Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Petróleo Brasileiro S.A. – Petrobras
Quarterly Information - ITR
At June 30, 2015 and report on review of
Quarterly Information
(A free translation of the original in Portuguese)
Petróleo Brasileiro S.A. – Petrobras | ||
Index | ||
(Expressed in millions of reais, unless otherwise indicated) | ||
Independent auditor's report | 3 | |
Statement of Financial Position | 5 | |
Statement of Income | 6 | |
Statement of Comprehensive Income | 7 | |
Statement of Cash Flows | 8 | |
Statement of Changes in Shareholders’ Equity | 9 | |
Statement of Added Value | 10 | |
Notes to the financial statements | 11 | |
1. | The Company and its operations | 11 |
2. | Basis of preparation of interim financial information | 11 |
3. | The “Lava Jato (Car Wash) Operation” and its effects on the Company | 11 |
4. | Basis of consolidation | 12 |
5. | Accounting policies | 12 |
6. | Cash and cash equivalents and Marketable securities | 13 |
7. | Trade and other receivables | 14 |
8. | Inventories | 17 |
9. | Disposal of assets and legal mergers | 18 |
10. | Investments | 19 |
11. | Property, plant and equipment | 21 |
12. | Intangible assets | 22 |
13. | Impairment | 23 |
14. | Exploration for and evaluation of oil and gas reserves | 24 |
15. | Trade payables | 25 |
16. | Finance debt | 25 |
17. | Leases | 28 |
18. | Related parties | 29 |
19. | Provision for decommissioning costs | 34 |
20. | Taxes | 35 |
21. | Employee benefits (Post-Employment) | 38 |
22. | Shareholders’ equity | 41 |
23. | Sales revenues | 41 |
24. | Other expenses, net | 41 |
25. | Costs and Expenses by nature | 42 |
26. | Net finance income (expense), net | 43 |
27. | Supplemental information on statement of cash flows | 43 |
28. | Segment information | 44 |
29. | Provisions for legal proceedings | 48 |
30. | Collateral for crude oil exploration concession agreements | 53 |
31. | Risk management | 53 |
32. | Fair value of financial assets and liabilities | 57 |
33. | Correlation between the notes disclosed in the complete annual financial statements as of | |
December 31, 2014 and the interim statements as of June 30, 2015 | 59 |
2
Petróleo Brasileiro S.A. – Petrobras
Report on review of quarterly information
To the Board of Directors and Shareholders
Petróleo Brasileiro S.A. - Petrobras
Introduction
We have reviewed the accompanying parent company and consolidated interim accounting information of Petróleo Brasileiro S.A - Petrobras, included in the Quarterly Information Form for the quarter ended June 30, 2015, comprising the balance sheet as at that date and the statements of income and comprehensive income for the quarter and six-month periods then ended, and the statements of changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory information.
Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information. Our responsibility is to express a conclusion on this interim accounting information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the parent
company interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
Petróleo Brasileiro S.A. – Petrobras
Conclusion on the consolidated
interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
Emphasis – Impact of the Lava Jato Operation on the Company’s results
We draw attention to note 3 of the interim financial information which describes that:
(i) no additional information has been identified through the date of this accounting information which could materially impact the estimation methodology adopted for the write off recorded on September 30, 2014 ; and
(ii) the internal investigations being conducted by outside legal counsel under the supervision of a Special Committee created by the Company and the investigation conducted by the Securities and Exchange Commission – SEC are still on going.
We also draw attention to note 29.2 of the interim financial information which describes legal actions filed against the Company, for which a possible loss, or range of possible losses, cannot be reasonably estimated as they are in their preliminary stages.
Our report is not modified as a result of these matters.
Other matters
Statements of value added
We have also reviewed the parent company and consolidated statements of value added for the six-month period ended June 30, 2015. These statements are the responsibility of the Company’s management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.
