Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Rio de Janeiro – August 09, 2013 – Petrobras today announces its consolidated results stated in millions of Reais, prepared in accordance with International Financial Reporting Standards – IFRS issued by the International Accounting Standards Board – IASB (A free translation from the original in Portuguese).
Consolidated net income attributable to the shareholders of Petrobras reached R$ 13,894 million in the 1H-2013 and R$
6,201 million in the 2Q-2013. Adjusted EBITDA reached R$ 34,322 million in the 1H-2013.
Highlights
R$ million | |||||||
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
|
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
6,201 |
7,693 |
(19) |
(1,346) |
Consolidated net income/(loss) attributable to the shareholders of Petrobras Total domestic and international crude oil and natural gas production (Mbbl/d) Adjusted EBITDA Market capitalization (Parent Company) |
13,894 |
7,868 |
77 |
2,555 |
2,552 |
− |
2,579 |
2,553 |
2,628 |
(3) | |
18,091 |
16,231 |
11 |
10,599 |
34,322 |
27,120 |
27 | |
200,864 |
228,203 |
(12) |
242,900 |
200,864 |
242,900 |
(17) | |
|
|
|
|
|
|
|
|
The Company reported 2Q-2013 earnings of R$ 6,201 million and the following highlights:
· Higher crude oil and NGL production in Brazil (1%, 21 thousand barrels/day), due to the production start-up of new systems in the 1H-2013: FPSOs Cidade de São Paulo, Cid. Itajaí, Cid. São Vicente and Cid. Paraty.
· Feedstock processed increased by 1% (19 thousand barrels/day) due to record levels of crude oil processing in May and June, as well as maximization of diesel and gasoline production, reducing the need for oil product imports.
· Higher LNG imports driven by lower domestic natural gas production, attributable to scheduled stoppages in Manati, Mexilhão, Uruguá and Lula fields.
· Disposal of 50% of our assets in Africa, aligned with the Company’s Divestment Program, with a R$ 1,906 million gain and a R$ 3,364 million increase in cash and cash equivalents.
· Extension of the hedge accounting practice to future exports as from the middle of May, recognizing R$ 7,982 million in our shareholders’ equity related to the effects of foreign exchange variations on approximately 70% of our net debt exposed to foreign currency effects, which will be reclassified to profit and loss as the future exports affect our income statement. Other net debt exposed to foreign currency generated foreign exchange losses of R$ 3,180 million, recognized in profit or loss.
· Proceeds amounting to US$ 15.1 billion from net long-term financing for our 2013-2017 Business and Management Plan, including US$ 11 billion from Global Notes issued with maturities of 3, 5, 10 and 30 years.
Comments from the CEO
Mrs. Maria das Graças Silva Foster
Dear Shareholders and Investors,
We recorded net income before financial results, share of profit of equity-accounted investments and income taxes of R$ 11.1 billion in the 2Q-2013, 13% up on the previous three months, fueled by the increase in diesel and gasoline prices throughout the first quarter, increased production of these oil products in our refineries, gains from overseas divestments, the optimization of operating costs and the continuing recovery of operational efficiency in Campos Basin’s production. Net income attributable to shareholders of Petrobras totaled R$ 6.2 billion, 19% less than the 1Q-2013, due to the negative financial result, impacted by the depreciation of the Real against the U.S. dollar.
Average crude oil production was in line with our projections, edging up by 1% over 1Q-2013, reflecting the operational start-up of four platforms (FPSOs Cidade de São Paulo, Cidade de São Vicente, Cidade de Itajaí and Cidade de Paraty), the connection of 15 new wells and increasing output from the pre-salt in the 1H-2013, which reached a new record of 326 kbpd on June 22.
The ramp-up of these new systems and the operational start-up of other platforms in the coming months will ensure production growth in the 2H-2013, especially in the final quarter, with the operational start-up of the P-55, P-58, P-63, and P-61 platforms and the tender assisted drilling rig (TAD), a support rig that will operate together with P-61 and P-63. We highlight that the average physical progress of these platforms is 97% and that P-55, P-63 and P-58 will be in their final locations already by the end of September.
In the Exploration segment, we added nine discoveries in the first six months, five of which in the pre-salt. Our exploratory success rate was 70% overall and 100% in the pre-salt layer, already reflecting the exploration policy implemented since last year, which prioritizes low-risk areas and allocates more resources to production development activities. Expenses with prospecting and drilling (dry wells) totaled R$ 1.2 billion in the 2Q-2013, 63% less than the R$ 3.3 billion recorded in the 2Q-2012. None of the 13 dry wells booked in the second quarter were in the pre-salt. In the 11th bid round, Petrobras won, either alone or in partnership with other seven companies, 34 of the 289 blocks auctioned – those which, in our opinion, have the highest exploratory potential.
In the Refining business, we continue to operate at excellent efficiency levels, which are reflected in an average oil product output of 2,138 mbpd (+1%), led by gasoline (+48 mbpd) and diesel (+16 mbpd), and a capacity utilization factor of 99%. On June 29 and 30, our refineries reached a record of 2,200 kbpd processed volume.
The Gas and Energy segment also sustained the exceptional performance posted in previous quarters, meeting average daily natural gas demand of 89 million m3/day and thermal power generation of 8.2 GW/average.
Once again I would like to highlight the progress of the important structuring programs of our 2013-2017 Business and Management Plan. The initiatives under the Petrobras’ Divestment Program (PRODESIN) allowed us to conclude five divestment projects in the second quarter, the largest of which was the sale of 50% of Petrobras Oil & Gas B.V.’s assets in Africa for US$ 1.5 billion. These divestments in the 2Q-2013 not only generated cash for our oil production projects in Brazil – our priorities - but also led to a avoided Capex of US$ 5.2 billion between 2013 and 2017. Another noteworthy progress is the improvement in the management efficiency of our international operating assets. As a consequence of our increased focus on developing the pre-salt discoveries in Brazil, in the last 12 months we reduced our international operations from 23 to 17 countries and closed 15 companies, and a further 38 are scheduled for closure by December 2015.
Thanks to the Program to Increase the Operational Efficiency of the Campos Basin (PROEF), we recorded production gains of 62 mbpd in the 2Q-2013. The efficiency of the Campos Basin Operational Unit (UO-BC), which stood at 67% at the beginning of the Program (April 2012), averaged 74% in the 2Q-2013. The Rio Unit (UO-RIO), whose operational efficiency was 91% in April 2012 and which was included in PROEF in November, averaged 93% in the second quarter.
2
The initiatives of the Operating Cost Optimization Program (PROCOP) led to savings of R$ 2.9 billion in the first six months of 2013, exceeding the period target of R$ 1.6 billion and reaching 78% of the annual target of R$ 3.8 billion. The Program broadened its goals as of July, when it included the subsidiaries Petrobras Distribuidora, Petrobras Biocombustível and Liquigás, raising its target in R$ 151 million in 2013 and to R$ 34 billion for 2013-2016.
As a result of all these initiatives, our cash generation increased by 9% over 1Q-2013. I would also like to highlight the second quarter’s successful funding operations, especially the US$ 11 billion bond issue in May. As a result, our cash and cash equivalents closed the period at R$ 73 billion. We also extended the hedge accounting procedure to future exports, allowing foreign exchange losses of R$ 8 billion, equivalent to around 70% of our net debt exposed to foreign exchange variation, to be booked under Shareholders’ Equity and transferred to profit and loss as the exports occur.
Once again, I would like to reiterate the Executive Board’s confidence in our technical team and affirm that our short-term growth prospects are achievable. Our day-to-day efforts are aimed at building a more efficient and profitable Company. We have already overcome countless expected challenges in 2013 and are convinced that we will achieve the goals and objectives set out in the 2013-2017 Business and Management Plan.
Maria das Graças Silva Foster
Chief Executive Officer
3
FINANCIAL HIGHLIGHTS
Main Items and Consolidated Economic Indicators
R$ million | |||||||
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
|
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
73,627 |
72,535 |
2 |
68,047 |
Sales revenues |
146,162 |
134,181 |
9 |
18,708 |
18,856 |
(1) |
16,015 |
Gross profit |
37,564 |
36,259 |
4 |
11,107 |
9,849 |
13 |
5,282 |
Net income before financial results, share of profit of equity-accounted investments and income taxes |
20,956 |
17,053 |
23 |
(3,551) |
1,390 |
(355) |
(6,407) |
Net finance income (expense) |
(2,161) |
(5,942) |
64 |
6,201 |
7,693 |
(19) |
(1,346) |
Consolidated net income/(loss) attributable to the shareholders of Petrobras |
13,894 |
7,868 |
77 |
0.48 |
0.59 |
(19) |
(0.11) |
Basic and diluted earnings per share 1 |
1.07 |
0.60 |
78 |
200,864 |
228,203 |
(12) |
242,900 |
Market capitalization (Parent Company) |
200,864 |
242,900 |
(17) |
|
|
|
|
|
|
|
|
25 |
26 |
(1) |
24 |
Gross margin (%) |
26 |
27 |
(1) |
15 |
14 |
1 |
8 |
Operating margin (%) 2 |
14 |
13 |
1 |
8 |
11 |
(3) |
(2) |
Net margin (%) |
10 |
6 |
4 |
18,091 |
16,231 |
11 |
10,599 |
Adjusted EBITDA – R$ million 3 |
34,322 |
27,120 |
27 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income before financial results, share of profit of equity-accounted investments and income taxes by business segment |
|
|
|
13,566 |
15,084 |
(10) |
16,172 |
. Exploration & Production |
28,650 |
35,018 |
(18) |
(3,773) |
(6,537) |
42 |
(9,968) |
. Refining, Transportation and Marketing |
(10,310) |
(17,069) |
40 |
809 |
1,183 |
(32) |
34 |
. Gas & Power |
1,992 |
1,023 |
95 |
(77) |
(67) |
(15) |
(93) |
. Biofuel |
(144) |
(144) |
− |
696 |
1,083 |
(36) |
713 |
. Distribution |
1,779 |
1,265 |
41 |
2,204 |
1,188 |
86 |
936 |
. International |
3,392 |
2,383 |
42 |
(2,670) |
(2,778) |
4 |
(2,288) |
. Corporate |
(5,448) |
(4,733) |
(15) |
|
|
|
|
|
|
|
|
24,344 |
19,769 |
23 |
20,653 |
Capital expenditures and investments |
44,113 |
38,673 |
14 |
|
|
|
|
|
|
|
|
102.44 |
112.55 |
(9) |
108.19 |
Brent crude (US$/bbl) |
107.50 |
113.34 |
(5) |
2.07 |
2.00 |
3 |
1.96 |
Average commercial selling rate for U.S. dollar |
2.03 |
1.87 |
9 |
2.22 |
2.01 |
10 |
2.02 |
Period-end commercial selling rate for U.S. dollar |
2.22 |
2.02 |
10 |
7.52 |
7.13 |
− |
8.87 |
Selic interest rate - average (%) |
7.33 |
9.59 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
Average price indicators |
|
|
|
207.22 |
203.74 |
2 |
180.83 |
Domestic basic oil products price (R$/bbl) |
205.50 |
178.80 |
15 |
|
|
|
|
Sales price - Brazil |
|
|
|
94.17 |
102.91 |
(8) |
104.29 |
. Crude oil (U.S. dollars/bbl) 4 |
98.52 |
108.01 |
(9) |
50.47 |
47.42 |
6 |
47.77 |
. Natural gas (U.S. dollars/bbl) |
49.56 |
49.88 |
(1) |
|
|
|
|
Sales price - International |
|
|
|
89.84 |
94.26 |
(5) |
93.48 |
. Crude oil (U.S. dollars/bbl) |
92.08 |
96.98 |
(5) |
21.31 |
23.02 |
(7) |
20.34 |
. Natural gas (U.S. dollars/bbl) |
22.18 |
20.25 |
10 |
[1] [2] [3] [4]
