pbrarmf2q13us_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of August, 2013

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 


 
 

Rio de Janeiro – August 09, 2013 Petrobras today announces its consolidated results stated in millions of U.S. dollars, prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB.

Consolidated net income attributable to the shareholders of Petrobras reached US$6,850 million in the 1H-2013 and US$2,996 million in the 2Q-2013.  Adjusted EBITDA reached US$16,873 million in the 1H-2013.

Highlights

US$ million

 

 

 

 

 

For the first half of

 

2Q-2013

1Q-2013

2Q13 X 1Q13 (%)

2Q-2012

 

2013

2012

2013 x 2012 (%)

 

 

 

 

 

 

 

 

2,996

3,854

(22)

(685)

Consolidated net income/(loss) attributable to the shareholders of Petrobras

6,850

4,527

51

2,555

2,552

2,579

Total domestic and international crude oil and natural gas production (Mbbl/d)

2,553

2,628

(3)

8,740

8,133

7

5,397

Adjusted EBITDA

16,873

14,743

14

 

 

 

 

 

 

 

 

The Company reported 2Q-2013 earnings of US$2,996 million and the following highlights

·     Higher crude oil and NGL production in Brazil (1%, 21 thousand barrels/day), due to the production start-up of new systems in the 1H-2013: FPSOs Cid. São Paulo, Cid. Itajaí, Cid. São Vicente and Cid. Paraty.

·     Feedstock processed increased by 1% (19 thousand barrels/day) due to record levels of crude oil processing in May and June, as well as maximization of diesel and gasoline production, reducing the need for oil product imports.  

·     Higher LNG imports driven by lower domestic natural gas production, attributable to scheduled stoppages in Manati, Mexilhão, Uruguá and Lula fields.

·     Disposal of 50% of our assets in Africa, aligned with the Company’s Divestment Program, with a US$ 921 million gain and a US$ 1,548 million increase in cash and cash equivalents.

·     Extension of the hedge accounting practice to future exports as from the middle of May, recognizing US$ 3,856 million in our shareholders’ equity related to the effects of foreign exchange variations on approximately 70% of our net debt exposed to foreign currency effects, which will be reclassified to profit and loss as the future exports affect our income statement. Other net debt exposed to foreign currency generated foreign exchange losses of US$ 1,536 million, recognized in profit or loss.

·     Proceeds amounting to US$ 15.1 billion from net long-term financing for our 2013-2017 Business and Management Plan, including US$ 11 billion from Global Notes issued with maturities of 3, 5, 10 and 30 years


 

 

  

Comments from the CEO                                                                                             
Mrs. Maria das Graças Silva Foster

Dear Shareholders and Investors,

We recorded net income before financial results, share of profit of equity-accounted investments and income taxes of        US$ 5.4 billion in the 2Q-2013, 9% up on the previous three months, fueled by the increase in diesel and gasoline prices throughout the first quarter, increased production of these oil products in our refineries, gains from overseas divestments, the optimization of operating costs and the continuing recovery of operational efficiency in Campos Basin’s production. Net income attributable to shareholders of Petrobras totaled US$ 3.0 billion, 22% less than the 1Q-2013, due to the negative financial result, impacted by the depreciation of the Real against the U.S. dollar.

 

Average crude oil production was in line with our projections, edging up by 1% over 1Q-2013, reflecting the operational start-up of four platforms (FPSOs Cidade de São Paulo, Cidade de São Vicente, Cidade de Itajaí and Cidade de Paraty), the connection of 15 new wells and increasing output from the pre-salt in the 1H-2013, which reached a new record of 326 kbpd on June 22.

The ramp-up of these new systems and the operational start-up of other platforms in the coming months will ensure production growth in the 2H-2013, especially in the final quarter, with the operational start-up of the P-55, P-58, P-63, and  P-61 platforms and the tender assisted drilling rig (TAD), a support rig that will operate in conjunction with P-61 and P-63. We highlight that the average physical progress of these platforms is 97% and that P-55, P-63 and P-58 will be in their final locations already by the end of September.

In the Exploration segment, we added nine discoveries in the first six months, five of which in the pre-salt. Our exploratory success rate was 70% overall and 100% in the pre-salt layer, already reflecting the exploration policy implemented since last year, which prioritizes low-risk areas and allocates more resources to production development activities. Expenses with prospecting and drilling (dry wells) totaled US$ 583 million in the 2Q-2013, 66% less than the US$ 1,740 million recorded in the 2Q-2012. None of the 13 dry wells booked in the second quarter were in the pre-salt. In the 11th bid round, Petrobras won, either alone or in partnership with other seven companies, 34 of the 289 blocks auctioned – those which, in our opinion, have the highest exploratory potential.

In the Refining business, we continue to operate at excellent efficiency levels, which are reflected  in an average oil product output of 2,138 mbpd (+1%), led by gasoline (+48 mbpd) and diesel (+16 mbpd), and a capacity utilization factor of 99%. On June 29 and 30, our refineries reached a record of 2,200 kbpd processed volume.

The Gas and Energy segment also sustained the exceptional performance posted in previous quarters, meeting average daily natural gas demand of 89 million m3/day and thermal power generation of 8.2 GW/average.

Once again I would like to highlight the progress of the important structuring programs of our 2013-2017 Business and Management Plan. The initiatives under the Petrobras’ Divestment Program (PRODESIN) allowed us to conclude five divestment projects in the second quarter, the largest of which was the sale of 50% of Petrobras Oil & Gas B.V.’s assets in Africa for US$ 1.5 billion. These divestments in the 2Q-2013 not only generated cash for our oil production projects in Brazil – our priorities - but also led to a avoided Capex of US$ 5.2 billion between 2013 and 2017. Another noteworthy progress is the improvement in the management efficiency of our international operating assets. As a consequence of our increased focus on developing the pre-salt discoveries in Brazil, in the last 12 months we reduced our international operations from 23 to 17 countries and closed 15 companies, and a further 38 are scheduled for closure by December 2015.

Thanks to the Program to Increase the Operational Efficiency of the Campos Basin (PROEF), we recorded production gains of 62 mbpd in the 2Q-2013. The efficiency of the Campos Basin Operational Unit (UO-BC), which stood at 67% at the beginning of the Program (April 2012), averaged 74% in the 2Q-2013. The Rio Unit (UO-RIO), whose operational efficiency was 91% in April 2012 and which was included in PROEF in November, averaged 93% in the second quarter.

The initiatives of the Operating Cost Optimization Program (PROCOP) led to savings of US$ 1 billion in the first six months of 2013, exceeding the period target of US$ 0.7 billion and reaching 78% of the annual target of US$ 1.7 billion. The Program broadened its goals as of July, when it included the subsidiaries BR Distribuidora, Petrobras Biocombustível and Liquigás, raising its target in US$ 68 million in 2013 and to US$ 15 billion for 2013-2016.