Rio de Janeiro, August 06, 2015
/s/
PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5 "F" RJ
/s/
Marcos Donizete Panassol
Contador CRC 1SP155975/O-8 "S" RJ
4
Petróleo Brasileiro S.A. – Petrobras
Statement of Financial Position
June 30, 2015 and December 31, 2014 (In R$ million, unless otherwise indicated)
|
|
Consolidated |
Parent Company |
|
|
Consolidated |
Parent Company | ||||
Assets |
Note |
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
Liabilities |
Note |
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Cash and cash equivalents |
6 |
81,166 |
44,239 |
4,485 |
5,325 |
Trade payables |
15 |
24,581 |
25,924 |
26,899 |
26,575 |
Marketable securities |
6 |
10,478 |
24,763 |
13,885 |
15,241 |
Finance debt |
16 |
44,610 |
31,523 |
57,162 |
48,594 |
Trade and other receivables, net |
7 |
20,050 |
21,167 |
18,073 |
17,783 |
Finance lease obligations |
17 |
45 |
42 |
1,939 |
1,609 |
Inventories |
8 |
33,771 |
30,457 |
27,231 |
24,461 |
Income taxes payable |
20.1 |
910 |
657 |
− |
− |
Recoverable income taxes |
20.1 |
2,773 |
2,823 |
1,121 |
1,297 |
Other taxes payable |
20.1 |
16,316 |
10,796 |
15,278 |
9,507 |
Other recoverable taxes |
20.1 |
7,154 |
7,300 |
5,062 |
5,609 |
Payroll, profit sharing and related charges |
|
5,472 |
5,489 |
4,623 |
4,695 |
Advances to suppliers |
|
717 |
1,123 |
536 |
923 |
Pension and medical benefits |
21.1 |
2,109 |
2,115 |
2,028 |
2,026 |
Other current assets |
|
3,990 |
3,138 |
3,335 |
1,965 |
Other current liabilities |
|
6,360 |
6,113 |
2,766 |
2,727 |
|
|
160,099 |
135,010 |
73,728 |
72,604 |
|
|
100,403 |
82,659 |
110,695 |
95,733 |
Assets classified as held for sale |
|
281 |
13 |
232 |
10 |
Liabilities on assets classified as held for sale |
|
193 |
− |
193 |
− |
|
|
160,380 |
135,023 |
73,960 |
72,614 |
|
|
100,596 |
82,659 |
110,888 |
95,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Long-term receivables |
|
|
|
|
|
Finance debt |
16 |
370,726 |
319,322 |
173,385 |
151,399 |
Trade and other receivables, net |
7 |
16,219 |
12,834 |
6,893 |
10,671 |
Finance lease obligations |
17 |
168 |
148 |
4,641 |
4,293 |
Marketable securities |
6 |
298 |
290 |
255 |
249 |
Deferred income taxes |
20.2 |
4,927 |
8,052 |
6,318 |
9,062 |
Judicial deposits |
29.1 |
9,094 |
7,124 |
7,959 |
5,927 |
Pension and medical benefits |
21.1 |
46,074 |
43,803 |
43,159 |
41,108 |
Deferred income taxes |
20.2 |
2,888 |
2,673 |
− |
− |
Provisions for legal proceedings |
29.1 |
4,446 |
4,091 |
3,697 |
3,338 |
Other tax assets |
20.1 |
10,332 |
10,645 |
8,810 |
8,943 |
Provision for decommissioning costs |
19 |
20,575 |
21,958 |
19,335 |
20,630 |
Advances to suppliers |
|
6,743 |
6,398 |
1,199 |
1,056 |
Other non-current liabilities |
|
2,384 |
2,620 |
1,663 |
1,994 |
Other non-current assets |
|
10,657 |
10,140 |
8,407 |
8,206 |
|
|
449,300 |
399,994 |
252,198 |
231,824 |
|
|
56,231 |
50,104 |
33,523 |
35,052 |
|
|
549,896 |
482,653 |
363,086 |
327,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
Investments |
10 |
15,587 |
15,282 |
103,251 |
82,481 |
Share capital (net of share issuance costs) |
22.1 |
205,432 |
205,432 |
205,432 |
205,432 |
Property, plant and equipment |
11 |
615,096 |
580,990 |
450,533 |
437,150 |
Capital transactions |
|
(646) |
(646) |
(430) |
(430) |
Intangible assets |
12 |
12,005 |
11,976 |
9,039 |
9,108 |
Profit reserves |
|
133,304 |
127,438 |
133,088 |
127,222 |
|
|
|
|
|
|
Other comprehensive income |
|
(30,870) |
(23,376) |
(30,870) |
(23,376) |
|
|
698,919 |
658,352 |
596,346 |
563,791 |
|
|
307,220 |
308,848 |
307,220 |
308,848 |
|
|
|
|
|
|
Non-controlling interests |
|
2,183 |
1,874 |
− |
− |
|
|
|
|
|
|
|
|
309,403 |
310,722 |
307,220 |
308,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
859,299 |
793,375 |
670,306 |
636,405 |
|
|
859,299 |
793,375 |
670,306 |
636,405 |
The Notes form an integral part of these Financial Statements.
