pbrarmfbrgaap3q10_6k.htm - Provided by MZ Technologies

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of November, 2010

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 

This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).


 

 

 

 

Rio de Janeiro – November 11, 2010 – Petrobras announces today its consolidated results expressed in millions of Brazilian Reais, in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).  The 2009 information was adjusted for comparison purposes.

 

Consolidated net income totaled R$8,566 million in 3Q-2010 and R$24,588 million in 9M-2010

 

 

Main Highlights

 

R$ million

 

 

Third Quarter

 

 

Jan-Sep

2Q-2010

2010

 

2009

3Q10 X 2Q10
(%)

 

2010

2009

2010 X 2009
(%)

 

 

 

 

 

 

 

 

 

8,295

8,566

7,940

3

Consolidated Net Income

24,588

22,390

10

2,587

2,570

2,534

(1)

Total Oil and Natural Gas Production (th. barrel/day)

2,568

2,513

2

15,927

14,736

14,081

(7)

EBITDA

45,739

45,185

1

256,675

373,766

336,772

46

Market Value (Parent Company)

373,766

336,772

11

 

·          Net income totaled R$8,566 million in 3Q-2010, 3% up on the previous quarter, due to higher domestic sales volume and the improved financial result.

·          Brazilian oil and natural gas production increased by 2% year-on-year in 9M-2010, reaching a new record level of 53,773,000 m³/day in September.

·          The Public Share Offering was concluded, increasing capital by R$ 120,249 million;

·          As a result, the funds generated allowed to execute the Transfer of Rights Agreement (R$ 74,808 million) and continue with the 2010-2014 Business Plan (R$ 45,440 million in cash and government securities).

·          The capitalization maintained the Company’s leverage indices at sustainable levels: net leverage fell from 34% to 16% (considering LFTs – treasury bills – maturing in more than 90 days).

·          Thanks to economic growth and the reduction in reservoir levels, together with increased logistics capacity, gas-powered thermal energy output in September (6,252 average-MW) and natural gas sales in 3Q-2010 (360,000 boed) reached record levels.

·          FPSO, Cidade de Angra dos Reis, began operations in October, the first definitive production system in the Tupi area, marking the initiation of commercial oil production in the Santos Basin pre-salt area.

 



www.petrobras.com.br/ri/english

Contacts: PETRÓLEO BRASILEIRO S. A. – PETROBRAS

 Investor Relations Department I E-mail: petroinvest@petrobras.com.br / acionistas@petrobras.com.br

Av. República do Chile, 65 – 22nd floor - 20031-912 - Rio de Janeiro, RJ  I Tel.: 55 (21) 3224-1510 / 9947

 

 

 

 

 

This document may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that merely reflect the expectations of the Company’s management. Such terms as “anticipate”, “believe”, “expect”, “forecast”, “intend”, “plan”, “project”, “seek”, “should”, along with similar or analogous expressions, are used to identify such forward-looking statements. These predictions evidently involve risks and uncertainties, whether foreseen or not by the Company. Therefore, the future results of operations may differ from current expectations, and readers must not base their expectations exclusively on the information presented herein.

 


 

 

 

Dear Shareholders and Investors,

 

With great satisfaction we announce our results for the third quarter of 2010, a quarter in which we successfully completed the biggest share offering in history. The success of the transaction was made possible by the market’s confidence in our ability to generate profitable growth over time, based on a remarkable opportunity set.  The success was also a recognition of the openness and transparency of our operations and financial results.

 

The total size of the equity offering was R$ 120.2 billion.  R$ 74.8 billion of the proceeds from the offering were used to purchase the right to produce up to 5 bbls of oil equivalent in previously unlicensed pre-salt areas. Access to these additional oil and gas volumes will allow us to improve our portfolio through sustainable production growth, while adding shareholder value through economies of scale, and efficiencies acquired with operating experience.

 

R$ 45.4 billion of the offering was retained as cash and cash equivalents and Brazilian Government securities.  The combination of an increase in our capital base, combined with the increase of cash and equivalents, lowered our net debt to net capital from 34% to 16%. These additional financial resources will enable the Company to continue investing to meeting the aggressive targets of our business plan, while maintaining leverage within targeted levels. In recognition of our continuing growth, Petrobras advanced from 6th place to 4th place in Platt´s most recent ranking of the world’s leading energy firms.

 

Net income grew by 10% year-on-year in the first nine months, primarily sustained by increased oil and gas production, higher commodity prices and greater oil product sales volume, the latter fueled by Brazil’s economic growth. Capital spending during the period totaled R$ 56.5 billion, of which the largest share was dedicated to Brazilian exploration and production. To maintain the integration of our businesses and capture operational synergies, we also continue to invest heavily to upgrade our existing refineries to produce cleaner fuels and to construct new refineries to meet growing market demand.

 

In October, we celebrated 57 years of successful operations. We also inaugurated the expansion of the Leopoldo Américo Miguez de Mello Research and Development Center (Cenpes), representing a landmark in the Company’s technological history. Latin America’s biggest R&D center, and Brazil’s leading source of patents in the last ten years, doubled in size, becoming one of the world’s largest applied research institutes. This expansion, together with our partnerships with universities and research centers around the country, has made Brazil a world leader in the field of energy. A clear result of increasing investments in research and technology has been our success at producing oil from ultra-deep waters, and discovering oil sealed under a layer of salt two kilometer thick.

 

On October 22, we concluded drilling the ninth pre-salt well in the Tupi area of the Santos Basin, confirming the light crude and gas potential. October also saw the start-up of the Tupi pilot project, the first definitive production system installed in the pre-salt belt. It will produce light crude with a high commercial value and collect vital technical data for the future development of the major reserves in this region.

Aiming at growth, innovation, profitability and social and environmental responsibility, we will continue to invest our funds in one of the oil and gas sector’s best project and opportunity portfolios, generating returns for our shareholders and investors, as well as benefiting society as a whole.

 

2


 

 

 

Main items and Consolidated Economic Indicators

 

 

R$ million

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q10
(%)

2010

2009

2010 X 2009
(%)

66,884

68,869

60,298

3

Gross Operating Revenues

199,077

169,855

17

53,631

54,739

47,897

2

Net Operating Revenues

158,782

135,138

17

19,387

19,645

19,060

1

Gross Profit

58,342

55,968

4

12,303

10,673

10,402

(13)

Operating Profit 1

34,593

34,844

(1)

(630)

1,968

1,447

(412)

Financial Result

637

(273)

(333)

8,295

8,566

7,940

3

Net Income

24,588

22,390

10

0.95

0.97

0.90

2

Net Income per Share 2

2.80

2.56

9

Result by Business Segment

7,649

6,882

5,262

(10)

. Exploration & Production

21,843

13,296

64

(108)

1,299

2,114

. Supply *

2,307

12,295

(81)

349

275

343

(21)

. Gas and Power

947

541

75

268

348

409

30

. Distribution

978

944

4

533

277

273

(48)

. International

1,258

26

(956)

(332)

(396)

(65)

. Corporate

(2,551)

(4,055)

(37)

20,348

18,399

36,300

78

Consolidated Investments

56,500

50,680

11

36

36

40

Gross Margin (%)

37

41

(4)

23

19

22

(4)

Operating Margin (%)

22

26

(4)

15

16

17

1

Net Margin (%)

15

17

(2)

15,927

14,736

14,081

(7)

EBITDA – R$ million3

45,739

45,185

1

78.30

76.86

68.27

(2)

Brent (US$/bbl)

77.13

57.15

35

1.79

1.75

1.87

(2)

US Dollar Average Price - Sale (R$)

1.78

2.08

(14)

1.80

1.69

1.78

(6)

US Dollar Last Price - Sale (R$)

1.69

1.78

(5)

Price Indicators (*)

158.72

158.28

152.65

-

Average Oil Products Realization Prices (R$/bbl)

158.23

158.82

-

Average sale price - Brazil

73.79

72.10

64.00

(2)

. Oil (US$/bbl)

72.92

48.48

50

19.73

14.71

19.66

(25)

. Natural Gas(US$/bbl)

16.34

25.01

(35)

Average sale price - International

66.20

63.35

57.16

(4)

. Oil (US$/bbl)

63.94

49.24

30

14.82

12.14

12.30

(18)

. Natural Gas(US$/bbl)

13.94

12.08

15

 


1 Operating income before financial result, equity balance and taxes.

2  Earnings per share calculated by weighted average of shares outstanding

3 Operating income before financial result, equity balance and depreciation/amortization.

 

3


 

 

 

3Q-2010 x 2Q-2010.