1 Basic and diluted earnings per share calculated based on the weighted average number of shares.
2 Calculated based on net income before financial results, share of profit of equity-accounted investments and income taxes.
3 EBITDA + share of profit of equity-accounted investments and impairment.
4 Average between exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.
4
FINANCIAL HIGHLIGHTS
RESULTS OF OPERATIONS
2Q-2013 x 1Q-2013 Results:
Gross Profit
Gross profit remained relatively flat compared to the 1Q-2013, mainly due to:
Ø |
Sales revenues of R$ 73,627 million, 2% higher compared to the 1Q-2013, due to the total effects of the increase of diesel and gasoline prices occurred in the 1Q-2013 and to higher domestic demand (3%), mainly of diesel (6%) and natural gas (4%). These effects were partially offset by lower crude oil export revenues generated by lower volumes and international prices (Brent 9%). |
Ø |
Costs of sales of R$ 54,919 million, 2% higher compared to the 1Q-2013 due to the 3% increase on domestic sales volume, higher LNG imports and imported light crude oil processed. These effects were partially offset by lower share of oil product imports over sales volumes. |
Net income before financial results, share of profit of equity-accounted investments and income taxes
Net income before financial results, share of profit of equity-accounted investments and income taxes increased by 13% (R$ 1,258 million), mainly due to the gains on disposal of 50% of assets in Africa5 and to the gross profit that remained relatively flat in the period.
Net finance income (expense)
Net finance expense of R$ 3,551 million, due to the impact of the depreciation of the Real against the U.S. dollar (10% impact) on net debt, affected by the lower foreign exchange exposure due to the extension of the hedge accounting practice to our future exports as from the middle of May, that avoided a R$ 7,982 million reduction in our financial results.
According to Accounting Pronouncement CPC 38, which covers the hedge accounting practice, cumulative foreign exchange variation effects on Shareholders’ Equity will be reclassified to profit and loss as the future exports affect our income statement.
Net income attributable to the shareholders of Petrobras
Net income attributable to the shareholders of Petrobras reached R$ 6,201 million, 19% lower compared to the 1Q-2013, due to the impact of the depreciation of the Real on net debt, partially offset by higher net income before financial results, share of profit of equity-accounted investments and income taxes.
5 See Appendix 6 – Disposal of assets in Africa.
5
FINANCIAL HIGHLIGHTS
RESULTS OF OPERATIONS
1H-2013 x 1H-2012 Results:
Gross Profit
Gross profit was 4% higher (R$ 1,305 million), mainly due to:
Ø |
Sales revenues of R$ 146,162 million, 9% higher compared to the 1H-2012, reflecting: |
· Higher oil product prices in the domestic market due to adjustments in gasoline and diesel prices, to higher electricity prices and to the impact of foreign currency depreciation (9%) on oil products that are adjusted to reflect international prices;
· A 9% increase in domestic demand, mainly of gasoline (6%), diesel (7%), fuel oil (45%) and natural gas (26%), offset by lower crude oil exports volumes due to lower production and higher feedstock processed.
Ø |
Cost of sales of R$ 108,598 million, 11% higher compared to the 1H-2012, due to: |
· A 6% increase in domestic sales volumes of oil products, mainly met by higher domestic output, which reduced the need for oil product imports;
· Higher volumes of natural gas imports to meet the thermoelectric demand and an increase in crude oil import volumes driven by the higher feedstock processed in our refineries, along with a 9% impact of foreign exchange variation on our costs;
· Increased crude oil production costs, due to the higher number of well interventions and to the production start-up of new systems, which are still not producing in full capacity.
Net income before financial results, share of profit of equity-accounted investments and income taxes
Net income before financial results, share of profit of equity-accounted investments and income taxes reached R$ 20,956 million, a 23% increase compared to the 1H-2012, due to lower write-offs of dry and subcommercial wells (R$ 2,051 million), gains on disposal of assets in Africa and higher gross profit.
Net finance income (expense)
Net finance expense of R$ 2,161 million, a reduction of R$ 3,781 million compared to the 1H-2012, driven by the decrease in the foreign exchange exposure due to the extension of the hedge accounting practice to future exports, reducing by R$ 7,982 million the impact of foreign currency effects in our financial results.
Net income attributable to the shareholders of Petrobras
Net income attributable to the shareholders of Petrobras reached R$ 13,894 million in the 1H-2013, a 77% increase compared to the 1H-2012 (R$ 7,868 million), mainly reflecting the higher net income before financial results, share of profit of equity-accounted investments and income taxes, lower net finance expense driven by the decreased foreign currency variation effects and higher share of profit of equity-accounted investments.
6
FINANCIAL HIGHLIGHTS
NET INCOME BY BUSINESS SEGMENT
Petrobras is an integrated energy company, with the greater part of its oil and gas production in the Exploration & Production segment being transferred to other business segments of the Company.
The measurement of segment results includes transactions carried out with third parties and transactions between business areas which are charged at internal transfer prices defined between the areas using methods based on market parameters.
EXPLORATION & PRODUCTION
|
|
|
|
(R$ million) |
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Net Income |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
8,909 |
9,958 |
(11) |
10,673 |
|
18,867 |
23,117 |
(18) |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Net income decreased due to the lower domestic crude oil sales/transfer prices, reflecting the decreased international commodity prices, partially offset by higher crude oil and NGL production volumes. The spread between the average domestic oil price (sale/transfer) and the average Brent price decreased from U.S.$9.64/bbl in the 1Q-2013 to U.S.$8.27/bbl in the 2Q-2013. |
|
(1H-2013 x 1H-2012): Net income was lower due to decreased crude oil and NGL production, higher depreciation/depletion costs of equipment, higher employee compensation costs, higher well interventions and maintenance costs, as well as increased freight costs for oil platforms that are still in the beginning of their ramp-up. These effects were partially offset by lower write-offs of dry or subcommercial wells. The spread between the average domestic oil price (sale/transfer) and the average Brent price increased from U.S.$5.33/bbl in the 1H-2012 to U.S.$8.98/bbl in the 1H-2013. |
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Exploration & Production - Brazil (Mbbl/d) (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
1,931 |
1,910 |
1 |
1,970 |
Crude oil and NGLs |
1,921 |
2,018 |
(5) |
389 |
400 |
(3) |
362 |
Natural gas 6 |
394 |
363 |
9 |
2,320 |
2,310 |
− |
2,332 |
Total |
2,315 |
2,381 |
(3) |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Crude oil and NGL production increased due to the production start-up in FPSO Cidade de São Vicente (EWT - extended well test – of Sapinhoá Norte), Cidade de Itajaí (Baúna), both of them in February 2013 and Cidade de Paraty (Lula Pilot NE) in June 2013, partially offset by the continuity of scheduled stoppages program. Natural gas production decreased due to the scheduled stopagge in Manati, Mexilhão, Uruguá and Lula fields and in the treatment and processing unit of Caraguatatuba. |
|
(1H-2013 x 1H-2012): Crude oil and NGL production decreased due to higher number of stoppages, to interruption of Frade field production in March 2012, to the departure of platforms SS-11 and P-34 from Baúna and Jubarte fields, respectively, as well as the natural decline in production from fields, partially offset by the production start-up of Cidade de Anchieta (Baleia Azul), Cidade de São Paulo (Sapinhoá), Cidade de São Vicente (Extended Well Test – EWT of de Sapinhoá Norte), Cidade de Paraty (Piloto Lula NE) and Cidade de Itajaí (Baúna). Natural gas production increased due to the improved efficiency of the Mexilhão, Merluza and Lula fields and to the improved potential of FPSO Cidade de Vitoria. |
(*) [6]
(*) Not reviewed by independent auditor.