5
Petróleo Brasileiro S.A. – Petrobras
Statement of Income
June 30, 2015 and 2014 (In R$ million, unless otherwise indicated)
|
|
Consolidated |
Parent Company | ||||||
|
Note |
Apr-Jun/2015 |
Apr-Jun/2014 |
Jan-Jun/2015 |
Jan-Jun/2014 |
Apr-Jun/2015 |
Apr-Jun/2014 |
Jan-Jun/2015 |
Jan-Jun/2014 |
Sales revenues |
23 |
79,943 |
82,298 |
154,296 |
163,843 |
64,112 |
66,015 |
123,069 |
129,665 |
Cost of sales |
|
(54,381) |
(63,480) |
(106,324) |
(125,862) |
(44,788) |
(51,570) |
(85,971) |
(102,048) |
Gross profit |
|
25,562 |
18,818 |
47,972 |
37,981 |
19,324 |
14,445 |
37,098 |
27,617 |
|
|
|
|
|
|
|
|
|
|
Income (expenses) |
|
|
|
|
|
|
|
|
|
Selling expenses |
|
(3,886) |
(2,772) |
(5,610) |
(5,497) |
(4,326) |
(3,374) |
(6,438) |
(6,641) |
General and administrative expenses |
|
(2,764) |
(2,580) |
(5,474) |
(5,140) |
(1,977) |
(1,765) |
(3,871) |
(3,552) |
Exploration costs |
14 |
(1,420) |
(1,803) |
(2,403) |
(3,328) |
(1,399) |
(1,656) |
(2,277) |
(3,132) |
Research and development expenses |
|
(610) |
(601) |
(1,174) |
(1,193) |
(606) |
(592) |
(1,166) |
(1,181) |
Other taxes |
|
(3,960) |
(313) |
(4,713) |
(640) |
(3,724) |
(209) |
(4,178) |
(408) |
Other expenses, net |
24 |
(3,435) |
(1,901) |
(5,776) |
(5,758) |
(3,957) |
(2,144) |
(6,746) |
(5,973) |
|
|
(16,075) |
(9,970) |
(25,150) |
(21,556) |
(15,989) |
(9,740) |
(24,676) |
(20,887) |
|
|
|
|
|
|
|
|
|
|
Net income before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes |
|
9,487 |
8,848 |
22,822 |
16,425 |
3,335 |
4,705 |
12,422 |
6,730 |
|
|
|
|
|
|
|
|
|
|
Net finance income (expenses): |
26 |
(6,048) |
(940) |
(11,669) |
(1,114) |
(4,821) |
157 |
(10,178) |
612 |
Finance income |
|
615 |
758 |
1,349 |
1,800 |
1,076 |
844 |
1,869 |
1,621 |
Finance expenses |
|
(5,561) |
(2,243) |
(9,252) |
(4,091) |
(5,688) |
(1,114) |
(8,115) |
(1,937) |
Foreign exchange and inflation indexation charges |
|
(1,102) |
545 |
(3,766) |
1,177 |
(209) |
427 |
(3,932) |
928 |
|
|
|
|
|
|
|
|
|
− |
Share of earnings in equity-accounted investments |
10.2 |
169 |
271 |
342 |
793 |
3,774 |
2,082 |
7,149 |
6,208 |
|
|
|
|
|
|
|
|
|
|
Profit sharing |
21.2 |
(27) |
(312) |
(363) |
(648) |
29 |
(252) |
(268) |
(533) |
|
|
|
|
|
|
|
|
|
|
Net income before income taxes |
|
3,581 |
7,867 |
11,132 |
15,456 |
2,317 |
6,692 |
9,125 |
13,017 |
|
|
|
|
|
|
|
|
|
|
Income taxes |
20.4 |
(2,673) |
(2,676) |
(5,696) |
(4,479) |
(1,786) |
(1,752) |
(3,264) |
(2,714) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
908 |
5,191 |
5,436 |
10,977 |
531 |
4,940 |
5,861 |
10,303 |
|
|
|
|
|
|
|
|
|
|
Net income attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
|
531 |
4,959 |
5,861 |
10,352 |
531 |
4,940 |
5,861 |
10,303 |
Non-controlling interests |
|
377 |
232 |
(425) |
625 |
− |
− |
− |
− |
|
|
908 |
5,191 |
5,436 |
10,977 |
531 |
4,940 |
5,861 |
10,303 |
Basic and diluted earnings per share (in R$) |
22.2 |
0.04 |
0.38 |
0.45 |
0.79 |
0.04 |
0.38 |
0.45 |
0.79 |
|
The Notes form an integral part of these Financial Statements.
6
Petróleo Brasileiro S.A. – Petrobras
Statement of Comprehensive Income
June 30, 2015 and 2014 (In R$ million)
|
Consolidated |
Parent Company | ||||||
|
Apr-Jun/2015 |
Apr-Jun/2014 |
Jan-Jun/2015 |
Jan-Jun/2014 |
Apr-Jun/2015 |
Apr-Jun/2014 |
Jan-Jun/2015 |
Jan-Jun/2014 |
|
|
|
|
|
|
|
|
|
Net income |
908 |
5,191 |
5,436 |
10,977 |
531 |
4,940 |
5,861 |
10,303 |
|
|
|
|
|
|
|
|
|
Actuarial gains / (losses) on defined benefit pension plans |
− |
(1) |
− |
(1) |
− |
− |
− |
− |
Items that may be reclassified subsequently to the statement of income: |
|
|
|
|
|
|
|
|
Cumulative translation adjustments |
(1,891) |
(1,032) |
7,340 |
(3,145) |
− |
− |
− |
− |
|
|
|
|
|
|
|
|
|
Unrealized gains / (losses) on cash flow hedge - highly probable future exports |
|
|
|
|
|
|
|
|
Recognized in shareholders' equity |
5,349 |
2,881 |
(22,958) |
6,774 |
4,659 |
2,768 |
(20,301) |
6,488 |
Reclassified to the statement of income |
1,507 |
301 |
2,331 |
772 |
1,358 |
274 |
2,041 |
697 |
Deferred income taxes |
(2,330) |
(1,082) |
7,013 |
(2,565) |
(2,046) |
(941) |
6,208 |
(2,206) |
|
4,526 |
2,100 |
(13,614) |
4,981 |
3,971 |
2,101 |
(12,052) |
4,979 |
|
|
|
|
|
|
|
|
|
Unrealized gains / (losses) on cash flow hedge - others |
|
|
|
|
|
|
|
|
Recognized in shareholders' equity |
3 |
3 |
9 |
6 |
− |
− |
− |
− |
|
3 |
3 |
9 |
6 |
− |
− |
− |
− |
|
|
|
|
|
|
|
|
|
Share of other comprehensive income (losses) in equity-accounted investments |
181 |
85 |
(849) |
226 |
(1,039) |
(865) |
4,563 |
(2,490) |
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
2,819 |
1,155 |
(7,114) |
2,067 |
2,932 |
1,236 |
(7,489) |
2,489 |
|
|
|
|
|
|
|
|
|
Total comprehensive income |
3,727 |
6,346 |
(1,678) |
13,044 |
3,463 |
6,176 |
(1,628) |
12,792 |
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to: |
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
3,463 |
6,195 |
(1,628) |
12,841 |
3,463 |
6,176 |
(1,628) |
12,792 |
Non-controlling interests |
264 |
151 |
(50) |
203 |
− |
− |
− |
− |
Total comprehensive income |
3,727 |
6,346 |
(1,678) |
13,044 |
3,463 |
6,176 |
(1,628) |
12,792 |
|
The Notes form an integral part of these Financial Statements.
