three months ended September 30, 2012 and 2011 was $12.51 and $7.97, respectively, and $9.19 and $10.18 during the nine months ended September 30, 2012 and 2011, respectively. The aggregate intrinsic value (the number of in-the-money stock options multiplied by the difference between the Companys closing stock price on the last trading day of the reporting period ($29.14) and the exercise price of the respective stock options) in the table above represents the amount that would have been received by the option holders had all option holders exercised their options on September 30, 2012. This amount changes based on the market value of the Companys common stock. The aggregate intrinsic value of options exercised during the three months ended September 30, 2012 was $1.8 million. There was substantially no aggregate intrinsic value of options exercised during the three months ended September 30, 2011. The aggregate intrinsic value of options exercised during the nine months ended September 30, 2012 and 2011 was $2.2 million and $6.1 million, respectively. The aggregate intrinsic value of options vested and expected to vest approximates that of the outstanding options.
The Company has also awarded restricted stock under the 2000 Plan and the 2009 Plan to its directors and employees of certain subsidiaries. The restrictions on these shares generally lapse in one-third increments on each of the first three anniversaries of the award date. Certain of the restricted stock awards granted to the Companys senior executives contain a performance objective that must be met in addition to any vesting requirements. If the performance objective is not attained, the awards will be forfeited in their entirety. Once the performance objective has been attained, restrictions will lapse in one-third increments on each of the first three anniversaries of the award date. Notwithstanding the above-mentioned performance objectives and vesting requirements, the restrictions will lapse earlier in the event of death, disability or termination of employment by the Company for any reason other than for cause of the holder of the restricted stock, or change in control of the Company. Restricted stock awards subject to performance standards are not considered outstanding for purposes of determining earnings per share until the performance objectives have been satisfied.
Restricted stock outstanding under the 2000 Plan and the 2009 Plan as of September 30, 2012, and changes during each of the three-month periods following December 31, 2011, were as follows:
Shares | Weighted- Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2011 |
2,207,612 | $ | 32.95 | |||||
Granted |
660,500 | 21.07 | ||||||
Vested |
(1,082,821) | 29.67 | ||||||
Forfeited |
(1,000) | 37.96 | ||||||
|
|
|||||||
Unvested at March 31, 2012 |
1,784,291 | 30.54 | ||||||
Granted |
8,000 | 21.91 | ||||||
Vested |
(7,001) | 29.78 | ||||||
Forfeited |
(7,000) | 31.39 | ||||||
|
|
|||||||
Unvested at June 30, 2012 |
1,778,290 | 30.50 | ||||||
Granted |
9,000 | 27.44 | ||||||
Vested |
(10,667) | 28.73 | ||||||
Forfeited |
(10,334) | 30.64 | ||||||
|
|
|||||||
Unvested at September 30, 2012 |
1,766,289 | 30.49 | ||||||
|
|
10
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Phantom stock and restricted stock units (RSUs) have been granted to the Companys outside directors under the 2000 Plan and the 2009 Plan. On February 25, 2009, each of the Companys outside directors received a grant under the 2000 Plan of 7,151 shares of phantom stock. On May 19, 2009, the newly elected outside director received a grant under the 2000 Plan of 7,151 RSUs. On February 24, 2010, six of the Companys seven outside directors each received a grant under the 2000 Plan of 4,130 RSUs and one outside director, who did not stand for reelection in 2010, did not receive such a grant. On February 23, 2011, each of the Companys outside directors received a grant under the 2009 Plan of 3,688 RSUs. On February 16, 2012, each of the Companys outside directors received a grant under the 2009 Plan of 6,645 RSUs. Vesting of these shares of phantom stock and RSUs occurs in one-third increments on each of the first three anniversaries of the award date. Restricted stock units and phantom stock outstanding under the 2000 Plan and the 2009 Plan as of September 30, 2012, and changes during each of the three-month periods following December 31, 2011, were as follows:
Shares | Weighted- Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2011 |
52,956 | $ | 31.67 | |||||
RSUs Granted February 16, 2012 |
39,870 | 21.07 | ||||||
Vested |
(27,556) | 28.19 | ||||||
Forfeited |
- | - | ||||||
|
|
|||||||
Unvested at March 31, 2012 |
65,270 | 26.67 | ||||||
RSUs Granted |
- | - | ||||||
Vested |
(2,384) | 25.27 | ||||||
Forfeited |
- | - | ||||||
|
|
|||||||
Unvested at June 30, 2012 |
62,886 | 26.72 | ||||||
RSUs Granted |
- | - | ||||||
Vested |
- | - | ||||||
Forfeited |
- | - | ||||||
|
|
|||||||
Unvested at September 30, 2012 |
62,886 | 26.72 | ||||||
|
|
Under the Directors Fees Deferral Plan, the Companys outside directors may elect to receive share equivalent units in lieu of cash for their directors fees. These share equivalent units are held in the plan until the director electing to receive the share equivalent units retires or otherwise terminates his/her directorship with the Company. Share equivalent units are converted to shares of common stock of the Company at the time of distribution based on the closing market price of the Companys common stock on that date. The following table represents the amount of directors fees which were deferred during each of the respective periods, and the number of share equivalent units into which such directors fees would have converted had each of the directors who had deferred such fees retired or terminated his/her directorship with the Company as of the end of the respective periods (in thousands, except share equivalent units):
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Directors fees earned and deferred into plan |
$ | 28 | $ | 55 | $ | 83 | $ | 165 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Share equivalent units |
944 | 3,305 | 3,161 | 6,822 | ||||||||||||
|
|
|
|
|
|
|
|
At September 30, 2012, a total of 26,949 share equivalent units were deferred in the plan with an aggregate fair value of $0.8 million, based on the closing market price of the Companys common stock at September 30, 2012 of $29.14.
11
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
3. COST OF REVENUE
Substantially all of the Companys operating costs and expenses are cost of revenue items. Operating costs that could be classified as general and administrative by the Company would include the Companys corporate office costs at its Franklin, Tennessee office, which were $49.4 million and $45.6 million for the three months ended September 30, 2012 and 2011, respectively, and $153.6 million and $135.1 million for the nine months ended September 30, 2012 and 2011, respectively. Included in these amounts is stock-based compensation expense of $10.1 million and $10.9 million for the three months ended September 30, 2012 and 2011, respectively, and $30.7 million and $31.6 million for the nine months ended September 30, 2012 and 2011, respectively.
4. USE OF ESTIMATES
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements. Actual results could differ from these estimates under different assumptions or conditions.
5. ACQUISITIONS AND DIVESTITURES
Acquisitions
The Company accounts for all transactions that represent business combinations using the acquisition method of accounting, where the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquired entity are recognized and measured at their fair values on the date the Company obtains control in the acquiree. Such fair values that are not finalized for reporting periods following the acquisition date are estimated and recorded as provisional amounts. Adjustments to these provisional amounts during the measurement period (defined as the date through which all information required to identify and measure the consideration transferred, the assets acquired, the liabilities assumed and any noncontrolling interests has been obtained, limited to one year from the acquisition date) are recorded as of the date of acquisition. Any material impact to comparative information for periods after acquisition, but before the period in which adjustments are identified, is reflected in those prior periods as if the adjustments were considered as of the acquisition date. Goodwill is determined as the excess of the fair value of the consideration conveyed in the acquisition over the fair value of the net assets acquired.
Effective July 1, 2012, one or more subsidiaries of the Company completed the acquisition of Memorial Health Systems in York, Pennsylvania. This healthcare system includes Memorial Hospital (100 licensed beds), the Surgical Center of York, and other outpatient and ancillary services. As part of this purchase agreement, the Company has agreed to spend at least $75.0 million to build a replacement hospital within five years of the closing date. The total cash consideration paid for fixed assets and working capital was approximately $45.0 million and $2.6 million, respectively, with additional consideration of $12.5 million assumed in liabilities, for a total consideration of $60.1 million. Based upon the Companys preliminary purchase price allocation relating to this acquisition as of September 30, 2012, approximately $9.9 million of goodwill has been recorded. The preliminary allocation of the purchase price has been determined by the Company based on available information and is subject to settling amounts related to purchased working capital and final appraisals of tangible and intangible assets. Adjustments to the purchase price allocation are not expected to be material.
Effective March 5, 2012, one or more subsidiaries of the Company completed a merger with Diagnostic Clinic of Longview, P.A., which is a multi-specialty clinic serving residents of Longview, Texas and surrounding East Texas communities. This merger was accounted for as a purchase business combination. The total cash consideration paid for the business, including net working capital, was approximately $52.3 million, with additional consideration of $6.9 million assumed in liabilities, for a total consideration of $59.2 million. Based upon the Companys preliminary purchase price allocation relating to this acquisition as of September 30, 2012, approximately $41.8 million of goodwill has been recorded. The preliminary allocation of the purchase price has been determined by the Company based on available information and is subject to settling amounts related to purchased working capital. Adjustments to the purchase price allocation are not expected to be material.
12
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Effective March 1, 2012, one or more subsidiaries of the Company completed the acquisition of MetroSouth Medical Center (330 licensed beds) located in Blue Island, Illinois. The total cash consideration paid for fixed assets was approximately $39.3 million with additional consideration of $6.2 million assumed in liabilities as well as a credit applied at closing of $0.9 million for negative acquired working capital, for a total consideration of $44.6 million. Based upon the Companys preliminary purchase price allocation relating to this acquisition as of September 30, 2012, no goodwill has been recorded. The preliminary allocation of the purchase price has been determined by the Company based on available information and is subject to settling amounts related to purchased working capital and final appraisals of tangible and intangible assets. Adjustments to the purchase price allocation are not expected to be material.
Effective January 1, 2012, one or more subsidiaries of the Company completed the acquisition of Moses Taylor Healthcare System based in Scranton, Pennsylvania, which is a healthcare system comprised of two acute care hospitals and other healthcare providers. This healthcare system includes Moses Taylor Hospital (217 licensed beds) located in Scranton, Pennsylvania, and Mid-Valley Hospital (25 licensed beds) located in Peckville, Pennsylvania. The total cash consideration paid for fixed assets and working capital was approximately $151.1 million and $9.2 million, respectively, with additional consideration of $13.2 million assumed in liabilities, for a total consideration of $173.5 million. Based upon the Companys preliminary purchase price allocation relating to this acquisition as of September 30, 2012, approximately $54.6 million of goodwill has been recorded. The preliminary allocation of the purchase price has been determined by the Company based on available information and is subject to settling amounts related to purchased working capital and final appraisals of tangible and intangible assets. Adjustments to the purchase price allocation are not expected to be material.
Effective October 1, 2011, one or more subsidiaries of the Company completed the acquisition of Tomball Regional Hospital (358 licensed beds) located in Tomball, Texas. The total cash consideration paid for fixed assets and working capital was approximately $192.0 million and $17.5 million, respectively, with additional consideration of $15.9 million assumed in liabilities, for a total consideration of $225.4 million. Based upon the Companys final purchase price allocation relating to this acquisition, as of September 30, 2012, approximately $32.4 million of goodwill has been recorded.