6 Does not include LNG. Includes gas reinjection.
7
FINANCIAL HIGHLIGHTS
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Lifting Cost - Brazil 7 (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
|
|
|
|
U.S.$/barrel: |
|
|
|
15.02 |
14.76 |
2 |
13.28 |
Excluding production taxes |
14.89 |
13.09 |
14 |
32.05 |
33.56 |
(5) |
32.04 |
Including production taxes |
32.80 |
33.87 |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
R$/barrel: |
|
|
|
31.25 |
29.49 |
6 |
26.39 |
Excluding production taxes |
30.38 |
24.43 |
24 |
67.88 |
67.08 |
1 |
64.87 |
Including production taxes |
67.48 |
63.19 |
7 |
|
|
|
|
|
|
|
|
Lifting Cost - Excluding production taxes – U.S.$/barrel
(2Q-2013 x 1Q-2013): Lifting cost excluding production taxes in U.S.$/barrel increased by 2%. Excluding the impact of the depreciation of the Real it increased by 4% mainly due to the costs of the production start-ups in FPSO Cidade de Itajaí and in the Extended Well Test - EWT of FPSO Cidade de São Vicente (both of them in February 2013), in FPSO Cidade de Paraty (in June 2013) and of the return back into production of Frade field (in April 2013), along with the higher employee compensation costs arising from the actuarial revisions of pension and medical benefits.
|
|
(1H-2013 x 1H-2012): Lifting cost excluding production taxes in U.S.$/barrel increased by 14% in the 1H-2013 compared to the 1H-2012. Excluding the impact of the depreciation of the Real it increased by 19% due to the higher number of well interventions in the Campos Basin, mainly driven by the PROEF (Operational Efficiency Increase Program), to the production start-up in FPSOs Cidade de Anchieta (Baleia Azul), Cidade de São Paulo (Sapinhoá), Cidade de São Vicente (Extended Well Test - EWT of Sapinhoá Norte), Cidade de Paraty (Lula Nordeste Pilot) and Cidade de Itajaí (Baúna), as well as higher employee compensation costs arising from the 2012 Collective Bargaining Agreements and from actuarial revisions of pension and medical benefits.
|
Lifting Cost - Including production taxes – U.S.$/barrel
(2Q-2013 x 1Q-2013): Lifting cost, including production taxes, in U.S.$/barrel, decreased by 5%. Excluding the impact of the depreciation of the Real it decreased by 3% due to the lower average reference price of domestic oil, adjusted to reflect international prices. |
|
(1H-2013 x 1H-2012): Lifting cost including production taxes, in U.S.$/barrel, decreased by 3% in the 1H-2013 compared to the 1H-2012. Excluding the impact of the depreciation of the Real it remained relatively flat in the period. Production taxes excluding foreign exchange variation effects were 13% lower driven by the decrease in the average reference price for domestic oil in U.S. dollars (adjusted to reflect international prices) and to the new levels of special participation charges in Marlim, Jubarte, Marlim Leste, Roncador and Barracuda fields, due to lower production. |
(*) [7]
(*) Not reviewed by independent auditor.
7 In the 1Q-2013, lifting cost was revised to exclude scheduled stoppages expenses. Though lifting cost is a non-GAAP measure, the portion of the calculation of this non-GAAP measure related to scheduled stoppage expenses was revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our lifting cost at the period of their realization, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed in accordance to the International Financial Reporting Standards – IFRS.
8
FINANCIAL HIGHLIGHTS
REFINING, TRANSPORTATION AND MARKETING
|
|
|
|
(R$ million) |
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Net Income |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
(2,516) |
(4,256) |
41 |
(7,030) |
|
(6,772) |
(11,629) |
42 |
(2Q-2013 x 1Q-2013): The decreased net loss was due to the higher diesel and gasoline domestic prices in January and March that totally impacted the 2Q-2013, besides the lower share of oil product imports over sales volumes, generated by higher feedstock processed at the refineries and by the lower crude oil acquisition/transfer costs, generated by lower international prices. |
|
(1H-2013 x 1H-2012): The decreased net loss was due to diesel and gasoline price adjustments in the domestic market since June 2012 and to the higher feedstock processed at the refineries reducing the share of oil product imports in our sales mix. |
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Imports and Exports of Crude Oil and Oil Products (Mbbl/d) (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
447 |
484 |
(8) |
341 |
Crude oil imports |
465 |
349 |
33 |
261 |
376 |
(31) |
383 |
Oil product imports |
318 |
395 |
(19) |
708 |
860 |
(18) |
724 |
Imports of crude oil and oil products |
783 |
744 |
5 |
162 |
215 |
(25) |
351 |
Crude oil exports 8 |
189 |
424 |
(55) |
197 |
191 |
3 |
203 |
Oil product exports |
194 |
210 |
(8) |
359 |
406 |
(12) |
554 |
Exports of crude oil and oil products |
383 |
634 |
(40) |
(349) |
(454) |
(23) |
(170) |
Exports (imports) net of crude oil and oil products |
(400) |
(110) |
264 |
2 |
2 |
− |
7 |
Other exports |
2 |
6 |
(67) |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Lower crude oil imports due to the advanced acquisition of oil in the 1Q-2013 caused by preparation for stoppages of pipe and water treatment unit in São Paulo region, thus increasing the comparability basis. Lower oil product imports due to higher output at the refineries. Lower crude oil export volumes due to inventory formation for preparation of pier stoppage in Angra Terminal.
|
|
(1H-2013 x 1H-2012): Higher crude oil imports, due to the lower production, and higher feedstock processed. Lower oil product imports driven by increased output from refineries. Lower crude oil export volumes due to a decrease in crude oil production and an increase in feedstock processed, as well as decreased oil products exports driven by domestic demand growth.
|
(*) [8]
(*) Not reviewed by independent auditor.
8 Include crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.
9
FINANCIAL HIGHLIGHTS
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Refining Operations (Mbbl/d) (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
2,138 |
2,127 |
1 |
2,008 |
Output of oil products |
2,133 |
1,975 |
8 |
2,079 |
2,079 |
− |
2,013 |
Installed capacity 9 |
2,079 |
2,013 |
3 |
99 |
98 |
1 |
95 |
Utilization of nominal capacity (%) 10 |
99 |
94 |
5 |
2,102 |
2,083 |
1 |
1,927 |
Feedstock processed - Brazil 11 |
2,092 |
1,905 |
10 |
79 |
83 |
(5) |
82 |
Domestic crude oil as % of total feedstock processed |
81 |
82 |
(1) |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): The daily feedstock processed increased 1%, with improved performance compared to the 1Q-2013. Such performance level was generated by continuous effort of higher assets utilization and of the integrated management of supply system. |
|
(1H-2013 x 1H-2012): Daily feedstock processed increased by 10% due to the sustainable improvement of operating efficiency of the refineries, with increased production of diesel, jet fuel and gasoline, maintaining high reliability levels, respecting the project limits of equipments and the safety, environment and product quality requirements.
|
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Refining Cost - Brazil 12 (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
3.08 |
3.14 |
(2) |
3.14 |
Refining cost (U.S.$/barrel) |
3.11 |
3.44 |
(10) |
|
|
|
|
|
|
|
|
6.37 |
6.24 |
2 |
6.25 |
Refining cost (R$/barrel) |
6.31 |
6.42 |
(2) |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Refining cost in U.S.$/barrel decreased by 2%. In R$/barrel it increased by 2%, mainly as a result of higher employee compensation costs arising from the actuarial revision of pension and medical benefits. |
|
(1H-2013 x 1H-2012): Refining cost in U.S.$/barrel decreased by 10% in the 1H-2013 compared to the 1H-2012. In R$/barrel it decreased by 2%, due to higher feedstock processed and lower routine maintenance, partially offset by higher employee compensation costs arising from the 2012 Collective Bargaining Agreements and from the actuarial revision of pension and medical benefits.
|
(*) [9] [10] [11] [12]
(*) Not reviewed by independent auditor.
9 Installed capacity considers the maximum sustainable feedstock processing reached at the distillation units, respecting the project limits of equipments and the safety, environment and product quality requirements. It is lower than the authorized capacity set by ANP (including temporary authorizations) and by environmental institutions.
10 Utilization of nominal capacity of crude oil processing is the relation between the installed capacity and the feedstock processed of domestic crude oil.
11 Feedstock processed – Brazil includes crude oil and NGL processing.
12 In the 1Q-2013, refining cost was revised to exclude scheduled stoppages expenses. Though refining cost is a non-GAAP measure, it was revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our refining cost at the period of their realization, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed in accordance with the International Financial Reporting Standards – IFRS.
10
FINANCIAL HIGHLIGHTS
GAS & POWER
|
|
|
|
(R$ million) |
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Net Income |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
576 |
878 |
(34) |
86 |
|
1,454 |
793 |
83 |
(2Q-2013 x 1Q-2013): Net income decreased due to higher Bolivian natural gas and LNG import costs and lower average prices of electricity, as a result of decreased difference settlement prices. |
|
(1H-2013 x 1H-2012): Net income increased due to higher electricity generation and higher average electricity prices, mainly driven by lower reservoir levels, increasing difference settlement prices. These effects were partially offset by higher natural gas and LNG import costs to meet the thermoelectric demand. |
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Physical and Financial Indicators (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
2,318 |
1,864 |
24 |
2,092 |
Sales of electricity (contracts) - average MW |
2,103 |
2,204 |
(5) |
4,493 |
5,120 |
(12) |
2,636 |
Generation of electricity - average MW |
4,805 |
1,749 |
175 |
250 |
325 |
(23) |
161 |
Differences settlement price - R$/MWh 13 |
288 |
103 |
180 |
122 |
99 |
23 |
79 |
Imports of LNG (Mbbl/d) |
111 |
46 |
141 |
196 |
198 |
(1) |
170 |
Imports of Gas (Mbbl/d) |
197 |
167 |
18 |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): The 24% increase on sales of electricity is due to higher short-term demand, to decrease or eliminate the agents exposure with sale higher than tangible generation, driven by regulatory uncertainties. The decreased generation of electricity (12%) and of differences settlement price (23%) was generated by improved hydrologic conditions in the 2Q-2013, thus decreasing the dispatch of thermal plants. Increased imports of LNG (23%) due to lower domestic production of natural gas, attributable to scheduled stoppages in Manati, Mexilhão, Uruguá and Lula fields.. |
|
(1H-2013 x 1H-2012): Electricity sales volumes decreased by 5% due to a market retraction driven by regulatory uncertainties. Increased electricity generation (175%) and differences settlement price (180%) due to lower rainfall levels in the period. Imports of LNG increased by 141% and natural gas imports from Bolivia increased by 18% to meet the higher domestic thermoelectric demand. |
(*) Not reviewed by independent auditor.