7
Petróleo Brasileiro S.A. – Petrobras
Statement of Cash Flows
June 30, 2015 and 2014 (In R$ million, unless otherwise indicated)
|
Consolidated |
Parent Company | ||
|
Jan-Jun/ 2015 |
Jan-Jun/ 2014 |
Jan-Jun/ 2015 |
Jan-Jun/ 2014 |
Cash flows from Operating activities |
|
|
|
|
Net income attributable to the shareholders of Petrobras |
5,861 |
10,352 |
5,861 |
10,303 |
|
|
|
|
|
Adjustments for: |
|
|
|
|
Non-controlling interests |
(425) |
625 |
− |
− |
Pension and medical benefits (actuarial expense) |
3,368 |
2,252 |
3,106 |
1,953 |
Share of earnings in equity-accounted investments |
(342) |
(793) |
(7,149) |
(6,208) |
Depreciation, depletion and amortization |
17,544 |
14,833 |
12,998 |
10,992 |
Impairment charges |
1,329 |
473 |
1,193 |
317 |
Allowance for impairment of trade receivables |
24 |
209 |
(369) |
186 |
Exploratory expenditures written off |
1,663 |
2,552 |
1,569 |
2,427 |
Gains / (Losses) on disposal / write-offs of non-current assets, E&P returned areas and cancelled projets |
(189) |
(313) |
112 |
69 |
Foreign Exchange variation, indexation and charges on finance and other operations |
11,871 |
2,896 |
9,879 |
717 |
Deferred income taxes, net |
3,812 |
2,296 |
3,264 |
2,714 |
|
|
|
|
|
Increase (Decrease) in assets |
|
|
|
|
Trade and other receivables, net |
(343) |
(3,190) |
(55) |
(3,032) |
Inventories |
(2,654) |
(4,760) |
(2,670) |
(3,107) |
Other assets |
(3,513) |
(2,445) |
(4,032) |
(3,406) |
|
|
|
|
|
Increase (Decrease) in liabilities |
|
|
|
|
Trade payables |
(2,456) |
157 |
(1,054) |
(2,618) |
Taxes payable |
5,992 |
(2,006) |
6,328 |
(1,922) |
Pension and medical benefits |
(1,122) |
(901) |
(1,053) |
(854) |
Other liabilities |
(1,103) |
1,477 |
(1,110) |
1,570 |
Net cash provided by operating activities |
39,317 |
23,714 |
26,818 |
10,101 |
|
|
|
|
|
Cash flows from Investing activities |
|
|
|
|
Capital expenditures |
(35,069) |
(39,830) |
(25,877) |
(31,100) |
Increase (Decrease) in investments |
(231) |
(288) |
(13,205) |
1,875 |
Proceeds from disposal of assets (divestment) |
612 |
1,054 |
223 |
893 |
Divestment (Investments) in marketable securities |
18,143 |
1,306 |
1,908 |
6,080 |
Dividends received |
467 |
641 |
3,405 |
2,412 |
Net cash provided by / (used in) investing activities |
(16,078) |
(37,117) |
(33,546) |
(19,840) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Acquisition of non-controlling interest |
505 |
1 |
− |
− |
Proceeds from long-term financing |
37,472 |
64,026 |
44,713 |
42,514 |
Repayment of principal |
(19,446) |
(11,068) |
(35,661) |
(22,563) |
Repayment of interest |
(9,445) |
(6,663) |
(3,164) |
(2,453) |
Dividends paid to shareholders |
− |
(8,731) |
− |
(8,731) |
Net cash provided by / (used in) financing activities |
9,086 |
37,565 |
5,888 |
8,767 |
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
4,602 |
(3,194) |
− |
− |
|
|
|
|
|
Net increase / (decrease) in cash and cash equivalents in the year |
36,927 |
20,968 |
(840) |
(972) |
|
|
|
|
|
Cash and cash equivalents at the beginning of the year |
44,239 |
37,172 |
5,325 |
7,917 |
|
|
|
|
|
Cash and cash equivalents at the end of the period |
81,166 |
58,140 |
4,485 |
6,945 |
The Notes form an integral part of these Financial Statements.