As a result of all these initiatives, our cash generation increased by 5% over 1Q-2013. I would also like to highlight the second quarter’s successful funding operations, especially the US$ 11 billion bond issue in May. As a result, our cash and cash equivalents closed the period at US$ 33 billion. We also extended the hedge accounting procedure to future exports, allowing foreign exchange losses of US$ 4 billion, equivalent to around 70% of our net debt exposed to foreign exchange variation, to be booked under Shareholders’ Equity and transferred to the profit and loss as the exports occur.

2

 


 

 

  

Once again, I would like to reiterate the Executive Board’s confidence in our technical team and affirm that our short-term growth prospects are achievable. Our day-to-day efforts are aimed at building a more efficient and profitable Company. We have already overcome countless expected challenges in 2013 and are convinced that we will achieve the goals and objectives set out in the 2013-2017 Business and Management Plan.

Maria das Graças Silva Foster

Chief Executive Officer

3

 


 

 

  

FINANCIAL HIGHLIGHTS

Main Items and Consolidated Economic Indicators

US$ million

 

 

 

 

 

For the first half of

 

2Q-2013

1Q-2013

2Q13 X 1Q13 (%)

2Q-2012

 

2013

2012

2013 x 2012 (%)

 

 

 

 

 

 

 

 

35,569

36,345

(2)

34,659

Sales revenues

71,914

72,069

9,038

9,448

(4)

8,157

Gross profit

18,486

19,608

(6)

5,366

4,935

9

2,689

Net income before finance income (expense), share of profit of equity-accounted investments and income taxes

10,301

9,348

10

(1,715)

696

(346)

(3,263)

Net finance income (expense)

(1,019)

(3,000)

66

2,996

3,854

(22)

(685)

Consolidated net income/(loss) attributable to the shareholders of Petrobras

6,850

4,527

51

0.23

0.30

(22)

(0.05)

Basic and diluted earnings per share 1

0.53

0.35

51

 

 

 

 

 

 

 

 

25

26

(1)

24

Gross margin (%) 2

26

27

(1)

15

14

1

8

Operating margin (%) 2

14

13

1

8

11

(3)

(2)

Net margin (%) 2

10

6

4

8,740

8,133

7

5,397

Adjusted EBITDA – U.S.$ million 3

16,873

14,743

14

 

 

 

 

 

 

 

 

 

 

 

 

Net income before finance income (expense), share of profit of equity-accounted investments and income taxes by Business Segment

 

 

 

6,553

7,560

(13)

8,239

. Exploration & Production

14,113

18,899

(25)

(1,822)

(3,276)

44

(5,079)

. Refining, Transportation and Marketing

(5,098)

(9,095)

44

392

593

(34)

19

. Gas & Power

985

578

70

(37)

(35)

(6)

(46)

. Biofuel

(72)

(75)

4

336

543

(38)

362

. Distribution

879

675

30

1,064

594

79

476

. International

1,658

1,294

28

(1,289)

(1,391)

7

(1,165)

. Corporate

(2,680)

(2,548)

(5)

 

 

 

 

 

 

 

 

11,758

9,907

19

10,520

Capital expenditures and investments (in millions of U.S. dollars)

21,665

20,714

5

 

 

 

 

 

 

 

 

 

 

 

 

Financial and economic indicators

 

 

 

102.44

112.55

(9)

108.19

Brent crude (U.S.$/bbl)

107.50

113.34

(5)

2.07

2.00

3

1.96

Average commercial selling rate for U.S. dollar (R$/U.S.$)

2.03

1.87

9

2.22

2.01

10

2.02

Period-end commercial selling rate for U.S. dollar (R$/U.S.$)

2.22

2.02

10

7.52

7.13

8.87

Selic interest rate - average (%)

7.33

9.59

(2)

 

 

 

 

 

 

 

 

 

 

 

 

Average price indicators

 

 

 

100.28

102.05

(2)

92.10

Domestic basic oil products price (U.S.$/bbl)

101.15

95.84

6

 

 

 

 

Sales price - Brazil

 

 

 

94.17

102.91

(8)

104.29

. Crude oil (U.S.$/bbl) 4

98.52

108.01

(9)

50.47

47.42

6

47.77

. Natural gas (U.S.$/bbl)

49.56

49.88

(1)

 

 

 

 

Sales price - International

 

 

 

89.84

94.26

(5)

93.48

. Crude oil (U.S.$/bbl)

92.08

96.98

(5)

21.31

23.02

(7)

20.34

. Natural gas (U.S.$/bbl)

22.18

20.25

10

  [1] [2] [3] [4]  


1 Net income per share calculated based on the weighted average number of shares.

2 Gross margin equals sales revenues less cost of sales divided by sales revenues; Operating margin equals net income before financial results, share of profit of equity-accounted investments and income taxes divided by sales revenues; Net margin equals net income divided by sales revenues.

3 Adjusted EBITDA equals net income plus net finance income (expense); income taxes; depreciation, depletion and amortization; share of profit of equity-accounted investments; and impairment. Adjusted EBITDA is not an IFRS measure and it is possible that it may not be comparable with indicators with the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than operational cash flow, both of which are calculated in accordance with IFRS. We provide our Adjusted EBITDA to give additional information about our capacity to pay debt, carry out investments and cover working capital needs.  See Consolidated Adjusted EBITDA Statement by Segment on page 23 for a reconciliation of our Adjusted EBITDA.

4 Average between exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

4

 


 

 

  

FINANCIAL HIGHLIGHTS

RESULTS OF OPERATIONS

1H-2013 compared with 1H-2012

Virtually all revenues and expenses of our Brazilian operations are denominated and payable in Brazilian Reais. When the U.S. dollar strengthens relative to the Brazilian Real, as it did in the 1H-2013 (a 9% impact), revenues and expenses decrease when translated into U.S. dollars. Notwithstanding, the appreciation of the U.S. dollar against the Brazilian Real affects the line items discussed below in different ways

Gross Profit

Gross profit was 6% lower (US 1,122 million) compared with the 1H-2012, mainly due to

Ø

Sales revenues of US$ 71,914 million, which remained relatively flat when compared to the 1H-2012, due to the appreciation of the U.S. dollar.

      Excluding foreign currency translation effects, local currency sales revenues were 9% higher, driven by:

·   Higher oil product prices in the domestic market due to adjustments in gasoline and diesel prices, to higher electricity prices and to the impact of the appreciation of the U.S. dollar (9% impact) on oil product prices that are adjusted to reflect international prices;

·   A 9% increase in domestic demand, mainly of gasoline (6%), diesel (7%), fuel oil (45%) and natural gas (26%), offset by lower crude oil export volumes due to lower production and higher feedstock processed.

 

Ø

Cost of sales of US$ 53,428 million, 2% higher compared to the 1H-2012, due to:

 

·   A 6% increase in domestic sales volumes of oil products, met by higher domestic output, which reduced the need for oil product imports;

·   Higher volumes of natural gas imports to meet the thermoelectric demand and an increase in crude oil import volumes driven by the higher feedstock processed in our refineries, associated with the impact of the appreciation of the U.S. dollar (9% impact) on related costs;

·   Increased crude oil production costs, due to the higher number of well interventions and to the production start-up of new systems, which are still not producing in full capacity;

·   Partially offset by the foreign currency translation effects, as the local currency cost of sales was 11% higher.