 

·         Net Income 4

 

In 3Q-2010, net income totaled R$8,566 million, 3% up on the quarter before, due to higher domestic sales volume and the improved financial result, thanks to gains from the impact of the exchange variation on the net debt, offset by the reduction in international prices, in turn caused by the variation in commodity prices.

 

The upturn in operating expenses was due to expenses from the financial structuring of the Barracuda project, now concluded, and additional expenses arising from the 2010/2011collective bargaining agreement and incentives for employees to purchase shares in the Public Offering.

 

 

·         EBITDA

 

Third-quarter EBITDA came to R$14,736 million, down by 7% due to the above-mentioned increase in operating expenses.

 

 

·         Net Debt /EBITDA Ratio 5

 

The net debt of the Petrobras System closed the third quarter 39% down on June 30, 2010, reflecting the increase in the cash position following the Public Offering, while average indebtedness, measured by the net debt/EBITDA ratio, fell from 1.52 to 0.94 in the same period.

 

 

 

4 For further details, see Appendix 2.

5For further details, see page 16.

 

4


 

 

 

9M-2010 x 9M-2009.

 

 

·         Net Income 6

 

Net income totaled R$24,588 million in the first nine months, 10% up year-on-year, due to higher domestic sales volume, as well as higher export prices and international sales, which more than offset the reduction in domestic diesel and gasoline prices and the upturn in unit costs, chiefly from imports and the government take, which were also affected by international prices.

 

Selling expenses were pressured by higher sales volume and freight costs, while other operating expenses were pushed up by provisions for impairment losses in the San Lorenzo refinery and the Breitener thermal plant, additional expenses from the 2010/2011 collective bargaining agreement and the reduction in tax benefits.

 

The record financial result (R$910 million) was due to the impact of the exchange variation on net liabilities, given that, in 2009, the average balance of assets exposed to the exchange rate was higher than the Company’s debt.

 

Minority interests generated a positive impact of R$3,088 million, thanks to the effect of the exchange rate variation on SPE debt, the exercise of stock options in certain structured projects and the revision of future receivables flows related to financial leasing operations, both at the end of 2009.

 

 

·         EBITDA

 

EBITDA moved up by 1% over 9M-2009, reflecting higher domestic sales volume, the increase in international prices, and higher costs and expenses related to commodity prices and sales volume.

 

 

6 For further details, see Appendix 3

 

 

5


 

 

RESULTS BY BUSINESS AREA

 

Petrobras operates in an integrated manner, with the greater part of oil and gas production in the exploration and production area being transferred to other Company areas.

 

When reporting results per business area, transactions with third parties and transfers between business areas are valued in accordance with the internal transfer prices established between the various areas and assessment methodologies based on market parameters.

 

 

EXPLORATION AND PRODUCTION (E&P)

 

 

 

 

(3Q-2010 x 2Q-2010): The reduction in net income was caused by lower domestic oil sale/transfer prices, due to international oil prices and the appreciation of the Brazilian Real against the U.S. dollar, the 2010/2011 collective bargaining agreement, and non-recurring expenses from the financial structuring of the Barracuda project, now concluded.

 

These effects were partially offset by the 4.7% increase in the volume of oil sold/transferred.

 

The spread between the average domestic oil price and the average Brent price widened from US$4.51/bbl in 2Q-2010 to US$4.76/bbl in 3Q-2010.

 

(9M-2010 x 9M-2009): The increase in net income reflected higher domestic oil prices (50% in US$/bbl), in turn due to the international market appreciation of "heavy” versus “light” crudes and the 2% upturn in daily oil and LNG production.

 

The spread between the average domestic oil sale/transfer price and the average Brent price fell from US$8.67/bbl in 9M-2009 to US$4.21/bbl in 9M-2010.

 

 

 

Third Quarter

 

 

 

Jan-Sep

2Q-2010

 

2010

 

2009

 

3Q10 X 2Q10
(%)

Domestic Production (th. barrels/day)

2010

 

2009

2010 X 2009
(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,010

1,991

1,974

(1)

Oil and NGL

1,995

1,963

2

331

333

319

1

Natural Gas 7

327

316

3

2,341

2,324

2,293

(1)

Total

2,322

2,279

2

 

(3Q-2010 x 2Q-2010): The downturn was due to maintenance stoppages in various platforms in the Campos Basin throughout the third quarter, partially offset by higher output from the new production units.


 

(9M-2010 x 9M-2009):  Increased output from the P-54 (Roncador), P-53 (Marlim Leste), FPSO-Cidade de Niterói (Marlim Leste), P-51 (Marlim Sul), P-34 (Jubarte), FPSO-Cidade de Vitória (Golfinho), FPSO-Cidade de Santos (Uruguá), FPSO-Espírito Santo (Parque das Conchas) and FPSO-Frade (Frade) platforms, as well as from the extended well tests (EWT) in Tiro (SS-11) and Tupi (FPSO-Cidade de São Vicente), offset the natural decline in the remaining fields.

 

 


7 Excludes liquefied gas and includes re-injected gas.

 

6


 

 
 
 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

Lifting Cost - country

2010

2009

2010 X 2009
(%)

 

US$/barrel:

9.79

10.60

9.02

8

 

• • without government participation

9.94

8.53

17

24.50

24.67

22.86

1

 

• • with government participation

24.31

19.06

28

R$/barrel:

17.54

18.46

16.84

5

 

• • without government participation

17.66

17.44

1

43.91

42.72

41.62

(3)

 

• • with government participation

43.48

38.28

14

 

 Lifting Cost Excluding Government Take – US$/barrel

 

 

(3Q-2010 x 2Q-2010): The upturn in the lifting cost was due to the increase in personnel expenses as a result of the 2010/2011 collective bargaining agreement and the use of maintenance materials for the Campos Basin platforms.

 


(9M-2010 x 9M-2009):  Excluding the exchange variation, the lifting cost climbed by 6% over 9M-2009 due to the increased number of interventions in the Albacora Leste, Marlim Sul, Marlim, Albacora and Bicudo fields, as well as higher personnel expenses.

 

 

Lifting Cost Including Government Take – US$/barrel

 

(3Q-2010 x 2Q-2010): Excluding the exchange variation, the unit lifting cost remained virtually flat.


(9M-2010 x 9M-2009): Excluding the exchange variation, the unit lifting cost increased by 22% as a result of the higher reference price for local oil and the higher tax rate applied to the Marlim Sul and Marlim Leste fields due to the upturn in production.

 

7


 

 

 

 

REFINING, TRANSPORTATION & MARKETING

 

 

 

Third Quarter

 

 

Jan-Sep

2Q-2010

 

2010

 

2009

 

3Q10 X 2Q10
(%)

Net Income

 

2010

 

2009

2010 X 2009
(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(108)

1,299

2,114

(1,303)

2,307

12,295

(81)

 

(3Q-2010 x 2Q-2010): The improved result was due to lower oil acquisition/transfer and oil product import costs, in turn caused by international prices, the appreciation of the Brazilian Real against the U.S. dollar and the increase in domestic oil product sales volume, especially diesel (+7%).

 

These effects were partially offset by the reduction in the domestic price of those oil products whose prices are directly pegged to international prices.

 


 

(9M-2010 x 9M-2009):  The reduction in net income reflected higher oil acquisition/transfer and oil product import costs (Brent, up by 35% in US$/bbl).

 

These effects were partially offset by the increase in domestic oil product sales volume, chiefly gasoline (18%), diesel (10%) and jet fuel (16%), higher average export prices and the upturn in the domestic price of those oil products whose prices are directly pegged to international prices, despite the reduction in the price of diesel (15%) and gasoline (4.5%) in June 2009.

 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

Imports and exports (th. barrels/day)

2010

2009

2010 X 2009
(%)

330

317

429

(4)

Crude oil imports

331

405

(18)

289

445

209

54

Oil products imports

336

157

114

619

762

638

23

Import of crude oil and oil products

667

562

19

561

432

485

(23)

Crude oil exports 8

516

483

7

216

179

239

(17)

Oil products exports

196

231

(15)

777

661

724

(21)

Export of crude oil and oil products 9

712

714

158

(151)

86

(196)

Net exports (imports) crude oil and oil products

45

152

(70)

28

143

23

411

Other imports

60

12

400

1

2

Other exports 9

1

1

 

(3Q-2010 x 2Q-2010): The reduction in oil exports was due to higher processed volume following the resumption of operations in Replan.