8
Petróleo Brasileiro S.A. – Petrobras
Statement of Changes in Shareholders’ Equity
June 30, 2015 and December 31, 2014 (In R$ million, unless otherwise indicated)
|
|
|
Accumulated other comprehensive income |
Profit reserves |
|
|
|
| |||||||
|
Share capital (including share issuance costs) |
Capital transactions |
Cumulative translation adjustment |
Actuarial gains (losses) on pension plans |
Cash flow hedge - highly probable future exports |
Other comprehensive income (loss) and deemed cost |
Legal |
Statutory |
Tax incentives |
Profit retention |
Retained earnings |
Shareholders' equity attributable to shareholders of Petrobras |
Deferred charges |
Non-controlling interests |
Total consolidated shareholders' equity |
|
205,411 |
1,048 |
5,196 |
(3,516) |
(8,376) |
(548) |
16,524 |
4,503 |
1,414 |
126,484 |
− |
348,140 |
(200) |
1,394 |
349,334 |
Balance as of December 31, 2013 |
205,411 |
1,048 |
|
|
|
(7,244) |
|
|
|
|
148,925 |
348,140 |
(200) |
1,394 |
349,334 |
Capital increase with reserves |
21 |
|
|
|
|
|
|
|
(21) |
|
|
− |
|
|
− |
Realization of deemed cost of associates |
|
|
|
|
|
(5) |
|
|
|
|
5 |
− |
|
|
− |
Change in interest in subsidiaries |
|
(81) |
|
|
|
|
|
|
|
|
|
(81) |
|
(1) |
(82) |
Net income |
|
|
|
|
|
|
|
|
|
|
10,303 |
10,303 |
49 |
625 |
10,977 |
Other comprehensive income (loss) |
|
|
(2,723) |
(1) |
4,981 |
232 |
|
|
|
|
|
2,489 |
|
(422) |
2,067 |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
− |
|
(56) |
(56) |
Balance as of June 30, 2014 |
205,432 |
967 |
2,473 |
(3,517) |
(3,395) |
(321) |
16,524 |
4,503 |
1,393 |
126,484 |
10,308 |
360,851 |
(151) |
1,540 |
362,240 |
|
205,432 |
967 |
|
|
|
(4,760) |
|
|
|
|
159,212 |
360,851 |
(151) |
1,540 |
362,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205,432 |
(430) |
9,959 |
(14,545) |
(17,601) |
(1,189) |
16,524 |
4,503 |
1,393 |
104,802 |
− |
308,848 |
|
1,874 |
310,722 |
Balance as of December 31, 2014 |
205,432 |
(430) |
|
|
|
(23,376) |
|
|
|
|
127,222 |
308,848 |
|
1,874 |
310,722 |
Realization of deemed cost of associates |
|
|
|
|
|
(5) |
|
|
|
|
5 |
− |
|
|
− |
Change in interest in subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
− |
|
505 |
505 |
Net income |
|
|
|
|
|
|
|
|
|
|
5,861 |
5,861 |
|
(425) |
5,436 |
Other comprehensive income (loss) |
|
|
6,965 |
|
(13,614) |
(840) |
|
|
|
|
|
(7,489) |
|
375 |
(7,114) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
− |
|
(146) |
(146) |
Balance as of June 30, 2015 |
205,432 |
(430) |
16,924 |
(14,545) |
(31,215) |
(2,034) |
16,524 |
4,503 |
1,393 |
104,802 |
5,866 |
307,220 |
|
2,183 |
309,403 |
|
205,432 |
(430) |
|
|
|
(30,870) |
|
|
|
|
133,088 |
307,220 |
|
2,183 |
309,403 |
The Notes form an integral part of these Financial Statements.