Net income before finance expense, share of profit of equity-accounted investments and income taxes

Net income before finance expense, share of profit of equity-accounted investments and income taxes reached US$ 10,301 million, a 10% increase compared to the 1H-2012, due to lower write-offs of dry and subcommercial wells (US$ 1,097 million) and gains on disposal of assets in Africa 5, partially offset by foreign currency translation effects. Excluding foreign currency translation effects, it increased by 23%, reflecting also a higher local currency gross profit.

Net finance income (expense)

Net finance expense of US$ 1,019 million, a reduction of US$ 1,981 million compared to the 1H-2012, driven by the decrease in the foreign exchange exposure due to the extension of the hedge accounting practice to future exports, reducing by US$ 3,856 million the impact of foreign currency effects in our financial results.  

      Net income attributable to the shareholders of Petrobras

Net income attributable to the shareholders of Petrobras reached US$ 6,850 million in the 1H-2013, a 51% increase        compared to the 1H-2012 (US$ 4,527 million), mainly reflecting the higher net income before finance expense, share of profit of equity-accounted investments and income taxes, lower net finance expense driven by the decreased foreign currency variation effects and higher share of profit of equity-accounted investments.


5 The disposal of 50% of our assets in Africa generated a gain of US$ 921 million, from which US$ 751 million was recognized in Other Operating Income (Expenses) and US$ 170 million in Share of Profit of Equity-Accounted Investments.

5

 


 

 

  

FINANCIAL HIGHLIGHTS

NET INCOME BY BUSINESS SEGMENT

Petrobras is an integrated energy company, with the greater part of its oil and gas production in the Exploration & Production segment being transferred to other business segments of the Company.

The measurement of segment results includes transactions carried out with third parties and transactions between business areas which are priced at internal transfer prices defined between the areas using methods based on market parameters.

Information about our operating segments and other related information are set out below.

EXPLORATION & PRODUCTION

 

U.S.$ million

 

For the first half of

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

9,295

12,477

(26)

 

 

 

 

 

Net income was lower due to decreased crude oil and NGL production, higher depreciation/depletion costs of equipment, higher employee compensation costs, higher well interventions and maintenance costs, as well as increased freight costs for oil platforms that are still in the beginning of their ramp-up. These effects were partially offset by lower write-offs of dry or subcommercial wells.

The spread between the average domestic oil price (sale/transfer) and the average Brent price increased from US$5.33/bbl in the 1H-2012 to US$8.98/bbl in the 1H-2013.

 

For the first half of

Exploration & Production - Brazil (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Crude oil and NGLs

1,921

2,018

(5)

Natural gas 6

394

363

9

Total

2,315

2,381

(3)

 

 

 

 

Crude oil and NGL production decreased due to higher number of stoppages, to interruption of Frade field production in March 2012, to the departure of platforms SS-11 and P-34 from Baúna and Jubarte fields, respectively, as well as the natural decline in production from fields, partially offset by the production start-up of Cidade de Anchieta (Baleia Azul), Cidade de São Paulo (Sapinhoá), Cidade de São Vicente (Extended Well Test – EWT of Sapinhoá Norte), Cidade de Paraty (Lula Nordeste Pilot) and Cidade de Itajaí (Baúna).

Natural gas production increased due to the improved efficiency of the Mexilhão, Merluza and Lula fields and to the improved potential of FPSO Cidade de Vitoria.

 

(*) [6] 


(*)Not reviewed by independent auditor.

6   Does not include LNG. Includes gas reinjection.

6

 


 

 

  

FINANCIAL HIGHLIGHTS

 

For the first half of

Lifting Cost - Brazil 7 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

U.S.$/barrel:

 

 

 

Excluding production taxes

14.89

13.09

14

Including production taxes

32.80

33.87

(3)

 

 

 

 

Lifting Cost - Excluding production taxes

Lifting cost excluding production taxes increased by 14% in the 1H-2013 compared to the 1H-2012. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real it increased by 19% due to the higher number of well interventions in the Campos Basin, mainly driven by the PROEF (Operational Efficiency Increase Program), to the production start-up in FPSOs Cidade de Anchieta (Baleia Azul), Cidade de São Paulo (Sapinhoá), Cidade de São Vicente (Extended Well Test – EWT of Sapinhoá Norte), Cidade de Paraty (Lula Nordeste Pilot) and Cidade de Itajaí (Baúna), as well as higher employee compensation costs arising from the 2012 Collective Bargaining Agreements and from actuarial revisions of pension and medical benefits.

Lifting Cost - Including production taxes

Lifting cost including production taxes decreased by 3% in the 1H-2013 compared to the 1H-2012. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real it remained relatively flat in the period. Production taxes excluding foreign exchange variation effects were 13% lower driven by the decrease in the average reference price for domestic oil in U.S. dollars (adjusted to reflect international prices) and to the new levels of special participation charges in Marlim, Jubarte, Marlim Leste, Roncador and Barracuda fields, due to lower production.

(*) [7] 


(*)Not reviewed by independent auditor.

7 In the 1Q-2013, lifting cost was revised to exclude scheduled stoppages expenses. Though lifting cost is non-GAAP measure, the portion of the calculation of this non-GAAP measure related to scheduled stoppage expenses was revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our lifting cost at the period of their realization, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed in accordance to the International Financial Reporting Standards – IFRS.

7

 


 

 

  

FINANCIAL HIGHLIGHTS

REFINING, TRANSPORTATION AND MARKETING

 

U.S.$ million

 

For the first half of

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(3,348)

(6,184)

(46)

 

 

 

 

The decreased net loss is attributable to diesel and gasoline price adjustments in the domestic market since June 2012 and to the higher feedstock processed at the refineries reducing the share of oil product imports in our sales mix.

  

 

For the first half of

Imports and Exports of Crude Oil and Oil Products (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Crude oil imports

465

349

33

Oil product imports

318

395

(19)

Imports of crude oil and oil products

783

744

5

Crude oil exports 8

189

424

(55)

Oil product exports

194

210

(8)

Exports of crude oil and oil products

383

634

(40)

Exports (imports) net of crude oil and oil products

(400)

(110)

264

Other exports

2

6

(67)

 

 

 

 

Higher crude oil imports attributable to the lower production, and higher feedstock processed. Lower oil product imports driven by increased output from refineries.

Lower crude oil export volumes attributable to a decrease in crude oil production and an increase in feedstock processed, as well as decreased oil products exports driven by domestic demand growth.

  

(*) [8] 


(*)Not reviewed by independent auditor.

8    Include crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.

8

 


 

 

  

FINANCIAL HIGHLIGHTS

 

For the first half of

Refining Operations (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Output of oil products

2,133

1,975

8

Installed capacity 9

2,079

2,013

3

Utilization of nominal capacity (%) 10

99

94

5

Feedstock processed - Brazil 11

2,092

1,905

10

Domestic crude oil as % of total feedstock processed

81

82

(1)

 

 

 

 

Daily feedstock processed increased by 10% due to the sustainable improvement of operating efficiency of the refineries, with increased production of diesel, jet fuel and gasoline, maintaining high reliability levels, respecting the project limits of equipments and the safety, environment and product quality requirements.