13 Weekly weighed prices per output level (light, medium and heavy), number of hours and submarket capacity.
11
FINANCIAL HIGHLIGHTS
BIOFUEL
|
|
|
|
(R$ million) |
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Net Income |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
(74) |
(48) |
(54) |
(113) |
|
(122) |
(157) |
22 |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Lower average realization prices (14%) reduced biodiesel trade margins. The lower results from investments in the ethanol sector attributable to a decrease in sales volumes also increased net losses. |
|
(1H-2013 x 1H-2012): Losses on biofuel operations decreased in the period mainly due to the improved results from investments in the ethanol and biodiesel sectors, driven by higher sugar volume and by increased volumes and prices of biodiesel, vegetable oils and brans. The decrease on biofuel losses was also attributable to lower amounts spent on research and development of production of second generation ethanol.
|
DISTRIBUTION
|
|
|
|
(R$ million) |
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Net Income |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
459 |
716 |
(36) |
472 |
|
1,175 |
836 |
41 |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Despite the 3% increase in sales volumes, net income was lower due to a 14% decrease in average sales margins driven by the lower thermoelectric dispatch, compared to the 1Q-2013. |
|
(1H-2013 x 1H-2012): Net income was higher due to a 20% increase in average sales margins and to an 8% increase in sales volumes. These effects were partially offset by higher freight and employee compensation expenses.
|
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Market Share (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
37.6% |
38.8% |
(1) |
37.6% |
|
38.2% |
38.1% |
− |
|
|
|
|
|
|
|
|
(2T-2013 x 1T-2013): The decrease in the Market Share for the 2Q-2013 is attributable to seasonality, driven by the sales mix of the distribution segment. |
|
(1S-2013 x 1S-2012): The market share increase is attributable to the additional thermoelectric dispatch. |
(*)
(*) Not reviewed by independent auditor.
12
FINANCIAL HIGHLIGHTS
INTERNATIONAL
|
|
|
|
(R$ million) |
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Net Income |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
1,968 |
732 |
169 |
42 |
|
2,700 |
1,032 |
162 |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Net income was higher in the 2Q-2013 due to the net gains from the disposal of 50% of our assets in Africa (R$ 1,906 million), partially offset by the revision of deferred income tax in Nigeria and by the decrease of international commodity prices. |
|
(1H-2013 x 1H-2012): Net income was higher due to the net gains from the disposal of 50% of our assets in Africa (R$ 1,906 million), partially offset by lower sales volumes in Nigeria and decreased average sales prices of commodities. |
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Exploration & Production - International (Mbbl/d) 14 (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated international production |
|
|
|
139 |
143 |
(3) |
143 |
Crude oil and NGLs |
141 |
142 |
(1) |
90 |
93 |
(3) |
97 |
Natural gas |
91 |
98 |
(7) |
229 |
236 |
(3) |
240 |
Total |
232 |
240 |
(3) |
6 |
6 |
− |
7 |
Non-consolidated international production |
6 |
7 |
(14) |
235 |
242 |
(3) |
247 |
Total international production |
238 |
247 |
(4) |
|
|
|
|
|
|
|
|
]
(2Q-2013 x 1Q-2013): Crude oil and NGL production decreased due to the stoppage at Coulomb platform in the United States and also to lower production in Entre Lomas and Medanito fields in Argentina occurred in the 2Q-2013. Lower natural gas production, mainly in Bolivia, due to the maintenance stoppage at San Alberto plant.
|
|
(1H-2013 x 1H-2012): Crude oil and NGL production decreased due to: i) lower production in Nigeria driven by the natural decline of the Agbami and Akpo fields; ii) natural decline of production of mature fields in Argentina; and iii) natural decline of the Espinal field and end of the contract of the Upia field in Colombia. These effects were partially offset by the higher production in the U.S. fields (first oil production of Cascade and Chinook in 2012). Decreased natural gas production in Argentina due to the draining of a well in Santa Cruz and to the weather conditions in the Neuquina Basin.
|
(*) Not reviewed by independent auditor.
14 Some of the countries that comprise the international production, such as Nigeria and Angola, are operating under the production-sharing model, with the production taxes charged in crude oil barrels.
13
FINANCIAL HIGHLIGHTS
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Lifting Cost - International (U.S.$/barrel) 15 (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
8.75 |
8.50 |
3 |
8.86 |
|
8.62 |
8.17 |
6 |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Lifting cost was higher, mainly in Argentina, due to well maintenance services and higher electricity charges. |
|
(1H-2013 x 1H-2012): Lifting cost was higher, mainly in Argentina due to well maintenance services, higher electricity charges and environmental repair services in production storage tanks, together with lower production in the period. |
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Refining Operations - International (Mbbl/d) (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
181 |
173 |
5 |
186 |
Feedstock processed |
177 |
189 |
(6) |
199 |
185 |
8 |
199 |
Output of oil products |
192 |
204 |
(6) |
231 |
231 |
− |
231 |
Installed capacity |
231 |
231 |
− |
73 |
72 |
1 |
71 |
Utilization of nominal capacity (%) |
72 |
73 |
(1) |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Higher feedstock processed, output of oil products and nominal capacity utilization due to the higher processing of intermediate feedstock in the United States. This effect was partially offset by a reduction of oil products demand and by the stoppage at our Japanese refinery due to a fire on the distillation unit bottom pump in June. |
|
(1H-2013 x 1H-2012): Lower feedstock processed, output of oil products and utilization of nominal capacity due to the light oil processing bottleneck and to the economic decision to process less intermediate feedstock in the United States. There was also a reduction of oil products demand in Japan and our Japanese refinery stopped due to the maintenance at a distillation unit bottom pump in June. |
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
Refining Cost - International (U.S.$/barrel) 15 (*) |
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
3.76 |
3.79 |
(1) |
3.50 |
|
3.78 |
3.37 |
12 |
|
|
|
|
|
|
|
|
(2Q-2013 x 1Q-2013): Refining cost remained relatively flat in the period. |
|
(1H-2013 x 1H-2012): Refining cost was higher due to higher insurance and maintenance costs, as well as increased consumption of catalyzers in the United States and to the lower feedstock processed.
|
(*) [15]
(*) Not reviewed by independent auditor.
15 In the 1Q-2013, lifting and refining costs were revised to exclude scheduled stoppages expenses. Though lifting and refining costs are non-GAAP measures, they were revised pursuant to the International Financial Reporting Standards – IFRS. Based on the previous criteria (pursuant to USGAAP), such expenses impacted our lifting and refining costs at the period of its realizations, at the moment of the consumption of the materials or completion/rendering of services. Amounts previously reported for 2012 were recalculated for comparability purposes. Such adjustment did not impact our financial statements and EBITDA, for which the amortization of scheduled stoppages was already computed in accordance with the International Financial Reporting Standards – IFRS.
14
FINANCIAL HIGHLIGHTS
Sales Volumes – (Mbbl/d) (*)
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
|
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
978 |
921 |
6 |
914 |
Diesel |
950 |
889 |
7 |
583 |
580 |
1 |
557 |
Gasoline |
582 |
551 |
6 |
103 |
118 |
(13) |
77 |
Fuel oil |
110 |
76 |
45 |
170 |
180 |
(6) |
162 |
Naphtha |
175 |
168 |
4 |
233 |
213 |
9 |
228 |
LPG |
223 |
221 |
1 |
104 |
105 |
(1) |
107 |
Jet fuel |
104 |
107 |
(3) |
201 |
196 |
3 |
192 |
Others |
199 |
192 |
4 |
2,372 |
2,313 |
3 |
2,237 |
Total oil products |
2,343 |
2,204 |
6 |
83 |
81 |
2 |
75 |
Ethanol, nitrogen fertilizers, renewables and other products |
82 |
78 |
5 |
435 |
417 |
4 |
355 |
Natural gas |
426 |
339 |
26 |
2,890 |
2,811 |
3 |
2,667 |
Total domestic market |
2,851 |
2,621 |
9 |
361 |
408 |
(12) |
561 |
Exports |
385 |
640 |
(40) |
501 |
489 |
2 |
518 |
International sales |
495 |
494 |
− |
862 |
897 |
(4) |
1,079 |
Total international market |
880 |
1,134 |
(22) |
3,752 |
3,708 |
1 |
3,746 |
Total |
3,731 |
3,755 |
(1) |
|
|
|
|
|
|
|
|
Our domestic sales volumes increased by 9% in the 1H-2013 compared with 1H-2012, primarily due to:
· Diesel (a 7% increase) – due to the increase in the retail sector, along with higher thermoelectric consumption and higher grain harvest.
· Gasoline (a 6% increase) – due to the increase in the flex-fuel automotive fleet, driven by the higher competitive advantage relative to ethanol in most Brazilian federal states and to the decreased market share of our competitors. These effects were partially offset by lower demand of gasoline A due to the increase of the hydrated ethanol content of Type C gasoline (from 20% to 25%).
· Fuel oil (a 45% increase) – due to the increased consumption at thermoelectric plants for electricity generation.
· Natural gas (a 26% increase) – due to higher thermoelectric demand, driven by lower water reservoir levels at hydroelectric power plants.
Our sales volumes in the international market decreased in the 1H-2013 compared with 1H-2012, due to the 40% decrease in export volumes, mainly of crude oil, driven by lower crude oil production and higher feedstock processed at domestic refineries, and of oil products, due to higher domestic sales.
(*)Not reviewed by independent auditor.