9
Petróleo Brasileiro S.A. – Petrobras
Statement of Added Value
June 30, 2015 and 2014 (In R$ million, unless otherwise indicated)
|
Consolidated |
Parent Company | ||||||||||
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Jan-Jun/2015 |
Jan-Jun/2014 | ||||||||
Income |
|
|
|
| ||||||||
Sales of products, services provided and other revenues |
199,873 |
203,595 |
165,196 |
165,875 | ||||||||
Gains and provision for impairment of trade receivables |
(24) |
(209) |
369 |
(186) | ||||||||
Revenues related to construction of assets for own use |
33,309 |
40,357 |
26,593 |
34,301 | ||||||||
|
233,158 |
243,743 |
192,158 |
199,990 | ||||||||
Inputs acquired from third parties |
|
|
|
| ||||||||
Materials consumed |
(51,848) |
(75,222) |
(37,347) |
(57,917) | ||||||||
Materials, power, third-party services and other operating expenses |
(48,345) |
(44,968) |
(40,937) |
(40,692) | ||||||||
Tax credits on inputs acquired from third parties |
(8,070) |
(13,522) |
(9,961) |
(12,671) | ||||||||
Impairment |
(1,329) |
(473) |
(1,193) |
(317) | ||||||||
|
(109,592) |
(134,185) |
(89,438) |
(111,597) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross added value |
123,566 |
109,558 |
102,720 |
88,393 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
(17,544) |
(14,833) |
(12,998) |
(10,992) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net added value produced by the Company |
106,022 |
94,725 |
89,722 |
77,401 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred added value |
|
|
|
| ||||||||
Share of profit of equity-accounted investments |
342 |
793 |
7,149 |
6,208 | ||||||||
Finance income |
1,349 |
1,800 |
2,767 |
1,652 | ||||||||
Rents, royalties and others |
216 |
142 |
20 |
394 | ||||||||
|
1,907 |
2,735 |
9,936 |
8,254 | ||||||||
Total added value to be distributed |
107,929 |
97,460 |
99,658 |
85,655 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of added value |
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel and officers |
|
|
|
|
|
|
|
| ||||
Direct compensation |
|
|
|
|
|
|
|
| ||||
Salaries |
9,625 |
9% |
8,896 |
10% |
7,234 |
7% |
7,084 |
8% | ||||
Profit sharing |
363 |
0% |
648 |
1% |
268 |
0% |
533 |
1% | ||||
|
9,988 |
9% |
9,544 |
11% |
7,502 |
7% |
7,617 |
9% | ||||
Benefits |
|
|
|
|
|
|
|
| ||||
Short-term benefits |
651 |
1% |
2,969 |
3% |
488 |
0% |
2,594 |
3% | ||||
Pension plan |
1,998 |
2% |
1,391 |
1% |
1,839 |
2% |
1,145 |
1% | ||||
Medical plan |
2,040 |
2% |
1,579 |
2% |
1,865 |
2% |
1,308 |
2% | ||||
|
4,689 |
5% |
5,939 |
6% |
4,192 |
4% |
5,047 |
6% | ||||
FGTS |
633 |
1% |
606 |
1% |
558 |
1% |
532 |
1% | ||||
|
15,310 |
15% |
16,089 |
18% |
12,252 |
12% |
13,196 |
16% | ||||
Taxes |
|
|
|
|
|
|
|
| ||||
Federal (*) |
31,528 |
28% |
30,467 |
31% |
27,645 |
28% |
27,012 |
32% | ||||
State |
25,394 |
24% |
22,546 |
23% |
16,225 |
16% |
13,543 |
16% | ||||
Municipal |
321 |
0% |
186 |
0% |
175 |
0% |
114 |
0% | ||||
Abroad (*) |
3,193 |
3% |
2,647 |
2% |
− |
0% |
− |
0% | ||||
|
60,436 |
55% |
55,846 |
56% |
44,045 |
44% |
40,669 |
48% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions and suppliers |
|
|
|
|
|
|
|
| ||||
Interest, and exchange and indexation charges |
15,749 |
15% |
7,247 |
7% |
15,206 |
15% |
5,038 |
6% | ||||
Rental and affreightment expenses |
10,998 |
10% |
7,301 |
7% |
22,294 |
22% |
16,449 |
19% | ||||
|
26,747 |
25% |
14,548 |
14% |
37,500 |
37% |
21,487 |
25% | ||||
Shareholders |
|
|
|
|
|
|
|
| ||||
Non-controlling interests |
(425) |
0% |
625 |
1% |
− |
0% |
− |
0% | ||||
Retained earnings |
5,861 |
5% |
10,352 |
11% |
5,861 |
7% |
10,303 |
11% | ||||
|
5,436 |
5% |
10,977 |
12% |
5,861 |
7% |
10,303 |
11% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Added value distributed |
107,929 |
100% |
97,460 |
100% |
99,658 |
100% |
85,655 |
100% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Includes government holdings. | ||||||||||||
|
The Notes form an integral part of these Financial Statements.
10
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(In millions of reais, except when indicate otherwise)
1. The Company and its operations
Petróleo Brasileiro S.A. - Petrobras is dedicated, directly or through its subsidiaries (referred to jointly as “Petrobras” or “the Company” or “Petrobras Group”) to prospecting, drilling, refining, processing, trading and transporting crude oil from producing onshore and offshore oil fields and from shale or other rocks, as well as oil products, natural gas and other liquid hydrocarbons. In addition, Petrobras carries out energy related activities, such as research, development, production, transport, distribution and trading of all forms of energy, as well as other related or similar activities. The Company’s head office is located in Rio de Janeiro – RJ, Brazil.
2. Basis of preparation of interim financial information
The consolidated interim financial information has been prepared and is being presented in accordance with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB) and also in accordance with the accounting practices adopted in Brazil for interim financial reporting (CPC 21 - R1).
The individual interim financial information has been prepared and is being presented in accordance with the accounting practices adopted in Brazil for interim financial reporting (CPC 21 - R1) and does not differ from the consolidated information. The noncurrent deferred charges account was fully amortized at December 31, 2014. The reconciliations between the parent company’s and the consolidated shareholders’ equity and net income are presented in Note 4.1.
This interim financial information presents the significant changes in the period, without repeating all information previously reported in notes to the Company’s financial statements, and presents the consolidated information, considering Management’s understanding that the consolidated financial information provides a comprehensive view of the Company’s financial position and operational performance. Certain information about the parent company are also included. As a result, this interim financial information should be read together with the Company’s annual financial statements for the year ended December 31, 2014, which include the full set of notes.