Effective May 1, 2011, one or more subsidiaries of the Company completed the acquisition of Mercy Health Partners based in Scranton, Pennsylvania, which is a healthcare system comprised of two acute care hospitals, a long-term acute care facility and other healthcare providers. This healthcare system includes Regional Hospital of Scranton (198 licensed beds) located in Scranton, Pennsylvania, and Tyler Memorial Hospital (48 licensed beds) located in Tunkhannock, Pennsylvania. This healthcare system also includes a long-term acute care facility, Special Care Hospital (67 licensed beds) located in Nanticoke, Pennsylvania, as well as several outpatient clinics and other ancillary facilities. The total cash consideration paid for fixed assets was approximately $150.8 million, with additional consideration of $12.3 million assumed in liabilities as well as a credit applied at closing of $2.1 million for negative acquired working capital, for a total consideration of $161.0 million. Based upon the Companys final purchase price allocation relating to this acquisition, as of September 30, 2012, approximately $43.1 million of goodwill has been recorded.
Additionally, during the nine months ended September 30, 2012, the Company paid approximately $34.6 million to acquire the operating assets and related businesses of certain physician practices, clinics and other ancillary businesses that operate within the communities served by its hospitals. In connection with these acquisitions, the Company allocated approximately $9.1 million of the consideration paid to property and equipment, $1.1 million to net working capital, and the remainder, approximately $24.4 million consisting of intangible assets that do not qualify for separate recognition, was allocated to goodwill. These acquisition transactions were accounted for as purchase business combinations.
Approximately $2.5 million and $2.4 million of acquisition costs related to prospective and closed acquisitions were expensed during the three months ended September 30, 2012 and 2011, respectively, and $9.1 million and $11.0 million for the nine months ended September 30, 2012 and 2011, respectively.
Discontinued Operations
Effective February 1, 2011, the Company sold Willamette Community Medical Group, which is a physician clinic operating as Oregon Medical Group, located in Springfield, Oregon, to Oregon Healthcare Resources, LLC, for $14.6 million in cash; this business had a carrying amount of net assets, including an allocation of reporting unit goodwill, of $19.7 million.
Effective September 1, 2011, the Company sold SouthCrest Hospital, located in Tulsa, Oklahoma, Claremore Regional Hospital, located in Claremore, Oklahoma, and other related healthcare assets affiliated with those hospitals to Hillcrest Healthcare System, part of Ardent Health Services, for approximately $154.2 million in cash. The carrying amount of the net assets sold in this transaction, including an allocation of reporting unit goodwill, was approximately $193.0 million.
13
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Effective October 22, 2011, the Company sold Cleveland Regional Medical Center, located in Cleveland, Texas, and other related healthcare assets affiliated with the hospital to New Directions Health Systems, LLC for approximately $0.9 million in cash. The carrying amount of the net assets sold in this transaction, including an allocation of reporting unit goodwill, was approximately $14.2 million.
The Company has classified the results of operations for Oregon Medical Group, SouthCrest Hospital, Claremore Regional Hospital and Cleveland Regional Hospital as discontinued operations in the accompanying condensed consolidated statements of income for the three and nine months ended September 30, 2012 and 2011.
Net operating revenues and loss from discontinued operations for the respective periods are as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|
|
|||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
|
|
|
|
|||||||||||||
Net operating revenues |
$ | - | $ | 47,855 | $ | - | $ | 188,418 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations of entities sold before income taxes |
- | (5,120) | (729) | (7,401) | ||||||||||||
Impairment of hospitals sold |
- | - | - | (51,695) | ||||||||||||
Loss on sale, net |
- | (337) | - | (5,398) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations, before taxes |
- | (5,457) | (729) | (64,494) | ||||||||||||
Income tax benefit |
- | (2,288) | (263) | (8,718) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations, net of taxes |
$ | - | $ | (3,169) | $ | (466) | $ | (55,776) | ||||||||
|
|
|
|
|
|
|
|
Interest expense was allocated to discontinued operations based on sale proceeds available for debt repayment.
6. INCOME TAXES
The total amount of unrecognized benefit that would affect the effective tax rate, if recognized, was approximately $0.8 million as of September 30, 2012. During the nine months ended September 30, 2012, the Company increased interest and penalties by approximately $0.1 million. A total of approximately $0.3 million of interest and penalties is included in the amount of the liability for uncertain tax positions at September 30, 2012. It is the Companys policy to recognize interest and penalties related to unrecognized benefits in its condensed consolidated statements of income as income tax expense.
It is possible the amount of unrecognized tax benefit could change in the next twelve months as a result of a lapse of the statute of limitations and settlements with taxing authorities; however, the Company does not anticipate the change will have a material impact on its consolidated results of operations or consolidated financial position.
The Company, or one of its subsidiaries, files income tax returns in the United States federal jurisdiction and various state jurisdictions. The Company has extended the federal statute of limitations for Triad Hospitals, Inc. (Triad) for the tax periods ended December 31, 1999, December 31, 2000, April 30, 2001, June 30, 2001, December 31, 2001, December 31, 2002 and December 31, 2003. The Internal Revenue Service (the IRS) has concluded its examination of the federal tax return of Triad for the tax periods ended December 31, 2004, December 31, 2005, December 31, 2006 and July 25, 2007, and the statutes of limitations for those years will close on December 31, 2012. With few exceptions, the Company is no longer subject to state income tax examinations for years prior to 2008 and federal income tax examinations with respect to Community Health Systems, Inc. federal returns for years prior to 2007. The Companys federal income tax returns for the 2007, 2008, 2009 and 2010 tax years are currently under examination by the IRS. The Company believes the results of this examination will not be material to its consolidated results of operations or consolidated financial position. In connection with the Companys 2007 and 2008 IRS examinations, the IRS has taken exception to the timing of the Companys malpractice expense deductions. Management believes that the Companys deduction timing is appropriate, and will work to resolve this item over the next 12 months. If management is unable to sustain the current timing of the Companys deduction, then it would be subject to interest and penalty costs. Management does not consider this matter to have met the recognition criteria to be considered an uncertain tax position for which a reserve is necessary.
14
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Cash paid for income taxes, net of refunds received, resulted in net cash paid of $33.4 million and $23.0 million for the three months ended September 30, 2012 and 2011, respectively. Cash paid for income taxes, net of refunds received, resulted in net cash paid of $55.4 million and a net cash refund of $2.7 million for the nine months ended September 30, 2012 and 2011, respectively.
7. GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the nine months ended September 30, 2012, are as follows (in thousands):
Balance as of December 31, 2011 |
$ | 4,264,845 | ||
Goodwill acquired as part of acquisitions during 2012 |
130,661 | |||
Consideration adjustments and purchase price allocation adjustments for prior years acquisitions |
1,967 | |||
|
|
|||
Balance as of September 30, 2012 |
$ | 4,397,473 | ||
|
|
Goodwill is allocated to each identified reporting unit, which is defined as an operating segment or one level below the operating segment (referred to as a component of the entity). Management has determined that the Companys operating segments meet the criteria to be classified as reporting units. At September 30, 2012, the hospital operations reporting unit, the home care agency operations reporting unit, and the hospital management services reporting unit had approximately $4.3 billion, $40.5 million and $33.3 million, respectively, of goodwill.
Goodwill is evaluated for impairment at the same time every year and when an event occurs or circumstances change that, more likely than not, reduce the fair value of the reporting unit below its carrying value. There is a two-step method for determining goodwill impairment. Step one is to compare the fair value of the reporting unit with the units carrying amount, including goodwill. If this test indicates the fair value is less than the carrying value, then step two is required to compare the implied fair value of the reporting units goodwill with the carrying value of the reporting units goodwill. The Company performed its last annual goodwill evaluation during the fourth quarter of 2011. No impairment was indicated by this evaluation. The next annual goodwill evaluation will be performed during the fourth quarter of 2012.
The Company estimates the fair value of the related reporting units using both a discounted cash flow model as well as an EBITDA multiple model. The cash flow forecasts are adjusted by an appropriate discount rate based on the Companys estimate of a market participants weighted-average cost of capital. These models are both based on the Companys best estimate of future revenues and operating costs and are reconciled to the Companys consolidated market capitalization, with consideration of the amount a potential acquirer would be required to pay, in the form of a control premium, in order to gain sufficient ownership to set policies, direct operations and control management decisions.
The gross carrying amount of the Companys other intangible assets subject to amortization was $62.0 million at September 30, 2012 and $60.0 million at December 31, 2011, and the net carrying amount was $28.1 million at September 30, 2012 and $30.6 million at December 31, 2011. The carrying amount of the Companys other intangible assets not subject to amortization was $47.6 million at September 30, 2012 and $46.9 million at December 31, 2011. Other intangible assets are included in other assets, net on the Companys condensed consolidated balance sheets. Substantially all of the Companys intangible assets are contract-based intangible assets related to operating licenses, management contracts, or non-compete agreements entered into in connection with prior acquisitions.
The weighted-average amortization period for the intangible assets subject to amortization is approximately eight years. There are no expected residual values related to these intangible assets. Amortization expense on these intangible assets was $2.0 million for both of the three month periods ended September 30, 2012 and 2011, and $5.7 million and $6.2 million during the nine months ended September 30, 2012 and 2011, respectively. Amortization expense on intangible assets is estimated to be $2.1 million for the remainder of 2012, $5.8 million in 2013, $3.7 million in 2014, $3.2 million in 2015, $2.4 million in 2016, $2.2 million in 2017 and $8.7 million thereafter.
15
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The gross carrying amount of capitalized software for internal use was approximately $613.2 million and $451.0 million at September 30, 2012 and December 31, 2011, respectively, and the net carrying amount considering accumulated amortization was approximately $339.4 million and $241.3 million at September 30, 2012 and December 31, 2011, respectively. The estimated amortization period for capitalized internal-use software is generally three years, except for capitalized costs related to significant system conversions, which is generally eight years. There is no expected residual value for capitalized internal-use software. At September 30, 2012, there was approximately $147.5 million of capitalized costs for internal-use software that is currently in the development stage and will begin amortization once the software project is complete and ready for its intended use. Amortization expense on capitalized internal-use software was $22.8 million and $17.8 million during the three months ended September 30, 2012 and 2011, respectively, and $64.2 million and $52.4 million during the nine months ended September 30, 2012 and 2011, respectively. Amortization expense on capitalized internal-use software is estimated to be $25.7 million for the remainder of 2012, $102.6 million in 2013, $78.4 million in 2014, $41.7 million in 2015, $26.2 million in 2016, $21.8 million in 2017 and $43.0 million thereafter.