 

The upturn in oil product imports, chiefly diesel, reflected the seasonal impact of planting for the summer grain harvest and the increase in industrial activity.

 

(9M-2010 x 9M-2009): The upturn in oil exports was caused by higher output and increased supply, due to lengthier scheduled stoppages in distillation units, especially in Replan.

 

The increase in oil product imports reflected growing demand, especially for diesel, thanks to the improved grain harvest in 2010 and the intensification of infrastructure works, and gasoline, due to the ethanol shortage at the beginning of 2010.

 

[3] [4]


8 Includes oil exports by the Refining, Transportation & Marketing and E&P business areas.

9 Includes ongoing exports.

 

8


 

 
 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

Output Oil products (th. barrels/day)

2010

2009

2010 X 2009
(%)

1,807

1,843

1,867

2

Output Oil products

1,805

1,806

-

1,942

1,942

1,942

-

Primary Processed Installed Capacity10

1,942

1,942

-

91

94

94

3

Use of Installed Capacity (%)

91

92

(1)

81

83

79

2

Domestic crude as % of total feedstock processed

82

79

3

 

 

 

Third Quarter

 

 

 

Jan-Sep

2Q-2010

 

2010

 

2009

 

3Q10 X 2Q09
(%)

Processed Feedstock – Domestic (th. barrels/day)  

2010

 

2009

2010 X 2009
(%)

1,760

1,830

1,826

4

1,777

1,778

 

(3Q-2010 x 2Q-2010):  Daily processed crude moved up by 4%, as a result of the scheduled stoppage in the Replan refinery’s distillation unit in 2Q-2010.


(9M-2010 x 9M-2009):  Daily processed crude remained flat over the over the first nine months of 2009.

 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09

(%)

Refining Cost - Domestic

2010

2009

2010 X 2009

(%)

3.93

4.89

3.37

24

Refining Cost (US$/barrel)

4.17

3.02

38

7.03

8.55

6.27

22

Refining Cost (R$/barrel)

7.39

6.17

20

 

(3Q-2010 x 2Q-2010): Excluding the exchange variation, refining costs climbed by 22%, due to higher expenses from scheduled stoppages; personnel, following the 2010/2011 collective bargaining agreement; and catalysts and other chemical products, caused by lower consumption in the second quarter as a result of the scheduled stoppages in Recap and Replan.


(9M-2010 x 9M-2009): Excluding the exchange variation, these costs increased by 22%, due to higher expenses from scheduled stoppages, personnel and third-party services, chiefly as a result of equipment maintenance.

 

[5]+


10 According to the ownership recognized by the ANP.

 

9


 

 

 

GAS & POWER

 

 

 

Third Quarter

 

 

 

Jan-Sep

2Q-2010

 

2010

 

2009

 

3Q10 X 2Q09
(%)

Net Income

2010

 

2009

2010 X 2009
(%)

349

275

343

(21)

947

541

75

 

(3Q-2010 x 2Q-2010): The reduction in net income was due to the following factors:

 

• Lower energy trading margins due to the higher average spot market acquisition cost;

 

• The reduction in the average natural gas sales price, reflecting the increased sales share of the thermal market.

 

• Non-recurrig items (ICMS tax credit write-off and R&D expenses).

 

These factors were partially offset by higher electric generation and by increase in natural gas sales.

 


(9M-2010 x 9M-2009):  The year-on-year improvement was due to the following factors:

 

• Higher sales of natural gas to the non-thermal generation segment, accompanying industrial growth, as well as to the thermal segment, thanks to greater demand for power generation;

 

• Increased fixed revenue from energy auctions (regulated market);

 

• The reduction in natural gas import/transfer costs, accompanying the behavior of international prices and the appreciation of the Brazilian Real against the U.S. dollar.

 

These factors were partially offset by higher selling expenses from LNG regasification vessels.

 

 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

Gas Import (th. barrels/day)

2010

2009

2010 X 2009
(%)

168

184

141

10

Gas Import (th. Barrels/day)

168

142

18

2,052

1,827

1,811

(11)

Electricity sell - average MW

2,056

1,641

25

881

2,853

251

224

Electricity generation - average MW

1,405

629

123

41

118

21

188

Price for the Settlement of Differences

60

44

36

 

(3Q-2010 x 2Q-2010): Upturn in imports due to the increased volume of imported gas to meet growing demand (which reached record levels in 3Q-2010).

 

In comparison with 2Q-2010, electric power sales fell by 11% due to the anticipation of sales in 1Q-2010 and 2Q-2010 as a result of commercial opportunities that arose in the first half of the year.

 

Thermal generation jumped by 224% over the previous quarter due higher output as a result of low reservoir levels in the period. Exports (to Argentina) also contributed to the upturn.


(9M-2010 x 9M-2009): Sales climbed by 25% due to higher energy reserves, allowing the company to take advantage of market opportunities.

 

Higher output as of July was due to low reservoir levels in the period and increased demand for electric power.

 

 

 

10


 

 

 

DISTRIBUTION

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q10
(%)

Net Income

2010

2009

2010 X 2009
(%)

268

348

409

30

978

944

4

 

 

(3Q-2010 x 2Q-2010): The upturn in net income was due to the 10% increase in sales volume despite the 4% reduction in sales margins. This improvement was also caused by the fact that in 2Q-2010 the Company incurred non-recurring expenses from the settlement of ICMS tax debits with the state of Rio de Janeiro (R$ 110 million).

 

The segment recorded a 38.8% share of the fuel distribution market in 3Q-2010, versus 38% in the previous quarter.

 

(9M-2010 x 9M-2009): The year-on-year improvement in net income was due to the 3% increase in sales margins and the 9% upturn in sales volume, partially offset by expenses from the settlement of ICMS tax debits with the state of Rio de Janeiro (R$ 110 million).

 

The Company’s share of the fuel distribution market climbed from 38.5% in 9M-2009 to 38.7% in 9M-2010.

 

 

11


 

 

INTERNATIONAL MARKET

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q10
(%)

Net Income

2010

2009

2010 X 2009
(%)

533

277

273

(48)

1,258

26

4,738

 

(3Q-2010 x 2Q-2010): The reduction in net income was due to higher exploration expenses (R$83 million) and the write-off of dry or economically unviable wells in Angola, Nigeria, the USA and Argentina (R$127 million).

 


(9M-2010 x 9M-2009): The improvement was caused by higher international commodity prices in 2010, increased E&P sales volume, and the operational start-up of the Akpo field in Nigeria in March 2009, which impacted gross profit (R$1,220 million).

 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

International Production (th. barrels/day)

2010

2009

2010 X 2009
(%)

Consolidated - International Production

146

144

137

(1)

Oil and NGL

144

127

13

92

94

94

2

Natural Gas 11

94

96

(2)

238

238

231

Total

238

223

7

8

8

10

Non Consolidated - Internacional Production12

8

11

(27)

246

246

241

Total International Production

246

234

5

 

(3Q-2010 x 2Q-2010):  Consolidated oil and LNG production fell due to unitization of the Agbami field, in Nigeria, reducing Petrobras’ share of this field.

 

Consolidated gas production moved up in 3Q-2010 due to increased Brazilian demand for Bolivian gas.


(9M-2010 x 9M-2009): Consolidated oil and LNG production increased due to the start-up of the Akpo field, in Nigeria, in March/09, more than offsetting the reduced interest in the Guando field, in Colombia, for contractual reasons, and the decline in output from mature wells in the Neuquina Basin, in Argentina.

 

The increase in gas production was fueled by increased Brazilian demand for Bolivian gas, partially offset by the decline in mature wells in the Neuquina Basin.

[6] [7]


11 Excludes liquefied gas and includes re-injected gas.

12 Non-consolidated companies in Venezuela.

 

12


 

 

 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

Lifting Cost - International (US$/barrel)

2010

2009

2010 X 2009
(%)

5.4813

6.02

5.72

10

5.54

5.0414

10

 

(3Q-2010 x 2Q-2010): Higher expenses in Argentina due to the higher number of well interventions and repairs, and higher expenses with transportation, safety and well interventions in Nigeria.