The Company has reclassified certain amounts from prior periods to provide a more appropriate presentation and to be consistent with the industry practice, as set out in notes 7 and 24. Net income was not affected in any of the periods presented.
This interim financial information was authorized for issue by the Company’s Board of Directors in a meeting held on August 6, 2015.
2.1. Accounting estimates
The preparation of interim financial information requires the use of estimates and assumptions for certain assets, liabilities and other transactions. These estimates include: write-off of overpayments improperly capitalized, oil and gas reserves, pension and medical benefits liabilities, depreciation, depletion and amortization, decommissioning costs, impairment of assets, hedge accounting, provisions for legal proceedings, fair value of financial instruments, present value adjustments of trade receivables and payables from relevant transactions, and income taxes (income tax – IRPJ and social contribution on net income – CSLL). Although our management uses assumptions and judgments that are periodically reviewed, the actual results could differ from these estimates.
3. The “Lava Jato (Car Wash) Operation” and its effects on the Company
In the third quarter of 2014, the Company wrote off R$ 6,194 (R$ 4,788 in the Parent Company) of capitalized costs representing amounts that Petrobras overpaid for the acquisition of property, plant and equipment in prior years. For further information see note 3 to the Company’s December 31, 2014 audited consolidated financial statements.
11
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
In preparing its financial statements for the period ended June 30, 2015, the Company carefully considered all available information and does not believe that new developments in the investigations related to the “Lava Jato” (Car Wash) Operation by the Brazilian authorities, by the independent law firms conducting an internal investigation, or by newly set up internal commissions (or a review of the results of previous internal investigations) could materially impact or change the methodology adopted to recognize the write-off described above. Notwithstanding this belief, the Company will continuously monitor the investigations for additional information and, as of June 30, 2015, has not identified any necessary adjustment based on existing information.
On May 13, 2015, the Company received R$ 157 representing the first portion of amounts recovered from Pedro José Barusco Filho, a former executive manager of the Services area, who had previously entered into a plea agreement with Brazilian authorities. This amount was recognized as other income (amounts recovered – “overpayments incorrectly capitalized”) in the quarter ended June 30, 2015. To the extent that any of the proceedings resulting from the Lava Jato investigation involve leniency agreements with cartel members or plea agreements with individuals pursuant to which they agree to return funds, Petrobras may be entitled to receive a portion of such funds.
See note 29 for information about the Company’s material legal proceedings, including those related to the “Lava Jato” investigation.
The consolidated interim financial information includes the interim information of Petrobras, its subsidiaries, joint operations and consolidated structured entities.
There were no significant changes in the consolidated entities in the six-month period ended June 30, 2015.
The main disposal of assets and legal mergers are set out in note 9.
4.1. Reconciliation between shareholders’ equity and net income for the parent company and consolidated
|
Shareholders' equity |
Net income | ||
|
06.30.2015 |
12.31.2014 |
Jan-Jun2015 |
Jan-Jun2014 |
Consolidated - IFRS |
309,403 |
310,722 |
5,436 |
10,977 |
Non-controlling Interests |
(2,183) |
(1,874) |
425 |
(625) |
Deferred Expenses, Net of Income Tax (*) |
− |
− |
− |
(49) |
Parent company - Brazilian Accounting Standards (CPC) |
307,220 |
308,848 |
5,861 |
10,303 |
|
|
|
|
|
(*) Deferred expenses were fully amortized by December 31, 2014. |
The same accounting policies and methods of computation were followed in these consolidated interim financial statements as those followed in the preparation of the annual financial statements of the Company for the year ended December 31, 2014.
12
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
6. Cash and cash equivalents and Marketable securities
Cash and Cash Equivalents |
Consolidated | |
|
06.30.2015 |
12.31.2014 |
Cash at bank and in hand |
3,363 |
1,884 |
Short-term financial investments |
|
|
- In Brazil |
|
|
Single-member funds (Interbank Deposit) and other short-term deposits |
5,412 |
5,311 |
Other investment funds |
146 |
107 |
|
5,558 |
5,418 |
- Abroad |
|
|
Time deposits |
48,391 |
23,110 |
Automatic investing accounts |
11,460 |
8,226 |
Other financial investments |
12,394 |
5,601 |
|
72,245 |
36,937 |
Total short-term financial investments |
77,803 |
42,355 |
Total cash and cash equivalents |
81,166 |
44,239 |
Short-term financial investments in Brazil comprise investments in exclusive (single-member) funds, mainly holding Brazilian Federal Government Bonds. Short-term financial investments abroad are comprised of time deposits, highly-liquid automatic investing accounts and other short-term fixed income instruments with maturities of three months or less.