8. EARNINGS PER SHARE
The following table sets forth the components of the numerator and denominator for the computation of basic and diluted earnings per share for income from continuing operations, discontinued operations and net income attributable to Community Health Systems, Inc. common stockholders (in thousands, except share data):
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Numerator: |
||||||||||||||||
Income from continuing operations, net of taxes |
$ | 58,758 | $ | 95,800 | $ | 260,643 | $ | 280,279 | ||||||||
Less: Income from continuing operations attributable to noncontrolling interests, net of taxes |
14,525 | 18,327 | 57,111 | 53,486 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations attributable to Community Health Systems, Inc. common stockholders basic and diluted |
$ | 44,233 | $ | 77,473 | $ | 203,532 | $ | 226,793 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations, net of taxes |
$ | - | $ | (3,169) | $ | (466) | $ | (55,776) | ||||||||
Less: Loss from discontinued operations attributable to noncontrolling interests, net of taxes |
- | - | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations attributable to Community Health Systems, Inc. common stockholders basic and diluted |
$ | - | $ | (3,169) | $ | (466) | $ | (55,776) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted-average number of shares outstanding basic |
89,259,950 | 89,412,310 | 89,028,249 | 90,513,665 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Restricted stock awards |
449,811 | 307,631 | 210,418 | 275,561 | ||||||||||||
Employee stock options |
280,495 | 128,371 | 214,082 | 458,685 | ||||||||||||
Other equity-based awards |
18,857 | 9,271 | 12,238 | 8,558 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of shares outstanding diluted |
90,009,113 | 89,857,583 | 89,464,987 | 91,256,469 | ||||||||||||
|
|
|
|
|
|
|
|
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Dilutive securities outstanding not included in the computation of earnings per share because their effect is antidilutive: |
||||||||||||||||
Employee stock options |
6,529,182 | 6,909,075 | 6,776,487 | 6,010,261 | ||||||||||||
|
|
|
|
|
|
|
|
16
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
9. STOCKHOLDERS EQUITY
Authorized capital shares of the Company include 400,000,000 shares of capital stock consisting of 300,000,000 shares of common stock and 100,000,000 shares of preferred stock. Each of the aforementioned classes of capital stock has a par value of $0.01 per share. Shares of preferred stock, none of which were outstanding as of September 30, 2012, may be issued in one or more series having such rights, preferences and other provisions as determined by the Board of Directors without approval by the holders of common stock.
On December 14, 2011, the Company adopted a new open market repurchase program for up to 4,000,000 shares of the Companys common stock, not to exceed $100 million in repurchases. The new repurchase program will conclude at the earliest of three years from the commencement date, when the maximum number of shares has been repurchased, or when the maximum dollar amount of repurchases has been expended. Through September 30, 2012, no shares have been purchased and retired under this program.
On September 15, 2010, the Company commenced an open market repurchase program for up to 4,000,000 shares of the Companys common stock, not to exceed $100 million in repurchases. This program will conclude at the earliest of three years from the commencement date, when the maximum number of shares has been repurchased or when the maximum dollar amount of repurchases has been expended. During the three and nine months ended September 30, 2012, the Company did not repurchase any shares under this program. During the three months ended September 30, 2011, the Company repurchased and retired 1,706,300 shares at a weighted average price of $20.93 under this program. During the nine months ended September 30, 2011, the Company repurchased and retired 3,469,866 shares at a weighted average price of $24.68 under this program. The cumulative number of shares that have been repurchased and retired under this program through September 30, 2012 is 3,921,138 shares at a weighted-average price of $25.39 per share.
The Companys Credit Facility (as discussed below) limits the Companys ability to pay dividends and/or repurchase stock to an amount not to exceed $50 million in the aggregate plus the aggregate amount of proceeds from the exercise of stock options. The indentures governing the 8% Senior Notes due 2019 and the 7 1/8% Senior Notes due 2020 (collectively, the Senior Notes) and the 5 1/8% Senior Secured Notes due 2018 also limit the Companys ability to pay dividends and/or repurchase stock. As of September 30, 2012, under the most restrictive test under these agreements, the Company has approximately $85.8 million remaining available with which to pay permitted dividends and/or repurchase shares of stock or its Senior Notes.
17
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The following schedule presents the reconciliation of the carrying amount of total equity, equity attributable to the Company, and equity attributable to the noncontrolling interests for the nine-month period ended September 30, 2012 (in thousands):
Community Health Systems, Inc. Stockholders | ||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest |
Common Stock |
Additional Paid-In Capital |
Treasury Stock |
Accumulated |
Retained Earnings |
Noncontrolling Interest |
Total Stockholders Equity |
|||||||||||||||||||||||||
Balance, December 31, 2011 |
$ | 395,743 | $ | 915 | $ | 1,086,008 | $ | (6,678) | $ | (184,479) | $ | 1,501,330 | $ | 67,349 | $ | 2,464,445 | ||||||||||||||||
Comprehensive income |
40,636 | - | - | - | 35,758 | 203,066 | 16,475 | 255,299 | ||||||||||||||||||||||||
Distributions to noncontrolling interests, net of contributions |
(36,338) | - | - | - | - | - | (23,803) | (23,803) | ||||||||||||||||||||||||
Purchase of subsidiary shares from noncontrolling interests |
(18,603) | - | (19,963) | - | - | - | (1,143) | (21,106) | ||||||||||||||||||||||||
Other reclassifications of noncontrolling interests |
1,626 | - | - | - | - | - | (623) | (623) | ||||||||||||||||||||||||
Adjustment to redemption value of redeemable noncontrolling interests |
(12,550) | - | 12,550 | - | - | - | - | 12,550 | ||||||||||||||||||||||||
Issuance of common stock in connection with the exercise of stock options |
- | 3 | 5,750 | - | - | - | - | 5,753 | ||||||||||||||||||||||||
Cancellation of restricted stock for tax withholdings on vested shares |
- | (3) | (9,165) | - | - | - | - | (9,168) | ||||||||||||||||||||||||
Excess tax benefit from exercise of stock options |
- | - | (1,318) | - | - | - | - | (1,318) | ||||||||||||||||||||||||
Share-based compensation |
- | 7 | 30,708 | - | - | - | - | 30,715 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance, September 30, 2012 |
$ | 370,514 | $ | 922 | $ | 1,104,570 | $ | (6,678) | $ | (148,721) | $ | 1,704,396 | $ | 58,255 | $ | 2,712,744 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following schedule discloses the effects of changes in the Companys ownership interest in its less-than-wholly-owned subsidiaries on Community Health Systems, Inc. stockholders equity (in thousands):
Nine Months Ended September 30, 2012 |
||||
Net income attributable to Community Health Systems, Inc. stockholders |
$ | 203,066 | ||
Transfers to the noncontrolling interests: |
||||
Net decrease in Community Health Systems, Inc. paid-in capital for purchase of subsidiary partnership interests |
(19,963) | |||
|
|
|||
Net transfers to the noncontrolling interests |
(19,963) | |||
|
|
|||
Change to Community Health Systems, Inc. stockholders equity from net income attributable to Community Health Systems, Inc. stockholders and transfers to noncontrolling interests |
$ | 183,103 | ||
|
|
18
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
10. EQUITY INVESTMENTS
As of September 30, 2012, the Company owned equity interests of 27.5% in four hospitals in Las Vegas, Nevada, and 26.1% in one hospital in Las Vegas, Nevada, in which Universal Health Systems, Inc. owns the majority interest, and an equity interest of 38.0% in three hospitals in Macon, Georgia, in which HCA Inc. owns the majority interest.
Summarized combined financial information for the three and nine months ended September 30, 2012 and 2011, for these unconsolidated entities in which the Company owns an equity interest is as follows (in thousands):
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Revenues |
$ | 294,461 | $ | 299,099 | $ | 926,886 | $ | 927,392 | ||||||||
Operating costs and expenses |
266,012 | 267,857 | 817,572 | 802,870 | ||||||||||||
Income from continuing operations before taxes |
28,421 | 31,211 | 109,238 | 124,447 |
The summarized financial information for the three and nine months ended September 30, 2012 and 2011 was derived from the unaudited financial information provided to the Company by those unconsolidated entities.
The Companys investment in all of its unconsolidated affiliates was $436.5 million and $422.2 million at September 30, 2012 and December 31, 2011, respectively, and is included in other assets, net in the accompanying condensed consolidated balance sheets. Included in the Companys results of operations is the Companys equity in pre-tax earnings from all of its investments in unconsolidated affiliates, which was $7.4 million and $8.2 million for the three months ended September 30, 2012 and 2011, respectively, and $32.6 million and $38.3 million for the nine months ended September 30, 2012 and 2011, respectively.
11. LONG-TERM DEBT
Long-term debt consists of the following (in thousands):
September 30, 2012 | December 31, 2011 | |||||||
Credit Facility: |
||||||||
Term loan A |
$ | 737,500 | $ | - | ||||
Term loan B |
3,619,062 | 5,949,383 | ||||||
Revolving credit loans |
- | 30,000 | ||||||
8 7/8% Senior Notes due 2015 |
- | 1,777,617 | ||||||
8% Senior Notes due 2019 |
2,023,414 | 1,000,000 | ||||||
7 1/8% Senior Notes due 2020 |
1,200,000 | - | ||||||
5 1/8% Senior Secured Notes due 2018 |
1,600,000 | - | ||||||
Receivables Facility |
300,000 | - | ||||||
Capital lease obligations |
49,035 | 48,361 | ||||||
Other |
43,052 | 41,143 | ||||||
|
|
|
|
|||||
Total debt |
9,572,063 | 8,846,504 | ||||||
Less current maturities |
(99,194) | (63,706) | ||||||
|
|
|
|
|||||
Total long-term debt |
$ | 9,472,869 | $ | 8,782,798 | ||||
|
|
|
|
19
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Credit Facility
In connection with the consummation of the acquisition of Triad in July 2007, the Companys wholly-owned subsidiary CHS/Community Health Systems, Inc. (CHS) obtained approximately $7.2 billion of senior secured financing under a new credit facility (the Credit Facility) with a syndicate of financial institutions led by Credit Suisse, as administrative agent and collateral agent, and issued approximately $3.0 billion aggregate principal amount of 8 7/8% senior notes due 2015 (the 8 7/8% Senior Notes). The Company used the net proceeds of $3.0 billion from the 8 7/8% Senior Notes offering and the net proceeds of approximately $6.1 billion of term loans under the Credit Facility to acquire the outstanding shares of Triad, to refinance certain of Triads indebtedness and the Companys indebtedness, to complete certain related transactions, to pay certain costs and expenses of the transactions and for general corporate uses. Specifically, the Company repaid its outstanding debt under the previously outstanding credit facility, the 6.50% senior subordinated notes due 2012 and certain of Triads existing indebtedness.
The Credit Facility consisted of an approximately $6.1 billion funded term loan facility with a maturity of seven years, a $400 million delayed draw term loan facility with a maturity of seven years and a $750 million revolving credit facility with a maturity of six years. As of December 31, 2007, the $400 million delayed draw term loan facility had been reduced to $300 million at the request of CHS. During the fourth quarter of 2008, $100 million of the delayed draw term loan was drawn by CHS, reducing the delayed draw term loan availability to $200 million at December 31, 2008. In January 2009, CHS drew down the remaining $200 million of the delayed draw term loan. The revolving credit facility also includes a subfacility for letters of credit and a swingline subfacility. The Credit Facility requires quarterly amortization payments of each term loan facility equal to 0.25% of the outstanding amount of the term loans.
On November 5, 2010, CHS entered into an amendment and restatement of the Credit Facility. The amendment extended by two and a half years, until January 25, 2017, the maturity date of $1.5 billion of the existing term loans under the Credit Facility and increased the pricing on these term loans to LIBOR plus 350 basis points. The amendment also increased CHS ability to issue additional indebtedness under the uncommitted incremental facility to $1.0 billion from $600 million, permitted CHS to issue term loan A loans under the incremental facility, and provided up to $2.0 billion of borrowing capacity from receivable transactions, an increase of $0.5 billion, of which $1.7 billion would be required to be used for repayment of existing term loans. On February 2, 2012, CHS completed a second amendment and restatement of the Credit Facility to extend an additional $1.6 billion of the existing non-extended term loans under the Credit Facility to match the maturity date and interest rate margins of the extended term loans due January 25, 2017. On August 3, 2012, CHS entered into a third amendment of the Credit Facility to provide increased flexibility for refinancing and repayment of the existing non-extended term loans and amend certain other terms. On August 17, 2012, the Company made a prepayment of $1.6 billion on the non-extended term loans due July 25, 2014, utilizing the proceeds from the issuance of $1.6 billion of 5 1/8% Senior Secured Notes due 2018. On August 22, 2012, CHS entered into a loan modification agreement with respect to the Credit Facility to extend approximately $340 million of the existing non-extended term loans to match the maturity date and interest rate margins of the extended term loans due January 25, 2017. The July 25, 2014 maturity date of the balance of the remaining non-extended term loans at September 30, 2012 of approximately $266.1 million remains unchanged.