15
FINANCIAL HIGHLIGHTS
LIQUIDITY AND CAPITAL RESOURCES
Consolidated Statement of Cash Flows Data – Summary16
R$ million | |||||
|
|
|
|
For the first half of | |
2Q-2013 |
1Q-2013 |
2Q-2012 |
|
2013 |
2012 |
|
|
|
|
|
|
46,262 |
48,497 |
57,894 |
Adjusted cash and cash equivalents at the beginning of period 17 |
48,497 |
52,532 |
(19,027) |
(20,869) |
(17,990) |
Government securities at the beginning of period |
(20,869) |
(16,785) |
27,235 |
27,628 |
39,904 |
Cash and cash equivalents at the beginning of period 16 |
27,628 |
35,747 |
16,197 |
14,879 |
11,014 |
Net cash provided by operating activities |
31,076 |
26,100 |
(22,344) |
(16,320) |
(20,176) |
Net cash used in investing activities |
(38,664) |
(37,494) |
(23,173) |
(18,408) |
(19,522) |
Investments in operating segments |
(41,581) |
(36,099) |
3,192 |
− |
− |
Sale of assets (disinvestments) |
3,192 |
− |
(2,363) |
2,088 |
(654) |
Investments in marketable securities |
(275) |
(1,395) |
(6,147) |
(1,441) |
(9,162) |
(=) Net cash flow |
(7,588) |
(11,394) |
31,281 |
1,133 |
(1,501) |
Net financings |
32,414 |
7,081 |
53,820 |
7,329 |
7,628 |
Proceeds from long-term financing |
61,149 |
22,142 |
(22,539) |
(6,196) |
(9,129) |
Repayments |
(28,735) |
(15,061) |
(2,869) |
(1) |
(4,009) |
Dividends paid to shareholders |
(2,870) |
(6,171) |
(95) |
(104) |
61 |
Non-controlling interest |
(199) |
82 |
1,845 |
20 |
1,025 |
Effect of exchange rate changes on cash and cash equivalents |
1,865 |
973 |
51,250 |
27,235 |
26,318 |
Cash and cash equivalents at the end of period 16 |
51,250 |
26,318 |
21,511 |
19,027 |
19,629 |
Government securities at the end of period |
21,511 |
19,629 |
72,761 |
46,262 |
45,947 |
Adjusted cash and cash equivalents at the end of period 17 |
72,761 |
45,947 |
|
|
|
|
|
|
On June 30, 2013, we had cash and cash equivalents of R$ 51,250 million compared with R$ 27,628 million on December 31, 2012. Our adjusted cash and cash equivalents17, including government securities with maturity of more than 90 days, reached R$ 72,761 million on June 30, 2013, 50% higher compared with R$ 48,497 million on December 31, 2012.
Net cash provided by operating activities increased by 19% in the 1H-2013 (R$ 31,076 million) compared with the 1H-2012 (R$ 26,100 million), mainly driven by the positive effect of adjustments in diesel and gasoline prices in the domestic market in 2012 and 2013, partially offset by the negative effect of higher import volumes and lower production and export volumes on our gross margins in the period.
The cash used in investments in operating segments increased by 15% in the 1H-2013 (R$ 41,581 million) compared with the 1H-2012 (R$ 36,099 million), mainly due to investments in Exploration & Production and Refining, Transportation and Marketing activities. This effect was partially offset by R$ 3,364 million received in 2013 after entering into a joint venture for exploration and production of oil and gas in Africa, with the disposal of 50% of the Company’s African assets.
Cash provided by long-term financing, net of repayments increased from R$ 7,081 million in the 1H-2012 to R$ 32,414 million in the 1H-2013, mainly due to the issuance of bonds (US$ 11 billion) in the U.S. Market in May 2013, along with additional banking financing.
Cash provided by long-term financing, net of repayments (R$ 32,414 million) along with cash provided by operating activities (R$ 31,076 million) and the R$ 3,192 million received from sale of assets in 2013 provided more than our needs for capital expenditures, repayment of debts and payment of dividends, hence our cash and cash equivalents increased by R$ 23,622 million and our adjusted cash and cash equivalents increased by R$ 24,264 million in the 1H-2013.
16 For more details, see the Consolidated Statement of Cash Flows Data on page 21.
17 Our adjusted cash and cash equivalents are not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS. Our calculation of adjusted cash and cash equivalents may not be comparable to adjusted cash and cash equivalents of other companies. Management believes that adjusted cash and cash equivalents is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.
16
FINANCIAL HIGHLIGHTS
Capital expenditures and investments
|
R$ million | ||||
|
For the first half of | ||||
|
2013 |
% |
2012 |
% |
Δ% |
|
|
|
|
|
|
Exploration & Production |
24,049 |
54 |
20,430 |
53 |
18 |
Refining, Transportation and Marketing |
14,453 |
33 |
13,259 |
34 |
9 |
Gas & Power |
2,435 |
6 |
1,683 |
5 |
45 |
International |
2,281 |
5 |
1,903 |
5 |
20 |
Exploration & Production |
2,134 |
94 |
1,757 |
92 |
21 |
Refining, Transportation and Marketing |
99 |
4 |
97 |
6 |
2 |
Gas & Power |
3 |
− |
3 |
− |
− |
Distribution |
37 |
2 |
43 |
2 |
(14) |
Other |
8 |
− |
3 |
− |
167 |
Distribution |
435 |
1 |
543 |
1 |
(20) |
Biofuel |
28 |
− |
33 |
− |
(15) |
Corporate |
432 |
1 |
822 |
2 |
(47) |
Total capital expenditures and investments |
44,113 |
100 |
38,673 |
100 |
14 |
|
|
|
|
|
|
Pursuant to its strategic objectives, the Company operates through joint ventures in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.
In the period ended June 30, 2013, we invested an amount of R$ 44,113 million, primarily aiming at increasing production, modernizing and expanding our refineries, as well as integrating and expanding our transportation network through pipelines and distribution systems.
17
FINANCIAL HIGHLIGHTS
Consolidated debt
|
R$ million | ||
|
|
|
|
|
06.30.2013 |
12.31.2012 |
Δ% |
|
|
|
|
Current debt 18 |
18,199 |
15,320 |
19 |
Non-current debt 19 |
230,842 |
180,994 |
28 |
Total |
249,041 |
196,314 |
27 |
Cash and cash equivalents |
51,250 |
27,628 |
86 |
Government securities (maturity of more than 90 days) |
21,511 |
20,869 |
3 |
Adjusted cash and cash equivalents |
72,761 |
48,497 |
50 |
Net debt 20 |
176,280 |
147,817 |
19 |
Net debt/(net debt+shareholders' equity) |
34% |
31% |
3 |
Total net liabilities 21 |
676,267 |
635,366 |
6 |
Capital structure |
|
|
|
(Net third parties capital / total net liabilities) |
50% |
48% |
2 |
Net debt/Adjusted EBITDA ratio |
2.57 |
2.77 |
(7) |
|
|
|
|
|
U.S.$ million | ||
|
|
|
|
|
06.30.2013 |
12.31.2012 |
Δ% |
|
|
|
|
Current debt |
8,214 |
7,497 |
10 |
Non-current debt |
104,189 |
88,570 |
18 |
Total |
112,403 |
96,067 |
17 |
Net debt |
79,563 |
72,335 |
10 |
|
|
|
|
The net debt of the Consolidated Petrobras Group in Reais increased by 19% over December 31, 2012, due to the long-term financing raised and to the impact of 8.4% from the depreciation of the Real against the U.S. dollar.
18 Includes Capital lease obligations (R$39 million on June 30, 2013 and R$ 37 million on December 31, 2012).
19 Includes Capital lease obligations (R$193 million on June 30, 2013 and R$ 176 million on December 31, 2012).
20 Our net debt is not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS. Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.
21 Total liabilities net of adjusted cash and cash equivalents.
18
FINANCIAL HIGHLIGHTS
FINANCIAL STATEMENTS
Income Statement - Consolidated
R$ million | |||||
|
|
|
|
For the first half of | |
2Q-2013 |
1Q-2013 |
2Q-2012 |
|
2013 |
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
73,627 |
72,535 |
68,047 |
Sales revenues |
146,162 |
134,181 |
(54,919) |
(53,679) |
(52,032) |
Cost of sales |
(108,598) |
(97,922) |
18,708 |
18,856 |
16,015 |
Gross profit |
37,564 |
36,259 |
(2,553) |
(2,294) |
(2,349) |
Selling expenses |
(4,847) |
(4,702) |
(2,589) |
(2,471) |
(2,496) |
General and administrative expenses |
(5,060) |
(4,696) |
(1,206) |
(1,282) |
(3,416) |
Exploration costs |
(2,488) |
(4,427) |
(595) |
(673) |
(431) |
Research and development expenses |
(1,268) |
(949) |
(249) |
(223) |
(170) |
Other taxes |
(472) |
(318) |
(409) |
(2,064) |
(1,871) |
Other operating income and expenses, net |
(2,473) |
(4,114) |
(7,601) |
(9,007) |
(10,733) |
|
(16,608) |
(19,206) |
11,107 |
9,849 |
5,282 |
Net income before financial results, share of profit of equity-accounted investments and income taxes |
20,956 |
17,053 |
909 |
972 |
1,638 |
Finance income |
1,881 |
2,834 |
(1,280) |
(1,199) |
(872) |
Finance expense |
(2,479) |
(1,737) |
(3,180) |
1,617 |
(7,173) |
Foreign exchange and inflation indexation charges |
(1,563) |
(7,039) |
(3,551) |
1,390 |
(6,407) |
Net finance income (expense) |
(2,161) |
(5,942) |
390 |
156 |
(426) |
Share of profit of equity-accounted investments |
546 |
(290) |
7,946 |
11,395 |
(1,551) |
Net income before income taxes |
19,341 |
10,821 |
(2,267) |
(3,560) |
(320) |
Income taxes |
(5,827) |
(3,264) |
5,679 |
7,835 |
(1,871) |
Net income (loss) |
13,514 |
7,557 |
|
|
|
Net income (loss) attributable to: |
|
|
6,201 |
7,693 |
(1,346) |
Shareholders of Petrobras |
13,894 |
7,868 |
(522) |
142 |
(525) |
Non-controlling interests |
(380) |
(311) |
5,679 |
7,835 |
(1,871) |
|
13,514 |
7,557 |
19
FINANCIAL HIGHLIGHTS
Statement of Financial Position – Consolidated22
ASSETS |
R$ million | |
|
|
|
|
06.30.2013 |
12.31.2012 |
|
|
|
Current assets |
144,710 |
118,102 |
Cash and cash equivalents |
51,250 |
27,628 |
Marketable securities |
21,782 |
21,316 |
Trade and other receivables, net |
22,130 |
22,681 |
Inventories |
31,097 |
29,736 |
Recoverable taxes |
13,482 |
11,387 |
Non-current assets held for sale |
456 |
290 |
Other current assets |
4,513 |
5,064 |
|
|
|
Non-current assets |
604,318 |
565,761 |
Long-term receivables |
58,361 |
53,361 |
Trade and other receivables, net |
9,084 |
9,075 |
Marketable securities |
337 |
359 |
Judicial deposits |
5,905 |
5,510 |
Deferred taxes |
20,471 |
17,440 |
Other tax assets |
11,248 |
10,673 |
Advances to suppliers |
7,434 |
6,449 |
Other non-current assets |
3,882 |
3,855 |
Investments |
14,610 |
12,477 |
Property, plant and equipment |
451,353 |
418,716 |
Intangible assets |
79,994 |
81,207 |
Total assets |
749,028 |
683,863 |
|
|
|
|
|
|
LIABILITIES |
R$ million | |
|
|
|
|
06.30.2013 |
12.31.2012 |
|
|
|
Current liabilities |
68,165 |
69,620 |
Trade payables |
25,267 |
24,775 |
Current debt |
18,199 |
15,320 |
Taxes payable |
10,357 |
12,522 |
Dividends payable |
2,899 |
6,154 |
Employee compensation (payroll, profit-sharing and related charges) |
4,864 |
4,420 |
Pension and medical benefits |
1,587 |
1,610 |
Other current liabilities |
4,992 |
4,819 |
Non-current liabilities |
340,838 |
283,761 |
Non-current debt |
230,842 |
180,994 |
Deferred taxes |
43,316 |
39,262 |
Pension and medical benefits |
42,069 |
40,051 |
Provision for decommissioning costs |
19,012 |
19,292 |
Provisions for legal proceedings |
3,300 |
2,585 |
Other non-current liabilities |
2,299 |
1,577 |
Shareholders' equity |
340,025 |
330,482 |
Share capital |
205,411 |
205,392 |
Profit reserves and others |
132,854 |
122,736 |
Non-controlling interests |
1,760 |
2,354 |
Total liabilities and shareholders' equity |
749,028 |
683,863 |
|
|
|
22 Some amounts of 2012 were adjusted by the adoption of the IAS 19 amendment, that eliminated the “corridor approach” for the recognition of actuarial gains or losses (see Note 2.2 of the Consolidated Financial Statements Report in Reais of June 30, 2013).