 

For the first half of

Refining Cost - Brazil 12 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Refining cost (U.S.$/barrel)

3.11

3.44

(10)

 

 

 

 

Refining cost decreased by 10% in the 1H-2013 compared to the 1H-2012. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real, it decreased by 2%, due to higher feedstock processed and reduced routine maintenance, partially offset by higher employee compensation costs arising from the 2012 Collective Bargaining Agreements and by the actuarial revision of pension and medical benefits.

(*) [9]  [10] [11] [12]


(*) Not reviewed by independent auditor.

9   Installed capacity considers the maximum sustainable feedstock processing reached at the distillation units, respecting the project limits of equipments and the safety,  environment and product quality requirements. It is lower than the authorized capacity set by ANP (including temporary authorizations) and by environmental institutions.

10 Utilization of nominal capacity of crude oil processing is the relation between the installed capacity and the feedstock processed of domestic crude oil.

11 Feedstock processed – Brazil includes crude oil and NGL processing.

12  In the 1Q-2013, refining cost was revised to exclude scheduled stoppages expenses. Though refining cost is a non-GAAP measure, it was revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our refining cost at the period of their realization, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed in accordance with the International Financial Reporting Standards – IFRS.

9

 


 

 

  

FINANCIAL HIGHLIGHTS

GAS & POWER

 

U.S.$ million

 

For the first half of

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

721

445

62

 

 

 

 

Net income increased due to higher thermoelectricity generation and higher average electricity prices, mainly driven by lower water reservoir levels at hydroelectric power plants in Brazil, increasing difference settlement prices.

These positive effects were partially offset by higher natural gas and LNG import costs to meet the thermoelectric demand.

 

 

For the first half of

Physical and Financial Indicators (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Sales of electricity (contracts) - average MW

2,103

2,204

(5)

Generation of electricity - average MW

4,805

1,749

175

Imports of LNG (Mbbl/d)

111

46

141

Imports of Gas (Mbbl/d)

197

167

18

Diferences settlement prices - U.S.$/MWH 13

142

55

158

 

 

 

 

Electricity sales volumes decreased by 5% due to a market retraction driven by regulatory uncertainties.

Increased electricity generation (175%) and difference settlement prices (158%) due to lower rainfall levels in the period.

Imports of LNG increased by 141% and natural gas imports from Bolivia increased by 18% to meet the higher domestic thermoelectric demand.

 

(*) [13] 


(*)Not reviewed by independent auditor.

13  Differences setllement price is the price of electricity in the spot market and is computed based on weekly weighed prices per output level (light, medium and heavy), number of hour and submarket capacity.

10

 


 

 

  

FINANCIAL HIGHLIGHTS

BIOFUEL

 

U.S.$ million

 

For the first half of

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(60)

(81)

(26)

 

 

 

 

Losses on biofuel operations decreased in the period mainly due to the improved results from investments in the ethanol and biodiesel sectors, driven by higher sugar volume and by increased volumes and prices of biodiesel, vegetable oils and brans. The decrease on biofuel losses was also attributable to lower amounts spent on research and development of production of second generation ethanol.

 

DISTRIBUTION

 

U.S.$ million

 

For the first half of

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

582

446

30

 

 

 

 

Net income was higher due to a 20% increase in the average trade margins, including an 8% increase in sales volumes. These effects were partially offset by higher freight and employee compensation expenses.

 

For the first half of

Market Share (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

 

38.2%

38.1%

 

 

 

 

 The market share increase is mainly attributable to the additional thermoelectric dispatch.


(*)Not reviewed by independent auditor. Our market share in the Distribution Segment in Brazil is based on estimates made by Petrobras Distribuidora.

11

 


 

 

  

FINANCIAL HIGHLIGHTS

INTERNATIONAL

 

U.S.$ million

 

For the first half of

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

1,315

580

127

 

 

 

 

Net income was higher due to the net gains from the disposal of 50% of our assets in Africa (US$ 921 million), partially offset by lower sales volumes in Nigeria and decreased average sales prices of commodities.

 

For the first half of

Exploration & Production - International (Mbbl/d) 14 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Consolidated international production

 

 

 

Crude oil and NGLs

141

142

(1)

Natural gas

91

98

(7)

Total

232

240

(3)

Non-consolidated international production

6

7

(14)

Total international production

238

247

(4)

 

 

 

 

Crude oil and NGL production decreased due to: i) lower production in Nigeria driven by the natural decline of the Agbami and Akpo fields; ii) natural decline of production of mature fields in Argentina; and iii) natural decline of the Espinal field and end of the contract of the Upia field in Colombia. These effects were partially offset by the higher production in the U.S. fields (first oil production of Cascade and Chinook in 2012).

Decreased natural gas production in Argentina due to the draining of a well in Santa Cruz and to the weather conditions in the Neuquina Basin.

 


(*)Not reviewed by independent auditor.

14  Some of the countries that comprise the international production, such as Nigeria and Angola, are operating under the production-sharing model, with the production taxes charged in crude oil barrels.

12

 


 

 

  

FINANCIAL HIGHLIGHTS

 

 

For the first half of

Lifting Cost - International (U.S.$/barrel) 15 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

 

8.62

8.17

6

 

 

 

 

Lifting cost was higher, mainly in Argentina due to well maintenance services, higher electricity charges and environmental repair services in production storage tanks, together with lower production in the period.

 

 

For the first half of

Refining Operations - International (Mbbl/d) (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

Feedstock processed

177

189

(6)

Output of oil products

192

204

(6)

Installed capacity

231

231

Utilization of nominal capacity (%)

72

73

(1)

 

 

 

 

Lower feedstock processed, output of oil products and utilization of nominal capacity due to the light oil processing bottleneck and to the economic decision to process less intermediate feedstock in the United States. There was also a reduction of oil products demand in Japan and our Japanese refinery stopped due to the maintenance at a distillation unit bottom pump in June.

 

For the first half of

Refining Cost - International (U.S.$/barrel) 15 (*)

2013

2012

2013 x 2012 (%)

 

 

 

 

 

3.78

3.37

12

 

 

 

 

International refining cost was higher due to higher insurance and maintenance costs, as well as increased consumption of catalyzers in the United States and to the lower feedstock processed.

 

(*) [15]


(*)Not reviewed by independent auditor.

15  In the 1Q-2013, lifting and refining costs were revised to exclude scheduled stoppages expenses. Though lifting and refining costs are non-GAAP measures, they were revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our lifting and refining costs at the period of its realizations, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed  in accordance with the International Financial Reporting Standards – IFRS.

