pbrarmf2q15rs_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of August, 2015

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 


 
 

 

FIRST HALF OF 2015 RESULTS

Reviewed by independent auditors, stated in millions of Reais, prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board – IASB (a free translation of the original in Portuguese).

 

Rio de Janeiro – August 6, 2015

 

Net income was R$ 5,861 million in the 1H-2015, 43% lower than in the 1H-2014.

Operating income was R$ 22,822 million in the 1H-2015, 39% higher than in the 1H-2014.

Adjusted EBITDA was R$ 41,289 million in the 1H-2015, 35% higher than in the 1H-2014.

R$ million

 

 

 

 

 

 

 

 

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

 

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

5,861

10,352

(43)

Consolidated net income (loss) attributable to the shareholders of Petrobras

531

5,330

(90)

4,959

22,822

16,425

39

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

9,487

13,335

(29)

8,848

41,289

30,595

35

Adjusted EBITDA

19,771

21,518

(8)

16,246

 

 

 

 

 

 

 

 

Net income was R$ 5,861 million in the 1H-2015, 43% lower than in the 1H-2014 due to higher net finance expenses and to the recognition of tax expenses with respect to the tax on financial operations (Imposto sobre Operações Financeiras - IOF), partially offset by a higher gross profit (26%), resulting from higher margins in sales of oil products in the domestic market and increased crude oil export volumes driven by a 9% increase in domestic crude oil production, despite the decrease in domestic demand for oil products.

 

Key events in the 1H-2015:

·       Higher domestic crude oil and NGL production (9%, 183 thousand barrels/day);

·       Higher crude oil exports volumes  (107%, 178 thousand barrels/day);

·       Lower domestic demand for oil products (7%, 168 thousand barrels/day);

·       Lower import and production taxes costs;

·       Reversal of an allowance for impairment of receivables from companies in the northern Brazil isolated electricity system in March 2015 (R$ 1,295 million);

·       Higher net finance expense, amounting to R$ 11,669 million, mainly due to foreign exchange variation losses and to higher interest expense, attributable to an increase in the Company’s debt and a decrease in the level of capitalized borrowing costs; and

·       Brazilian income taxes on income of companies incorporated abroad (R$ 1,097 million).

Key events in the 2Q-2015:

·       Lower domestic crude oil and NGL production (2%, 38 thousand barrels/day);

·       Higher crude oil exports volumes (44%, 124 thousand barrels/day);

·       Domestic oil product production increased (7%, 134 thousand barrels/day) and feedstock processed was higher (6%, 109 thousand barrels/day), maintaining an 86% share of domestic oil used for feedstock processing;

·       The Company received R$ 259 million related to insurance proceeds with respect to an incident in Chinook field (U.S.) in 2011;

·       The Company received R$ 157 million related to amounts recovered by the Brazilian Public Prosecutor’s Office in the context of the “Lava Jato” (Car Wash) Investigation;

·       The Company recognized tax expenses of R$ 3,931 million (including interest paid and after taxes) with respect to the tax on financial operations (Imposto sobre Operações Financeiras - IOF); and

·       Impairment losses of R$ 1,283 million were recognized with respect to Gas & Power, Refining, Transportation and Marketing and Exploration and Production assets, attributable to projects removed from the 2015-19 Business and Management Plan investment portfolio.

 

1


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Main Items and Consolidated Economic Indicators

R$ million

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Results, market capitalization and investments

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

154,296

163,843

(6)

Sales revenues

79,943

74,353

8

82,298

47,972

37,981

26

Gross profit

25,562

22,410

14

18,818

22,822

16,425

39

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

9,487

13,335

(29)

8,848

(11,669)

(1,114)

(947)

Net finance income (expense)

(6,048)

(5,621)

(8)

(940)

5,861

10,352

(43)

Consolidated net income (loss) attributable to the shareholders of Petrobras

531

5,330

(90)

4,959

0.45

0.79

(43)

Basic and diluted earnings (losses) per share 1

0.04

0.41

(90)

0.38

175,620

217,725

(19)

Market capitalization (Parent Company)

175,620

125,807

40

217,725

41,289

30,595

35

Adjusted EBITDA 2

19,771

21,518

(8)

16,246

 

 

 

 

 

 

 

 

31

23

8

Gross margin (%)

32

30

2

23

15

10

5

Operating margin (%) 3

12

18

(6)

11

4

6

(2)

Net margin (%)

1

7

(6)

6

 

 

 

 

 

 

 

 

36,174

41,499

(13)

Capital expenditures and investments

18,331

17,843

3

20,915

 

 

 

 

 

 

 

 

R$ million

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

17,320

(13,336)

230

. Refining, Transportation and Marketing

7,974

9,346

(15)

(5,916)

13,481

32,712

(59)

. Exploration & Production

8,594

4,887

76

16,466

1,686

1,435

17

. Gas & Power

100

1,586

(94)

804

1,161

1,494

(22)

. Distribution

308

853

(64)

737

1,123

1,106

2

. International

719

404

78

652

(111)

(138)

20

. Biofuel

(66)

(45)

(47)

(72)

(10,183)

(6,075)

(68)

. Corporate

(6,487)

(3,696)

(76)

(2,696)

 

 

 

 

 

 

 

 

 

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Financial and economic indicators

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

222.68

226.39

(2)

Domestic basic oil products price (R$/bbl)

224.09

221.25

1

225.36

172.11

250.54

(31)

Brent crude (R$/bbl)

190.09

154.89

23

244.47

57.95

108.93

(47)

Brent crude (US$/bbl)

61.92

53.97

15

109.63

 

 

 

 

 

 

 

 

 

 

 

Domestic Sales Price

 

 

 

 

47.78

98.53

(52)

. Crude oil (U.S. dollars/bbl) 4

52.14

43.40

20

99.02

40.05

48.49

(17)

. Natural gas (U.S. dollars/bbl)

39.29

40.76

(4)

49.58

 

 

 

 

 

 

 

 

2.97

2.30

29

Average commercial selling rate for U.S. dollar

3.07

2.87

7

2.23

3.10

2.20

41

Period-end commercial selling rate for U.S. dollar

3.10

3.21

(3)

2.20

16.8

(6.0)

23

Variation of the period-end commercial selling rate for U.S. dollar (%)

(3.3)

20.8

(24)

(2.7)

12.67

10.65

2

Selic interest rate - average (%)

13.14

12.19

1

10.89

 

 

 

 

 

 


 1Basic and diluted earnings (losses) per share calculated based on the weighted average number of shares.

 2EBITDA + share of earnings in equity-accounted investments and impairment.

 3Operating margin calculated based on net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes.

 4Average between the prices of exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

 

2


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

RESULTS OF OPERATIONS

1H-2015 compared to the 1H-2014:

Gross Profit

Gross profit increased by 26% (R$ 9,991 million) in the 1H-2015 compared to the 1H-2014, mainly due to:

Ø  Sales revenues of R$ 154,296 million, 6% lower, when compared to the 1H-2014, resulting from:

·       Lower crude oil and oil product export prices and a decrease in the domestic price of oil products that are adjusted to reflect international prices, resulting from a decrease in international crude oil and oil product prices (Brent decreased by 47%), partially offset by the depreciation of the Real against the U.S. dollar (29%) and by higher diesel and gasoline prices, following a price increase in November 2014; and

·       Decreased domestic oil product demand (7%), mainly diesel (6%), gasoline (9%) and naphtha (14%), reflecting lower economic activity in Brazil.

Those effects were partially offset by a higher crude oil export volume (107%) due to an increase in domestic crude oil production and lower feedstock processed by our domestic refineries.

Ø  Cost of sales of R$ 106,324 million in the 1H-2015, 16% lower when compared to the 1H-2014, due to:

·       Lower crude oil and oil product import costs, as well as lower production taxes attributable to a decrease in Brent prices, partially offset by the depreciation of the Real against the U.S. dollar and by higher crude oil production costs; and

·       Decreased domestic oil product sales volumes, lower share of crude oil imports on feedstock processing and a lower share of oil product imports in the sales mix.

Net income before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

Net income before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes reached R$ 22,822 million in the 1H-2015, and was higher in 39% (R$ 6,397 million) compared to the 1H-2014, resulted from:

·            Higher gross profit (R$ 9.991 million);

·            The impact, in the 1H-2014, of the Company’s Voluntary Separation Incentive Plan - PIDV (R$ 2,376 million);

·            Reversal of an allowance for impairment of trade receivables from companies in the isolated electricity system in March 2015 (R$ 1,295 million);

·            Lower expenses with write-offs of dry and/or subcommercial wells (R$ 889 million); and

·            Receipt by the Company of R$ 157 million related to amounts recovered by the Brazilian Public Prosecutor’s Office in the context of the “Lava Jato” (Car Wash) Investigation.

Those effects were partially offset by:

·            R$ 3,072 million tax expenses, with respect to the tax on financial operations (Imposto sobre Operações Financeiras - IOF) applicable to intercompany loans made by Petrobras to foreign subsidiaries, as set out ino note 20.1 to the Company’s interim financial statements for the 2Q-2015;

·            Impairment losses of R$ 1,286 million were recognized with respect to Gas & Power, Refining, Transportation and Marketing and Exploration and Production assets, attributable to projects removed from the 2015-19 Business and Management Plan investment portfolio;

·            Higher pension and medical benefits expenses (retirees) attributable to the Company’s interim valuation review of its pension and medical benefits carried out in 2014 (R$ 791 million); and

·            Lower gains on disposal of assets, net of write-offs of assets (R$ 549 million).