20
FINANCIAL HIGHLIGHTS
Statement of Cash Flows Data – Consolidated
R$ million | |||||
|
|
|
|
|
|
|
|
|
|
For the first half of | |
2Q-2013 |
1Q-2013 |
2Q-2012 |
|
2013 |
2012 |
|
|
|
|
|
|
6,201 |
7,693 |
(1,346) |
Net income/(loss) attributable to the shareholders of Petrobras |
13,894 |
7,868 |
9,996 |
7,186 |
12,360 |
(+) Adjustments for: |
17,182 |
18,232 |
6,984 |
6,382 |
5,317 |
Depreciation, depletion and amortization |
13,366 |
10,066 |
3,417 |
(1,053) |
7,146 |
Foreign exchange and inflation indexation and finance charges |
2,364 |
6,643 |
(522) |
142 |
(525) |
Non-controlling interests |
(380) |
(311) |
(390) |
(156) |
426 |
Share of profit of equity-accounted investments |
(546) |
290 |
(1,371) |
(29) |
77 |
Sales/offsets of assets |
(1,400) |
(20) |
3,060 |
2,122 |
(537) |
Deferred income taxes, net |
5,182 |
1,794 |
624 |
607 |
2,737 |
Exploration expenditures writen-off |
1,231 |
3,282 |
324 |
147 |
769 |
Impairment |
471 |
912 |
1,373 |
1,402 |
1,006 |
Pension and medical benefits (actuarial expense) |
2,775 |
2,012 |
687 |
(2,324) |
(1,093) |
Inventories |
(1,637) |
(2,345) |
404 |
374 |
(681) |
Trade and other receivables, net |
778 |
(845) |
(475) |
400 |
1,189 |
Trade payables |
(75) |
710 |
(489) |
(298) |
(467) |
Pension and medical benefits |
(787) |
(740) |
(4,039) |
(431) |
(1,827) |
Taxes payable |
(4,470) |
(1,209) |
409 |
(99) |
(1,177) |
Other assets and liabilities |
310 |
(2,007) |
16,197 |
14,879 |
11,014 |
(=) Net cash provided by (used in) operating activities |
31,076 |
26,100 |
(22,344) |
(16,320) |
(20,176) |
(-) Net cash provided by (used in) investing activities |
(38,664) |
(37,494) |
(23,173) |
(18,408) |
(19,522) |
Investments in operating segments |
(41,581) |
(36,099) |
3,192 |
− |
− |
Sale of assets (disinvestments) |
3,192 |
− |
(2,363) |
2,088 |
(654) |
Investments in marketable securities |
(275) |
(1,395) |
(6,147) |
(1,441) |
(9,162) |
(=) Net cash flow |
(7,588) |
(11,394) |
28,317 |
1,028 |
(5,449) |
(-) Net cash provided by (used in) financing activities |
29,345 |
992 |
53,820 |
7,329 |
7,628 |
Proceeds from long-term financing |
61,149 |
22,142 |
(20,742) |
(3,072) |
(7,204) |
Repayment of principal |
(23,814) |
(10,794) |
(1,797) |
(3,124) |
(1,925) |
Repayment of interest |
(4,921) |
(4,267) |
(2,869) |
(1) |
(4,009) |
Dividends paid |
(2,870) |
(6,171) |
(95) |
(104) |
61 |
Non-controlling interest |
(199) |
82 |
1,845 |
20 |
1,025 |
(+) Effect of exchange rate changes on cash and cash equivalents |
1,865 |
973 |
24,015 |
(393) |
(13,586) |
(=) Net increase (decrease) in cash and cash equivalents in the period |
23,622 |
(9,429) |
27,235 |
27,628 |
39,904 |
Cash and cash equivalents at the beginning of period |
27,628 |
35,747 |
51,250 |
27,235 |
26,318 |
Cash and cash equivalents at the end of period |
51,250 |
26,318 |
21
FINANCIAL HIGHLIGHTS
SEGMENT INFORMATION
Consolidated Income Statement by Segment – 1H 2013
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Sales revenues |
67,954 |
114,546 |
16,074 |
457 |
43,370 |
17,455 |
− |
(113,694) |
146,162 |
Intersegments |
67,412 |
40,364 |
1,292 |
393 |
1,182 |
3,051 |
− |
(113,694) |
− |
Third parties |
542 |
74,182 |
14,782 |
64 |
42,188 |
14,404 |
− |
− |
146,162 |
Cost of sales |
(35,178) |
(121,106) |
(13,044) |
(508) |
(39,135) |
(14,182) |
− |
114,555 |
(108,598) |
Gross profit (loss) |
32,776 |
(6,560) |
3,030 |
(51) |
4,235 |
3,273 |
− |
861 |
37,564 |
Expenses |
(4,126) |
(3,750) |
(1,038) |
(93) |
(2,456) |
119 |
(5,448) |
184 |
(16,608) |
Selling, general and administrative expenses |
(424) |
(2,890) |
(990) |
(54) |
(2,445) |
(875) |
(2,405) |
176 |
(9,907) |
Exploration costs |
(2,383) |
− |
− |
− |
− |
(105) |
− |
− |
(2,488) |
Research and development expenses |
(646) |
(222) |
(72) |
(25) |
(2) |
(4) |
(297) |
− |
(1,268) |
Other taxes |
(47) |
(78) |
(79) |
(1) |
(25) |
(157) |
(85) |
− |
(472) |
Other operating income and expenses, net |
(626) |
(560) |
103 |
(13) |
16 |
1,260 |
(2,661) |
8 |
(2,473) |
Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes |
28,650 |
(10,310) |
1,992 |
(144) |
1,779 |
3,392 |
(5,448) |
1,045 |
20,956 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
(2,161) |
− |
(2,161) |
Share of profit of equity-accounted investments |
(2) |
32 |
198 |
(27) |
1 |
348 |
(4) |
− |
546 |
Net income (loss) before income taxes |
28,648 |
(10,278) |
2,190 |
(171) |
1,780 |
3,740 |
(7,613) |
1,045 |
19,341 |
Income taxes |
(9,741) |
3,506 |
(678) |
49 |
(605) |
(961) |
2,958 |
(355) |
(5,827) |
Net income (loss) |
18,907 |
(6,772) |
1,512 |
(122) |
1,175 |
2,779 |
(4,655) |
690 |
13,514 |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
18,867 |
(6,772) |
1,454 |
(122) |
1,175 |
2,700 |
(4,098) |
690 |
13,894 |
Non-controlling interests |
40 |
− |
58 |
− |
− |
79 |
(557) |
− |
(380) |
|
18,907 |
(6,772) |
1,512 |
(122) |
1,175 |
2,779 |
(4,655) |
690 |
13,514 |
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement by Segment – 1H 2012
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Sales revenues |
72,245 |
110,269 |
9,945 |
396 |
36,889 |
16,889 |
− |
(112,452) |
134,181 |
Intersegments |
71,896 |
34,824 |
1,285 |
286 |
719 |
3,442 |
− |
(112,452) |
− |
Third parties |
349 |
75,445 |
8,660 |
110 |
36,170 |
13,447 |
− |
− |
134,181 |
Cost of sales |
(31,351) |
(123,146) |
(7,883) |
(422) |
(33,614) |
(13,151) |
− |
111,645 |
(97,922) |
Gross profit (loss) |
40,894 |
(12,877) |
2,062 |
(26) |
3,275 |
3,738 |
− |
(807) |
36,259 |
Expenses |
(5,876) |
(4,192) |
(1,039) |
(118) |
(2,010) |
(1,355) |
(4,733) |
117 |
(19,206) |
Selling, general and administrative expenses |
(482) |
(3,003) |
(851) |
(64) |
(2,024) |
(835) |
(2,256) |
117 |
(9,398) |
Exploration costs |
(4,198) |
− |
− |
− |
− |
(229) |
− |
− |
(4,427) |
Research and development expenses |
(425) |
(179) |
(27) |
(38) |
(2) |
− |
(278) |
− |
(949) |
Other taxes |
(45) |
(56) |
(36) |
(2) |
(17) |
(86) |
(76) |
− |
(318) |
Other operating income and expenses, net |
(726) |
(954) |
(125) |
(14) |
33 |
(205) |
(2,123) |
− |
(4,114) |
Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes |
35,018 |
(17,069) |
1,023 |
(144) |
1,265 |
2,383 |
(4,733) |
(690) |
17,053 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
(5,942) |
− |
(5,942) |
Share of profit of equity-accounted investments |
(2) |
(364) |
158 |
(62) |
1 |
(11) |
(10) |
− |
(290) |
Net income (loss) before income taxes |
35,016 |
(17,433) |
1,181 |
(206) |
1,266 |
2,372 |
(10,685) |
(690) |
10,821 |
Income taxes |
(11,906) |
5,804 |
(348) |
49 |
(430) |
(1,271) |
4,603 |
235 |
(3,264) |
Net income (loss) |
23,110 |
(11,629) |
833 |
(157) |
836 |
1,101 |
(6,082) |
(455) |
7,557 |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
23,117 |
(11,629) |
793 |
(157) |
836 |
1,032 |
(5,669) |
(455) |
7,868 |
Non-controlling interests |
(7) |
− |
40 |
− |
− |
69 |
(413) |
− |
(311) |
|
23,110 |
(11,629) |
833 |
(157) |
836 |
1,101 |
(6,082) |
(455) |
7,557 |
|
|
|
|
|
|
|
|
|
|
22
FINANCIAL HIGHLIGHTS
Other Operating Income (Expenses) by Segment – 1H 2013
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Pension and medical benefits |
− |
− |
− |
− |
− |
− |
(967) |
− |
(967) |
(Losses)/gains on legal, administrative and arbitral proceedings |
(44) |
(59) |
(4) |
− |
(42) |
(14) |
(701) |
− |
(864) |
Institutional relations and cultural projects |
(66) |
(42) |
(6) |
− |
(38) |
(13) |
(518) |
− |
(683) |
Unscheduled stoppages and pre-operating expenses |
(427) |
(27) |
(124) |
− |
− |
− |
(19) |
− |
(597) |
Inventory write-down to net realizable value (market value) |
(5) |
(187) |
(8) |
(17) |
− |
(253) |
− |
− |
(470) |
Expenditures on health, safety and environment |
(30) |
(101) |
(5) |
− |
− |
(22) |
(113) |
− |
(271) |