(9M-2010 x 9M-2009): Increase in third-party services in Argentina, caused by contractual price adjustments and pay rises.

 

 

 

Third Quarter

 

 

 

Jan-Sep

2Q-2010

 

2010

 

2009

 

3Q10 X 2Q09
(%)

Processed Feedstock – International (th. barrels/day)  

2010

 

2009

2010 X 2009
(%)

 

 

 

 

 

 

 

 

 

 

 

 

194

213

204

10

 

 

206

194

6

 

(3Q-2010 x 2Q-2010):  This upturn was caused by the scheduled stoppage in Japan refinery in the previous quarter.


(9M-2010 x 9M-2009):  Improved operational performance in the refinery in the USA, due to the plant’s better operational reliability and higher margins in Argentina, offset by the scheduled stoppage in Japan refinery between May and June 2010.

 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

Output Oil products - International (th. barrels/day)

2010

2009

2010 X 2009
(%)

208

227

207

9

Output Oil products

220

208

6

281

281

281

Primary Processed Installed Capacity

281

281

63

73

67

10

Use of Installed Capacity (%)

70

65

5

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

Refining Cost – International

2010

2009

2010 X 2009
(%)

3.68

4.44

3.50

21

3.82

4.64 15

(18)

 

(3Q-2010 x 2Q-2010): Higher maintenance expenses in the Japanese refinery.

 

(9M-2010 x 9M-2009): The improved operational reliability of the Pasadena refinery led to a reduction in expenses with maintenance and repairs and an increase in the volume of processed crude.

 

 


15 Revisions to the CTOR in the Japanese refinery.

13 Revisions to the lifting cost of the Nigeria unit.

14 Revisions to the lifting cost of the Angola and Nigeria unit.

 

13


 

 

Sales Volume – thousand barrels/day

 

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q09
(%)

2010

2009

2010 X 2009
(%)

802

859

769

7

Diesel

798

726

10

374

379

327

1

Gasoline

388

329

18

101

104

104

3

Fuel Oil

103

102

1

151

172

175

14

Nafta

158

164

(4)

221

230

222

4

GLP

218

210

4

85

93

79

9

QAV

87

75

16

164

196

149

20

Other 16

176

132

33

1,898

2,033

1,825

7

Total Oil Products

1,928

1,738

11

93

111

103

19

Alcohol, Nitrogens, Biodiesel and other

95

93

2

292

360

244

23

Natural Gas

304

237

28

2,283

2,504

2,172

10

Total domestic market

2,327

2,068

13

777

612

726

(21)

Exports

713

715

638

574

538

(10)

International Sales 17

591

560

6

1,415

1,186

1,264

(16)

Total international market

1,304

1,275

2

3,698

3,690

3,436

Total

3,631

3,343

9

 

Year-to-date domestic sales volume moved up by 13% over 9M-2009, chiefly due to sales of the following products:

 

·         Diesel (increase of 10%) – due to the economic recovery, higher grain production and increased investments in infrastructure.

 

·         Gasoline (increase of 18%) – due to increased use of flex-fuel vehicles as a result of the ethanol shortage at the beginning of 2010, the reduction in the ratio of anhydrous ethanol in the gasoline mix in February 2010, and higher urban consumption.

 

·         Natural gas (increase of 28%) – due to higher consumption by the non-thermal market, fueled by the industrial recovery, and by the thermal market to meet the demand for electricity and maintain the level of hydro plant reservoirs during the dry season.

 

Corporate Overhead (US$ million)

 

 

Third Quarter

 

 

 

Jan-Sep

2Q-2010

 

2010

 

2009

 

3Q10 X 2Q09
(%)

2010

 

2009

2010 X 2009
(%)

725

887

745

22

2,263

1,790

26

 

(3Q-2010 x 2Q-2010): Excluding the exchange variation, corporate overhead increased by 20% over the previous quarter, due to higher expenses with personnel and data-processing, partially offset by lower expenses from advertising, marketing and sponsorships.


 

(9M-2010 x 9M-2009): Excluding the exchange variation, corporate overhead climbed by 12% in the first nine months, due to higher expenses with personnel, rent, general services and data-processing.

[11] [12]


16 Especially asphalt sales volume, due to increased consumption by infrastructure works.

17 Altered in accordance with revision of volumes from PESA.

 

14


 

 

 

Consolidated Investments

 

In compliance with the goals outlined in its strategic plan, Petrobras continues to prioritize investments in the expansion of its oil and natural gas production capacity by investing its own funds and by structuring ventures with strategic partners.

 

R$ million

Jan-Sep

 

2010

%

2009

%

Δ %

• Own Investments

54,114

96

45,737

91

18

Exploration & Production

24,077

43

23,219

46

4

Supply

20,582

37

10,591

21

94

Gas and Power

3,650

6

4,483

9

(19)

International

3,383

6

5,499

11

(38)

Distribution

457

1

396

1

15

Corporate

1,965

3

1,549

3

27

• Special Purpose Companies (SPCs)

2,386

4

3,787

7

(37)

• Projects under Negotiation

-

-

1,156

2

-

Total Investments

56,500

100

50,680

100

11

 

(I) International

3,383

100

5,499

100

(38)

Exploration & Production

3,030

90

3,032

55

-

Supply

191

6

1,206

22

(84)

Gas and Power

90

2

161

3

(44)

Distribution

51

1

1,060

19

(95)

Other

21

1

40

1

(48)

(II) Projects Developed by SPCs

2,386

100

3,787

100

(37)

Exploration & Production

270

11

579

15

(53)

Supply

382

16

648

17

(41)

Gas and Power

1,734

73

2,560

68

(32)

 

In line with its strategic objectives, Petrobras acts in consortiums with other companies as a concessionaire of oil and gas exploration, development and production rights. Currently the Company is a member of 101 consortiums, of which it operates 69.

 

Petrobras entered into an Assignment Agreement with the federal government for the right to produce of 5 billion barrels of oil equivalent (boe) in areas not yet licensed in the pre-salt belt totaling R$74,808 million, paid with funds from the Public Offering.

 

 

R$ million

 Consolidated Investments

56.500

 Marketable Securities 

 Transfer of Rights Agreement - payment in cash bills

10,740

 Expenses with geology, geofisic and research 

6,992

 Other

(1,842)

235

 Consolidated Investments (DFC)

72,625

 

[13]


18 Includes investments in biofuel totaling R$ 929 million in 9M-2010.

 

 

15


 

 

Consolidated Debt

 

R$ million

 

09.30.2010

06.30.2010

Δ %

Short-term Debt 19

22,921

25,981

(12)

Long-term Debt 20

92,233

92,430

-

Total

115,154

118,411

(3)

Cash and cash equivalents

47,292

24,210

95

Treasury Bills (maturity of more than 90 days)

10,740

Adjusted Cash Equivalents

58,032

24,210

Net Debt21

57,122

94,201

(39)

Net Debt/(Net Debt + Shareholder's Equity)

16%

34%

(53)

Total Net Liabilities22

449,665

357,820

26

Capital Structure

(third parties net / total liabilities net)

33%

50%

(34)

US$ million

09.30.2010

06.30.2010

Δ  %

Short-term Debt

13,529

14,422

(6)

Long-term Debt

54,440

51,307

6

Total

67,970

65,729

3

Net Debt

33,716

52,290

(36)

 

 

 


19 Includes contractual commitments related to the transfer of benefits, risks and control of assets (R$ 235  million on September 30, 2010 and R$ 362 million on June 30, 2010)

20 Includes contractual commitments related to the transfer of benefits, risks and control of assets (R$ 259 million on September 30, 2010 and R$ 276  million on June 30, 2010)

21 Total debt less cash and cash equivalents.

22 Total liabilities net of cash and financial investments.

 

 

16


 

 

Income Statement – Consolidated

R$ million

Third Quarter

Jan-Sep

2Q-2010

2010

2009

2010

2009

66,884

68,869

60,298

Gross Operating Revenues

199,077

169,855

(13,253)

(14,130)

(12,401)

Sales Deductions

(40,295)

(34,717)

53,631

54,739

47,897

Net Operating Revenues

158,782

135,138

(34,244)