Effective March 6, 2012, the Company obtained a new $750 million senior secured revolving credit facility (the Replacement Revolver Facility) and a new $750 million incremental term loan A facility (the Incremental Term Loan) subject to the terms and conditions set forth in the Credit Facility. The Replacement Revolver Facility replaced in full the existing revolving credit facility under the Credit Facility. The net proceeds of the Incremental Term Loan were used to repay the same amount of the existing term loans under the Credit Facility. Both the Replacement Revolver Facility and the Incremental Term Loan have a maturity date of October 25, 2016, subject to customary acceleration events and to the repayment, extension or refinancing with longer maturity debt of substantially all of the Companys then outstanding term loans maturing July 25, 2014 and the now fully redeemed 8 7/8% Senior Notes. The pricing on each of the Replacement Revolver Facility and the Incremental Term Loan is initially LIBOR plus a margin of 250 basis points, subject to adjustment based on the Companys leverage ratio. The Incremental Term Loan amortizes at 5% in year one, 10% in years two and three, 15% in year four and 60% in year five.
20
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The term loan facility must be prepaid in an amount equal to (1) 100% of the net cash proceeds of certain asset sales and dispositions by the Company and its subsidiaries, subject to certain exceptions and reinvestment rights, (2) 100% of the net cash proceeds of issuances of certain debt obligations or receivables-based financing by the Company and its subsidiaries, subject to certain exceptions, and (3) 50%, subject to reduction to a lower percentage based on the Companys leverage ratio (as defined in the Credit Facility generally as the ratio of total debt on the date of determination to the Companys EBITDA, as defined, for the four quarters most recently ended prior to such date), of excess cash flow (as defined) for any year, commencing in 2008, subject to certain exceptions. Voluntary prepayments and commitment reductions are permitted in whole or in part, without any premium or penalty, subject to minimum prepayment or reduction requirements.
The obligor under the Credit Facility is CHS. All of the obligations under the Credit Facility are unconditionally guaranteed by the Company and certain of its existing and subsequently acquired or organized domestic subsidiaries. All obligations under the Credit Facility and the related guarantees are secured by a perfected first priority lien or security interest in substantially all of the assets of the Company, CHS and each subsidiary guarantor, including equity interests held by the Company, CHS or any subsidiary guarantor, but excluding, among others, the equity interests of non-significant subsidiaries, syndication subsidiaries, securitization subsidiaries and joint venture subsidiaries.
The loans under the Credit Facility bear interest on the outstanding unpaid principal amount at a rate equal to an applicable percentage plus, at CHS option, either (a) an Alternate Base Rate (as defined) determined by reference to the greater of (1) the Prime Rate (as defined) announced by Credit Suisse or (2) the Federal Funds Effective Rate (as defined) plus 0.50% or (3) the adjusted London Interbank Offered Rate (LIBOR) on such day for a three-month interest period commencing on the second business day after such day plus 1%, or (b) a reserve adjusted LIBOR for dollars (Eurodollar rate) (as defined). The applicable percentage for Alternate Base Rate loans is 1.25% for term loans due 2014 and is 2.25% for term loans due 2017 and the Incremental Term Loan. The applicable percentage for Eurodollar rate loans is 2.25% for term loans due 2014 and 3.50% for term loans due 2017 and the Incremental Term Loan. The applicable percentage for revolving loans is 1.50% for Alternate Base Rate revolving loans and 2.50% for Eurodollar revolving loans, in each case subject to reduction based on the Companys leverage ratio. Loans under the swingline subfacility bear interest at the rate applicable to Alternate Base Rate loans under the revolving credit facility.
CHS has agreed to pay letter of credit fees equal to the applicable percentage then in effect with respect to Eurodollar rate loans under the revolving credit facility times the maximum aggregate amount available to be drawn under all letters of credit outstanding under the subfacility for letters of credit. The issuer of any letter of credit issued under the subfacility for letters of credit will also receive a customary fronting fee and other customary processing charges. CHS is obligated to pay commitment fees of 0.50% per annum (subject to reduction based upon the Companys leverage ratio) on the unused portion of the revolving credit facility. For purposes of this calculation, swingline loans are not treated as usage of the revolving credit facility. With respect to the delayed draw term loan facility, CHS was also obligated to pay commitment fees of 0.50% per annum for the first nine months after the closing of the Credit Facility, 0.75% per annum for the next three months after such nine-month period and thereafter, 1% per annum. In each case, the commitment fee was paid on the unused amount of the delayed draw term loan facility. After the draw down of the remaining $200 million of the delayed draw term loan in January 2009, CHS no longer pays any commitment fees for the delayed draw term loan facility. CHS paid arrangement fees on the closing of the Credit Facility and pays an annual administrative agent fee.
The Credit Facility contains customary representations and warranties, subject to limitations and exceptions, and customary covenants restricting the Companys and its subsidiaries ability, subject to certain exceptions, to, among other things (1) declare dividends, make distributions or redeem or repurchase capital stock, (2) prepay, redeem or repurchase other debt, (3) incur liens or grant negative pledges, (4) make loans and investments and enter into acquisitions and joint ventures, (5) incur additional indebtedness or provide certain guarantees, (6) make capital expenditures, (7) engage in mergers, acquisitions and asset sales, (8) conduct transactions with affiliates, (9) alter the nature of the Companys businesses, (10) grant certain guarantees with respect to physician practices, (11) engage in sale and leaseback transactions or (12) change the Companys fiscal year. The Company is also required to comply with specified financial covenants (consisting of a leverage ratio and an interest coverage ratio) and various affirmative covenants.
Events of default under the Credit Facility include, but are not limited to, (1) CHS failure to pay principal, interest, fees or other amounts under the credit agreement when due (taking into account any applicable grace period), (2) any representation or warranty proving to have been materially incorrect when made, (3) covenant defaults subject, with respect to certain covenants, to a grace period, (4) bankruptcy events, (5) a cross default to certain other debt, (6) certain undischarged judgments (not paid within an applicable grace period), (7) a change of control, (8) certain ERISA-related defaults and (9) the invalidity or impairment of specified security interests, guarantees or subordination provisions in favor of the administrative agent or lenders under the Credit Facility.
21
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
As of September 30, 2012, the availability for additional borrowings under the Credit Facility was $750 million pursuant to the Replacement Revolver Facility, of which $37.7 million was set aside for outstanding letters of credit. CHS has the ability to amend the Credit Facility to provide for one or more tranches of term loans in an aggregate principal amount of $1.0 billion, which CHS has not yet accessed. As of September 30, 2012, the weighted-average interest rate under the Credit Facility, excluding swaps, was 4.1%.
8 7/8% Senior Notes due 2015
The 8 7/8% Senior Notes were issued by CHS in connection with the Triad acquisition in the principal amount of approximately $3.0 billion. The 8 7/8% Senior Notes were to mature on July 15, 2015. The 8 7/8% Senior Notes bore interest at the rate of 8.875% per annum, payable semiannually in arrears on January 15 and July 15, commencing January 15, 2008. Interest on the 8 7/8% Senior Notes accrued from the date of original issuance. Interest was calculated on the basis of a 360-day year comprised of twelve 30-day months.
After July 15, 2011, CHS was entitled, at its option, to redeem all or a portion of the 8 7/8% Senior Notes upon not less than 30 nor more than 60 days notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the 12-month period commencing on July 15 of the years set forth below:
Period |
Redemption Price | |||
2011 |
104.438 % | |||
2012 |
102.219 % | |||
2013 and thereafter |
100.000 % |
Pursuant to a registration rights agreement entered into at the time of the issuance of the 8 7/8% Senior Notes, as a result of an exchange offer made by CHS, substantially all of the 8 7/8% Senior Notes issued in July 2007 were exchanged in November 2007 for new notes (the 8 7/8% Exchange Notes) having terms substantially identical in all material respects to the 8 7/8% Senior Notes (except that the 8 7/8% Exchange Notes were issued under a registration statement pursuant to the 1933 Act). References to the 8 7/8% Senior Notes shall also be deemed to include the 8 7/8% Exchange Notes unless the context provides otherwise.
On December 7, 2011, CHS completed the cash tender offer for $1.0 billion of the then $2.8 billion aggregate outstanding principal amount of the 8 7/8% Senior Notes.
On March 21, 2012, CHS completed the cash tender offer for $850 million of the then $1.8 billion aggregate outstanding principal amount of the 8 7/8% Senior Notes.
On July 18, 2012, CHS completed the cash tender offer for $639.7 million of the then $934.3 million aggregate outstanding principal amount of the 8 7/8% Senior Notes. On August 17, 2012, pursuant to its redemption option, CHS redeemed the remaining $294.6 million outstanding principal of the 8 7/8% Senior Notes.
8% Senior Notes due 2019
On November 22, 2011, CHS completed its offering of $1.0 billion aggregate principal amount of 8% Senior Notes due 2019 (the 8% Senior Notes), which were issued in a private placement. The net proceeds from this issuance, together with available cash on hand, were used to finance the purchase of $1.0 billion aggregate principal amount of CHS then outstanding 8 7/8% Senior Notes due 2015 and related fees and expenses. On March 21, 2012, CHS completed the secondary offering of $1.0 billion aggregate principal amount of 8% Senior Notes due 2019, which were issued in a private placement (at a premium of 102.5%). The net proceeds from this issuance were used to finance the purchase of $850 million aggregate principal amount of CHS then outstanding 8 7/8% Senior Notes due 2015, to pay related fees and expenses and for general corporate purposes. The 8% Senior Notes bear interest at 8% per annum, payable semiannually in arrears on May 15 and November 15, commencing May 15, 2012. Interest on the 8% Senior Notes accrues from the date of original issuance. Interest is calculated on the basis of a 360-day year comprised of twelve 30-day months.
Except as set forth below, CHS is not entitled to redeem the 8% Senior Notes prior to November 15, 2015.
22
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Prior to November 15, 2014, CHS is entitled, at its option, to redeem a portion of the 8% Senior Notes (not to exceed 35% of the outstanding principal amount) at a redemption price of 108.000%, plus accrued and unpaid interest, with the proceeds from a public equity offering. Prior to November 15, 2015, CHS may redeem some or all of the 8% Senior Notes at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest, if any, plus a make-whole premium, as described in the 8% Senior Notes indenture. On and after November 15, 2015, CHS is entitled, at its option, to redeem all or a portion of the 8% Senior Notes upon not less than 30 nor more than 60 days notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the 12-month period commencing on November 15 of the years set forth below:
Period |
Redemption Price | |||
2015 |
104.000 % | |||
2016 |
102.000 % | |||
2017 and thereafter |
100.000 % |
Pursuant to a registration rights agreement entered into at the time of the issuance of the 8% Senior Notes, as a result of an exchange offer made by CHS, substantially all of the 8% Senior Notes issued in November 2011 and March 2012 were exchanged in May 2012 for new notes (the 8% Exchange Notes) having terms substantially identical in all material respects to the 8% Senior Notes (except that the 8% Exchange Notes were issued under a registration statement pursuant to the 1933 Act). References to the 8% Senior Notes shall also be deemed to include the 8% Exchange Notes unless the context provides otherwise.