(Losses)/gains on disposal of non current assets |
(10) |
(33) |
(1) |
− |
37 |
1,410 |
(3) |
− |
1,400 |
Government Grants |
17 |
41 |
29 |
− |
− |
82 |
1 |
− |
170 |
Impairment |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Others |
(61) |
(152) |
222 |
4 |
59 |
70 |
(341) |
8 |
(191) |
|
(626) |
(560) |
103 |
(13) |
16 |
1,260 |
(2,661) |
8 |
(2,473) |
|
|
|
|
|
|
|
|
|
|
Other Operating Income (Expenses) by Segment – 1H 2012
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Pension and medical benefits |
− |
− |
− |
− |
− |
− |
(1,015) |
− |
(1,015) |
(Losses)/gains on legal, administrative and arbitral proceedings |
(95) |
(281) |
(54) |
− |
(34) |
(156) |
(231) |
− |
(851) |
Institutional relations and cultural projects |
(37) |
(40) |
(6) |
− |
(42) |
(16) |
(551) |
− |
(692) |
Unscheduled stoppages and pre-operating expenses |
(599) |
(100) |
(85) |
− |
− |
(31) |
(14) |
− |
(829) |
Inventory write-down to net realizable value (market value) |
(16) |
(312) |
− |
(16) |
− |
(567) |
− |
− |
(911) |
Expenditures on health, safety and environment |
(22) |
(95) |
(3) |
− |
− |
(23) |
(117) |
− |
(260) |
(Losses)/gains on disposal of non current assets |
(12) |
(66) |
(3) |
− |
24 |
79 |
(2) |
− |
20 |
Government Grants |
14 |
29 |
6 |
− |
− |
542 |
− |
− |
591 |
Impairment |
− |
− |
(1) |
− |
− |
− |
− |
− |
(1) |
Others |
41 |
(89) |
21 |
2 |
85 |
(33) |
(193) |
− |
(166) |
|
(726) |
(954) |
(125) |
(14) |
33 |
(205) |
(2,123) |
− |
(4,114) |
|
|
|
|
|
|
|
|
|
|
Consolidated Assets by Segment – 06.30.2013
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Total assets |
333,302 |
198,863 |
61,710 |
2,591 |
17,268 |
38,755 |
110,090 |
(13,551) |
749,028 |
|
| ||||||||
Current assets |
14,628 |
40,794 |
8,478 |
233 |
6,950 |
7,278 |
79,138 |
(12,789) |
144,710 |
Non-current assets |
318,674 |
158,069 |
53,232 |
2,358 |
10,318 |
31,477 |
30,952 |
(762) |
604,318 |
Long-term receivables |
12,305 |
10,271 |
4,342 |
33 |
3,730 |
5,214 |
23,228 |
(762) |
58,361 |
Investments |
192 |
5,461 |
1,709 |
1,822 |
11 |
5,335 |
80 |
− |
14,610 |
Property, plant and equipment |
230,099 |
142,019 |
46,362 |
503 |
5,859 |
19,656 |
6,855 |
− |
451,353 |
Operating assets |
141,697 |
68,266 |
38,833 |
463 |
4,395 |
10,474 |
5,091 |
− |
269,219 |
Assets under construction |
88,402 |
73,753 |
7,529 |
40 |
1,464 |
9,182 |
1,764 |
− |
182,134 |
Intangible assets |
76,078 |
318 |
819 |
− |
718 |
1,272 |
789 |
− |
79,994 |
|
|
|
|
|
|
|
|
|
|
Consolidated Assets by Segment – 12.31.2012
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Total assets |
310,199 |
186,895 |
58,145 |
2,550 |
16,615 |
38,284 |
86,097 |
(14,922) |
683,863 |
|
| ||||||||
Current assets |
13,415 |
41,610 |
7,377 |
239 |
6,490 |
7,186 |
55,956 |
(14,171) |
118,102 |
Non-current assets |
296,784 |
145,285 |
50,768 |
2,311 |
10,125 |
31,098 |
30,141 |
(751) |
565,761 |
Long-term receivables |
10,462 |
9,364 |
3,504 |
33 |
3,785 |
4,564 |
22,400 |
(751) |
53,361 |
Investments |
164 |
5,920 |
2,371 |
1,757 |
31 |
1,915 |
319 |
− |
12,477 |
Property, plant and equipment |
210,029 |
129,686 |
44,108 |
521 |
5,585 |
22,237 |
6,550 |
− |
418,716 |
Operating assets |
131,714 |
59,930 |
37,000 |
485 |
4,212 |
13,925 |
4,572 |
− |
251,838 |
Assets under construction |
78,315 |
69,756 |
7,108 |
36 |
1,373 |
8,312 |
1,978 |
− |
166,878 |
Intangible assets |
76,129 |
315 |
785 |
− |
724 |
2,382 |
872 |
− |
81,207 |
|
|
|
|
|
|
|
|
|
|
23
FINANCIAL HIGHLIGHTS
Consolidated Adjusted EBITDA Statement by Segment – 1H 2013
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Net income (loss) |
18,907 |
(6,772) |
1,512 |
(122) |
1,175 |
2,779 |
(4,655) |
690 |
13,514 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
2,161 |
− |
2,161 |
Income taxes |
9,741 |
(3,506) |
678 |
(49) |
605 |
961 |
(2,958) |
355 |
5,827 |
Depreciation, depletion and amortization |
7,950 |
2,600 |
1,010 |
22 |
224 |
1,208 |
352 |
− |
13,366 |
EBITDA |
36,598 |
(7,678) |
3,200 |
(149) |
2,004 |
4,948 |
(5,100) |
1,045 |
34,868 |
Share of profit of equity-accounted investments |
2 |
(32) |
(198) |
27 |
(1) |
(348) |
4 |
− |
(546) |
Impairment |
− |
− |
− |
− |
− |
− |
− |
− |
− |
Adjusted EBITDA |
36,600 |
(7,710) |
3,002 |
(122) |
2,003 |
4,600 |
(5,096) |
1,045 |
34,322 |
|
|
|
|
|
|
|
|
|
|
Consolidated Adjusted EBITDA Statement by Segment – 1H 2012
|
R$ million | ||||||||
|
| ||||||||
|
E&P |
RTM |
GAS & POWER |
BIOFUEL |
DISTRIB. |
INTER. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||||
Net income (loss) |
23,110 |
(11,629) |
833 |
(157) |
836 |
1,101 |
(6,082) |
(455) |
7,557 |
Net finance income (expense) |
− |
− |
− |
− |
− |
− |
5,942 |
− |
5,942 |
Income taxes |
11,906 |
(5,804) |
348 |
(49) |
430 |
1,271 |
(4,603) |
(235) |
3,264 |
Depreciation, depletion and amortization |
6,052 |
1,660 |
861 |
18 |
189 |
958 |
328 |
− |
10,066 |
EBITDA |
41,068 |
(15,773) |
2,042 |
(188) |
1,455 |
3,330 |
(4,415) |
(690) |
26,829 |
Share of profit of equity-accounted investments |
2 |
364 |
(158) |
62 |
(1) |
11 |
10 |
− |
290 |
Impairment |
− |
− |
1 |
− |
− |
− |
− |
− |
1 |
Adjusted EBITDA |
41,070 |
(15,409) |
1,885 |
(126) |
1,454 |
3,341 |
(4,405) |
(690) |
27,120 |
|
|
|
|
|
|
|
|
|
|
24
FINANCIAL HIGHLIGHTS
Consolidated Income Statement for International Segment
|
R$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Income Statement - 1H 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenues |
5,232 |
8,556 |
594 |
5,323 |
− |
(2,250) |
17,455 |
Intersegments |
3,115 |
2,140 |
38 |
8 |
− |
(2,250) |
3,051 |
Third parties |
2,117 |
6,416 |
556 |
5,315 |
− |
− |
14,404 |
Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes |
3,518 |
23 |
33 |
101 |
(285) |
2 |
3,392 |
Net income (loss) attributable to the shareholders of Petrobras |
2,930 |
46 |
30 |
90 |
(398) |
2 |
2,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million | ||||||
|
| ||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
|
| ||||||
Income Statement - 1H 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenues |
5,017 |
8,628 |
545 |
4,802 |
− |
(2,103) |
16,889 |
Intersegments |
3,546 |
1,959 |
33 |
7 |
− |
(2,103) |
3,442 |
Third parties |
1,471 |
6,669 |
512 |
4,795 |
− |
− |
13,447 |
Net income (loss) before financial results, share of profit of equity-accounted investments and income taxes |
2,867 |
(368) |
59 |
70 |
(249) |
4 |
2,383 |
| |||||||
Net income (loss) attributable to the shareholders of Petrobras |
1,654 |
(365) |
25 |
68 |
(354) |
4 |
1,032 |
|
|
|
|
|
|
|
|
Consolidated Assets for International Segment
|
R$ million | ||||||
| |||||||
|
E&P |
RTM |
GAS & POWER |
DISTRIB. |
CORP. |
ELIMIN. |
TOTAL |
Total assets on June 30, 2013 |
30,822 |
5,738 |
1,499 |
2,397 |
2,336 |
(4,037) |
38,755 |
| |||||||
Total assets on December 31, 2012 |
30,817 |
4,913 |
1,551 |
2,217 |
3,227 |
(4,441) |
38,284 |
|
|
|
|
|
|
|
|
25
APPENDIX
1. Effect of the average cost on the cost of sales (R$ million)
Products remain in inventory for an average of 60 days and, therefore, the changes on international crude oil and oil products prices and the effect of the exchange rate variation on imports and on production taxes do not fully impact the costs of sales for the period, fully impacting only the following period. The estimated effects on the cost of sales are set out in the table below:
|
1Q-2013 |
|
2Q-2013 |
|
(*) |
Effect of the average cost on the cost of sales (R$ million) |
(5) |
|
(43) |
|
(38) |
( ) increase on the cost of sales |
|
|
|
|
|
(*) Considering the changes on international prices at the moment of the inventory formation, as occurred in the 1Q-2013 (less stressed), the cost of sales of the 2Q-2013 was negatively influenced by the realization of inventories purchased previously at higher costs.