Net finance expense

Net finance expense of R$ 11,669 million, R$ 10,555 million higher when compared to the 1H-2014, resulting from:

·            Foreign exchange variation losses of R$ 6,292 million, due to the impact of a 16.8% depreciation of the Real against the U.S. dollar on the Company’s net debt (compared to a 6.0% appreciation in the 1H-2014), partially offset by our cash flow hedge, as set out in Appendix 5; and

·            Higher interest expenses due to: i) increase in the Company’s debt (R$ 2,316 million); ii) a decrease in the level of capitalized borrowing costs, attributable to a lower balance of assets under construction (R$ 1,602 million), reflecting the relevant projects concluded during 2014 and the write-offs and impairment losses recognized in December 2014; and iii) recognition of interest expenses with respect to the tax on financial operations (Imposto sobre Operações Financeiras - IOF) applicable to intercompany loans made by Petrobras to foreign subsidiaries (R$ 1,301 million). 

Those effects were partially offset by a foreign exchange variation gain of R$ 1,553 million due to the impact of an 8.2% appreciation of the U.S. dollar against the Euro on the Company’s debt in Euro (compared to a 0.6% appreciation in the 1H-2014).

Net income attributable to the shareholders of Petrobras

Net income attributable to the shareholders of Petrobras was R$ 5,861 million in the 1H-2015, 43% lower (R$ 4.491 million) when compared to the 1H-2014, due to higher net finance expense, tax expenses with respect to the tax on financial operations (Imposto sobre Operações Financeiras - IOF) and an increase in income taxes due to the impact of Brazilian income taxes on income of companies incorporated abroad of R$ 1.097 million (as set out in note 20.3.1 to the Company’s interim financial statements for the 2Q-2015). These effects were partially offset by an increase in gross profit.

 

3


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

RESULTS OF OPERATIONS

2Q-2015 compared to the 1Q-2015:

Gross Profit

Gross profit increased by 14% (R$ 3,152 million) in the 2Q-2015 when compared to the 1Q-2015, mainly due to:

Ø Sales revenues were R$ 79,943 million in the 2Q-2015, 8% higher than in the 1Q-2015, resulting from:

·                     An increase in domestic oil product demand (1%), mainly diesel (2%) and naphtha (35%);

·                     Higher crude oil export volumes (44%) attributable to a decrease in inventory levels (which had increase in the 1Q-2015) and to higher fuel oil exports, driven by a decrease in thermoelectric demand; and

·                     Higher average crude oil and oil product export prices and higher naphtha and jet fuel sales prices attributable to an increase in international crude oil and oil product prices (Brent price increased by 15%) and to the depreciation of the Real against the U.S. dollar (7%).

Ø Costs of sales were R$ 54,381 million in the 2Q-2015, 5% higher when compared to the 1Q-2015, due to:

·                     Higher crude oil production costs and production taxes attributable to the depreciation of the Real against the U.S. dollar; and

·                     Higher sales volumes in the domestic market.

Net income before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

Net income before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes was R$ 9,487 million in the 2Q-2015, 29% lower (R$ 3.848 million) when compared to the 1Q-2015, resulting from:

·                     A R$ 2.162 million increase on selling expenses attributable to: i) a reversal of an allowance for impairment of trade receivables from companies in the isolated electricity system (R$ 1,295 million) recognized in the 1Q-2015, which was not recurrent in the 2Q-2015; and ii) higher freight expenses;

·                     R$ 3,072 million tax expenses, with respect to the tax on financial operations (Imposto sobre Operações Financeiras - IOF) applicable to  intercompany loans made by Petrobras to foreign subsidiaries;

·                     Impairment losses of R$ 1,283 million were recognized with respect to Gas & Power, Refining, Transportation and Marketing and Exploration and Production assets, attributable to projects removed from the 2015-19 Business and Management Plan investment portfolio; and

·                     Higher write-offs of dry and/or subcommercial wells (R$ 511 million).

These effects were partially offset by:

·                     Higher gross profit (R$ 3,152 million);

·                     Receipt by the Company of R$ 259 million related to insurance proceeds with respect to an incident in Chinook field (U.S.) in 2011; and

·                     Receipt by the Company of R$ 157 million related to amounts recovered by the Brazilian Public Prosecutor’s Office in the context of the “Lava Jato” (Car Wash) Investigation.

Net finance expense

Net finance expense was R$ 6,048 million in the 2Q-2015, R$ 427 million higher than in the 1Q-2015, due to:

·                     A 3.8% depreciation of the U.S. dollar against the Euro (compared to a 11.6% appreciation in the 1Q-2015), resulting in a R$ 2.977 million impact;

·                     Recognition of interest expenses with respect to the tax on financial operations (Imposto sobre Operações Financeiras - IOF) applicable to intercompany loans made by Petrobras to foreign subsidiaries (R$ 1,302 million);

·                     Higher interest expenses attributable to additional funding obtained (R$ 596 million); and

·                     An increase in the amounts recycled from Shareholders’ Equity to the income statement with respect to foreign exchange variation losses initially recognized in the Shareholders’ equity (cash flow hedge accounting), reflecting the occurrence of the hedged transactions (exports hedged by debt denominated in U.S. dollars). Those losses were driven by a depreciation of the Real between the date the cash flow hedge relationship was designated and the date the export transactions were made, as set out in Appendix 5.

Those effects were partially offset by a R$ 4,002 million decrease in foreign exchange variation losses due to the impact of a 3.3% appreciation of the Real against the U.S. dollar in the Company’s net liability denominated in U.S. dollar in the 2Q-2015 (compared to a 20.8% depreciation in the 1Q-2015).

Net income attributable to the shareholders of Petrobras

Net income attributable to the shareholders of Petrobras was R$ 531 million in the 2Q-2015, 90% lower when compared to the 1Q-2015 (R$ 4,799 million), resulting from higher operating expenses, partially offset by an increase in gross profit.

 

4


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

NET INCOME BY BUSINESS SEGMENT

Petrobras is an integrated energy company and most of the crude oil and natural gas production from the Exploration & Production segment is transferred to other business segments of the Company. Our results by business segment include transactions carried out with third parties, transactions between companies of Petrobras’s  Group and transfers between Petrobras’s business segments that are calculated using internal transfer prices defined through methodologies based on market parameters.

EXPLORATION & PRODUCTION

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Net Income

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

8,675

21,447

(60)

 

5,527

3,148

76

10,793

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): The decrease in net income is attributable to lower crude oil sales/transfer prices driven by a 47% decrease in international crude oil prices, partially offset by an increase in crude oil production, by the impact of the depreciation of the Real against the U.S. dollar (29%) in sales revenues, by a decrease in production taxes, lower write-offs of dry and/or subcommercial wells and by the negative impact of the Company’s Voluntary Separation Incentive Plan (PIDV) in 2014 (which was not recurrent in 1H-2015).

The spread between the average domestic oil price (sale/transfer) and the average Brent price decreased from US$10.40/bbl in Jan-Jun/2014 to U.S.$ 10.17/bbl in Jan-Jun/2015.

 

(2Q-2015 x 1Q-2015): Net income was higher, mainly due to an increase in crude oil sales/transfer prices, attributable to higher international crude oil prices (15%) and to a depreciation of the Real against the U.S. dollar (7%), partially offset by an increase in write-offs of dry and/or subcommercial wells and by impairment losses attributable to projects that were removed from the 2015-19 Business and Management Plan investment portfolio (R$ 239 million).

The spread between the average domestic oil price (sale/transfer) and the average Brent price decreased from US$10.57/bbl in the 1Q-2015 to U.S.$ 9.78/bbl in the 2Q-2015.

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Exploration & Production - Brazil (Mbbl/d) (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

2,130

1,947

9

Crude oil and NGLs 5

2,111

2,149

(2)

1,972

465

406

15

Natural gas 6

463

467

(1)

411

2,595

2,353

10

Total

2,574

2,616

(2)

2,383

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Crude oil and NGL production increased by 9% in the 1H-2015 compared to the 1H-2014 due to the production start-up of FPSOs Cidade de Mangaratiba (Iracema Sul area), Cidade de Ilhabela (Sapinhoá) and P-61 (Papa-Terra), along with the ramp-up of P-55 and P-62 (both in Roncador field), P-58 (Parque das Baleias), and of FPSOs Cidade de Paraty (Lula NE) and Cidade de São Paulo (Sapinhoá). This increase was partially offset by a natural decline of post-salt layer producing fields.

The 15% increase in natural gas production is attributable to the production start-up of FPSOs Cidade de Mangaratiba (Iracema Sul area), Cidade de Ilhabela (Sapinhoá) and P-61 (Papa-Terra) and to the higher productivity of P-55, P-62 (both in Roncador), P-58 (Parque das Baleias) and Mexilhão platforms, as well as FPSOs Cidade de Paraty (Lula NE), Cidade de São Paulo (Sapinhoá), Cidade de Santos (Uruguá-Tambaú) and Cidade de Angra dos Reis (Lula). This increase was partially offset by the natural decline of post-salt layer fields.

(2Q-2015 x 1Q-2015): Crude oil and NGL production decreased by 2% in the 2Q-2015 when compared to the 1Q-2015 due to a higher number of scheduled stoppages and to the conclusion of the Anticipated Production System in Tartaruga Verde in April 2015.

Natural gas production remained relatively flat in the 2Q-2015 when compared to the 1Q-2015.

 

 


 * Not reviewed by independent auditor.