 

13

 


 

 

  

FINANCIAL HIGHLIGHTS

Sales Volumes – (Mbbl/d) (*)

 

For the first half of

 

2013

2012

2013 x 2012 (%)

 

 

 

 

Diesel

950

889

7

Gasoline

582

551

6

Fuel oil

110

76

45

Naphtha

175

168

4

LPG

223

221

1

Jet fuel

104

107

(3)

Others

199

192

4

Total oil products

2,343

2,204

6

Ethanol, nitrogen fertilizers, renewables and other products

82

78

5

Natural gas

426

339

26

Total domestic market

2,851

2,621

9

Exports

385

640

(40)

International sales

495

494

Total international market

880

1,134

(22)

Total

3,731

3,755

(1)

 

 

 

 

 Our domestic sales volumes increased by 9% in the 1H-2013 compared with 1H-2012, primarily due to:

·         Diesel (a 7% increase) – due to the increase in the retail sector, along with higher thermoelectric consumption and  higher grain harvest.

·         Gasoline (a 6% increase) – due to the increase in the flex-fuel automotive fleet, driven by the higher competitive advantage relative to ethanol in most Brazilian federal states and to the decreased market share of our competitors. These effects were partially offset by lower demand of gasoline A due to the increase of the hydrated ethanol content of Type C gasoline (from 20% to 25%).

·         Fuel oil (a 45% increase) – due to the increased consumption at thermoelectric plants for electricity generation.

·         Natural gas (a 26% increase) – due to higher thermoelectric demand, driven by lower water reservoir levels at hydroelectric power plants.

Our sales volumes in the international market decreased in the 1H-2013 compared with 1H-2012, due to the 40% decrease in export volumes, mainly of crude oil, driven by lower crude oil production and higher feedstock processed at domestic refineries, and of oil products, due to higher domestic sales.

  


(*)Not reviewed by independent auditor.

14

 


 

 

  

FINANCIAL HIGHLIGHTS

LIQUIDITY AND CAPITAL RESOURCES

Consolidated Statement of Cash Flows Data – Summary16

U.S.$ million

 

 

 

 

For the first half of

2Q-2013

1Q-2013

2Q-2012

 

2013

2012

 

 

 

 

 

 

22,972

23,732

31,773

Adjusted cash and cash equivalents at the beginning of period 17

23,732

28,005

(9,448)

(10,212)

(9,873)

Government securities at the beginning of period

(10,212)

(8,948)

13,524

13,520

21,900

Cash and cash equivalents at the beginning of period 16

13,520

19,057

7,826

7,455

5,609

Net cash provided by operating activities

15,281

14,144

(10,795)

(8,177)

(10,276)

Net cash used in investing activities

(18,972)

(20,072)

(11,195)

(9,223)

(9,943)

Investments in operating segments

(20,418)

(19,320)

1,542

Sale of assets (disinvestments)

1,542

(1,142)

1,046

(333)

Investments in marketable securities

(96)

(752)

(2,969)

(722)

(4,667)

(=) Net cash flow

(3,691)

(5,928)

15,112

567

(765)

Net financings

15,679

4,089

26,000

3,672

3,885

Proceeds from long-term financing

29,672

12,095

(10,888)

(3,105)

(4,650)

Repayments

(13,993)

(8,006)

(1,386)

(2,042)

Dividends paid to shareholders

(1,386)

(3,265)

(46)

(52)

32

Non-controlling interest

(98)

43

(1,104)

211

(1,438)

Effect of exchange rate changes on cash and cash equivalents

(893)

(976)

23,131

13,524

13,020

Cash and cash equivalents at the end of period 16

23,131

13,020

9,709

9,448

9,711

Government securities at the end of period

9,709

9,711

32,840

22,972

22,731

Adjusted cash and cash equivalents at the end of period 17

32,840

22,731

 

 

 

 

 

 

 On June 30, 2013, we had cash and cash equivalents of US$ 23,131 million  compared with US$ 13,520 million  on December 31, 2012. Our adjusted cash and cash equivalents17, including government securities with maturity of more than 90 days, reached US$ 32,840 million on June 30, 2013, 38% higher compared with US$ 23,732 million on December 31, 2012.

Net cash provided by operating activities increased by 8% in the 1H-2013 (US$ 15,281 million) compared with the 1H-2012      (US$ 14,144 million), mainly driven by the positive effect of adjustments in diesel and gasoline prices in the domestic market in 2012 and 2013, partially offset by the negative effect of higher import volumes and lower production and export volumes on our gross margins in the period. The 19% increase in local currency net cash provided by operating activities was partially offset by the appreciation of the U.S. dollar.

The cash used in investments in operating segments increased by 6% in the 1H-2013 (US$ 20,418 million) compared with the    1H-2012 (US$ 19,320 million), mainly due to higher investments in Exploration & Production and Refining, Transportation and Marketing activities. This effect was more than offset by the receipt of US$ 1,548 million by the Company in 2013 from the disposal of 50% of our assets and formation of a joint venture for exploration and production of oil and gas in Africa. Local currency cash used in investments in operating segments increased by 15% and was offset by the appreciation of the U.S. dollar.

Cash provided by long-term financing, net of repayments increased from US$ 4,089 million in the 1H-2012 to US$ 15,679 million in the 1H-2013, mainly due to the issuance of bonds (US$ 11 billion) in the U.S. Market in May 2013, along with additional banking financing.

Cash provided by long-term financing, net of repayments (US$ 15,679 million) along with cash provided by operating activities (US$ 15,281 million) and the US$ 1,542 million received from disposal of assets in 2013 provided more than our needs for capital expenditures, repayment of debts and payment of dividends, hence our cash and cash equivalents increased by US$ 9,611 million and our adjusted cash and cash equivalents increased by US$ 9,108 million in the 1H-2013.

 


16 For more details, see the Consolidated Statement of Cash Flows Data on page 20.

17 Our adjusted cash and cash equivalents are not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS.  Our calculation of adjusted cash and cash equivalents may not be comparable to adjusted cash and cash equivalents of other companies. Management believes that adjusted cash and cash equivalents is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

 

15

 


 

 

  

FINANCIAL HIGHLIGHTS

Capital expenditures and investments

 

US$ million

 

For the first half of

 

2013

%

2012

%

Δ%

 

 

 

 

 

 

Exploration & Production

11,809

55

10,934

53

8

Refining, Transportation and Marketing

7,106

33

7,115

34

Gas & Power

1,189

5

899

4

32

International

1,120

5

1,009

5

11

Exploration & Production

1,049

94

931

93

13

Refining, Transportation and Marketing

48

4

52

5

(8)

Gas & Power

2

2

Distribution

18

2

22

2

(18)

Other

3

2

50

Distribution

214

1

293

2

(27)

Biofuel

14

18

(22)

Corporate

213

1

446

2

(52)

Total capital expenditures and investments

21,665

100

20,714

100

5

 

 

 

 

 

 

Pursuant to its strategic objectives, the Company operates through joint ventures in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.

In the period ended June 30, 2013, we invested an amount of US$ 21,665 million, primarily aiming at increasing production, modernizing and expanding our refineries, as well as integrating and expanding our transportation network through pipelines and distribution systems.