7 1/8% Senior Notes due 2020
On July 18, 2012, CHS completed an underwritten public offering under its automatic shelf registration filed with the Securities and Exchange Commission of $1.2 billion aggregate principal amount of 7 1/8% Senior Notes due 2020 (the 7 1/8% Senior Notes). The net proceeds from this issuance were used to finance the purchase of $934.3 million aggregate principal amount of CHS outstanding 8 7/8% Senior Notes due 2015 and related fees and expenses and for general corporate purposes. The 7 1/8% Senior Notes bear interest at 7 1/8% per annum, payable semiannually in arrears on July 15 and January 15, commencing January 15, 2013. Interest on the 7 1/8% Senior Notes accrues from the date of original issuance. Interest is calculated on the basis of a 360-day year comprised of twelve 30-day months.
Except as set forth below, CHS is not entitled to redeem the 7 1/8% Senior Notes prior to July 15, 2016.
Prior to July 15, 2015, CHS is entitled, at its option, to redeem a portion of the 7 1/8% Senior Notes (not to exceed 35% of the outstanding principal amount) at a redemption price of 107.125%, plus accrued and unpaid interest, with the proceeds from a public equity offering. Prior to July 15, 2016, CHS may redeem some or all of the 7 1/8% Senior Notes at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest, if any, plus a make-whole premium, as described in the 7 1/8% Senior Notes indenture. On and after July 15, 2016, CHS is entitled, at its option, to redeem all or a portion of the 7 1/8% Senior Notes upon not less than 30 nor more than 60 days notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the 12-month period commencing on July 15 of the years set forth below:
Period |
Redemption Price | |||
2016 |
103.563 % | |||
2017 |
101.781 % | |||
2018 and thereafter |
100.000 % |
5 1/8% Senior Secured Notes due 2018
On August 17, 2012, CHS completed an underwritten public offering under its automatic shelf registration filed with the Securities and Exchange Commission of $1.6 billion aggregate principal amount of 5 1/8% Senior Secured Notes due 2018 (the 5 1/8% Senior Secured Notes). The net proceeds from this issuance, together with available cash on hand, were used to finance the prepayment of $1.6 billion of the outstanding non-extended term loans under the Credit Facility and related fees and expenses. The 5 1/8% Senior Secured Notes bear
23
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
interest at 5 1/8% per annum, payable semiannually in arrears on August 15 and February 15, commencing February 15, 2013. Interest on the 5 1/8% Senior Secured Notes accrues from the date of original issuance. Interest is calculated on the basis of a 360-day year comprised of twelve 30-day months. The 5 1/8% Senior Secured Notes are secured by a first-priority lien subject to a shared lien of equal priority with certain other obligations, including obligations under the Credit Facility, and subject to prior ranking liens permitted by the indenture governing the 5 1/8% Senior Secured Notes on substantially the same assets, subject to certain exceptions, that secure the CHS obligations under the Credit Facility.
Except as set forth below, CHS is not entitled to redeem the 5 1/8% Senior Secured Notes prior to August 15, 2015.
Prior to August 15, 2015, CHS is entitled, at its option, to redeem a portion of the 5 1/8% Senior Notes (not to exceed 35% of the outstanding principal amount) at a redemption price of 105.125%, plus accrued and unpaid interest, with the proceeds from a public equity offering. Prior to August 15, 2015, CHS may redeem some or all of the 5 1/8% Senior Secured Notes at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest, if any, plus a make-whole premium, as described in the 5 1/8% Senior Secured Notes indenture. On and after August 15, 2015, CHS is entitled, at its option, to redeem all or a portion of the 5 1/8% Senior Notes upon not less than 30 nor more than 60 days notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the 12-month period commencing on August 15 of the years set forth below:
Period |
Redemption Price | |||
2015 |
102.563 % | |||
2016 |
101.281 % | |||
2017 and thereafter |
100.000 % |
Receivables Facility
On March 21, 2012, the Company and certain of its subsidiaries entered into an accounts receivable loan agreement (the Receivables Facility) with a group of conduit lenders and liquidity banks, Credit Agricolé Corporate and Investment Bank, as a managing agent and as the administrative agent, and The Bank of Nova Scotia, as a managing agent. The existing and future patient-related accounts receivable (the Receivables) for certain of the Companys hospitals serve as collateral for the outstanding borrowings under the Receivables Facility. The interest rate on the borrowings is based on the commercial paper rate plus an applicable interest rate spread. Unless earlier terminated or subsequently extended pursuant to its terms, the Receivables Facility will expire on March 21, 2014, subject to customary termination events that could cause an early termination date. The Company maintains effective control over the Receivables because, pursuant to the terms of the Receivables Facility, the Receivables are sold from certain of the Companys subsidiaries to the Company, which then sells or contributes the Receivables to a special-purpose entity that is wholly-owned by the Company. The wholly-owned special-purpose entity in turn grants security interests in the Receivables in exchange for borrowings obtained from the group of third-party conduit lenders and liquidity banks of up to $300 million outstanding from time to time based on the availability of eligible Receivables and other customary factors. The group of third-party conduit lenders and liquidity banks do not have recourse to the Company or its subsidiaries beyond the assets of the wholly-owned special-purpose entity that collateralizes the loan. The Receivables and other assets of the wholly-owned special-purpose entity will be available first and foremost to satisfy the claims of the creditors of such entity. The outstanding borrowings pursuant to the Receivables Facility at September 30, 2012 totaled $300.0 million and are classified as long-term debt on the condensed consolidated balance sheet. At September 30, 2012, the carrying amount of Receivables included in the Receivables Facility totaled approximately $866.5 million and are included in patient accounts receivable on the condensed consolidated balance sheet.
Loss from Early Extinguishment of Debt
The financing transactions discussed above relating to the repayment of the Companys non-extended term loans under the Credit Facility and the 8 7/8% Senior Notes due 2015 resulted in a loss from early extinguishment of debt of $52.0 million and $115.5 million for the three and nine months ended September 30, 2012, respectively, and an after-tax loss of $33.2 million and $72.8 million for the three and nine months ended September 30, 2012, respectively.
The Company paid interest of $130.4 million and $220.6 million on borrowings during the three months ended September 30, 2012 and 2011, respectively, and $461.6 million and $548.4 million during the nine months ended September 30, 2012 and 2011, respectively.
24
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
12. FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value of financial instruments has been estimated by the Company using available market information as of September 30, 2012 and December 31, 2011, and valuation methodologies considered appropriate. The estimates presented are not necessarily indicative of amounts the Company could realize in a current market exchange (in thousands):
September 30, 2012 | December 31, 2011 | |||||||||||||||
Carrying
Amount |
Estimated Fair Value |
Carrying
Amount |
Estimated Fair Value |
|||||||||||||
Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 240,650 | $ | 240,650 | $ | 129,865 | $ | 129,865 | ||||||||
Available-for-sale securities |
35,419 | 35,419 | 31,582 | 31,582 | ||||||||||||
Trading securities |
36,235 | 36,235 | 30,486 | 30,486 | ||||||||||||
Liabilities: |
||||||||||||||||
Credit Facility |
4,356,562 | 4,360,411 | 5,979,383 | 5,780,877 | ||||||||||||
8 7/8% Senior Notes |
- | - | 1,777,617 | 1,842,322 | ||||||||||||
8% Senior Notes |
2,023,414 | 2,202,500 | 1,000,000 | 995,000 | ||||||||||||
7 1/8% Senior Notes |
1,200,000 | 1,278,000 | - | - | ||||||||||||
5 1/8% Senior Secured Notes |
1,600,000 | 1,658,000 | - | - | ||||||||||||
Receivables Facility and other debt |
343,052 | 343,052 | 41,143 | 41,143 |
The estimated fair value is determined using the methodologies discussed below in accordance with accounting standards related to the determination of fair value based on the U.S. GAAP fair value hierarchy as discussed in Note 13. The estimated fair value for financial instruments with a fair value that does not equal its carrying value is considered a Level 2 valuation. The Company utilizes the market approach and obtains indicative pricing from the administrative agent to the Credit Facility to determine fair values, which are validated through subscription services such as Bloomberg where relevant.
Cash and cash equivalents. The carrying amount approximates fair value due to the short-term maturity of these instruments (less than three months).
Available-for-sale securities. Estimated fair value is based on closing price as quoted in public markets.
Trading securities. Estimated fair value is based on closing price as quoted in public markets.
Credit Facility. Estimated fair value is based on information from the Companys bankers regarding relevant pricing for trading activity among the Companys lending institutions.
8 7/8% Senior Notes. Estimated fair value is based on the average bid and ask price as quoted by the bank who served as underwriters in the sale of these notes.
8% Senior Notes. Estimated fair value is based on the average bid and ask price as quoted by the bank who served as underwriters in the sale of these notes.
7 1/8% Senior Notes. Estimated fair value is based on the average bid and ask price as quoted by the bank who served as underwriters in the sale of these notes.
5 1/8% Senior Secured Notes. Estimated fair value is based on the average bid and ask price as quoted by the bank who served as underwriters in the sale of these notes.
Other debt. The carrying amount of all other debt approximates fair value due to the nature of these obligations.
25
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Interest rate swaps. The fair value of interest rate swap agreements is the amount at which they could be settled, based on estimates calculated by the Company using a discounted cash flow analysis based on observable market inputs and validated by comparison to estimates obtained from the counterparty. The Company incorporates credit valuation adjustments (CVAs) to appropriately reflect both its own nonperformance or credit risk and the respective counterpartys nonperformance or credit risk in the fair value measurements. In adjusting the fair value of its interest rate swap agreements for the effect of nonperformance or credit risk, the Company has considered the impact of any netting features included in the agreements.
The Company assesses the effectiveness of its hedge instruments on a quarterly basis. For the three and nine months ended September 30, 2012 and 2011, the Company completed an assessment of the cash flow hedge instruments and determined the hedges to be highly effective. The Company has also determined that the ineffective portion of the hedges do not have a material effect on the Companys consolidated financial position, operations or cash flows. The counterparties to the interest rate swap agreements expose the Company to credit risk in the event of nonperformance. However, at September 30, 2012, each swap agreement entered into by the Company was in a net liability position so that the Company would be required to make the net settlement payments to the counterparties; the Company does not anticipate nonperformance by those counterparties. The Company does not hold or issue derivative financial instruments for trading purposes.