 5 NGL – Natural Gas Liquids.

6 Does not include LNG. Includes gas reinjection.

 

5


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Lifting Cost 7 - Brazil (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

 

 

 

U.S.$/barrel:

 

 

 

 

12.99

14.36

(10)

Excluding production taxes

12.71

13.27

(4)

14.57

21.00

32.79

(36)

Including production taxes

21.96

20.05

10

32.60

 

 

 

 

 

 

 

 

 

 

 

R$/barrel:

 

 

 

 

38.31

32.71

17

Excluding production taxes

38.49

38.13

1

32.30

62.32

74.16

(16)

Including production taxes

65.95

58.73

12

71.55

 

 

 

 

 

 

 

 

 Lifting Cost - Excluding production taxes – U.S.$/barrel

(1H-2015 x 1H-2014): Lifting cost excluding production taxes in U.S. dollars was 10% lower in Jan-Jun/2015 compared to Jan-Jun/2014, due to an increase in crude oil production and to the depreciation of the Real against the U.S.dollar. Excluding foreign exchange variation effects, lifting cost excluding production taxes increased by 6% due to higher well intervention expenses and higher engineering and subsea maintenance costs in the Campos and Espírito Santo Basins, along with the production start-up of the FPSO Cidade de Ilhabela (Sapinhoá), which has higher costs per unit produced during the start-up period.

 

 

 

(2Q-2015 x 1Q-2015): Lifting cost excluding production taxes in U.S.$/barrel decreased by 4%. Excluding foreign exchange variation effects, it decreased by 1%, resulting from lower well intervention expenses in Campos and Espírito Santo Basins.

 

Lifting Cost - Including production taxes – U.S.$/barrel

(1H-2015 x 1H-2014): Lifting cost including production taxes in U.S. dollars was 36% lower in Jan-Jun/2015 compared to Jan-Jun/2014, mainly resulting from a decrease in production taxes due to lower average reference price for domestic crude oil in U.S. dollars (a 51% decrease), attributable to lower international crude oil prices.

 

 

(2Q-2015 x 1Q-2015): The 10% increase in lifting cost including production taxes is mainly attributable to higher production taxes due to an increase in the average reference price for domestic crude oil in U.S. dollars (a 17% increase), attributable to higher international crude oil prices.

Nota de rodapé:  

 (*) Not reviewed by independent auditor.

 7 Crude oil and natural gas lifting cost.

 

 


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

REFINING, TRANSPORTATION AND MARKETING

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Net Income

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

11,803

(8,691)

236

 

5,622

6,181

(9)

(3,883)

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): The net income in Jan-Jun/2015 compared to a loss in Jan-Jun/2014 is attributable to a decrease in crude oil acquisition/transfer costs resulting from lower international crude oil prices, to diesel (5%) and gasoline (3%) price increases in November 2014, to a lower share of crude oil imports on feedstock processing and to a lower share of oil product imports in our sales mix.

 

 

 

(2Q-2015 x 1Q-2015): Net income in the 2Q-2015 was lower than 1Q-2015 due to an increase in crude oil acquisition/transfer costs, resulting from higher international crude oil prices in the 2Q-2015. In addition, the Company recognized impairment losses in the 2Q-2015 in RTM assets, attributable to projects removed from the 2015-2019 Business and Management Plan investment portfolio (R$ 364 million).

 

 

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Imports and Exports of Crude Oil and Oil Products (Mbbl/d) (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

291

447

(35)

Crude oil imports

305

277

10

534

330

415

(20)

Oil product imports

315

345

(9)

407

621

862

(28)

Imports of crude oil and oil products

620

622

-

941

344

166

107

Crude oil exports 8

405

281

44

138

152

170

(11)

Oil product exports

188

116

62

170

496

336

48

Exports of crude oil and oil products

593

397

49

308

(125)

(526)

76

Exports (imports) net of crude oil and oil products

(27)

(225)

88

(633)

1

3

(67)

Other exports

1

-

1

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Crude oil exports were higher and crude oil imports were lower due to an increase in crude oil production and a decrease in feedstock processed in the Company’s domestic refineries.

Oil product imports decreased, resulting from lower domestic demand.

Oil product exports decreased due to a decrease in fuel oil production.

 

 

(2Q-2015 x 1Q-2015): Higher crude oil exports, attributable to a decrease in inventory levels (which had increase in the 1Q-2015), because of a lower feedstock processing).

Higher fuel oil exports driven by lower domestic demand and higher fuel oil production. Diesel imports decreased due to an increase in diesel production, and gasoline imports were lower due to a decrease in domestic demand and an increase in gasoline production.

Higher crude oil imports due to increased feedstock processing in the 2Q-2015.

 

 


(*) Not reviewed by independent auditor.

8 It includes crude oil export volumes made both by our Refining, Transportation and Marketing segment and by our Exploration & Production segment.

 

7


 
 

 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Refining Operations (Mbbl/d) (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

2,031

2,152

(6)

Output of oil products

2,098

1,964

7

2,180

2,176

2,102

4

Reference feedstock 9

2,176

2,176

2,102

89

97

(8)

Refining plants utilization factor (%) 10

92

86

6

98

1,936

2,041

(5)

Feedstock processed (excluding NGL) - Brazil 11

1,993

1,879

6

2,064

1,977

2,080

(5)

Feedstock processed - Brazil 12

2,031

1,922

6

2,101

86

82

4

Domestic crude oil as % of total feedstock processed

86

86

82

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Daily feedstock processed was 5% lower, due to a scheduled stoppage in the distillation unit of Landulpho Alves Refinery (RLAM), partially offset by the production start-up of RNEST in November 2014.

 

(2Q-2015 x 1Q-2015): Daily feedstock processed was 6% higher, resulting from the restart of operations at RLAM, due to a scheduled stoppage in the 1Q-2015.

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Refining Cost - Brazil (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

2.74

2.85

(4)

Refining cost (U.S.$/barrel)

2.64

2.84

(7)

2.94

 

 

 

 

 

 

 

 

8.07

6.52

24

Refining cost (R$/barrel)

7.98

8.16

(2)

6.56

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Refining cost, in US$/barrel, decreased by 4% in Jan-Jun 2015 when compared to Jan-Jun 2014. Excluding foreign exchange variation effects, refining cost, in R$/barrel, increased by 24%, mainly due to higher employee compensation costs attributable to the 2014 Collective Bargaining Agreement and to a decrease in feedstock processed due to a scheduled stoppage in RLAM in the 1Q-2015.

 

 

(2Q-2015 x 1Q-2015): Refining cost, in US$/barrel, decreased by 7%. Refining cost, in R$/barrel, decreased by 2% driven by the restart of operations at RLAM.

 

 

 

 

 


(*) Not reviewed by independent auditor.

 9 Reference feedstock or Installed capacity of primary processing considers the maximum sustainable feedstock processing reached at the distillation units at the end of each period, respecting the project limits of equipment and the safety, environment and product quality requirements. It is lower than the authorized capacity set by ANP (including temporary authorizations) and by environmental protection agencies.

 10 Refining plants utilization factor is the feedstock processed (excluding NGL) divided by he reference feedstock.

 11 Feedstock processed (excluding NGL) – Brazil is the volume of crude oil processed in the Company´s refineries and is factored into the calculation of the Refining Plants Utilization Factor.

 12 Feedstock processed – Brazil includes crude oil and NGL processing.

 

8


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

GAS & POWER

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Net Income

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

1,125

1,217

(8)

 

90

1,035

(91)

702

 

(1H-2015 x 1H-2014): Net income was lower in Jan-Jun/2015 when compared to Jan-Jun/2014, due to: i) a decrease in electricity sales margins due to a 42% decrease in electricity spot prices; ii) an impairment loss recognized in a Nitrogen Fertilizers Plant (Unidade de Fertilizantes NitrogenadosUFN V); iii) the recognition of tax expense related to deferred VAT on natural gas purchases (R$ 516 million); iv) a reversal of VAT credits from natural gas transportation activities in the State of Amazonas (R$ 355 million); and v) a gain on disposal of the Company’s interest in Brasil PCH S/A in 2014 (R$ 646 million), which was not recurrent in 2015.

Those factors were partially offset by: i) an increase in natural gas sales margins driven by higher natural gas sales prices and lower LNG and natural gas import costs; ii) an increase in natural gas sales volumes; and iii) reversal of an allowance for impairment of receivables from companies in the northern Brazil isolated electricity system.

 

(2Q-2015 x 1Q-2015): Net income decreased in Jan-Jun/2015 compared to Jan-Jun/2014 due to: i) impairment losses recognized in a Nitrogen Fertilizers Plant (Unidade de Fertilizantes NitrogenadosUFN V) due to its removal from the 2015-2019 Business and Management Plan investment portfolio (R$ 585 million); ii) a reversal of VAT credits from natural gas transportation activities (R$ 355 million); and iii) reversal of an allowance for impairment of receivables from companies in the northern Brazil isolated electricity system in the 1Q-2015.

These effects were partially offset by an increase in gross profit resulting from higher electricity sales margins.

For comparative purposes, the recognition of tax expense related to deferred VAT on natural gas purchases (R$ 516 million) was reclassified from the Corporate Segment to Gas & Power.

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Physical and Financial Indicators (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

907

1,204

(25)

Electricity sales (Free contracting market - ACL) 13 - average MW

902

911

(1)

1,157

3,263

2,193

49

Electricity sales (Regulated contracting market - ACR) 14 - average MW

3,263

3,263

2,453

5,048

4,405

15

Generation of electricity - average MW

4,987

5,110

(2)

4,690

378

650

(42)

Electricity price in the spot market - Differences settlement price (PLD) - R$/MWh 15

369

387

(5)

649

122

135

(10)

Imports of LNG (Mbbl/d)

132

113

17

150

204

205

Imports of natural gas (Mbbl/d)

201

208

(3)

205

 

(1H-2015 x 1H-2014): Electricity sales volumes to the Brazilian free contracting market (Ambiente de Contratação Livre – ACL) were 25% lower, resulting from the transfer of a portion of our available capacity (1,049 average MW) to the Brazilian regulated market (Ambiente de Contratação Regulada – ACR).