(35,094)

(28,837)

Cost of Products Sold

(100,440)

(79,170)

19,387

19,645

19,060

Gross profit

58,342

55,968

Operating Expenses

(2,276)

(2,140)

(1,941)

Sales

(6,488)

(5,553)

(1,897)

(2,117)

(1,964)

General and Administratives

(5,843)

(5,539)

(626)

(801)

(706)

Exploratory Cost

(2,430)

(2,358)

-

-

-

Losses on recovery of assets

(194)

-

(415)

(505)

(416)

Research & Development

(1,312)

(1,121)

(225)

(215)

(109)

Taxes

(593)

(436)

(380)

(341)

(338)

Pension and Health Plan

(1,130)

(1,038)

(1,265)

(2,853)

(3,184)

Other

(5,759)

(5,079)

(7,084)

(8,972)

(8,658)

(23,749)

(21,124)

12,303

10,673

10,402

Operating Income befor Financial Result and Participation in Equity Income

34,593

34,844

Net Financial Expenses

922

982

913

Income

2,664

2,598

(815)

(937)

(671)

Expenses

(2,637)

(2,215)

(380)

1,417

1,684

Net Monetary Variation

467

1,574

(357)

506

(479)

Net Exchange Variation

143

(2,230)

(630)

1,968

1,447

 

637

(273)

(7,714)

(7,004)

(7,211)

 

(23,112)

(21,397)

(231)

229

314

Participation in Equity Income

(180)

339

11,442

12,870

12,163

Operating Profit

35,050

34,910

(3,105)

(3,739)

(3,372)

Income Tax & Social Contribution

(9,784)

(8,754)

8,337

9,131

8,791

Net Income

25,266

26,156

(42)

(565)

(851)

Income attributed to minority interests

(678)

(3,766)

8,295

8,566

7,940

Income attributed to minority interests

24,588

22,390

 

 

17


 

 

 

Balance Sheet – Consolidated

 

Assets

R$ million

09.30.2010

12.31.2009

Current Assets

111,415

74,374

Cash and Cash Equivalents

47,292

29,034

Accounts Receivable

18,407

14,062

Inventories

21,359

19,448

Marketable Securities

11,514

124

Taxes Recoverable

8,182

7,023

Other

4,661

4,683

Non Current Assets

396,282

275,933

Long-term Assets

39,065

34,923

Petroleum & Alcohol Account

820

817

Advances to Suppliers

6,359

5,365

Marketable Securities

4,933

4,639

Deferred Taxes and Social Contribution

17,418

16,231

Accounts Receivable

4,279

3,288

Deposits - Legal Matters

2,613

1,989

Prepaid Expenses

1,169

1,432

Other

1,474

1,162

Investments

8,774

5,660

Fixed Assets

265,330

227,079

Intangible

83,113

8,271

Total Assets

507,697

350,307

Liabilities

R$ million

09.30.2010

12.31.2009

Current Liabilities

65,310

54,829

Short-term Debt

22,686

15,166

Suppliers

19,580

17,082

Taxes and Social Contribution

9,328

10,590

Salaries, Benefits and Charges

2,918

2,304

Dividends

1,826

2,333

Pension and Health Plan

1,263

1,208

Other

7,709

6,146

Non Current Liabilities

140,908

128,364

Long-term Debt

91,974

84,992

Deferred Taxes and Social Contribution

24,373

20,458

Health Care Benefits

10,970

10,208

Provision for well abandonment

4,764

4,791

Pension Plan

4,162

3,956

Contingency Provision

1,656

865

Other

3,009

3,094

Shareholders’ Equity

297,361

164,204

Capital Stock

200,161

78,967

Reserves/Net Income

97,200

85,237

Minority Interest

4,118

2,910

Shareholders Equity

301,479

167,114

Total Liabilities

507,697

350,307

 

18


 

 

Statement of Cash Flow – Consolidated

 

R$ million

Third Quarter

Jan-Sep

2Q-2010

2010

2009

2010

2009

8,295

8,566

7,940

Net Income

24,588

22,390

4,964

6,508

8,731

(+) Adjustments

13,421

15,798

3,624

4,063

3,679

Depreciation & Amortization

10,952

10,341

1,265

(1,896)

(1,467)

Interest, FX Rate and Monetary Variation

485

(2,694)

42

565

851

Minority interest

678

3,766

230

(229)

(314)

Result of Equity Income

180

(339)

1,541

2,775

1,026

Income Tax and deffered contributions

3,871

158

191

(1,932)

(1,783)

Inventory Variation

(2,303)

(2,104)

(166)

(2,793)

410

Accounts Receivable Variation

(5,410)

(336)

112

3,345

1,110

Supplier Variation

2,556

(336)

243

364

381

Pension and Health Plan Variation

1,208

857

(2,097)

(856)

1,719

Tax Variation

(4,030)

2,925

274

356

306

Write-off of dry wells

1,262

1,071

204

200

412

Impairment

714

550

(499)

2,546

2,401

Other Adjustments

3,258

1,939

13,259

15,074

16,671

(=) Cash Generated by Operating Activities

38,009

38,188

(19,638)

(36,974)

(18,446)

(-) Cash used in Investment Activities 23

(72,625)

(50,622)

(74,808)

Transfer of Rights Agreement

(74,808)

67,816

Payment in Treasury Bills

67,816

(6,992)

Payment in Cash Bills

(6,992)

(8,356)

Other Investments in E&P

(22,894)

(7,252)

(15,348)

(9,333)

Investment in E&P

(29,886)

(23,996)

(9,044)

(6,903)

(5,077)

Investment in Refining and Transportation

(20,881)

(13,146)

(1,399)

(1,857)

(2,533)

Investment in Gas and Energy

(5,550)

(7,101)

(136)

(201)

(141)

Investiments in Distribution

(426)

(359)

(899)

(943)

(1,208)

Investment in International Segment

(3,237)

(5,233)

(10,740)

Treasury Bills (maturity of more than 90 days)

10,740

(908)

(982)

(154)

Other investments 23

(1,905)

(787)

(6,379)

(21,900)

(1,775)

(=) Free cash flow

(34,616)

(12,434)

3,581

45,331

22,015

(-) Cash used in Financing Activities

53,101

27,152

115,052

. Capital Increase 24

115,052

(67,816)

.Treasury Bills

(67,816)

47,236

Capitalization Cash

47,236

(357)

Public Offer Expenses

(357)

7,292

57

25,441

Financing

11,562

36,987

(3,711)

(1,605)

(3,426)

Dividends

(5,340)

(9,835)

57

(349)

(227)

(+) FX effect in cash and cash equivalents

(227)

(507)

(2,741)

23,082

20,013

(=) Cash generated in the period

18,258

14,211

26,951

24,210

10,297

Cash at the Beginning of Period

29,034

16,099

24,210

47,292

30,310

Cash at the End of Period

47,292

30,310

 
 

23 Includes investments of R$939 million in the biofuel segment.

 

 

19


 

 

Statement of Added Value – Consolidated

 

R$ million

Jan-Sep

2010

2009

Revenue

Sale of products and services 24

201,736

172,773

Assets construction

49,484

39,729

 

251,220

212,502

Materials acquisitions from third parties

Raw Materials Used

(29,801)

(25,625)

Products for Resale

(31,856)

(17,981)

Energy, Services & Other

(51,824)

(45,849)

Tax

(14,917)

(12,199)

Impairment

(714)

(550)

(129,112)

(102,204)

Gross Added Value

122,108

110,298

Retentions

Depreciation & Amortization

(10,952)

(10,341)

Net Added Value produced by company

111,156

99,957

Added Value Received

Equity Income Result

(180)

339

Financial Revenue - including monetary and exchange variation

2,664

2,598

Rent and Royalties and other

725

858

3,209

3,795

Added Value to Distribute

114,365

103,752

Distribution of Added Value

Personnel and administratives

Salaries/Sharing Profit

Salaries

10,188

8,852

Benefits

Advantages

548

510

Health, Retirement and Pension Plan

2,262

1,920

FGTS

521

470

13,519

11,752

Tax

Federal Government

40,770

36,493

States

19,991

18,180

Municipal

135

124

Foreign states

3,806

3,773

64,702

58,570

Financial Institutions and Suppliers

Interest, FX Rate and Monetary Variation

5,243

3,236

Rent and freight expenses

5,636

4,038

10,879

7,274

Shareholders

Interest on Own Capital

5,336

4,387

Minority Interest

677

3,766

Retained Earnings

19,252

18,003

25,265

26,156

Distributed Added Value

114,365

103,752

 

24 Net of doubtful receivables provisions.

 

 

20


 

 

Consolidated Statement by Business Area - Jan-Sep/2010 25

R$ MILLION

E&P

SUPPLY

GAS
&
POWER

DISTRIB.