16

 


 

 

  

FINANCIAL HIGHLIGHTS

Consolidated debt

 

U.S.$ million

 

 

 

 

 

06.30.2013

12.31.2012

Δ%

 

 

 

 

Current debt 18

8,214

7,497

10

Non-current debt 19

104,189

88,570

18

Total

112,403

96,067

17

Cash and cash equivalents

23,131

13,520

71

Government securities (maturity of more than 90 days)

9,709

10,212

(5)

Adjusted cash and cash equivalents

32,840

23,732

38

Net debt 20

79,563

72,335

10

Net debt/(net debt+shareholders' equity)

34%

31%

3

Total net liabilities 21

305,228

310,922

(2)

Capital structure

 

 

 

(Net third parties capital / total net liabilities)

50%

48%

2

Net debt/Adjusted EBITDA ratio

2.36

2.62

(10)

 

 

 

 

On June 30, 2013 the net debt in U.S. dollars was 10% higher than on December 31, 2012, due to the long-term financing raised, partially offset by the impact of 8.4% from the appreciation of the U.S. dollar against the Real.


18  Includes finance lease obligations (Current debt: US$18 million on June 30, 2013 and US$18 million on December 31, 2012).

19  Includes finance lease obligations (Non-current debt: US$87 million on June 30, 2013 and US$86 million on December 31, 2012).

20 Our net debt is not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

21 Total liabilities net of adjusted cash and cash equivalents.

17

 


 

 

  

FINANCIAL HIGHLIGHTS

FINANCIAL STATEMENTS

Income Statement - Consolidated

U.S.$ million

 

 

 

 

For the first half of

2Q-2013

1Q-2013

2Q-2012

 

2013

2012

 

 

 

 

 

 

35,569

36,345

34,659

Sales revenues

71,914

72,069

(26,531)

(26,897)

(26,502)

Cost of sales

(53,428)

(52,461)

9,038

9,448

8,157

Gross profit

18,486

19,608

(1,233)

(1,150)

(1,197)

Selling expenses

(2,383)

(2,528)

(1,251)

(1,238)

(1,272)

General and administrative expenses

(2,489)

(2,516)

(583)

(642)

(1,740)

Exploration costs

(1,225)

(2,312)

(287)

(337)

(219)

Research and development expenses

(624)

(512)

(120)

(112)

(86)

Other taxes

(232)

(170)

(198)

(1,034)

(954)

Other operating income and expenses, net

(1,232)

(2,222)

(3,672)

(4,513)

(5,468)

 

(8,185)

(10,260)

5,366

4,935

2,689

Net income before financial results, share of profit of equity-accounted investments and income taxes

10,301

9,348

439

487

835

Finance income

926

1,511

(618)

(601)

(444)

Finance expense

(1,219)

(933)

(1,536)

810

(3,654)

Foreign exchange and inflation indexation charges

(726)

(3,578)

(1,715)

696

(3,263)

Net finance income (expense)

(1,019)

(3,000)

188

78

(217)

Share of profit of equity-accounted investments

266

(140)

3,839

5,709

(791)

Net income before income taxes

9,548

6,208

(1,095)

(1,784)

(162)

Income taxes

(2,879)

(1,828)

2,744

3,925

(953)

Net income (loss)

6,669

4,380

 

 

 

Net income (loss) attributable to:

 

 

2,996

3,854

(685)

Shareholders of Petrobras

6,850

4,527

(252)

71

(268)

Non-controlling interests

(181)

(147)

2,744

3,925

(953)

 

6,669

4,380

 

 

 

 

 

 

18

 


 

 

 

FINANCIAL HIGHLIGHTS

Statement of Financial Position – Consolidated22

ASSETS

U.S.$ million

 

 

 

 

06.30.2013

12.31.2012

 

 

 

Current assets

65,313

57,794

Cash and cash equivalents

23,131

13,520

Marketable securities

9,831

10,431

Trade and other receivables, net

9,988

11,099

Inventories

14,035

14,552

Recoverable taxes

6,085

5,572

Non-current assets held for sale

206

142

Other current assets

2,037

2,478

 

 

 

Non-current assets

272,755

276,860

Long-term receivables

26,340

26,114

Trade and other receivables, net

4,100

4,441

Marketable securities

152

176

Judicial deposits

2,665

2,696

Deferred taxes

9,239

8,535

Other tax assets

5,077

5,223

Advances to suppliers

3,355

3,156

Other non-current assets

1,752

1,887

Investments

6,594

6,106

Property, plant and equipment

203,716

204,901

Intangible assets

36,105

39,739

Total assets

338,068

334,654

 

 

 

LIABILITIES

U.S.$ million

 

 

 

 

06.30.2013

12.31.2012

 

 

 

Current liabilities

30,765

34,070

Trade payables

11,404

12,124

Current debt

8,214

7,497

Taxes payable

4,675

6,128

Dividends payable

1,308

3,011

Employee compensation (payroll, profit-sharing and related charges)

2,195

2,163

Pension and medical benefits

716

788

Other current liabilities

2,253

2,359

Non-current liabilities

153,835

138,861

Non-current debt

104,189

88,570

Deferred taxes

19,550

19,213

Pension and medical benefits

18,988

19,600

Provision for decommissioning costs

8,581

9,441

Provisions for legal proceedings

1,489

1,265

Other non-current liabilities

1,038

772

Shareholders' equity

153,468

161,723

Share capital

107,371

107,362

Profit reserves and others

45,303

53,209

Non-controlling interests

794

1,152

Total liabilities and shareholders' equity

338,068

334,654

 

 

 


22 Some amounts of 2012 were adjusted by the adoption of the IAS 19 amendment, that eliminated the “corridor approach” for the recognition of the actuarial gains or losses (see Note 2.2 of the Consolidated Financial Statements Report of June 30, 2013).

19

 


 

 

  

FINANCIAL HIGHLIGHTS

Statement of Cash Flows Data – Consolidated

US$ million

 

 

 

 

 

 

 

 

 

 

For the first half of

2Q-2013

1Q-2013

2Q-2012

 

2013

2012

 

 

 

 

 

 

2,996

3,854

(685)

Net income/(loss) attributable to the shareholders of Petrobras

6,850

4,527

4,830

3,601

6,294

(+) Adjustments for:

8,431

9,617

3,374

3,198

2,708

Depreciation, depletion and amortization

6,572

5,394

1,651

(528)

3,640

Foreign exchange and inflation indexation and finance charges

1,123

3,356

(252)

71

(268)

Non-controlling interests

(181)

(147)

(188)

(78)

217

Share of profit of equity-accounted investments

(266)

140

(662)

(15)

39

Gains/(losses) on disposal of non-current assets

(677)

(16)

1,478

1,063

(274)

Deferred income taxes, net

2,541

1,045

301

304

1,394

Exploration expenditures writen-off

605

1,702

157

74

392

Impairment

231

473

663

703

511

Pension and medical benefits (actuarial expense)

1,366

1,082

332

(1,165)

(557)

Inventories

(833)

(1,265)

195

187

(347)

Trade and other receivables, net

382

(440)

(229)

201

606

Trade payables

(28)

335

(236)

(149)

(236)

Pension and medical benefits

(385)