Electricity generation was 15% higher due to an increase in the domestic demand for thermal power (coordinated and controlled by the Brazilian Electric System National Operator – Operador Nacional do Sistema ONS) and to an increase in the installed capacity of the Petrobras’s Thermal Power Plants Complex (due to the execution of a lease agreement for UTE Cuiabá thermal power plant and to the closure of the cycle of UTE Baixada Fluminense in January 2015).

Electricity prices decreased by 42% in the spot market resulting from changes in the spot market price regulation established by the Brazilian Electricity Agency (Agência Nacional de Energia Elétrica ANEEL), which reduced the maximum spot price after December 27, 2014.

LNG imports decreased by 10% due to a higher domestic natural gas supply attributable to a 15% increase in domestic natural gas production.

 

(2Q-2015 x 1Q-2015): Electricity generation decresased by 2% resulting from a decrease in the domestic demand for thermal power, mainly driven by an increase in the level of water reservoirs in hydroelectric power plants in the the Northern and Southern Regions of Brazil.

Electricity prices were 5% lower in the spot market due to an increase in rainfall levels in the period, mainly in the Northern and Southern Regions of Brazil.

LNG imports were 17% higher resulting from a lower domestic natural gas supply and a 3% decrease in Bolivian natural gas imports.

 


(*) Não revisado pelo auditor independente.

13 ACL – Ambiente de Contratação Livre (Free contracting market).

14 ACR - Ambiente de Contratação Regulada (Regulated contracting market).

15 Weekly weighed prices per output level (light, medium and heavy), number of hours and submarket capacity.

 

9


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

DISTRIBUTION

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Net Income

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

739

956

(23)

 

184

555

(67)

472

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Net income decreased in Jan-Jun/2015 when compared to Jan-Jun/2014 due to lower average trade margins (6.9%) and to a decrease in domestic demand for ethanol and gasoline.

 

 

 

(2Q-2015 x 1Q-2015): Net income was lower in the 2Q-2015 when compared to the 1Q-2015 due to a decrease in average trade margins (7.2%) and to a decrease in sales volumes (3.2%).

 

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Market Share (*)16

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

36.1%

36.9%

(1)

 

35.5%

36.7%

(1)

36.8%

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Market share decreased mainly due to the expansion of the hydrated ethanol market (a 38% increase) in which Petrobras Distribuidora (BR) has a lower market share and also due to an increase in gasoline imports made by competitors in the 1H-2015.

 

 

 

(2Q-2015 x 1Q-2015): Market share was lower mainly resulting from a decrease in the domestic demand for thermal power and to the seasonality of sales made by our Distribution segment in the 2Q-2015.

 

 


*Not reviewed by independent auditor.

16 Beginning in 2015, our market share excludes sales made to wholesalers. Market share for prior periods was revised pursuant to the changes made ​​by the Brazilian National Petroleum, Natural Gas and Biofuels Agency (ANP) and by the Brazilian Wholesalers and Fuel Traders Syndicate (Sindicom). Prior periods are presented based on the new methodology.

 

10


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

INTERNATIONAL

As a result of the creation of the position of Chief Governance, Risk and Compliance Officer, which replaced the position of Chief International Officer in March, 2015, the Company has approved adjustments to the structure of other business segments to allocate its international activities to those other segments. Considering the necessary steps to integrate the management of those activities, the Company is still presenting the results of international activities separately.

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Net Income

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

919

1,146

(20)

 

816

103

692

393

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Net income was lower in the 1H-2015 when compared to the 1H-2014 due to a decrease in international crude oil prices, which reduced both the gross margin and the earnings from the Company’s equity-accounted joint-venture in Africa. The decrease in E&P crude oil sales volumes attributable to the disposal of onshore assets in Colombia and of the Company’s investment in Petrobras Energia Peru S/A in 2014 also affected net income. These effects were partially offset by a gain on the disposal of fields in the Austral Basin in Argentina in 2015.

 

(2Q-2015 x 1Q-2015): Net income was higher mainly due to an increase in oil product sales prices by our U.S. refineries, to higher crude oil sales volumes by our U.S. E&P segment and to tax credits recognized by our Dutch subsidiaries as deferred income taxes in the 2Q-2015.

 

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Exploration & Production-International (Mbbl/d)17 (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

 

 

 

Consolidated international production

 

 

 

 

70

89

(21)

Crude oil and NGLs

71

69

3

91

88

93

(5)

Natural gas

89

87

2

95

158

182

(13)

Total consolidated international production

160

156

3

186

31

31

Non-consolidated international production

31

31

31

189

213

(11)

Total international production

191

187

2

217

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Consolidated international crude oil and NGL production decreased by 21%, due to the disposal of onshore areas in Peru in November 2014, in Colombia in April 2014 and in the Austral Basin in Argentina in March 2015. These effects were partially offset by an increase in production due to the start-up of Saint Malo fields in December 2014 and Lucius in January 2015 in the United States.

Natural gas production decreased by 5% mainly due to the disposal of onshore assets in Peru and of the Company’s investment in the Austral Basin in Argentina. These effects were partially offset by the production start-up of Hadrian South field in the United States in the end of March 2015.

 

 

(2Q-2015 x 1Q-2015): Consolidated international crude oil and NGL production increased by 3%, mainly in the United States, due to the ramp-up production of Saint Malo and Lucius fields, partially offset by the disposal of the Company’s investment in the Austral Basin in Argentina in March 2015.

Natural gas production increased by 2% mainly in the United States, due to the production start-up of Hadrian South field at the end of March 2015, partially offset by the disposal of assets in the Austral Basin in Argentina.

 

 

 

 

 

 

 

 

 

 

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

International Sales price

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

59.51

86.10

(31)

. Crude oil (U.S. dollars/bbl)

60.52

58.40

4

87.91

22.53

21.74

4

. Natural gas (U.S. dollars/bbl)

22.66

22.40

1

20.36

 

 

 

 

 

 

 

 

 


(*) Not reviewed by independent auditor.

17 Some of the countries that comprise the international production are operating under the production-sharing model, with the production taxes charged in crude oil barrels.

 

11


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Lifting Cost - International (U.S.$/barrel) 18 (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

8.00

8.40

(5)

 

7.16

8.86

(19)

8.93

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): International lifting cost was 5% lower, mainly in the United States, due to the production start-up of Saint Malo, Lucius and Hadrian South fields that have lower-than-average lifting costs, and due to the disposal of onshore assets in Peru and Colombia, which had higher-than-average lifting costs.

 

(2Q-2015 x 1Q-2015): International lifting cost decreased by 19%, mainly in Argentina, due to the disposal of assets in the Austral Basin at the end of March 2015, and in the United States, due to an increase in crude oil production in Saint Malo, Lucius and Hadrian South fields.

 

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Refining Operations - International (Mbbl/d) (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

131

172

(24)

Total feedstock processed 19

135

127

6

178

147

184

(20)

Output of oil products

140

155

(10)

193

230

230

Reference feedstock 20

230

230

230

55

72

(17)

Refining plants utilization factor (%) 21

56

54

2

75

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): International total feedstock processed was 24% lower due to a decrease in oil product production and lower capacity utilization, mainly in the United States, due to a maintenance scheduled stoppage in the Pasadena Refinery distillation unit from the beginning of March 2015 to mid-April 2015, and in Japan due to the interruption of feedstock processing at the Okinawa Refinery since April 2015.

 

(2Q-2015 x 1Q-2015): Feedstock processed was 6% higher due to a scheduled stoppage in the Pasadena Refinery in the United States in March 2015. This effect was partially offset by the interruption of feedstock processing at the Okinawa Refinery in Japan since April 2015.

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Refining Cost - International (U.S.$/barrel) (*)

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

4.00

3.71

8

 

4.08

3.90

5

3.76

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): International refining cost per unit was 8% higher, mainly due to higher employee compensation costs in Argentina.

 

(2Q-2015 x 1Q-2015): International refining cost per unit increased by 5%, mainly due to the interruption of feedstock processing at the Okinawa Refinery in Japan in the 2Q-2015, with had lower-than-average costs per unit.

BIOFUEL

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

Net Income

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

(353)

(141)

(150)

 

(304)

(49)

(520)

(66)

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Biofuel losses were higher due to impairment losses attributable to changes in the Company’s 2015-2019 Business and Management Plan. Losses in ethanol trading due to a decrease in selling prices also increased biofuel losses.

 

(2Q-2015 x 1Q-2015): Biofuel losses were higher due to impairment losses attributable to changes in the Company’s 2015-2019 Business and Management Plan. These effects were partially offset by a higher share of earnings in biodiesel investees due to an increase in the average biodiesel sales prices.

 


(*) Not reviewed by independent auditor.

18 Indicator of crude oil and natural gas lifting cost.

 19 Total feedstock processed is the crude oil processed abroad at the atmospheric distillation plants, plus the intermediate products acquired from third parties and used as feedstock in other refining units.

 20 Reference feedstock is the maximum sustainable crude oil feedstock reached at distillation plants.

 21 Refining Plant Utilization Factor is the crude oil processed at the distillation unit divided by the reference feedstock.