Interest rate swaps consisted of the following at September 30, 2012:
Swap # | Notional Amount (in 000s) |
Fixed Interest Rate | Termination Date | Fair Value of Liability (in 000s) |
||||||||||||
1 | $ 100,000 | 3.352 % | October 23, 2012 | $ 186 | ||||||||||||
2 | 125,000 | 4.375 % | November 23, 2012 | 729 | ||||||||||||
3 | 75,000 | 4.380 % | November 23, 2012 | 436 | ||||||||||||
4 | 150,000 | 5.020 % | November 30, 2012 | 1,146 | ||||||||||||
5 | 200,000 | 2.242 % | February 28, 2013 | 1,558 | ||||||||||||
6 | 100,000 | 5.023 % | May 30, 2013 | 3,114 | ||||||||||||
7 | 300,000 | 5.242 % | August 6, 2013 | 12,533 | ||||||||||||
8 | 100,000 | 5.038 % | August 30, 2013 | 4,313 | ||||||||||||
9 | 50,000 | 3.586 % | October 23, 2013 | 1,729 | ||||||||||||
10 | 50,000 | 3.524 % | October 23, 2013 | 1,696 | ||||||||||||
11 | 100,000 | 5.050 % | November 30, 2013 | 5,495 | ||||||||||||
12 | 200,000 | 2.070 % | December 19, 2013 | 4,217 | ||||||||||||
13 | 100,000 | 5.231 % | July 25, 2014 | 8,824 | ||||||||||||
14 | 100,000 | 5.231 % | July 25, 2014 | 8,823 | ||||||||||||
15 | 200,000 | 5.160 % | July 25, 2014 | 17,390 | ||||||||||||
16 | 75,000 | 5.041 % | July 25, 2014 | 6,359 | ||||||||||||
17 | 125,000 | 5.022 % | July 25, 2014 | 10,555 | ||||||||||||
18 | 100,000 | 2.621 % | July 25, 2014 | 4,095 | ||||||||||||
19 | 100,000 | 3.110 % | July 25, 2014 | 4,981 | ||||||||||||
20 | 100,000 | 3.258 % | July 25, 2014 | 5,249 | ||||||||||||
21 | 200,000 | 2.693 % | October 26, 2014 | 9,575 | ||||||||||||
22 | 300,000 | 3.447 % | August 8, 2016 | 32,294 | ||||||||||||
23 | 200,000 | 3.429 % | August 19, 2016 | 21,510 | ||||||||||||
24 | 100,000 | 3.401 % | August 19, 2016 | 10,654 | ||||||||||||
25 | 200,000 | 3.500 % | August 30, 2016 | 22,165 | ||||||||||||
26 | 100,000 | 3.005 % | November 30, 2016 | 9,584 |
26
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The Company is exposed to certain risks relating to its ongoing business operations. The risk managed by using derivative instruments is interest rate risk. Interest rate swaps are entered into to manage interest rate fluctuation risk associated with the term loans in the Credit Facility. Companies are required to recognize all derivative instruments as either assets or liabilities at fair value in the condensed consolidated statement of financial position. The Company designates its interest rate swaps as cash flow hedges. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (OCI) and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.
Assuming no change in September 30, 2012 interest rates, approximately $102.0 million of interest expense resulting from the spread between the fixed and floating rates defined in each interest rate swap agreement will be recognized during the next 12 months. If interest rate swaps do not remain highly effective as a cash flow hedge, the derivatives gains or losses resulting from the change in fair value reported through OCI will be reclassified into earnings.
The following tabular disclosure provides the amount of pre-tax loss recognized as a component of OCI during the three and nine months ended September 30, 2012 and 2011 (in thousands):
Amount of Pre-Tax Loss Recognized in OCI (Effective Portion) | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Interest rate swaps |
$ | (20,689) | $ | (49,499) | $ | (65,515) | $ | (113,071) | ||||||||
The following tabular disclosure provides the location of the effective portion of the pre-tax loss reclassified from accumulated other comprehensive loss (AOCL) into interest expense on the condensed consolidated statements of income during the three and nine months ended September 30, 2012 and 2011 (in thousands):
|
| |||||||||||||||
Amount of Pre-Tax Loss Reclassified from AOCL into Income (Effective Portion) |
||||||||||||||||
Location of Loss Reclassified from AOCL |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Interest expense, net |
$ | 33,606 | $ | 53,758 | $ | 110,532 | $ | 160,331 |
The fair values of derivative instruments in the condensed consolidated balance sheets as of September 30, 2012 and December 31, 2011 were as follows (in thousands):
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||
September 30, 2012 | December 31, 2011 | September 30, 2012 | December 31, 2011 | |||||||||||||||||||||
Balance |
Fair Value |
Balance |
Fair Value |
Balance |
Fair Value |
Balance |
Fair Value |
|||||||||||||||||
Derivatives designated as hedging instruments |
Other assets, net |
$ | - | Other assets, net |
$ | - |
Other long- |
$ | 209,210 |
Other long- |
$ | 254,228 |
27
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
13. FAIR VALUE
Fair Value Hierarchy
Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the Company utilizes the U.S. GAAP fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entitys own assumption about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
The inputs used to measure fair value are classified into the following fair value hierarchy:
Level 1: | Quoted market prices in active markets for identical assets or liabilities. | |
Level 2: | Observable market-based inputs or unobservable inputs that are corroborated by market data. | |
Level 3: | Unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Level 3 includes values determined using pricing models, discounted cash flow methodologies, or similar techniques reflecting the Companys own assumptions. |
In instances where the determination of the fair value hierarchy measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment of factors specific to the asset or liability.
The following table sets forth, by level within the fair value hierarchy, the financial assets and liabilities recorded at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 (in thousands):
September 30, 2012 |
Level 1 | Level 2 | Level 3 | |||||||||||||
Available-for-sale securities |
$ | 35,419 | $ | 35,419 | $ | - | $ | - | ||||||||
Trading securities |
36,235 | 36,235 | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 71,654 | $ | 71,654 | $ | - | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value of interest rate swap agreements |
$ | 209,210 | $ | - | $ | 209,210 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 209,210 | $ | - | $ | 209,210 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 |
Level 1 | Level 2 | Level 3 | |||||||||||||
Available-for-sale securities |
$ | 31,582 | $ | 31,582 | $ | - | $ | - | ||||||||
Trading securities |
30,486 | 30,486 | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 62,068 | $ | 62,068 | $ | - | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value of interest rate swap agreements |
$ | 254,228 | $ | - | $ | 254,228 | $ | - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 254,228 | $ | - | $ | 254,228 | $ | - | ||||||||
|
|
|
|
|
|
|
|
28
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Available-for-sale securities and trading securities classified as Level 1 are measured using quoted market prices.
The valuation of the Companys interest rate swap agreements is determined using market valuation techniques, including discounted cash flow analysis on the expected cash flows of each agreement. This analysis reflects the contractual terms of the agreement, including the period to maturity, and uses observable market-based inputs, including forward interest rate curves. The fair value of interest rate swap agreements are determined by netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on the expectation of future interest rates based on observable market forward interest rate curves and the notional amount being hedged.
The Company incorporates CVAs to appropriately reflect both its own nonperformance or credit risk and the respective counterpartys nonperformance or credit risk in the fair value measurements. In adjusting the fair value of its interest rate swap agreements for the effect of nonperformance or credit risk, the Company has considered the impact of any netting features included in the agreements. The CVA on the Companys interest rate swap agreements at September 30, 2012 resulted in a decrease in the fair value of the related liability of $5.6 million and an after-tax adjustment of $3.6 million to OCI. The CVA on the Companys interest rate swap agreements at December 31, 2011 resulted in a decrease in the fair value of the related liability of $21.7 million and an after-tax adjustment of $13.9 million to OCI.
The majority of the inputs used to value its interest rate swap agreements, including the forward interest rate curves and market perceptions of the Companys credit risk used in the CVAs, are observable inputs available to a market participant. As a result, the Company has determined that the interest rate swap valuations are classified in Level 2 of the fair value hierarchy.
14. RECENT ACCOUNTING PRONOUNCEMENTS
In September 2011, the FASB issued ASU 2011-08, which modifies how entities test goodwill for impairment. Previous guidance required an entity to perform a two-step goodwill impairment test at least annually by comparing the fair value of a reporting unit with its carrying amount, including goodwill, and recording an impairment loss if the fair value is less than the carrying amount. This ASU allows an entity to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If an entity determines after that assessment that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is not required. This ASU is required to be applied to interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011, and was adopted by the Company on January 1, 2012. The adoption of this ASU did not impact the Companys consolidated financial position, results of operations or cash flows.
In July 2012, the FASB issued ASU 2012-02, which modifies how entities test indefinite-lived intangible assets other than goodwill for impairment. Previous guidance required an entity to perform an impairment test on indefinite-lived intangible assets other than goodwill at least annually by comparing the fair value of the asset with its carrying amount, and recording an impairment loss for any excess if the carrying amount exceeds the fair value. This ASU allows an entity to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of the intangible asset is less than its carrying amount. If an entity determines after that assessment that it is not more likely than not that the fair value of an intangible asset is less than its carrying amount, then calculating the fair value of the intangible asset is not required. This ASU is required to be applied to interim and annual intangible asset impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted, and was adopted by the Company in July 2012. The adoption of this ASU did not impact the Companys consolidated financial position, results of operations or cash flows.
15. SEGMENT INFORMATION
The Company operates in three distinct operating segments, represented by hospital operations (which includes its general acute care hospitals and related healthcare entities that provide inpatient and outpatient healthcare services), home care agency operations (which provide in-home outpatient care), and hospital management services (which provides executive management and consulting services to non-affiliated acute care hospitals). Only the hospital operations segment meets the criteria as a separate reportable segment. The financial information for the home care agencies and hospital management services segments do not meet the quantitative thresholds for a separate identifiable reportable segment and are combined into the corporate and all other reportable segment.
29
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The distribution between reportable segments of the Companys net operating revenues and income from continuing operations before income taxes is summarized in the following tables (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net operating revenues: |
||||||||||||||||
Hospital operations |
$ | 3,142,837 | $ | 2,885,306 | $ | 9,544,163 | $ | 8,698,673 | ||||||||
Corporate and all other |
69,193 | 60,171 | 207,876 | 201,714 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 3,212,030 | $ | 2,945,477 | $ | 9,752,039 | $ | 8,900,387 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes: |
||||||||||||||||
Hospital operations |
$ | 142,336 | $ | 176,903 | $ | 562,886 | $ | 539,442 | ||||||||
Corporate and all other |
(57,878) | (44,386) | (181,205) | (133,533) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 84,458 | $ | 132,517 | $ | 381,681 | $ | 405,909 | ||||||||
|
|
|
|
|
|
|
|
16. CONTINGENCIES
The Company is a party to various legal proceedings incidental to its business. In the opinion of management, any ultimate liability with respect to these actions will not have a material adverse effect on the Companys consolidated financial position, cash flows or results of operations. With respect to all litigation matters, the Company considers the likelihood of a negative outcome. If the Company determines the likelihood of a negative outcome is probable and the amount of the loss can be reasonably estimated, the Company records an estimated loss for the expected outcome of the litigation and discloses that fact together with the amount accrued, if it was estimable. If the likelihood of a negative outcome is reasonably possible and the Company is able to determine an estimate of the possible loss or a range of loss, the Company discloses that fact together with the estimate of the possible loss or range of loss. However, it is difficult to predict the outcome or estimate a possible loss or range of loss in some instances because litigation is subject to significant uncertainties.
Reasonably Possible Contingencies
For the legal matter below, the Company believes that a negative outcome is reasonably possible, but the Company is unable to determine an estimate of the possible loss or a range of loss.