INTERN.

CORP.26

ELIMIN.

TOTAL

Net Operating Revenues

70,576

129,325

10,886

48,148

18,265

-

(118,418)

158,782

Intersegments

69,945

42,376

1,247

1,004

3,846

-

(118,418)

-

Third Parties

631

86,949

9,639

47,144

14,419

-

-

158,782

Cost of Goods Sold

(32,490)

(120,370)

(7,447)

(43,978)

(14,101)

-

117,946

(100,440)

Gross Profit

38,086

8,955

3,439

4,170

4,164

-

(472)

58,342

Operating Expenses

(5,179)

(5,127)

(2,095)

(2,688)

(2,435)

(6,403)

178

(23,749)

Sales, General & Administrative

(567)

(3,947)

(1,369)

(2,539)

(1,289)

(2,758)

138

(12,331)

Taxes

(181)

(67)

(33)

(22)

(123)

(166)

(1)

(593)

Exploratory Costs

(1,895)

-

-

-

(535)

-

-

(2,430)

Loss on recovery assets

-

-

(80)

-

(114)

-

-

(194)

Research & Development

(639)

(230)

(147)

(6)

(5)

(285)

-

(1,312)

Health and Pension Plan

-

-

-

-

-

(1,130)

-

(1,130)

Other

(1,897)

(883)

(466)

(121)

(369)

(2,064)

41

(5,759)

Operating Profit (Loss)

32,907

3,828

1,344

1,482

1,729

(6,403)

(294)

34,593

Net of Interest Income (Expenses)

-

-

-

-

-

637

-

637

Equity Income

-

(147)

3

-

(9)

(27)

-

(180)

Income (Loss) Before Taxes and Minority Interests

32,907

3,681

1,347

1,482

1,720

(5,793)

(294)

35,050

Income Tax & Social Contribution

(11,188)

(1,302)

(457)

(504)

(342)

3,909

100

(9,784)

Minority Interests

124

(72)

57

-

(120)

(667)

-

(678)

Net Income

21,843

2,307

947

978

1,258

(2,551)

(194)

24,588

 

 

Consolidated Statement by Business Area - Jan-Sep/2009 25

R$ MILLION

E&P

SUPPLY

GAS
&
POWER

DISTRIB.

INTERN.

CORP.26

ELIMIN.

TOTAL

Net Operating Revenues

53,601

108,449

9,428

42,552

15,445

-

(94,337)

135,138

Intersegments

52,704

36,879

1,470

1,119

2,165

-

(94,337)

-

Third Parties

897

71,570

7,958

41,433

13,280

-

-

135,138

Cost of Goods Sold

(27,926)

(86,210)

(6,827)

(38,831)

(12,502)

-

93,126

(79,170)

Gross Profit

25,675

22,239

2,601

3,721

2,943

-

(1,211)

55,968

Operating Expenses

(5,592)

(4,195)

(1,628)

(2,249)

(2,245)

(5,427)

212

(21,124)

Sales, General & Administrative

(543)

(3,481)

(990)

(2,247)

(1,338)

(2,649)

156

(11,092)

Taxes

(8)

(75)

(20)

(22)

(114)

(197)

-

(436)

Exploratory Costs

(1,981)

-

-

-

(377)

-

-

(2,358)

Research & Development

(450)

(238)

(29)

(8)

(2)

(394)

-

(1,121)

Health and Pension Plan

-

-

-

-

-

(1,038)

-

(1,038)

Other

(2,610)

(401)

(589)

28

(414)

(1,149)

56

(5,079)

Operating Profit (Loss)

20,083

18,044

973

1,472

698

(5,427)

(999)

34,844

Net of Interest Income (Expenses)

-

-

-

-

-

(273)

-

(273)

Equity Income

-

544

92

(27)

(268)

(2)

-

339

Income (Loss) Before Taxes and Minority Interests

20,083

18,588

1,065

1,445

430

(5,702)

(999)

34,910

Income Tax & Social Contribution

(6,828)

(6,135)

(331)

(501)

(245)

4,944

342

(8,754)

Minority Interest

41

(158)

(193)

-

(159)

(3,297)

-

(3,766)

Net Income

13,296

12,295

541

944

26

(4,055)

(657)

22,390

 

  [19] [20]

 


25 The segmented information for 2010 and 2009 was prepared considering the changes to the business areas, due to the transfer of management of the Fertilizer business from Refining, Transportation & Marketing to Gas & Power.

26 Biofuel results are included in the corporate group.

 

 

21


 

 

 
 

EBITDA(27) Consolidated Statement by Business Area - Jan - Sep/2010 28

R$ MILLION

E&P

SUPPLY

GAS

&
POWER

DISTRIB.

INTERN.

CORP.30

ELIMIN.

TOTAL

Operating Profit

32,907

3,828

1,344

1,482

1,729

(6,403)

(294)

34,593

Depreciation / Amortization

6,653

1,471

819

268

1,334

407

-

10,952

Impairment

-

-

80

-

114

-

-

194

EBITDA

39,560

5,299

2,243

1,750

3,177

(5,996)

(294)

45,739

 

Statement of Other Operating Income (Expenses) - Jan-Sep/2010 28

R$ MILLION

E&P

SUPPLY

GAS
&
POWER

DISTRIB.

INTERN.

CORP.29

ELIMIN.

TOTAL

 

Losses and Contingencies related to Lawsuit

(608)

(249)

(2)

(186)

(17)

(561)

-

(1,623)

Institutional relations and cultural projects

(50)

(30)

(14)

(59)

(3)

(646)

-

(802)

Labor Agreement

(225)

(136)

(23)

(12)

(15)

(223)

-

(634)

Inventory adjustment

-

(73)

-

-

(440)

(5)

-

(518)

Non programmed stoppages in installations and production equipment

(295)

(22)

(79)

-

-

-

-

(396)

HSE Expenses

(57)

(76)

(3)

-

-

(151)

-

(287)

Operational expenses with thermoelectric

-

-

(282)

-

-

-

-

(282)

Incentive, Donations and Governamental Subvention

105

200

12

-

-

-

-

317

Other

(767)

(497)

(75)

136

106

(478)

41

(1,534)

(1,897)

(883)

(466)

(121)

(369)

(2,064)

41

(5,759)

 

Statement of Other Operating Income (Expenses) - Jan-Sep/2009 28

R$ MILLION

E&P

SUPPLY

GAS
&
POWER

DISTRIB.

INTERN.

CORP.29

ELIMIN.

TOTAL

Losses and Contingencies related to Lawsuit

(2,076)

(132)

(25)

(35)

(25)

(36)

-

(2,329)

Institutional relations and cultural projects

(45)

(20)

(11)

(49)

-

(546)

-

(671)

Inventory adjustment

-

(174)

(5)

-

(362)

(9)

-

(550)

Non-scheduled stoppages in installations and production equipment

(406)

(29)

(76)

-

(19)

-

-

(530)

Operational expenses with thermoelectric

-

-

(418)

-

-

-

-

(418)

Labor Agreement

(155)

(80)

(11)

-

(11)

(151)

-

(408)

HSE Expenses

(48)

(45)

(3)

-

-

(146)

-

(242)

Incentive, Donations and Governmental Subvention

126

369

19

-

-

-

-

514

Others

(6)

(290)

(59)

112

3

(261)

56

(445)

(2,610)

(401)

(589)

28

(414)

(1,149)

56

(5,079)

 

 


27 Operating income before the financial result and equity income, excluding depreciation/amortization.

28 The segmented information for 2010 and 2009 was prepared considering the changes to the business areas, due to the transfer of management of the Fertilizer business from Refining, Transportation & Marketing to Gas & Power.

29 Biofuel results are included in the corporate group.

 

 

22


 

 
 

Consolidated Assets by Business Area - 09.30.2010 30

R$ MILLION

E&P

SUPPLY

 

GAS
&
POWER

DISTRIB.