 

12


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Sales Volumes – (Mbbl/d) (*)

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

 

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

915

973

(6)

Diesel

923

907

2

999

555

610

(9)

Gasoline

537

573

(6)

619

111

112

(1)

Fuel oil

103

119

(13)

114

146

170

(14)

Naphtha

168

124

35

162

229

230

LPG 22

236

223

6

237

110

109

1

Jet fuel 23

107

113

(5)

108

173

203

(15)

Others

176

171

3

204

2,239

2,407

(7)

Total oil products

2,250

2,230

1

2,443

117

92

27

Ethanol, nitrogen fertilizers, renewables and other products

119

115

3

88

448

439

2

Natural gas

448

448

451

2,804

2,938

(5)

Total domestic market

2,817

2,793

1

2,982

497

339

47

Exports

594

397

50

309

505

579

(13)

International sales

493

518

(5)

598

1,002

918

9

Total international market

1,087

915

19

907

3,806

3,856

(1)

Total

3,904

3,708

5

3,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1H-2015 x 1H-2014): Our domestic sales volumes decreased by 5%, primarily due to:

·       Diesel (a 6% decrease): i) lower consumption by infrastructure construction projects in Brazil; and ii) a higher percentage of mandatory biodiesel content requirement in diesel (diesel/biodiesel mix). These effects were partially offset by: i) an increase in the Brazilian diesel-moved light vehicle fleet (vans, pick-ups and SUVs); and ii) higher thermoelectric consumption by thermoelectric plants of the Brazilian Integrated Electricity System;

·       Gasoline (a 9% decrease): i) an increase in the anhydrous ethanol content requirement for Type C gasoline (from 25% to 27%); ii) a decrease in the automotive gasoline-moved fleet; and iii) higher share of gasoline sales from other market players;

·       Naphtha (a 14% decrease): due to lower demand by domestic customers, mainly Braskem; and

·       Natural gas (a 2% increase): due to a higher demand in the non-thermal sector.

 

 

(2Q-2015 x 1Q-2015): Our domestic sales volumes increased by 1% when compared to the 1Q-2015, primarily due to:

·       Diesel (a 2% increase): due to seasonal demand, resulting from lower industrial and agricultural activity in the beginning of the year;

·       Gasoline (a 6% decrease): i) higher hydrated ethanol demand, mainly as a result of its higher competitiveness; and ii) an increase in the anhydrous ethanol content requirement for Type C gasoline (from 25% to 27%);

·       Fuel oil (a 13% decrease): lower sales to thermoelectric plants in several Brazilian states;

·       Naphtha (a 35% increase): due to the negative impact in the 1Q-2015 of: i) a stoppage at the U-32 unit of RLAM refinery; and ii) lower sales to Braskem; and

·       LPG (a 6% increase): due to a decrease in average temperatures and higher economic activity.

 

 

 


(*) Not reviewed by independent auditor.

 22 LPG – Liquified crude oil gas.

 23 Jet fuel.

 

 

 


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

LIQUIDITY AND CAPITAL RESOURCES

Consolidated Statement of Cash Flows Data – Summary24

 

R$ million

Jan-Jun

 

 

2015

2014

 

2Q-2015

1Q-2015

2Q-2014

 

 

 

 

 

 

68,946

46,257

Adjusted cash and cash equivalents at the beginning of period 25

68,182

68,946

78,478

(24,707)

(9,085)

Government bonds and time deposits at the beginning of period

(33,732)

(24,707)

(10,011)

44,239

37,172

Cash and cash equivalents at the beginning of period 24

34,450

44,239

68,467

39,317

23,714

Net cash provided by (used in) operating activities

22,890

16,427

14,299

(16,078)

(37,117)

Net cash provided by (used in) investing activities

5,253

(21,331)

(16,924)

(34,833)

(39,477)

Capital expenditures and investments in operating segments

(17,153)

(17,680)

(19,141)

612

1,054

Proceeds from disposal of assets (divestment)

96

516

185

18,143

1,306

Investments in marketable securities

22,310

(4,167)

2,032

23,239

(13,403)

(=) Net cash flow

28,143

(4,904)

(2,625)

8,581

46,295

Net financings

18,887

(10,306)

2,294

37,472

64,026

Proceeds from long-term financing

33,737

3,735

10,119

(28,891)

(17,731)

Repayments

(14,850)

(14,041)

(7,825)

(8,731)

Dividends paid to shareholders

(8,731)

505

1

Acquisition of non-controlling interest

109

396

110

4,602

(3,194)

Effect of exchange rate changes on cash and cash equivalents

(423)

5,025

(1,375)

81,166

58,140

Cash and cash equivalents at the end of period 24

81,166

34,450

58,140

10,470

8,223

Government bonds and time deposits at the end of period

10,470

33,732

8,223

91,636

66,363

Adjusted cash and cash equivalents at the end of period 25

91,636

68,182

66,363

 

 

 

 

 

 

As of June 30, 2015, the balance of cash and cash equivalents increased by 83% when compared to the balance as of December 31, 2014 and the balance of adjusted cash and cash equivalents25  increased by 33%. Our principal uses of funds in the 1H-2015 were for capital expenditures and repayment of long-term financing. We met these requirements with cash provided by operating activities of R$ 39,317 million and with proceeds from long-term financing of R$ 37,472 million. The balance of adjusted cash and cash equivalents was positively impacted in 2015 by foreign exchange rate variation applied on our foreign financial investments.

Net cash provided by operating activities increased by 66%  in Jan-Jun/2015 when compared to Jan-Jun/2014, mainly due to higher gross profit before depreciation (R$ 12,702 million), mainly due to higher diesel and gasoline prices, increased crude oil export volumes, lower production taxes and decreased crude oil and oil product imports costs (attributable to a decrease in Brent prices and in international oil product prices), along with a lower share of crude oil imports on feedstock processing and a lower share of oil product imports in the oil product sales mix, resulting mainly from a decrease in the economic activity in Brazil (which reduced sales volumes).

Capital expenditures and investments in operating segments were 12% lower in Jan-Jun/2015 compared to Jan-Jun/2014, mainly due to a 60% decrease in capital expenditures in our Refining, Transportation and Marketing (RTM) segment. The R$ 18,143 million received in marketable securities relate to proceeds from the maturity of financial investments with maturities longer than three months, most of which were invested in other financial investments, with maturities of less than three months (classified as cash and cash equivalents).

Free cash flow was positive in Jan-Jun 2015 (R$ 23.239 million) compared to a negative free cash flow of R$ 13,403 million in the 1H-2014.

The Company raised long-term financing of R$ 33,737 million in the 2Q-2015, mainly through a US$ 5 billion funding agreement with the Chinese Development Bank (CDB), US$ 2 billion raised through the issuance of Global Notes maturing in 2115, and also through bilateral credit agreements with Brazilian banks. The average maturity of outstanding debt was 7.42 years as of June 30, 2015.

Repayments of interest and principal were R$ 28,891 million in Jan-Jun/2015, 63% higher than in Jan-Jun/2014 and 6% higher in the 2Q-2015 compared to the 1Q-2015.

The 2015-2019 Business and Management Plan (Plano de Negócios e Gestão) projects deleverage targets of 35% net debt to net debt plus shareholders’ equity ratio and a decrease on net debt to Adjusted EBITDA ratio to 2.5 times by 2020, and also projects raising US$ 57.7 billion through divesting efforts, businesses restructurings and demobilization of assets betweeen 2015 and 2018.

 

 


24For more details, see the Consolidated Statement of Cash Flows Data on page 19.

25 Our adjusted cash and cash equivalents include government bonds and time deposits from highly rated financial institutions abroad with maturities of more than 3 months from the date of acquisition, considering the expected realization of those financial investments in the short-term. This measure is not defined under the International Financial Reporting Standards – IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents computed in accordance with IFRS. It may not be comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

 
 

14


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

 

Capital expenditures and investments

 

R$ million

 

Jan-Jun

 

2015

%

2014

%

Δ%

 

 

 

 

 

 

Exploration & Production

28,206

78

26,926

65

5

Refining, Transportation and Marketing

3,747

10

9,486

23

(60)

Gas & Power

1,399

4

2,590

6

(46)

International

2,048

6

1,472

4

39

Exploration & Production

1,692

83

1,265

86

34

Refining, Transportation and Marketing

283

14

173

12

64

Gas & Power

36

2

6

500

Distribution

34

2

22

1

55

Other

3

6

(50)

Distribution

342

1

429

1

(20)

Biofuel

39

19

105

Corporate

393

1

577

1

(32)

Total capital expenditures and investments

36,174

100

41,499

100

(13)

 

 

 

 

 

 

Pursuant to the Company’s strategic objectives, it operates through joint ventures in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.

The Company invested a total of R$ 36,174 million in the 1H-2015, primarily aiming at increasing crude oil and natural gas production.

 

15


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Consolidated debt

 

R$ million

 

 

 

 

 

06.30.2015

12.31.2014

Δ%

 

 

 

 

Current debt 26

44,655

31,565

41

Non-current debt 27

370,894

319,470

16

Total

415,549

351,035

18

Cash and cash equivalents

81,166

44,239

83

Government securities and time deposits (maturity of more than 3 months)

10,470

24,707

(58)

Adjusted cash and cash equivalents

91,636

68,946

33

Net debt 28

323,913

282,089

15

Net debt/(net debt+shareholders' equity)

51%

48%

3

Total net liabilities 29

767,663

724,429

6

Capital structure

 

 

 

(Net third parties capital / total net liabilities)

60%

57%

3

Net debt/LTM Adjusted EBITDA ratio 30

4.64

4.77

(3)

 

 

U.S.$ million

 

 

 

 

 

06.30.2015

12.31.2014

Δ%

 

 

 

 

Current debt 26

14,393

11,884

21

Non-current debt 27

119,543

120,274

(1)

Total

133,936

132,158

1

Net debt 28

104,400

106,201

(2)

Average maturity of outstanding debt (years)

7.42

6.10

1.32

 

 

R$ million

 

 

 

 

 

06.30.2015

12.31.2014

Δ%

 

 

 

 

Summarized information on financing

 

 

 

By rate

 

 

 

Floating rate debt

212,805

173,977

22

Fixed rate debt

202,531

176,868

15

Total

415,336

350,845

18

 

 

 

 

By currency

 

 

 

Reais

70,947

62,223

14

US Dollars

305,956

252,787

21

Euro

27,183

25,820

5

Other currencies

11,250

10,015

12

Total

415,336

350,845

18

 

 

 

 

By maturity

 

 

 

2015

22,636

31,523

(28)

2016

37,833

33,397

13

2017

36,371

31,742

15

2018

54,454

47,254

15

2019

75,655

64,252

18

2020 and thereafter

188,387

142,677

32

Total

415,336

350,845

18

 

 

 

 

 

Consolidated net debt in Reais increased by 15% when compared to December 31, 2014 as a result of the 16.8% impact from the depreciation of the Real against the U.S. dollar.