On February 10, 2006, the Company received a letter from the Civil Division of the Department of Justice requesting documents in an investigation it was conducting involving the Company. The inquiry related to the way in which different state Medicaid programs apply to the federal government for matching or supplemental funds that are ultimately used to pay for a small portion of the services provided to Medicaid and indigent patients. These programs are referred to by different names, including intergovernmental payments, upper payment limit programs, and Medicaid disproportionate share hospital payments. The February 2006 letter focused on the Companys hospitals in Arkansas, New Mexico, and South Carolina. From 2006 through the beginning of 2009, the Company provided the Department of Justice with requested documents, met with its personnel on numerous occasions, and otherwise cooperated in its investigation. During the course of the investigation, the Civil Division notified the Company that it believed that the Company and its three New Mexico hospitals caused the State of New Mexico to submit improper claims for federal funds, in violation of the Federal False Claims Act. At one point, the Civil Division calculated that the three hospitals received ineligible federal participation payments from August 2000 to June 2006 of approximately $27.5 million and said that if it proceeded to trial, it would seek treble damages plus an appropriate penalty for each of the violations of the Federal False Claims Act. This investigation has culminated in the federal governments intervention in a qui tam lawsuit styled U.S. ex rel. Baker vs. Community Health Systems, Inc., pending in the United States District Court for the District of New Mexico. The federal government filed its complaint in intervention on June 30, 2009; a subsequent claim was filed on June 6, 2011, adding the Companys subsidiary Community Health Systems Professional Services Corporation as a defendant; the relators complaint has also been amended to add Community Health Systems Professional Services Corporation and CHS/Community Health Systems, Inc. as defendants. The relator filed a second amended complaint on July 1, 2009. Both of these complaints expand the time period during which alleged improper payments were made. The Companys motion for
30
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
dismissal was granted in part. There have been other rulings by the court on discovery and expert matters, some of which are favorable to the Companys case (e.g. the granting of a motion for sanctions against the government), and some of which are not (e.g. denial of the Companys motion to exclude the governments damages expert). Discovery is closed. Motions by both parties for summary judgment were filed on March 27, 2012 and there is currently no hearing date on the motions nor has a trial date been set. The Company is vigorously defending this action.
Matters for which an Outcome Cannot be Assessed
For all of the legal matters below, the Company cannot at this time assess what the outcome may be and is further unable to determine any estimate of loss or range of loss. Because the investigations are at a very preliminary stage, there are not sufficient facts available to make these assessments.
On September 20, 2010, the Company received a letter from the United States Department of Justice, Civil Division, advising the Company that an investigation is being conducted to determine whether certain hospitals have improperly submitted claims for payment for implantable cardioverter defibrillators (ICDs). The period of time covered by the investigation is 2003 to the present. The letter states that the Department of Justices data indicates that many of the Companys hospitals have claims that need to be reviewed to determine if Medicare payment was appropriate. The Company understands that the Department of Justice has submitted similar requests to many other hospitals and hospital systems across the country as well as to the ICD manufacturers. The Company continues to fully cooperate with the government in this investigation and has provided requested records and documents. On August 30, 2012, the Department of Justice issued a document entitled, Medical Review Guidelines/Resolution Model, which sets out, for the purposes of this investigation, the patient conditions and criteria for the medical necessity of the implantation of ICDs in Medicare beneficiaries and how the Department of Justice will enforce the repayment obligations of hospitals. The Company is in the process of reviewing its medical records in light of the guidance contained in this document.
On April 8, 2011, the Company received a document subpoena, dated March 31, 2011, from the United States Department of Health and Human Services, Office of Inspector General (the OIG), in connection with an investigation of possible improper claims submitted to Medicare and Medicaid. The subpoena, issued from the OIGs Chicago, Illinois office, requested documents from all of the Companys hospitals and appears to concern emergency department processes and procedures, including the Companys hospitals use of the Pro-MED Clinical Information System, which is a third-party software system that assists with the management of patient care and provides operational support and data collection for emergency department management and has the ability to track discharge, transfer and admission recommendations of emergency department physicians, as well as information about the Companys relationships with emergency department physicians, including financial arrangements. This investigation is being led by the Department of Justice. The Company is continuing to cooperate with the government including detailing a process for a medical necessity review by clinical reviewers and physicians of a sampling of medical records at a small number of hospitals.
On April 22, 2011, a joint motion was filed by the relator and the United States Department of Justice in the case styled United States ex rel. and Reuille vs. Community Health Systems Professional Services Corporation and Lutheran Musculoskeletal Center, LLC d/b/a Lutheran Hospital, in the United States District Court for the Northern District of Indiana, Fort Wayne Division. The lawsuit was originally filed under seal on January 7, 2009. The suit is brought under the False Claims Act and alleges that Lutheran Hospital of Indiana billed the Medicare program for (a) false 23 hour observation after outpatient surgeries and procedures, and (b) intentional assignment of inpatient status to one-day stays for cases that do not meet Medicare criteria for inpatient intensity of service or severity of illness. The Company had cooperated fully with the government in its investigation of this matter, but had been unaware of the exact nature of the allegations in the complaint. On December 27, 2010, the government filed a notice that it declined to intervene in this suit. The April 22, 2011 motion contained additional information about how the government intended to proceed with an investigation regarding allegations of improper billing for inpatient care at other hospitals associated with Community Health Systems, Inc. . . . asserted in other qui tam complaints in other jurisdictions. The motion stated that the Department of Justice has consolidated its investigations of the Company and other related entities and that the Civil Division of the Department of Justice, multiple United States Attorneys offices, and the Office of Inspector General for the Department of Health and Human Services (the HHS) are now closely coordinating their investigation of these overlapping allegations. The Attorney General of Texas has initiated an investigation; the United States intends to work cooperatively with Texas and any other States investigating these allegations. The motion also stated that the Office of Audit Services for the Office of Investigations for HHS has been engaged to conduct a national audit of certain of the Companys Medicare claims. The government confirmed that it considers the allegations made in the complaint styled Tenet Healthcare Corporation vs. Community Health Systems, Inc., et al. filed in the United States District Court for the Northern District of Texas, Dallas Division on April 11, 2011 to be related to the allegations in the qui tam and to what the government is now describing as a consolidated investigation. The motion filed on April 11, 2011 concluded by requesting a stay of the litigation in the Reuille case for 180 days. This extension request was granted by the court, as were additional requests in October 2011, April 2012 and October 2012. The stay has now been extended until April 29, 2013. The Company is cooperating fully with the government in its investigations.
31
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Three purported class action shareholder federal securities cases have been filed in the United States District Court for the Middle District of Tennessee; namely, Norfolk County Retirement System v. Community Health Systems, Inc., Wayne T. Smith and W. Larry Cash, filed May 5, 2011; De Zheng v. Community Health Systems, Inc., Wayne T. Smith and W. Larry Cash, filed May 12, 2011; and Minneapolis Firefighters Relief Association v. Community Health Systems, Inc., Wayne T. Smith, W. Larry Cash and Thomas Mark Buford, filed June 2, 2011. All three seek class certification on behalf of purchasers of the Companys common stock between July 27, 2006 and April 11, 2011 and allege that misleading statements resulted in artificially inflated prices for the Companys common stock. On September 20, 2011, all three were assigned to the same judge as related cases. On December 28, 2011, the court consolidated all three shareholder cases for pretrial purposes, selected NYC Funds as lead plaintiffs, and selected NYC Funds counsel as lead plaintiffs counsel. The parties negotiated operative dates for these consolidated shareholder federal securities actions. An operative consolidated complaint was filed on July 13, 2012, and the Companys motion to dismiss was filed on September 11, 2012. The plaintiffs response is due on November 12, 2012 and the Company will have a further opportunity to respond, which will be due on December 24, 2012. The Company believes this consolidated matter is without merit and will vigorously defend this case.
Three purported shareholder derivative actions have also been filed in the United States District Court for the Middle District of Tennessee; Plumbers and Pipefitters Local Union No. 630 Pension Annuity Trust Fund v. Wayne T. Smith, W. Larry Cash, T. Mark Buford, John A. Clerico, James S. Ely III, John A. Fry, William Norris Jennings, Julia B. North and H. Mitchell Watson, Jr., filed May 24, 2011; Roofers Local No. 149 Pension Fund v. Wayne T. Smith, W. Larry Cash, John A. Clerico, James S. Ely, III, John A. Fry, William Norris Jennings, Julia B. North and H. Mitchell Watson, Jr., filed June 21, 2011; and Lambert Sweat v. Wayne T. Smith, W. Larry Cash, T. Mark Buford, John A. Clerico, James S. Ely, III, John A. Fry, William Norris Jennings, Julia B. North, H. Mitchell Watson, Jr. and Community Health Systems, Inc., filed October 5, 2011. These three cases allege breach of fiduciary duty arising out of allegedly improper inpatient admission practices, mismanagement, waste and unjust enrichment. These cases have been consolidated into a single, consolidated action. The plaintiffs filed an operative amended derivative complaint in these three consolidated actions on March 15, 2012. The Companys motion to dismiss has been fully briefed by the parties and awaits scheduling of oral argument and/or ruling on the Companys motion to dismiss. The Company believes all of these matters are without merit and will vigorously defend them.
On May 2, 2012, suit was filed in the matter styled Daniel Eagle v. Community Health Systems, Inc., Chancery Court, State of Delaware. Suit was filed under Section 220 of the Delaware General Corporation Law to inspect certain of the Companys books and records pertaining to matters concerning alleged improper admissions practices. On a motion filed by the plaintiff, this case has been dismissed.
During the nine months ended September 30, 2012, the Company met the deductible for its directors and officers insurance policy as it relates to the legal costs for the Tenet acquisition lawsuit and shareholder lawsuits of possible improper claims submitted to Medicare and Medicaid. As a result, future legal costs which are deemed to be covered by the directors and officers insurance policy, will be offset by insurance recoveries. The Company incurred the following pre-tax charges in connection with these legal matters and the government investigations, net of insurance recoveries, during the three and nine months ending September 30, 2012 and 2011 (in thousands):
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
Professional fees and other related costs |
$ |
1,558 | $ | 6,082 | $ | 3,006 | $ | 12,256 | ||||||||||||||||
|
|
|
|
Probable Contingencies
In addition to the cases described above, there are a number of legal matters for which, based on information currently available, the Company believes that a negative outcome is known or is probable. In the aggregate, an estimate of these losses has been accrued in the amount of $19.3 million at September 30, 2012. Due to the uncertainties and difficulty in predicting the ultimate resolution of these contingencies, the actual amount could differ from the estimated amount; however, the Company does not believe the ultimate outcome of any of these matters would be material.
17. SUBSEQUENT EVENTS
The Company evaluated all material events occurring subsequent to the balance sheet date for events requiring disclosure or recognition in the condensed consolidated financial statements.
32
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
18. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
The Senior Notes, which are senior unsecured obligations of CHS, and the 5 1/8% Senior Secured Notes are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries. The Senior Notes and the 5 1/8% Senior Secured Notes are guaranteed on a joint and several basis, with limited exceptions considered customary for such guarantees, including the release of the guarantee when a subsidiarys assets used in operations are sold. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.
The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the consolidated financial statements of the Company, except as noted below:
| Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. |
| Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. |
| Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. |
| Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. |
The Companys intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 11. The Companys subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.
From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are restated to reflect the status of guarantors or non-guarantors as of September 30, 2012.