INTERN.

CORP.31

ELIMIN.

TOTAL

ASSETS

224,166

109,414

48,603

12,398

30,084

92,265

(9,233)

507,697

-

-

-

-

-

-

-

-

CURRENT ASSETS

8,337

28,675

4,492

6,648

5,497

66,605

(8,839)

111,415

CASH AND CASH EQUIVALENTS

-

-

-

-

-

47,292

-

47,292

OTHER

8,337

28,675

4,492

6,648

5,497

19,313

(8,839)

64,123

NON-CURRENT ASSETS

215,829

80,739

44,111

5,750

24,587

25,660

(394)

396,282

LONG-TERM ASSETS

7,512

5,684

2,766

1,366

4,401

17,730

(394)

39,065

INVESTMENT

-

5,898

239

17

1,664

956

-

8,774

PROPERTY, PLANTS AND EQUIPMENT

131,671

68,879

39,837

3,670

15,319

5,954

-

265,330

INTANGIBLE

76,646

278

1,269

697

3,203

1,020

-

83,113

 

Consolidated Assets by Business Area - 12.31.2009 30

 

R$ MILLION

E&P

SUPPLY

GAS
&
POWER

DISTRIB.

INTERN.

CORP.31

ELIMIN.

TOTAL

ASSETS

132,172

87,853

44,939

10,950

28,378

56,555

(10,540)

350,307

CURRENT ASSETS

6,515

27,412

5,076

5,668

5,128

33,989

(9,414)

74,374

CASH AND CASH EQUIVALENTS

-

-

-

-

-

29,034

-

29,034

OTHER

6,515

27,412

5,076

5,668

5,128

4,955

(9,414)

45,340

NON-CURRENT ASSETS

125,657

60,441

39,863

5,282

23,250

22,566

(1,126)

275,933

LONG-TERM ASSETS

7,488

4,387

2,815

1,060

2,776

17,523

(1,126)

34,923

INVESTIMENT

-

3,330

273

25

1,882

150

-

5,660

PROPERTY, PLANTS AND EQUIPMENT

116,369

52,456

35,666

3,503

15,252

3,833

-

227,079

INTANGIBLE

1,800

268

1,109

694

3,340

1,060

-

8,271

 

 


30 The segmented information for 2010 and 2009 was prepared considering the changes to the business areas, due to the transfer of management of the Fertilizer business from Refining, Transportation & Marketing to Gas & Power.

31 Biofuel results are included in the corporate group.

 

 

23


 

 
 

Consolidated Statement by International Business Area - Jan-Sep/2010

R$ MILLION
INTERNATIONAL

E&P

ABAST

GAS
&
POWER

DISTRIB.

CORP.

ELIMIN.

CONSOLIDATED

ASSETS (09.30.2010)

21,039

5,358

3,358

1,314

2,849

(3,834)

30,084

Income Statement

 

Net Operating Revenues

4,825

9,677

1,559

5,361

-

(3,157)

18,265

Intersegments

3,875

2,899

217

48

-

(3,193)

3,846

Third Parties

950

6,778

1,342

5,313

-

36

14,419

Operating Profit (Loss)

1,865

(35)

258

54

(400)

(13)

1,729

 

Net Income (Loss)

1,503

(30)

182

52

(436)

(13)

1,258

Consolidated Statement by International Business Area

 

R$ MILLION

INTERNATIONAL

E&P

ABAST

GAS
&
POWER

DISTRIB.

CORP.

ELIMIN.

CONSOLIDATED

ASSETS (12.31.2009)

19,950

5,068

3,470

1,163

3,910

(5,183)

28,378

Income Statement - Jan-Sep/2009

Net Operating Revenues

4,028

8,844

1,603

3,893

4

(2,927)

15,445

Intersegments

2,637

2,149

238

68

-

(2,927)

2,165

Third Parties

1,391

6,695

1,365

3,825

4

-

13,280

Operating Profit (Loss)

1,050

(105)

258

3

(556)

48

698

Net Income (Loss)

787

(274)

211

8

(754)

48

26

 

 

 

24


 

 

Income Statement – Parent Company

R$ million

Third Quarter

Jan-Sep

2Q-2010

2010

2009

2010

2009

 

50,528

53,125

46,069

Gross Operating Revenues

151,900

129,647

(11,614)

(12,462)

(10,803)

Sales Deductions

(35,371)

(30,222)

38,914

40,663

35,266

Net Operating Revenues

116,529

99,425

(23,925)

(25,480)

(20,177)

Cost of Products Sold

(70,747)

(55,433)

14,989

15,183

15,089

Gross Profit

45,782

43,992

Operating Expenses

(2,148)

(1,871)

(1,736)

Sales

(5,769)

(5,027)

(1,280)

(1,479)

(1,405)

General & Administrative

(3,984)

(3,791)

(527)

(492)

(585)

Exploratory Cost

(1,895)

(1,981)

(384)

(478)

(414)

Research & Development

(1,242)

(1,112)

(75)

(136)

(98)

Taxes

(292)

(257)

(355)

(319)

(313)

Health and Pension Plans

(1,058)

(972)

(867)

(2,263)

(3,163)

Other

(4,956)

(5,103)

(5,636)

(7,038)

(7,714)

(19,196)

(18,243)

9,353

8,145

7,375

Operating Income before Financial Result and Participation in Equity Income

26,586

25,749

Net Financial

899

750

1,595

Income

2,562

5,158

(783)

(564)

(1,554)

Expenses

(2,373)

(4,419)

(158)

502

928

Net Monetary Variation

124

1,313

(9)

(566)

(2,009)

Net Exchange Variation

(127)

(7,108)

(51)

122

(1,040)

186

(5,056)

(5,687)

(6,916)

(8,754)

(19,010)

(23,299)

1,408

2,465

3,078

Paticipation in Equity Income

4,866

6,716

10,710

10,732

9,413

Operating Income

31,638

27,409

(2,473)

(2,177)

(1,505)

Income Tax / Social Contribution

(7,155)

(4,897)

8,237

8,555

7,908

Net Income

24,483

22,512

 

 

25


 

 
 
Balance Sheet – Parent Company
 

Assets

R$ million

09.30.2010

12.31.2009

Current Assets

94,961

54,076

Cash and Cash Equivalents

39,924

16,798

Accounts Receivable

16,574

12,844

Inventories

16,300

14,437

Marketable Securities

12,761

1,718

Taxes Recoverable

5,428

4,049

Other

3,974

4,230

Non Current Assets

361,233

265,976

Long-term Assets

56,617

73,467

Petroleum & Alcohol Account

820

817

Subsidiaries and affiliated companies

32,951

48,889

Advances to Suppliers

1,185

1,900

Marketable Securities

4,499

4,180

Deferred Taxes and Social Contribution

12,325

11,640

Judicial Deposits

2,201

1,691

Prepaid Expenses

1,053

830

Other

1,583

3,520

Investments

48,516

39,373

Fixed Assets

177,812

149,447

Intangible

78,009

3,216

Deferred

279

473

Total Assets

456,194

320,052

Liabilities

R$ million

09.30.2010

12.31.2009

Current Liabilities

69,152

79,074

Short-term Debt

8,246

3,123

Credit Rights - FIDC

12,717

14,318

Commitment related to the transfer of benefits, risks and control of assets

3,018

3,557

Suppliers

28,278

41,519

Taxes & Social Contribution

7,168

8,268

Dividends / Interest on Own Capital

1,826

2,333

Salaries, benefits and charges

2,452

1,907

Pension Plan

662

592

Health Care Benefits

531

531

Profit Share Provision

48

1,270

Other

4,206

1,656

Non Current Liabilities

89,082

76,070

Long-term Debt

29,245

26,004

Risk and assets control

15,851

10,904

Deferred Taxes & Social Contribution

20,220

16,855

Subsidiaries and affiliated companies

866

905

Health Care Benefits

10,235

9,535

Provision for well abandonment

4,450

4,419

Pension plan

3,770

3,612

Other

4,445

3,836

Shareholders' Equity

297,960

164,908

Net Income

200,161

78,967

Capital

97,799

85,941

Total Liabilities

456,194

320,052

 

 

 

26


 

 

1.    Adoption of international financial reporting standards

 

The Company prepared its opening balance with January 1, 2009 as the transition date for the mandatory exceptions to and certain optional exemptions from the retroactive application of IFRS, in accordance with CPC 37 – Initial Adoption of International Accounting Standards.