 


26Includes Finance lease obligations (R$ 45 million on June 30, 2015 and R$ 42 million on December 31, 2014).

27 Includes Finance lease obligations (R$ 168 million on June 30, 2015 and R$ 148 million on December 31, 2014).

28 Net debt is not a measure defined in the International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

29 Total liabilities net of adjusted cash and cash equivalents.

30 Beginning in the period ended June 30, 2015, the Company calculated its ratios including Adjusted EBITDA by adding the last four quarters (or Last Twelve Months - LTM Adjusted EBITDA), consistently with the market best practices. The Company previously annualized its Adjusted EBITDA by multiplying the year-to-date amount by the remaining period.

 

16

 


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

FINANCIAL STATEMENTS

Income Statement - Consolidated 31

R$ million

Jan-Jun

 

 

2015

2014

 

2Q-2015

1Q-2015

2Q-2014

 

 

 

 

 

 

154,296

163,843

Sales revenues

79,943

74,353

82,298

(106,324)

(125,862)

Cost of sales

(54,381)

(51,943)

(63,480)

47,972

37,981

Gross profit

25,562

22,410

18,818

(5,610)

(5,497)

Selling expenses

(3,886)

(1,724)

(2,772)

(5,474)

(5,140)

General and administrative expenses

(2,764)

(2,710)

(2,580)

(2,403)

(3,328)

Exploration costs

(1,420)

(983)

(1,803)

(1,174)

(1,193)

Research and development expenses

(610)

(564)

(601)

(4,713)

(640)

Other taxes

(3,960)

(753)

(313)

(5,776)

(5,758)

Other income and expenses, net

(3,435)

(2,341)

(1,901)

(25,150)

(21,556)

 

(16,075)

(9,075)

(9,970)

22,822

16,425

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

9,487

13,335

8,848

1,349

1,800

Finance income

615

734

758

(9,252)

(4,091)

Finance expenses

(5,561)

(3,691)

(2,243)

(3,766)

1,177

Foreign exchange and inflation indexation charges

(1,102)

(2,664)

545

(11,669)

(1,114)

Net finance income (expense)

(6,048)

(5,621)

(940)

342

793

Share of earnings in equity-accounted investments

169

173

271

(363)

(648)

Profit-sharing

(27)

(336)

(312)

11,132

15,456

Net income (loss) before income taxes

3,581

7,551

7,867

(5,696)

(4,479)

Income taxes

(2,673)

(3,023)

(2,676)

5,436

10,977

Net income (loss)

908

4,528

5,191

 

 

Net income (loss) attributable to:

 

 

 

5,861

10,352

Shareholders of Petrobras

531

5,330

4,959

(425)

625

Non-controlling interests

377

(802)

232

5,436

10,977

 

908

4,528

5,191

 


31 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales.

 

 


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Statement of Financial Position – Consolidated

ASSETS

R$ million

 

 

 

 

06.30.2015

12.31.2014

 

 

 

Current assets

160,380

135,023

Cash and cash equivalents

81,166

44,239

Marketable securities

10,478

24,763

Trade and other receivables, net

20,050

21,167

Inventories

33,771

30,457

Recoverable taxes

9,927

10,123

Assets classified as held for sale

281

13

Other current assets

4,707

4,261

 

 

 

Non-current assets

698,919

658,352

Long-term receivables

56,231

50,104

Trade and other receivables, net

16,219

12,834

Marketable securities

298

290

Judicial deposits

9,094

7,124

Deferred taxes

2,888

2,673

Other tax assets

10,332

10,645

Advances to suppliers

6,743

6,398

Other non-current assets

10,657

10,140

Investments

15,587

15,282

Property, plant and equipment

615,096

580,990

Intangible assets

12,005

11,976

Total assets

859,299

793,375

 

 

 

 

 

 

LIABILITIES

R$ million

 

 

 

 

06.30.2015

12.31.2014

 

 

 

Current liabilities

100,596

82,659

Trade payables

24,581

25,924

Current debt

44,655

31,565

Taxes payable

17,226

11,453

Employee compensation (payroll, profit-sharing and related charges)

5,472

5,489

Pension and medical benefits

2,109

2,115

Liabilities associated with assets classified as held for sale

193

Other current liabilities

6,360

6,113

Non-current liabilities

449,300

399,994

Non-current debt

370,894

319,470

Deferred taxes

4,927

8,052

Pension and medical benefits

46,074

43,803

Provision for decommissioning costs

20,575

21,958

Provisions for legal proceedings

4,446

4,091

Other non-current liabilities

2,384

2,620

Shareholders' equity

309,403

310,722

Share capital

205,432

205,432

Profit reserves and others

101,788

103,416

Non-controlling interests

2,183

1,874

Total liabilities and shareholders' equity

859,299

793,375

 

 

 

 

18


 
 

 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Statement of Cash Flows Data – Consolidated

R$ million

 

 

 

 

 

 

Jan-Jun

 

 

2015

2014

 

2Q-2015

1Q-2015

2Q-2014

 

 

 

 

 

 

5,861

10,352

Net income (loss) attributable to the shareholders of Petrobras

531

5,330

4,959

33,456

13,362

(+) Adjustments for:

22,359

11,097

9,340

17,544

14,833

Depreciation, depletion and amortization

9,028

8,516

7,710

11,871

2,896

Foreign exchange and inflation indexation and finance charges

5,577

6,294

1,479

(425)

625

Non-controlling interests

377

(802)

232

(342)

(793)

Share of earnings in equity-accounted investments

(169)

(173)

(271)

24

209

Allowance for impairment of trade receivables

887

(863)

177

(189)

(313)

(Gains) / losses on disposal / write-offs of non-current assets, returned areas and cancelled projects

215

(404)

271

3,812

2,296

Deferred income taxes, net

1,768

2,044

1,614

1,663

2,552

Exploration expenditures writen-off

1,087

576

1,495

1,329

473

Impairment of property, plant and equipment, intangible and other assets

1,037

292

197

3,368

2,252

Pension and medical benefits (actuarial expense)

1,684

1,684

1,211

(2,654)

(4,760)

Inventories

(1,630)

(1,024)

(2,290)

(343)

(3,190)

Trade and other receivables, net

(416)

73

(641)

(2,456)

157

Trade payables

(181)

(2,275)

644

(1,122)

(901)

Pension and medical benefits

(707)

(415)

(566)

5,992

(2,006)

Taxes payable

5,669

323

(732)

(4,616)

(968)

Other assets and liabilities

(1,867)

(2,749)

(1,190)

39,317

23,714

(=) Net cash provided by (used in) operating activities

22,890

16,427

14,299

(16,078)

(37,117)

(-) Net cash provided by (used in) investing activities

5,253

(21,331)

(16,924)

(34,833)

(39,477)

Capital expenditures and investments in operating segments

(17,153)

(17,680)

(19,141)

612

1,054

Proceeds from disposal of assets (divestment)

96

516

185

18,143

1,306

Investments in marketable securities

22,310

(4,167)

2,032

23,239

(13,403)

(=) Net cash flow

28,143

(4,904)

(2,625)

9,086

37,565

(-) Net cash provided by (used in) financing activities

18,996

(9,910)

(6,327)

37,472

64,026

Proceeds from long-term financing

33,737

3,735

10,119

(19,446)

(11,068)

Repayment of principal

(11,005)

(8,441)

(4,933)

(9,445)

(6,663)

Repayment of interest

(3,845)

(5,600)

(2,892)

(8,731)

Dividends paid to shareholders

(8,731)

505

1

Acquisition of non-controlling interest

109

396

110

4,602

(3,194)

Effect of exchange rate changes on cash and cash equivalents

(423)

5,025

(1,375)

36,927

20,968

(=) Net increase (decrease) in cash and cash equivalents in the period

46,716

(9,789)

(10,327)

44,239

37,172

Cash and cash equivalents at the beginning of period

34,450

44,239

68,467

81,166

58,140

Cash and cash equivalents at the end of period

81,166

34,450

58,140

 

19


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

SEGMENT INFORMATION

Consolidated Income Statement by Segment – 1H-2015

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

57,546

114,446

20,868

308

47,723

13,857

(100,452)

154,296

Intersegments

56,800

38,707

3,286

292

916

451

(100,452)

Third parties

746

75,739

17,582

16

46,807

13,406

154,296

Cost of sales

(39,051)

(92,470)

(17,207)

(340)

(44,121)

(11,590)

98,455

(106,324)

Gross profit

18,495

21,976

3,661

(32)

3,602

2,267

(1,997)

47,972

Expenses

(5,014)

(4,656)

(1,975)

(79)

(2,441)

(1,144)

(10,183)

342

(25,150)

Selling, general and administrative expenses

(720)

(3,532)

(466)

(55)

(2,472)

(1,157)