(393)

(1,951)

(216)

(930)

Taxes payable

(2,167)

(581)

197

(49)

(601)

Other assets and liabilities

148

(1,068)

7,826

7,455

5,609

(=) Net cash provided by (used in) operating activities

15,281

14,144

(10,795)

(8,177)

(10,276)

(-) Net cash provided by (used in) investing activities

(18,972)

(20,072)

(11,195)

(9,223)

(9,943)

Investments in operating segments

(20,418)

(19,320)

1,542

Sale of assets (disinvestments)

1,542

(1,142)

1,046

(333)

Investments in marketable securities

(96)

(752)

(2,969)

(722)

(4,667)

(=) Net cash flow

(3,691)

(5,928)

13,680

515

(2,775)

(-) Net cash provided by (used in) financing activities

14,195

867

26,000

3,672

3,885

Proceeds from long-term financing

29,672

12,095

(10,020)

(1,539)

(3,669)

Repayment of principal

(11,559)

(5,700)

(868)

(1,566)

(981)

Repayment of interest

(2,434)

(2,306)

(1,386)

(2,042)

Dividends paid to shareholders

(1,386)

(3,265)

(46)

(52)

32

Non-controlling interest

(98)

43

(1,104)

211

(1,438)

Effect of exchange rate changes on cash and cash equivalents

(893)

(976)

9,607

4

(8,880)

(=) Net increase (decrease) in cash and cash equivalents in the period

9,611

(6,037)

13,524

13,520

21,900

Cash and cash equivalents at the beginning of period

13,520

19,057

23,131

13,524

13,020

Cash and cash equivalents at the end of period

23,131

13,020

 

 

 

 

 

 

20

 


 

 

  

FINANCIAL HIGHLIGHTS

SEGMENT INFORMATION

Consolidated Income Statement by Segment – 1H-2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

33,454

56,358

7,912

225

21,335

8,587

(55,957)

71,914

Intersegments

33,184

19,858

637

193

581

1,504

(55,957)

Third parties

270

36,500

7,275

32

20,754

7,083

71,914

Cost of sales

(17,307)

(59,610)

(6,418)

(250)

(19,249)

(6,976)

56,382

(53,428)

Gross profit (loss)

16,147

(3,252)

1,494

(25)

2,086

1,611

425

18,486

Expenses

(2,034)

(1,846)

(509)

(47)

(1,207)

47

(2,680)

91

(8,185)

Selling, general and administrative expenses

(209)

(1,422)

(486)

(27)

(1,203)

(430)

(1,182)

87

(4,872)

Exploration costs

(1,174)

(51)

(1,225)

Research and development expenses

(319)

(109)

(35)

(12)

(1)

(2)

(146)

(624)

Other taxes

(24)

(38)

(39)

(1)

(12)

(78)

(40)

(232)

Other operating income and expenses, net

(308)

(277)

51

(7)

9

608

(1,312)

4

(1,232)

Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes

14,113

(5,098)

985

(72)

879

1,658

(2,680)

516

10,301

Net finance income (expense)

(1,019)

(1,019)

Share of profit of equity-accounted investments

(1)

16

98

(13)

1

167

(2)

266

Net income (loss) before income taxes

14,112

(5,082)

1,083

(85)

880

1,825

(3,701)

516

9,548

Income taxes

(4,798)

1,734

(334)

25

(298)

(471)

1,438

(175)

(2,879)

Net income (loss)

9,314

(3,348)

749

(60)

582

1,354

(2,263)

341

6,669

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

9,295

(3,348)

721

(60)

582

1,315

(1,996)

341

6,850

Non-controlling interests

19

28

39

(267)

(181)

 

9,314

(3,348)

749

(60)

582

1,354

(2,263)

341

6,669

 

 

 

 

 

 

 

 

 

 

 Consolidated Income Statement by Segment – 1H-2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

38,839

59,265

5,315

212

19,818

9,072

(60,452)

72,069

Intersegments

38,659

18,702

688

154

387

1,862

(60,452)

Third parties

180

40,563

4,627

58

19,431

7,210

72,069

Cost of sales

(16,843)

(66,101)

(4,179)

(225)

(18,064)

(7,059)

60,010

(52,461)

Gross profit (loss)

21,996

(6,836)

1,136

(13)

1,754

2,013

(442)

19,608

Expenses

(3,097)

(2,259)

(558)

(62)

(1,079)

(719)

(2,548)

62

(10,260)

Selling, general and administrative expenses

(259)

(1,616)

(456)

(34)

(1,087)

(448)

(1,206)

62

(5,044)

Exploration costs

(2,190)

(122)

(2,312)

Research and development expenses

(231)

(97)

(14)

(20)

(1)

(149)

(512)

Other taxes

(24)

(30)

(18)

(1)

(9)

(46)

(42)

(170)

Other operating income and expenses, net

(393)

(516)

(70)

(7)

18

(103)

(1,151)

(2,222)

Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes

18,899

(9,095)

578

(75)

675

1,294

(2,548)

(380)

9,348

Net finance income (expense)

(3,000)

(3,000)

Share of profit of equity-accounted investments

(1)

(181)

85

(32)

1

(6)

(6)

(140)

Net income (loss) before income taxes

18,898

(9,276)

663

(107)

676

1,288

(5,554)

(380)

6,208

Income taxes

(6,425)

3,092

(196)

26

(230)

(671)

2,446

130

(1,828)

Net income (loss)

12,473

(6,184)

467

(81)

446

617

(3,108)

(250)

4,380

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

12,477

(6,184)

445

(81)

446

580

(2,906)

(250)

4,527

Non-controlling interests

(4)

22

37

(202)

(147)

 

12,473

(6,184)

467

(81)

446

617

(3,108)

(250)

4,380

 

 

 

 

 

 

 

 

 

 

 

21

 


 

 

  

FINANCIAL HIGHLIGHTS

Other Operating Income (Expenses) by Segment – 1H-2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Pension and medical benefits

(476)

(476)

(Losses)/gains on legal, administrative and arbitral proceedings

(22)

(28)

(2)

(21)

(7)

(347)

(427)

Institutional relations and cultural projects

(32)

(21)

(3)

(19)

(7)

(254)

(336)

Unscheduled stoppages and pre-operating expenses

(211)

(14)

(61)

(8)

(294)

Inventory write-down to net realizable value (market value)

(3)

(92)

(4)

(8)

(123)

(230)

Expenditures on health, safety and environment

(15)

(50)

(3)

(11)

(54)

(133)

Impairment

Government Grants

9

20

14

39

1

83

(Losses)/gains on disposal of non current assets

(5)

(16)

(1)

19

681

(1)

677

Others

(29)

(76)

111

1

30

36

(173)

4

(96)

 

(308)

(277)

51

(7)

9

608

(1,312)

4

(1,232)

 

 

 

 

 

 

 

 

 

 

 Other Operating Income (Expenses) by Segment – 1H-2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Pension and medical benefits

(545)

(545)

(Losses)/gains on legal, administrative and arbitral proceedings

(52)

(151)

(28)

(19)