2. Reconciliation of EBITDA
R$ million | |||||||
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
|
2013 |
2012 |
2013 X 2012 (%) |
|
|
|
|
|
|
|
|
5,679 |
7,835 |
(28) |
(1,871) |
Net income (loss) |
13,514 |
7,557 |
79 |
3,551 |
(1,390) |
355 |
6,407 |
Net finance income (expense) |
2,161 |
5,942 |
(64) |
2,267 |
3,560 |
(36) |
320 |
Income taxes |
5,827 |
3,264 |
79 |
6,984 |
6,382 |
9 |
5,317 |
Depreciation, depletion and amortization |
13,366 |
10,066 |
33 |
18,481 |
16,387 |
13 |
10,173 |
EBITDA |
34,868 |
26,829 |
30 |
(390) |
(156) |
(150) |
426 |
Share of profit of equity-accounted investments |
(546) |
290 |
(288) |
− |
− |
− |
− |
Impairment |
− |
1 |
(100) |
18,091 |
16,231 |
11 |
10,599 |
Adjusted EBITDA |
34,322 |
27,120 |
27 |
|
|
|
|
|
|
|
|
25 |
22 |
3 |
16 |
Adjusted EBITDA margin (%) 23 |
23 |
20 |
3 |
EBITDA is not an IFRS measure and represents net income (loss) before net finance income (expense), income taxes and depreciation, depletion and amortization. Our adjusted EBITDA (according to CVM Instruction 527 of October 4, 2012) is computed by excluding share of profit of equity-accounted investments and impairment, in order to provide a better information about our ability to pay debt, carry out investments and cover our working capital needs. Both measures should not be considered as substitutes for net income before financial results, share of profit of equity-accounted investments and income taxes or as better liquidity measures than the operational cash flow for the periods above. Adjusted EBITDA may not be comparable with the same measure as reported by other companies.
[23]
23 Adjusted EBITDA margin equals Adjusted EBITDA divided by sales revenues.
26
APPENDIX
3. Consolidated Taxes and Contributions
The economic contribution of Petrobras, measured by current taxes paid and payable, was R$ 39,247 million.
R$ million | |||||||
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
|
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
Economic Contribution - Brazil |
|
|
|
10,256 |
10,181 |
1 |
9,124 |
Domestic Value-Added Tax (ICMS) |
20,437 |
18,378 |
11 |
− |
− |
− |
955 |
CIDE |
− |
1,992 |
(100) |
4,207 |
4,392 |
(4) |
4,070 |
PIS/COFINS |
8,599 |
7,537 |
14 |
1,937 |
3,178 |
(39) |
(161) |
Income Tax and Social Contribution |
5,115 |
2,228 |
130 |
640 |
1,130 |
(43) |
723 |
Others |
1,770 |
1,791 |
(1) |
17,040 |
18,881 |
(10) |
14,711 |
Subtotal - Brazil |
35,921 |
31,926 |
13 |
1,827 |
1,499 |
22 |
2,023 |
Economic Contribution - International |
3,326 |
3,468 |
(4) |
18,867 |
20,380 |
(7) |
16,734 |
Total |
39,247 |
35,394 |
11 |
|
|
|
|
|
|
|
|
4. Production Taxes
R$ million | |||||||
|
|
|
|
|
For the first half of |
| |
2Q-2013 |
1Q-2013 |
2Q13 X 1Q13 (%) |
2Q-2012 |
|
2013 |
2012 |
2013 x 2012 (%) |
|
|
|
|
Brazil |
|
|
|
3,480 |
3,522 |
(1) |
3,497 |
Royalties |
7,002 |
7,126 |
(2) |
3,469 |
3,496 |
(1) |
3,856 |
Special participation charges |
6,965 |
8,036 |
(13) |
43 |
46 |
(7) |
39 |
Rental of areas |
89 |
77 |
16 |
6,992 |
7,064 |
(1) |
7,392 |
Subtotal - Brazil |
14,056 |
15,239 |
(8) |
217 |
234 |
(7) |
223 |
International |
451 |
442 |
2 |
7,209 |
7,298 |
(1) |
7,615 |
Total |
14,507 |
15,681 |
(7) |
|
|
|
|
|
|
|
|
Production taxes in Brazil decreased 1% mainly due to the 5% decrease in the reference price for domestic oil, that reached an average of R$/bbl 189.66 (US$/bbl 91.65) in the 2Q-2013 compared to R$/bbl 198.67 (US$/bbl 99.58) in the 1Q-2013.
Production taxes in Brazil decreased 8% mainly due to the lower production of larger fields that pay special participation charges that offset the 2% increase in the reference price for domestic oil, that reached an average of R$/bbl 194.16 (US$/bbl 95.61) in the 1H-2013 compared to R$/bbl 189.75 (US$/bbl 101.74) in the 1H-2012.
27
APPENDIX
5. Assets and Liabilities subject to Exchange Variation
The Company has assets and liabilities subject to foreign exchange variations, for which the main exposure is to the Real relative to the U.S. dollar. As from the mid-May 2013, the Company extended the use of the hedge accounting practice to hedge future exports.
This practice, which is regulated in Brazil by means of Accounting Pronouncement CPC 38 – Financial Instruments: Recognition and Measurement, allows companies to reduce impacts to their periodic results caused by exchange rate changes if they generate future cash flows in currencies other than their local currency of similar amounts but opposite directions. For Petrobras, this mechanism initially includes approximately 70% of the total net debt exposed to changes in foreign exchange rate, hedging portions of our exports for a seven-year period.
Through the extension of the hedge accounting practice, foreign exchange gains or losses from debt expressed in U.S. dollars, will only affect the Company’s profit and loss when the future exports affect our income statement. Until our future exports are realized, such foreign exchange variations will be recognized in our shareholders’ equity.
The balances of assets and liabilities in foreign currency of subsidiaries outside of Brazil are not included on the exposure below when transacted in a currency equivalent to their respective functional currencies. On June 30, 2013, the Company had a net liability position regarding foreign exchange exposure hence the appreciation of the Real relative to other currencies generates an exchange variation income, while the depreciation of the Real generates an exchange variation expense.
ITEMS |
R$ million | |
|
|
|
|
06.30.2013 |
12.31.2012 |
|
|
|
Assets |
15,610 |
17,394 |
Liabilities |
(151,580) |
(117,203) |
Derivatives |
383 |
(1,371) |
Hedge Accounting |
97,175 |
− |
Total |
(38,412) |
(101,180) |
|
|
|
BY CURRENCY |
R$ million | |
|
|
|
|
06.30.2013 |
12.31.2012 |
|
|
|
U.S. dollars |
(18,879) |
(84,578) |
Euro |
(12,448) |
(9,975) |
Pounds |
(3,719) |
(3,466) |
Peso |
(2,023) |
(1,693) |
Yen |
(1,343) |
(1,468) |
Total |
(38,412) |
(101,180) |
|
|
|
28
APPENDIX
6. Disposal of assets in Africa
On June 14, 2013, the Board of Directors of Petrobras approved the agreement between Petrobras International Braspetro B.V. (PIBBV), a subsidiary of Petrobras, and BTG PactuaI E&P B.V, a subsidiary of Banco BTG Pactual S.A., to form a joint venture that will operate in the exploration and production of oil and gas in Africa, involving assets in Angola, Benin, Gabon, Namibia, Nigeria and Tanzania.
For constitution of the joint venture, BTG PactuaI E&P B.V. acquired 50% of the shares of Petrobras Oil & Gas B.V. (PO&G), held by PIBBV, for the total amount of R$ 3,364 million. The transaction was concluded on June 28, 2013, resulting in R$ 1,906 million earnings for the Company, as set out below:
R$ million | |
Gain on disposal of assets |
1,554 |
Fair value measurement of remaining assets |
1,554 |
Loss on carrying amount of investments in Angola and Tanzania |
(1,202) |
1,906 | |
Effects on profit or loss: |
|
Other operating income (expenses), net |
1,554 |
Share of profit of equity-accounted investments |
352 |
As the transaction is subject to the approval by the governments of Angola and Tanzania, relatively to the assets located in those countries, the balance of R$ 78 million was reclassified to asset held for sale under current assets, at June 30, 2013.
The partnership’s investment in PO&G was classified as a joint venture, reflecting the corporate structure and the terms of the shareholders’ agreement, signed on June 28, 2013.
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.