(3,025)

343

(11,084)

Exploration costs

(2,277)

(126)

(2,403)

Research and development expenses

(448)

(189)

(124)

(17)

(2)

(4)

(390)

(1,174)

Other taxes

(109)

(215)

(806)

(1)

(20)

(165)

(3,397)

(4,713)

Other income and expenses, net

(1,460)

(720)

(579)

(6)

53

308

(3,371)

(1)

(5,776)

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

13,481

17,320

1,686

(111)

1,161

1,123

(10,183)

(1,655)

22,822

Net finance income (expense)

(11,669)

(11,669)

Share of earnings in equity-accounted investments

(187)

498

168

(279)

3

141

(2)

342

Profit-sharing

(63)

(194)

(12)

(1)

(45)

(3)

(45)

(363)

Net income (loss) before income taxes

13,231

17,624

1,842

(391)

1,119

1,261

(21,899)

(1,655)

11,132

Income taxes

(4,562)

(5,823)

(569)

38

(380)

(171)

5,208

563

(5,696)

Net income (loss)

8,669

11,801

1,273

(353)

739

1,090

(16,691)

(1,092)

5,436

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

8,675

11,803

1,125

(353)

739

919

(15,955)

(1,092)

5,861

Non-controlling interests

(6)

(2)

148

171

(736)

(425)

 

8,669

11,801

1,273

(353)

739

1,090

(16,691)

(1,092)

5,436

 

 

 

 

 

 

 

 

 

 

 

Consolidated Income Statement by Segment – 1H-2014 32

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

78,863

129,097

19,924

256

47,371

16,993

(128,661)

163,843

Intersegments

78,384

45,824

1,763

223

1,327

1,140

(128,661)

Third parties

479

83,273

18,161

33

46,044

15,853

163,843

Cost of sales

(39,570)

(137,890)

(17,220)

(315)

(43,500)

(15,002)

127,635

(125,862)

Gross profit

39,293

(8,793)

2,704

(59)

3,871

1,991

(1,026)

37,981

Expenses

(6,581)

(4,543)

(1,269)

(79)

(2,377)

(885)

(6,075)

253

(21,556)

Selling, general and administrative expenses

(440)

(3,454)

(1,452)

(57)

(2,224)

(853)

(2,413)

256

(10,637)

Exploration costs

(3,132)

(196)

(3,328)

Research and development expenses

(618)

(195)

(94)

(14)

(1)

(2)

(269)

(1,193)

Other taxes

(53)

(113)

(103)

(1)

(18)

(111)

(241)

(640)

Other income and expenses, net

(2,338)

(781)

380

(7)

(134)

277

(3,152)

(3)

(5,758)

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

32,712

(13,336)

1,435

(138)

1,494

1,106

(6,075)

(773)

16,425

Net finance income (expense)

(1,114)

(1,114)

Share of earnings in equity-accounted investments

224

320

(49)

291

7

793

Profit-sharing

(223)

(182)

(25)

(45)

(12)

(161)

(648)

Net income (loss) before income taxes

32,489

(13,294)

1,730

(187)

1,449

1,385

(7,343)

(773)

15,456

Income taxes

(11,046)

4,596

(480)

46

(493)

(135)

2,769

264

(4,479)

Net income (loss)

21,443

(8,698)

1,250

(141)

956

1,250

(4,574)

(509)

10,977

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

21,447

(8,691)

1,217

(141)

956

1,146

(5,073)

(509)

10,352

Non-controlling interests

(4)

(7)

33

104

499

625

 

21,443

(8,698)

1,250

(141)

956

1,250

(4,574)

(509)

10,977

 

 

 

 

 

 

 

 

 

 

 

32 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales.

 

20

 


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Other Income and Expenses, Net by Segment – 1H-2015

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Pension and medical benefits (retired employees)

(1,895)

(1,895)

Unscheduled stoppages and pre-operating expenses

(1,199)

(392)

(166)

(13)

(12)

(1,782)

Impairment

(245)

(365)

(585)

(91)

(1,286)

(Losses)/gains on legal, administrative and arbitral proceedings

(116)

(193)

13

(43)

(12)

(388)

(739)

Institutional relations and cultural projects

(37)

(33)

(3)

(81)

(14)

(550)

(718)

Health, safety and environment

(33)

(28)

(9)

(4)

(78)

(152)

Voluntary Separation Incentive Plan - PIDV

(21)

(15)

(38)

(3)

1

(5)

(81)

E&P areas returned and cancelled projects

(69)

(69)

Governamental Grants

8

3

8

19

Reimbursement of unduly capitalized expenses

157

157

Gains / (losses) on disposal/write-offs of assets

(337)

264

14

4

320

(7)

258

(Expenditures)/reimbursements from operations in E&P partnerships

481

481

Others

108

39

195

(3)

172

122

(601)

(1)

31

 

(1,460)

(720)

(579)

(6)

53

308

(3,371)

(1)

(5,776)

 Other Income and Expenses, Net by Segment – 1H-2014 33

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Pension and medical benefits (retired employees)

(1,104)

(1,104)

Unscheduled stoppages and pre-operating expenses

(1,046)

(28)

(95)

(18)

(21)

(1,208)

Impairment

15

15

(Losses)/gains on legal, administrative and arbitral proceedings

(76)

(88)

(31)

(41)

(21)

(527)

(784)

Institutional relations and cultural projects

(56)

(36)

(6)

(60)

(7)

(715)

(880)

Health, safety and environment

(36)

(34)

(10)

(5)

(85)

(170)

Voluntary Separation Incentive Plan – PIDV

(968)

(479)

(115)

(7)

(168)

(26)

(613)

(2,376)

E&P areas returned and cancelled projects

(494)

(494)

Governamental Grants

13

42

109

11

175

Gains / (losses) on disposal/write-offs of assets

(189)

(73)

719

6

383

(39)

807

(Expenditures)/reimbursements from operations in E&P partnerships

383

383

Others

131

(85)

(191)

129

(44)

(59)

(3)

(122)

 

(2,338)

(781)

380

(7)

(134)

277

(3,152)

(3)

(5,758)

Consolidated Assets by Segment – 06.30.2015

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

438,842

190,133

77,318

2,623

20,478

39,262

106,300

(15,657)

859,299

 

 

Current assets

19,896

41,605

10,729

180

9,053

6,439

85,000

(12,522)

160,380

Non-current assets

418,946

148,528

66,589

2,443

11,425

32,823

21,300

(3,135)

698,919

Long-term receivables

19,803

10,229

5,239

10

4,614

5,332

13,974

(2,970)

56,231

Investments

594

4,428

1,433

1,893

54

6,846

339

15,587

Property, plant and equipment

390,848

133,242

59,055

540

6,147

19,120

6,309

(165)

615,096

Operating assets

283,275

110,318

47,908

496

5,111

15,718

5,592

(165)

468,252

Assets under construction

107,573

22,924

11,147

44

1,036

3,402

717

146,844

Intangible assets

7,701

629

862

610

1,525

678

12,005

 

 

 

 

 

 

 

 

 

 

 Consolidated Assets by Segment – 12.31.2014

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

402,478

186,033

75,350

2,947

19,180

34,553

86,024

(13,190)

793,375

 

 

Current assets

15,959

39,111

10,570

173

9,246

6,229

64,174

(10,439)

135,023

Non-current assets

386,519

146,922

64,780

2,774

9,934

28,324

21,850

(2,751)

658,352

Long-term receivables

17,874

9,573

3,749

8

3,217

4,908

13,359

(2,584)

50,104

Investments

531

4,800

1,393

2,221

39

5,912

386

15,282

Property, plant and equipment

360,368

131,914

58,770

545

6,066

16,091

7,403

(167)

580,990

Operating assets

263,794

108,747

47,460

502

4,595

9,870

5,562

(167)

440,363

Assets under construction

96,574

23,167

11,310

43

1,471

6,221

1,841

140,627

Intangible assets

7,746

635

868

612

1,413

702

11,976

  [33]


33 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales.

 

21


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Consolidated Adjusted EBITDA Statement by Segment – 1H-2015

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

8,669

11,801

1,273

(353)

739

1,090

(16,691)

(1,092)

5,436

Net finance income (expense)

11,669

11,669

Income taxes

4,562

5,823

569

(38)

380

171

(5,208)

(563)

5,696

Depreciation, depletion and amortization

10,892

3,596

1,425

15

226

976

414

17,544

EBITDA

24,123

21,220

3,267

(376)

1,345

2,237

(9,816)

(1,655)

40,345

Share of earnings in equity-accounted investments

187

(498)

(168)

279

(3)

(141)

2

(342)

Impairment losses / (reversals)

245

365

585

91

1,286

Adjusted EBITDA

24,555

21,087

3,684

(97)

1,342

2,187

(9,814)

(1,655)

41,289

 

 

 

 

 

 

 

 

 

 

 Consolidated Adjusted EBITDA Statement by Segment – 1H-2014

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

21,443

(8,698)

1,250

(141)

956

1,250

(4,574)

(509)

10,977

Net finance income (expense)

1,114

1,114

Income taxes

11,046

(4,596)

480

(46)

493

135

(2,769)

(264)

4,479

Depreciation, depletion and amortization

8,661

3,263

1,106

16

191

1,182

414

14,833

EBITDA

41,150

(10,031)

2,836

(171)

1,640

2,567

(5,815)

(773)

31,403

Share of earnings in equity-accounted investments

(224)

(320)

49

(291)

(7)

(793)

Impairment losses / (reversals)

(15)

(15)

Adjusted EBITDA

41,150

(10,255)

2,516

(122)

1,640

2,261

(5,822)

(773)

30,595

 

 