(80)

(124)

(454)

Institutional relations and cultural projects

(20)

(21)

(3)

(22)

(9)

(297)

(372)

Unscheduled stoppages and pre-operating expenses

(321)

(53)

(44)

(17)

(7)

(442)

Inventory write-down to net realizable value (market value)

(8)

(165)

(9)

(290)

(472)

Expenditures on health, safety and environment

(12)

(51)

(2)

(12)

(62)

(139)

Impairment

(1)

(1)

Government Grants

8

16

3

278

(1)

304

(Losses)/gains on disposal of non current assets

(6)

(33)

(1)

13

45

(2)

16

Others

18

(58)

6

2

46

(18)

(113)

(117)

 

(393)

(516)

(70)

(7)

18

(103)

(1,151)

(2,222)

 

 

 

 

 

 

 

 

 

 

Consolidated Assets by Segment – 06.30.2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

150,432

89,755

27,853

1,169

7,795

17,491

49,689

(6,116)

338,068

 

 

Current assets

6,601

18,411

3,827

105

3,137

3,285

35,719

(5,772)

65,313

Non-current assets

143,831

71,344

24,026

1,064

4,658

14,206

13,970

(344)

272,755

Long-term receivables

5,553

4,635

1,960

15

1,684

2,353

10,484

(344)

26,340

Investments

87

2,465

771

822

5

2,408

36

6,594

Property, plant and equipment

103,854

64,100

20,925

227

2,645

8,871

3,094

203,716

Operating assets

63,954

30,812

17,527

209

1,984

4,727

2,298

121,511

Assets under construction

39,900

33,288

3,398

18

661

4,144

796

82,205

Intangible assets

34,337

144

370

324

574

356

36,105

 

 

 

 

 

 

 

 

 

 

 Consolidated Assets by Segment – 12.31.2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

151,798

91,458

28,454

1,248

8,130

18,735

42,134

(7,303)

334,654

 

 

Current assets

6,565

20,362

3,610

117

3,176

3,517

27,382

(6,935)

57,794

Non-current assets

145,233

71,096

24,844

1,131

4,954

15,218

14,752

(368)

276,860

Long-term receivables

5,120

4,582

1,715

16

1,852

2,233

10,964

(368)

26,114

Investments

80

2,897

1,160

860

15

937

157

6,106

Property, plant and equipment

102,779

63,463

21,585

255

2,733

10,882

3,204

204,901

Operating assets

64,455

29,327

18,106

237

2,061

6,814

2,237

123,237

Assets under construction

38,324

34,136

3,479

18

672

4,068

967

81,664

Intangible assets

37,254

154

384

354

1,166

427

39,739

 

 

 

 

 

 

 

 

 

 

22

 


 

 

  

FINANCIAL HIGHLIGHTS

Consolidated Adjusted EBITDA Statement by Segment – 1H-2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

9,314

(3,348)

749

(60)

582

1,354

(2,263)

341

6,669

Net finance income (expense)

1,019

1,019

Income taxes

4,798

(1,734)

334

(25)

298

471

(1,438)

175

2,879

Depreciation, depletion and amortization

3,909

1,278

497

11

110

594

173

6,572

EBITDA

18,021

(3,804)

1,580

(74)

990

2,419

(2,509)

516

17,139

Share of profit of equity-accounted investments

1

(16)

(98)

13

(1)

(167)

2

(266)

Impairment

Adjusted EBITDA

18,022

(3,820)

1,482

(61)

989

2,252

(2,507)

516

16,873

 

 

 

 

 

 

 

 

 

 

 Consolidated Adjusted EBITDA Statement by Segment – 1H-2012

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

12,473

(6,184)

467

(81)

446

617

(3,108)

(250)

4,380

Net finance income (expense)

3,000

3,000

Income taxes

6,425

(3,092)

196

(26)

230

671

(2,446)

(130)

1,828

Depreciation, depletion and amortization

3,244

889

462

9

102

512

176

5,394

EBITDA

22,142

(8,387)

1,125

(98)

778

1,800

(2,378)

(380)

14,602

Share of profit of equity-accounted investments

1

181

(85)

32

(1)

6

6

140

Impairment

1

1

Adjusted EBITDA

22,143

(8,206)

1,041

(66)

777

1,806

(2,372)

(380)

14,743

 

 

 

 

 

 

 

 

 

 

 Reconciliation between Adjusted EBITDA and Net Income

U.S.$ million

 

 

 

 

 

For the first half of

 

2Q-2013

1Q-2013

2Q13 X 1Q13 (%)

2Q-2012

 

2013

2012

2013 x 2012 (%)

 

 

 

 

 

 

 

 

2,744

3,925

(30)

(953)

Net income (loss)

6,669

4,380

52

1,715

(696)

(346)

3,263

Net finance income (expense)

1,019

3,000

66

1,095

1,784

(39)

162

Income taxes

2,879

1,828

57

3,374

3,198

6

2,708

Depreciation, depletion and amortization

6,572

5,394

22

8,928

8,211

9

5,180

EBITDA

17,139

14,602

17

(188)

(78)

141

217

Share of profit of equity-accounted investments

(266)

140

290

Impairment

1

8,740

8,133

7

5,397

Adjusted EBITDA

16,873

14,743

14

25

22

3

16

Adjusted EBITDA margin (%) 23

23

20

3

 

 

 

 

 

 

 

 

 Adjusted EBITDA is not an IFRS measure and it is possible that it may not be comparable with financial indicators of the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than operational cash flow, both of which are calculated in accordance with IFRS.

[23]


23 Adjusted EBITDA margin equals Adjusted EBITDA divided by sales revenues.

23

 


 

 

  

FINANCIAL HIGHLIGHTS

Consolidated Income Statement for International Segment

 

U.S.$ million

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

Income Statement - 1H 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

2,574

4,211

293

2,616

(1,107)

8,587

Intersegments

1,532

1,056

19

4

(1,107)

1,504

Third parties

1,042

3,155

274

2,612

7,083

Net income before financial results, share of profit of equity-accounted investments and income taxes

1,721

12

17

49

(142)

1

1,658

 

 

Net income (loss) attributable to the shareholders of Petrobras

1,430

23

15

44

(198)

1

1,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.$ million

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

Income Statement - 1H 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

2,702

4,629

292

2,575

(1,126)

9,072

Intersegments

1,913

1,053

18

4

(1,126)

1,862

Third parties

789

3,576

274

2,571

7,210

Net income before financial results, share of profit of equity-accounted investments and income taxes

1,537

(184)

32

39

(132)

2

1,294

Net income (loss) attributable to the shareholders of Petrobras

896

(182)

14

38

(186)

580

 

 

 

 

 

 

 

 

Consolidated Assets for International Segment

 

U.S.$ million

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

Total assets on June 30, 2013

13,911

2,590

677

1,082

1,054

(1,823)

17,491

Total assets on December 31, 2012

15,080

2,404

759

1,085

1,580

(2,173)

18,735

 

 

 

 

 

 

 

 


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 12, 2013
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Almir Guilherme Barbassa

 
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.