 

A summary of those procedures that resulted in changes to the Company’s financial statements in 2009 is presented in the 1Q-2010 earnings release, available on our investor relations website (http://www.petrobras.com.br/ri/Download.aspx?id=10477).

 

 

We present below the effects of these adjustments on the consolidated and parent company financial statements:

 

 

 

a)     Reconciliation of Net Income

 

Jan-Sep/2009

Consolidated

Parent

Net income as divulged

20,853

20,951

Capitalized loan costs

2,200

2,200

Deferred taxes

(491)

(459)

Accrual of subsidiary unsecured liabilities

(280)

Other

(172)

100

Net income adjusted to IFRS

22,390

22,512

 

b)    Reconciliation with the Consolidated Result

 

Results

Net Income

09.30.2010

12.31.2009

Jan-Sep/2010

Jan-Sep/2009

Consolidated - IFRS

301,479

167,114

25,265

26,156

Minority Interest

(4,118)

(2,910)

(678)

(3,766)

Net Income

297,361

164,204

24,588

22,390

Deffered expenses not considering fiscal effect

599

704

(105)

121

Controlled adjusted to CPC accounting standards

297,960

164,908

24,483

22,512

 

 

 

27


 

 

2.    Analysis of Gross Profit (3Q-2010 x 2Q-2010)

 

 

R$ million

Change

3Q-2010 x 2Q-2010

Gross Profit Analysis - Main Items

Net Revenues

Cost of Goods Sold

Gross Profit

. Domestic Market:

- volumes sold

2,058

(1,311)

747

- domestic prices

(560)

-

(560)

. International Market:

- export volumes

(1,465)

982

(483)

- export price

(271)

-

(271)

. (Increase) decrease in expenses:(*)

-

853

853

. Increase (decrease) in profitability of distribution segment

1,499

(1,430)

69

. Increase (decrease) in profitability of trading operations

(246)

257

11

. Increase (decrease) in international sales

(221)

212

(9)

. FX effect on controlled companies abroad

(60)

53

(7)

. Other

374

(466)

(92)

1,108

(850)

258

(*) Expenses Composition:

Value

- import of crude oil and oil products and gas

595

- domestic government take

471

- salaries, benefits and charges

170

- generation and purchase of energy for commercialization

146

- materials, services, rent and depreciation

(38)

- transportation: maritime and pipelines 32

(491)

853

 

Due to the average inventory period of 60 days, international oil and refinery product prices, as well as the impact of the exchange rate on imports and government take are not fully reflected in the cost of goods sold in the actual period, but in the subsequent period. 

 

The chart below shows the estimated impact on COGS: 

 

 

 

 

2Q10

 

3Q10

 

Δ (*)

Effect of the weighted average cost (Real MM)

402

 

(178)

 

(580)

( ) Sales Cost increase

 

 

 

 

 

 

  

 

 

(*) Unlike in 2Q-2010, 3Q-2010 COGS was adversely affected by the sale of inventories acquired at a higher unit cost in previous periods, reflecting the behavior of international prices. [1] [24]

 

 


32Expenses with cabotage, terminals and pipelines.

 

 

 

28


 

 

 

3.    Analysis of Gross Profit (9M-2010 x 9M-2009)

 

R$ million

Change

Jan-Sep/2010 X Jan-Sep/2009

Gross Profit Analysis - Main Items

Net Revenues

Cost of Goods Sold

Gross Profit

. Domestic Market:

- volumes sold

8,613

3,045

5,568

- domestic prices

(2,058)

-

(2,058)

. International Market:

- export volumes

(38)

91

53

- export price

5,450

-

5,450

. Increase (decrease) in expenses: (II)

-

(7,691)

(7,691)

. Increase (decrease) in profitability of distribution segment

5,831

(5,382)

449

. Increase (decrease) in profitability of trading operations

4,923

(5,475)

(552)

. Increase (decrease) in international sales

2,990

(1,403)

1,587

. FX effect on controlled companies abroad

(2,992)

2,493

(499)

. Other

925

(858)

67

23,644

(21,270)

2,374

 

(*) Expenses Composition:

Value

- import of crude oil and oil products and gas

(4,914)

- domestic government take

(2,241)

- oil products (domestic purchase)

(431)

- generation and purchase of energy for commercialization

(211)

- salaries, benefits and charges

(92)

- materials, services, rent and depreciation

198

(7,691)

 

 

 

29


 

 

 

4.    Consolidated Taxes and Contributions

 

The economic contribution of Petrobras to the country, measured through the generation of current taxes, duties and social contributions, totaled R$49,690 million.

 

 

R$ million

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q10

(%)

2010

2009

2010 X 2009

(%)

Economic Contribution - Country

6,683

7,256

6,131

9

Value Added Tax on Sales and Services (ICMS)

20,056

18,163

10

1,601

1,811

1,680

13

CIDE 33

4,931

3,918

26

3,254

3,557

3,045

9

PASEP/COFINS

10,004

9,182

9

2,993

3,595

2,767

20

Income Tax & Social Contribution

9,338

7,173

30

730

575

609

(21)

Other

1,926

2,109

(9)

15,261

16,794

14,232

10

Subtotal Country

46,255

40,545

14

1,108

1,111

1,199

-

Economic Contribution - Foreign

3,435

3,383

2

16,369

17,905

15,431

9

Total

49,690

43,928

13

 

5.    Government Take

 

R$ million

Third Quarter

Jan-Sep

2Q-2010

2010

2009

3Q10 X 2Q10

(%)

   

2010

2009

2010 X 2009

(%)

Country

2,396

2,287

2,187

(5)

Royalties

7,016

5,787

21

2,598

2,323

2,418

(11)

Special Participation

7,531

5,636

34

29

34

32

17

Surface Rental Fees

95

98

(3)

2,048

-

ANP Agreement

-

2,048

5,023

4,644

6,685

(8)

Subtotal Country

14,642

13,569

8

121

125

124

3

Foreign

371

328

13

5,144

4,769

6,809

(7)

Total

15,013

13,897

8

 

The government take in the country in the 3Q-2010 fell by 8% over the previous quarter, due to the 4% decline in the reference price for local oil, which averaged R$118.70 (US$67.89) in 3Q-2010, versus R$123.05 (US$68.75) in 2Q-2010, reflecting international oil prices and the exchange variation.

 

The government take in the country in 9M-2010 increased by 8% over 9M-2009, due to the 20% upturn in the reference price for local oil, which averaged R$122.01 (US$68.55) in 9M-2010, versus R$101.49 (US$49.78) in the same period in 2009, reflecting international oil prices and the higher tax rate in the Marlim Sul and Marlim Leste fields.

 

[25]


33 CIDE – Economic Domain Contribution Charge.

 

 

30


 

 

6.    Indebtedness

 

 

 

 

 

 

31


 

 

 

7.    Foreign Exchange Exposure

 

 

Assets

R$ million

09.30.2010

12.31.2009

Current Assets

19,169

5,581

Cash and Cash Equivalents

16,999

4,035

Other Current Assets

2,170

1,546

 

Non-current Assets

20,096

17,876

Amounts invested abroad by partner companies, in the international segment, in E&P equipments to be used in Brazil and in commercial activities.

 

18,675

16,759

Long-term Assets

1,419

1,117

Total Assets

39,265

23,457

 

Liabilities

R$ million

09.30.2010

12.31.2009

 

Current Liabilities

(10,410)

(11,978)

Short-term Financing

(6,881)

(10,303)

Suppliers

(3,328)

(1,088)

Others Current Liabilities

(201)

(587)

 

Long-term Liabilities

(27,439)

(15,203)

Long-term Financing

(27,439)

(15,125)

Others Long-term Liabilities

-

(78)

Total Liabilities

(37,849)

(27,181)

Net Assets (Liabilities) in Reais

1,416

(3,724)

(-) FINAME Loans - reais indexed to dollar

(140)

(179)

(-) BNDES Loans - reais indexed to dollar

(25,169)

(25,368)

Net Assets (Liabilities) in Reais

(23,893)

(29,271)

 

 

32


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 19, 2010
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Almir Guilherme Barbassa

 
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.