 

 

 

 

 

 

 

 

Consolidated Income Statement for International Segment

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Jun/2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

2,874

6,897

721

6,425

10

(3,070)

13,857

Intersegments

1,456

1,999

52

4

10

(3,070)

451

Third parties

1,418

4,898

669

6,421

13,406

 

 

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

907

251

70

152

(300)

43

1,123

 

 

Net income (loss) attributable to the shareholders of Petrobras

891

206

128

131

(480)

43

919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Jun/2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

3,795

9,153

561

5,872

18

(2,406)

16,993

Intersegments

1,615

1,874

39

3

15

(2,406)

1,140

Third parties

2,180

7,279

522

5,869

3

15,853

 

 

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

961

173

97

177

(267)

(35)

1,106

 

 

Net income (loss) attributable to the shareholders of Petrobras

1,079

195

129

166

(388)

(35)

1,146

 

 

 

 

 

 

 

 

 Consolidated Assets for International Segment

 

R$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Total assets on June 30, 2015

29,558

5,370

1,390

2,701

3,444

(3,201)

39,262

 

 

Total assets on December 31, 2014

25,557

4,944

1,255

2,497

3,267

(2,967)

34,553

 

 

 

 

 

 

 

 

 

22


 
 

 

 

APPENDIX

1.    Reconciliation of Adjusted EBITDA

 

Jan-Jun

 

 

2015

2014

2015 X 2014

(%)

 

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

5,436

10,977

(50)

Net income (loss)

908

4,528

(80)

5,191

11,669

1,114

947

Net finance income (expense)

6,048

5,621

8

940

5,696

4,479

27

Income taxes

2,673

3,023

(12)

2,676

17,544

14,833

18

Depreciation, depletion and amortization

9,028

8,516

6

7,710

40,345

31,403

28

EBITDA

18,657

21,688

(14)

16,517

(342)

(793)

57

Share of earnings in equity-accounted investments

(169)

(173)

2

(271)

1,286

(15)

-

Impairment losses / (reversals)

1,283

3

-

41,289

30,595

35

Adjusted EBITDA

19,771

21,518

(8)

16,246

 

 

 

 

 

 

 

 

27

19

8

Adjusted EBITDA margin (%) 34

25

29

(4)

20

 

Our adjusted EBITDA (according to CVM Instruction 527 of October 4, 2012) is the net income before net finance income (expense), income taxes, depreciation, depletion and amortization, share of earnings in equity-accounted investments and impairment, which provides an additional information about our ability to pay debt, carry out investments and cover our working capital needs. Adjusted EBITDA is not an IFRS measure and may not be comparable with the same measure as reported by other companies.

 

2.    Effect of weighted average cost flow on the cost of sales (R$ million)

Products remain in inventory for an average of 60 days and, therefore, the changes on international crude oil and oil products prices and the effect of the exchange rate variation on imports and on production taxes do not fully impact the costs of sales for the period, fully impacting only the following period. The estimated effects on the cost of sales are set out in the table below:                                                                                         

                                                                                                                                                                                                                                                                     R$ million

 

1Q-2015

2Q-2015

Δ *

Effect of the average cost on the cost of sales *

(656)

1,067

1,724

 

* The effect of the average cost on the cost of sales improved the 2Q-2015 result due to the realization of unit costs of inventories acquired in periods of lower international prices and of lower appreciation of the U.S. dollar.

( ) The amount in parenthesis demonstrates the negative effect on the cost of sales.

 


34Adjusted EBITDA margin equals Adjusted EBITDA divided by sales revenues.

 

23


 
 

 

 

APPENDIX

3.    Consolidated Taxes and Contributions

The economic contribution of Petrobras, measured by taxes and contributions, was R$ 49,921 million.

R$ million

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

 

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

 

 

 

Economic Contribution - Brazil

 

 

 

 

25,378

22,527

13

Domestic Value-Added Tax (ICMS)

12,923

12,455

4

11,355

12,251

7,489

64

PIS/COFINS

6,252

5,999

4

3,905

4,866

4,161

17

Income Tax and Social Contribution

2,917

1,949

50

2,241

3,847

2,669

44

Others

2,176

1,671

30

1,266

46,342

36,846

26

Subtotal - Brazil

24,268

22,074

10

18,767

3,579

2,573

39

Economic Contribution - International

1,233

2,346

(47)

1,534

49,921

39,419

27

Total

25,501

24,420

4

20,301

 

 

 

 

 

 

 

 

4.    Production Taxes

R$ million

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

 

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

 

 

 

5,626

8,048

(30)

Royalties

3,097

2,529

22

3,923

4,357

7,697

(43)

Special participation charges

2,593

1,764

47

3,663

84

82

2

Rental of areas

41

43

(5)

41

10,067

15,827

(36)

Subtotal - Brazil

5,731

4,336

32

7,627

448

601

(25)

International

230

218

6

319

10,515

16,428

(36)

Total

5,961

4,554

31

7,946

 

 

 

 

 

 

 

 

 

(1S-2015 x 1S-2014): Production taxes in Brazil decreased 36% mainly due to the 36% decrease in the reference price for domestic oil in Reais that reached an average of R$/bbl 142.12 (US$/bbl 47.68) in the 1S-2015 compared to R$/bbl 221.33 (US$/bbl 96.40) in the 1S-2014.

 

 

(2T-2015 x 1T-2015): The 32% increase of production taxes in Reais in Brazil was mainly due to the 25% increase in the reference price for domestic oil, that reached an average of R$/bbl 157.91 (US$/bbl 51.41) in the 2Q-2015 compared to R$/bbl 126.33 (US$/bbl 43.96) in the 1Q-2015.

 

 

 

                   

5.    Impact of Cash Flow Hedge on Exports

R$ million

Jan-Jun

 

 

2015

2014

2015 x 2014 (%)

 

2Q-2015

1Q-2015

2Q15 X 1Q15 (%)

2Q-2014

 

 

 

 

 

 

 

 

(24,393)

8,722

(380)

Total inflation indexation and foreign exchange variation

5,748

(30,141)

119

3,728

22,958

(6,775)

439

Deferred Foreign Exchange Variation recognized in Shareholders' Equity

(5,343)

28,301

(119)

(2,883)

(2,331)

(770)

(203)

Reclassification from Shareholders’ Equity to the Statement of Income

(1,507)

(824)

(83)

(300)

(3,766)

1,177

(420)

Net Inflation indexation and foreign exchange variation

(1,102)

(2,664)

59

545

 

 

 

 

 

 

 

 

The amounts recycled from the Shareholders’ Equity to the income statement with respect to foreign exchange variation losses initially recognized in the Shareholders’ equity (cash flow hedge accounting) increased from R$ 824 million in the 1Q-2015 to R$ 1,507 million in the 2Q-2015, reflecting the occurrence of the hedged transactions (exports hedged by debt denominated in U.S. dollars). Those losses were driven by a depreciation of the Real between the date the cash flow hedge relationship was designated and the date the export transactions were made.

 

24

 


 
 

 

 

APPENDIX

6.    Assets and Liabilities subject to Exchange Variation

The Company has assets and liabilities subject to foreign exchange rate variation, for which the main exposure is to the Real relative to the U.S. dollar and the U.S. dollar relative to the Euro. Beginning in mid-May 2013, the Company extended the use of hedge accounting to hedge highly probable future exports.

The Company designates hedging relationships to account for the effects of the existing natural hedge between a portion of its long-term debt obligations (denominated in U.S. dollars) and its U.S. dollar denominated exports, and to properly recognize that hedge in its financial statements. Approximately 70% of the total net debt exposed to changes in foreign exchange rate was designated as hedging instruments to hedge a seven-year period of highly probable future exports.

Through the extension of the hedge accounting practice, foreign exchange gains or losses from debt denominated in U.S. dollars will only affect the Company’s statement of income when the future exports affect its statement of income. Until our future exports are realized, such foreign exchange variations will be recognized in our shareholders’ equity.

The balances of assets and liabilities in foreign currency of our foreign subsidiaries are not included in our foreign exchange rate variation exposure below when transacted in a currency equivalent to their respective functional currencies. As of June 30, 2015, the Company had a net liability exposure to foreign exchange rates. Therefore, the appreciation of the Real relative to other currencies results in a foreign exchange variation gain, while the depreciation of the Real results in a foreign exchange variation loss.

ITEMS

R$ million

 

 

 

 

06.30.2015

12.31.2014

 

 

 

Assets

34,269

30,600

Liabilities

(258,723)

(222,279)

Hedge Accounting

173,432

135,088

Total

(51,022)

(56,591)

 

 

 

 

BY CURRENCY

R$ million

 

 

 

 

06.30.2015

12.31.2014

 

 

 

Real/ U.S. Dollars

(12,236)

(20,844)

Real/ Euro

(7,163)

(6,860)

Real/ Pound Sterling

(2,307)

(1,919)

U.S. Dollars/ Yen

(1,841)

(1,728)

U.S. Dollars/ Euro

(19,708)

(18,562)

U.S. Dollars/ Pound Sterling

(6,385)

(5,376)

Peso/ U.S. Dollars

(1,382)

(1,302)

Total

(51,022)

(56,591)

 

 

 

 

MAIN FOREIGN EXCHANGE VARIATION EXPOSURES 2014/2015

%

 

 

Real x U.S. dollar

16.81% depreciation of the Real

Real x Euro

7.23% depreciation of the Real

U.S. dollar x Euro

8.20% appreciation of U.S. dollar

U.S. dollar x Libra

0.89% depreciation of U.S. dollar

 


 

25

 

 

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 06, 2015
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Ivan de Souza Monteiro

 
Ivan de Souza Monteiro
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.