33
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Condensed Consolidating Balance Sheet
September 30, 2012
Parent Guarantor |
Issuer | Other Guarantors |
Non - Guarantors |
Eliminations | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | - | $ | - | $ | 150,035 | $ | 90,615 | $ | - | $ | 240,650 | ||||||||||||
Patient accounts receivable, net of allowance for doubtful accounts |
- | - | 718,972 | 1,372,245 | - | 2,091,217 | ||||||||||||||||||
Supplies |
- | - | 254,223 | 110,749 | - | 364,972 | ||||||||||||||||||
Prepaid income taxes |
20,233 | - | - | - | - | 20,233 | ||||||||||||||||||
Deferred income taxes |
89,797 | - | - | - | - | 89,797 | ||||||||||||||||||
Prepaid expenses and taxes |
- | 155 | 103,344 | 29,308 | - | 132,807 | ||||||||||||||||||
Other current assets |
- | - | 189,931 | 77,804 | - | 267,735 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
110,030 | 155 | 1,416,505 | 1,680,721 | - | 3,207,411 | ||||||||||||||||||
Intercompany receivable |
348,870 | 9,885,042 | 1,999,263 | 2,983,890 | (15,217,065) | - | ||||||||||||||||||
Property and equipment, net |
- | - | 4,674,640 | 2,431,154 | - | 7,105,794 | ||||||||||||||||||
Goodwill |
- | - | 2,534,696 | 1,862,777 | - | 4,397,473 | ||||||||||||||||||
Other assets, net |
- | 161,552 | 713,116 | 655,809 | - | 1,530,477 | ||||||||||||||||||
Net investment in subsidiaries |
2,908,979 | 7,611,770 | 3,705,438 | - | (14,226,187) | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 3,367,879 | $ | 17,658,519 | $ | 15,043,658 | $ | 9,614,351 | $ | (29,443,252) | $ | 16,241,155 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND EQUITY |
| |||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||
Current maturities of long-term debt |
$ | - | $ | 81,250 | $ | 14,464 | $ | 3,480 | $ | - | $ | 99,194 | ||||||||||||
Accounts payable |
- | 1,117 | 582,281 | 225,857 | - | 809,255 | ||||||||||||||||||
Accrued interest |
- | 110,419 | 124 | 321 | - | 110,864 | ||||||||||||||||||
Accrued liabilities |
7,580 | - | 636,001 | 318,329 | - | 961,910 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
7,580 | 192,786 | 1,232,870 | 547,987 | - | 1,981,223 | ||||||||||||||||||
Long-term debt |
- | 9,099,405 | 54,284 | 319,180 | - | 9,472,869 | ||||||||||||||||||
Intercompany payable |
- | 5,248,142 | 9,818,261 | 7,403,021 | (22,469,424) | - | ||||||||||||||||||
Deferred income taxes |
704,725 | - | - | - | - | 704,725 | ||||||||||||||||||
Other long-term liabilities |
1,085 | 209,210 | 614,717 | 174,068 | - | 999,080 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
713,390 | 14,749,543 | 11,720,132 | 8,444,256 | (22,469,424) | 13,157,897 | ||||||||||||||||||
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
- | - | - | 370,514 | - | 370,514 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity: |
||||||||||||||||||||||||
Community Health Systems, Inc. stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
- | - | - | - | - | - | ||||||||||||||||||
Common stock |
922 | - | 1 | 2 | (3) | 922 | ||||||||||||||||||
Additional paid-in capital |
1,104,570 | 1,152,752 | 1,258,509 | 639,290 | (3,050,551) | 1,104,570 | ||||||||||||||||||
Treasury stock, at cost |
(6,678) | - | - | - | - | (6,678) | ||||||||||||||||||
Accumulated other comprehensive (loss) income |
(148,721) | (148,721) | (14,695) | - | 163,416 | (148,721) | ||||||||||||||||||
Retained earnings |
1,704,396 | 1,904,945 | 2,079,711 | 102,034 | (4,086,690) | 1,704,396 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Community Health Systems, Inc. stockholders equity |
2,654,489 | 2,908,976 | 3,323,526 | 741,326 | (6,973,828) | 2,654,489 | ||||||||||||||||||
Noncontrolling interests in equity of consolidated subsidiaries |
- | - | - | 58,255 | - | 58,255 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity |
2,654,489 | 2,908,976 | 3,323,526 | 799,581 | (6,973,828) | 2,712,744 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 3,367,879 | $ | 17,658,519 | $ | 15,043,658 | $ | 9,614,351 | $ | (29,443,252) | $ | 16,241,155 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
34
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Condensed Consolidating Balance Sheet
December 31, 2011
Parent Guarantor |
Issuer | Other Guarantors |
Non - Guarantors |
Eliminations | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | - | $ | - | $ | 8,920 | $ | 120,945 | $ | - | $ | 129,865 | ||||||||||||
Patient accounts receivable, net of allowance for doubtful accounts |
- | - | 1,190,956 | 643,211 | - | 1,834,167 | ||||||||||||||||||
Supplies |
- | - | 237,178 | 109,433 | - | 346,611 | ||||||||||||||||||
Prepaid income taxes |
101,389 | - | - | - | - | 101,389 | ||||||||||||||||||
Deferred income taxes |
89,797 | - | - | - | - | 89,797 | ||||||||||||||||||
Prepaid expenses and taxes |
- | 117 | 87,524 | 24,972 | - | 112,613 | ||||||||||||||||||
Other current assets |
- | 10,235 | 155,097 | 66,315 | - | 231,647 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
191,186 | 10,352 | 1,679,675 | 964,876 | - | 2,846,089 | ||||||||||||||||||
Intercompany receivable |
249,088 | 9,294,301 | 1,046,486 | 1,774,718 | (12,364,593) | - | ||||||||||||||||||
Property and equipment, net |
- | - | 4,631,831 | 2,224,145 | - | 6,855,976 | ||||||||||||||||||
Goodwill |
- | - | 2,411,521 | 1,853,324 | - | 4,264,845 | ||||||||||||||||||
Other assets, net |
- | 99,511 | 515,882 | 626,537 | - | 1,241,930 | ||||||||||||||||||
Net investment in subsidiaries |
2,670,155 | 7,388,874 | 2,317,131 | - | (12,376,160) | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 3,110,429 | $ | 16,793,038 | $ | 12,602,526 | $ | 7,443,600 | $ | (24,740,753) | $ | 15,208,840 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND EQUITY |
| |||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||
Current maturities of long-term debt |
$ | - | $ | 49,954 | $ | 10,114 | $ | 3,638 | $ | - | $ | 63,706 | ||||||||||||
Accounts payable |
- | 345 | 535,204 | 213,448 | - | 748,997 | ||||||||||||||||||
Accrued interest |
- | 109,984 | 131 | 6 | - | 110,121 | ||||||||||||||||||
Accrued liabilities |
7,580 | 567 | 688,328 | 291,840 | - | 988,315 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
7,580 | 160,850 | 1,233,777 | 508,932 | - | 1,911,139 | ||||||||||||||||||
Long-term debt |
- | 8,707,805 | 54,651 | 20,342 | - | 8,782,798 | ||||||||||||||||||
Intercompany payable |
- | 5,000,003 | 7,843,539 | 6,108,561 | (18,952,103) | - | ||||||||||||||||||
Deferred income taxes |
704,725 | - | - | - | - | 704,725 | ||||||||||||||||||
Other long-term liabilities |
1,028 | 254,228 | 435,295 | 259,439 | - | 949,990 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
713,333 | 14,122,886 | 9,567,262 | 6,897,274 | (18,952,103) | 12,348,652 | ||||||||||||||||||
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
- | - | - | 395,743 | - | 395,743 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity: |
||||||||||||||||||||||||
Community Health Systems, Inc. stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
- | - | - | - | - | - | ||||||||||||||||||
Common stock |
915 | - | 1 | 2 | (3) | 915 | ||||||||||||||||||
Additional paid-in capital |
1,086,008 | 1,030,522 | 1,103,559 | 30,047 | (2,164,128) | 1,086,008 | ||||||||||||||||||
Treasury stock, at cost |
(6,678) | - | - | - | - | (6,678) | ||||||||||||||||||
Accumulated other comprehensive (loss) income |
(184,479) | (184,479) | (21,687) | - | 206,166 | (184,479) | ||||||||||||||||||
Retained earnings |
1,501,330 | 1,824,109 | 1,953,391 | 53,185 | (3,830,685) | 1,501,330 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Community Health Systems, Inc. stockholders equity |
2,397,096 | 2,670,152 | 3,035,264 | 83,234 | (5,788,650) | 2,397,096 | ||||||||||||||||||
Noncontrolling interests in equity of consolidated subsidiaries |
- | - | - | 67,349 | - | 67,349 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity |
2,397,096 | 2,670,152 | 3,035,264 | 150,583 | (5,788,650) | 2,464,445 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 3,110,429 | $ | 16,793,038 | $ | 12,602,526 | $ | 7,443,600 | $ | (24,740,753) | $ | 15,208,840 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
35
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Condensed Consolidating Statement of Income
Three Months Ended September 30, 2012
Parent Guarantor |
Issuer | Other Guarantors |
Non - Guarantors |
Eliminations | Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Operating revenues (net of contractual allowances and discounts) |
$ | - | $ | (2,551) | $ | 2,376,462 | $ | 1,322,750 | $ | - | $ | 3,696,661 | ||||||||||||
Provision for bad debts |
- | - | 316,988 | 167,643 | - | 484,631 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net operating revenues |
- | (2,551) | 2,059,474 | 1,155,107 | - | 3,212,030 | ||||||||||||||||||
Operating costs and expenses: |
||||||||||||||||||||||||
Salaries and benefits |
- | - | 905,141 | 619,970 | - | 1,525,111 | ||||||||||||||||||
Supplies |
- | - | 317,263 | 166,949 | - | 484,212 | ||||||||||||||||||
Other operating expenses |
- | 83 | 459,377 | 235,397 | - | 694,857 | ||||||||||||||||||
Electronic health records incentive reimbursement |
- | - | (20,587) | (10,035) | - | (30,622) | ||||||||||||||||||
Rent |
- | - | 38,559 | 30,078 | - | 68,637 | ||||||||||||||||||
Depreciation and amortization |
- | - | 120,620 | 61,587 | - | 182,207 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating costs and expenses |
- | 83 | 1,820,373 | 1,103,946 | - | 2,924,402 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
- | (2,634) | 239,101 | 51,161 | - | 287,628 | ||||||||||||||||||
Interest expense, net |
- | 11,708 | 132,381 | 14,476 | - | 158,565 | ||||||||||||||||||
Loss from early extinguishment of debt |
- | 52,024 | - | - | - | 52,024 | ||||||||||||||||||
Equity in earnings of unconsolidated affiliates |
(44,233) | (82,526) | (20,074) | - | 139,414 | (7,419) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations before income taxes |
44,233 | 16,160 | 126,794 | 36,685 | (139,414) | 84,458 | ||||||||||||||||||
Provision for (benefit from) income taxes |
- | (28,073) | 45,773 | 8,000 | - | 25,700 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations |
44,233 | 44,233 | 81,021 | 28,685 | (139,414) | 58,758 | ||||||||||||||||||
Discontinued operations, net of taxes: |
||||||||||||||||||||||||
Income (loss) from operations of entities sold |
- | - | - | - | - | - | ||||||||||||||||||
Impairment of hospitals sold |
- | - | - | - | - | - | ||||||||||||||||||
Loss on sale, net |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss from discontinued operations, net of taxes |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
44,233 | 44,233 | 81,021 | 28,685 | (139,414) | 58,758 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
- |