Marketable securities |
Consolidated | |||||
|
06.30.2015 |
12.31.2014 | ||||
|
In Brazil |
Abroad |
Total |
In Brazil |
Abroad |
Total |
|
|
|
|
|
|
|
Trading securities |
5,611 |
− |
5,611 |
7,146 |
− |
7,146 |
Available-for-sale securities |
5 |
8 |
13 |
6 |
50 |
56 |
Held-to-maturity securities |
278 |
4,874 |
5,152 |
270 |
17,581 |
17,851 |
|
5,894 |
4,882 |
10,776 |
7,422 |
17,631 |
25,053 |
Current |
5,611 |
4,867 |
10,478 |
7,146 |
17,617 |
24,763 |
Non-current |
283 |
15 |
298 |
276 |
14 |
290 |
|
Trading securities refer mainly to investments in Brazilian Federal Government Bonds and held-to-maturity securities are mainly comprised of time deposits with highly-rated financial institutions abroad.
These financial investments have maturities of more than three months and are classified as current assets due to their maturity or the expectation of their realization in the short term.
13
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
7. Trade and other receivables
7.1. Trade and other receivables, net
|
Consolidated | |
|
06.30.2015 |
12.31.2014 |
Trade receivables |
|
|
Third parties |
29,625 |
26,620 |
Related parties (Note 18) |
|
|
Investees |
1,802 |
2,293 |
Receivables from the electricity sector |
9,239 |
7,879 |
Petroleum and alcohol accounts - receivables from Federal Government |
848 |
843 |
Other receivables |
4,957 |
5,322 |
|
46,471 |
42,957 |
Provision for impairment of trade receivables |
(10,202) |
(8,956) |
|
36,269 |
34,001 |
Current |
20,050 |
21,167 |
Non-current |
16,219 |
12,834 |
Beginning in 2015 the Company classifies performance bonuses paid to customers as other long-term receivables (previously classified as non-current trade and other receivables, net) in order to provide a better presentation of its accounts receivable. On December 31, 2014, R$ 1,607 were reclassified in the consolidated financial statements. |
7.2. Changes in the allowance for impairment of trade receivables
|
Consolidated | |
|
06.30.2015 |
12.31.2014 |
Opening balance |
8,956 |
3,293 |
Additions |
2,438 |
5,801 |
Write-offs (*) |
(1,442) |
(323) |
Cumulative translation adjustment |
250 |
185 |
Closing balance |
10,202 |
8,956 |
Current |
5,451 |
3,845 |
Non-current |
4,751 |
5,111 |
|
|
|
| ||
(*) Includes a R$ 1,602 reversal related to companies from the isolated electricity sector, in 2015, as set out in note 7.4. |
7.3. Trade receivables overdue - Third parties
|
Consolidated | |
|
06.30.2015 |
12.31.2014 |
Up to 3 months |
2,695 |
2,186 |
From 3 to 6 months |
1,416 |
472 |
From 6 to 12 months |
1,571 |
480 |
More than 12 months |
5,391 |
4,866 |
|
11,073 |
8,004 |
14
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
7.4. Trade receivables - electricity sector (isolated electricity system in the northern region of Brazil)
|
Consolidated | |||||
|
06.30.2015 |
12.31.2014 | ||||
|
Not yet due |
Overdue |
Total |
Not yet due |
Overdue |
Total |
Clients |
|
|
|
|
|
|
Eletrobras Group (note 18.5) |
7,232 |
2,007 |
9,239 |
6,736 |
1,143 |
7,879 |
Companhia de Gás do Amazonas (CIGÁS) |
3,234 |
1,508 |
4,742 |
3,364 |
442 |
3,806 |
Others |
101 |
1,130 |
1,231 |
63 |
1,046 |
1,109 |
|
10,567 |
4,645 |
15,212 |
10,163 |
2,631 |
12,794 |
(-) Allowance for impairment of trade receivables |
(1,722) |
(1,698) |
(3,420) |
(2,895) |
(1,650) |
(4,545) |
Total |
8,845 |
2,947 |
11,792 |
7,268 |
981 |
8,249 |
Related parties |
6,635 |
1,709 |
8,344 |
6,569 |
437 |
7,006 |
Third parties |
2,210 |
1,238 |
3,448 |
699 |
544 |
1,243 |
|
As of June 30, 2015, R$12,627 of the Company’s trade receivables from the isolated electricity system in the northern region of Brazil, related to the sale of fuel oil, natural gas and other products to thermoelectric power plants (which are subsidiaries of Eletrobras), state-owned natural gas distribution companies and independent electricity producers (Produtores Independentes de Energia – PIE) operating in that region, were classified as non-current assets. The balance of those receivables was R$ 15,212 as of June 30, 2015 (R$ 12,794 as of December 31, 2014).
A portion of the costs related to the supply of fuel to thermoelectric power plants located in the northern region of Brazil is borne by funds from the Fuel Consumption Account (Conta de Consumo de Combustível – CCC), which is managed by Eletrobras.
Recently, funds transferred from the CCC to the electricity companies in the northern region of Brazil have not been sufficient for them to meet their financial obligations, and, as a result, some of these companies have experienced financial difficulties and have not been able to pay for the products supplied by Petrobras. The Company entered into a debt acknowledgement agreement with subsidiaries of Eletrobras on December 31, 2014 with respect to the balance of its receivables as of November 30, 2014. Eletrobras acknowledged owing US$ 2,772 to the Company. This amount is being updated monthly based on the Selic interest rate (Brazilian short-term interest rate). Under the agreement, the first of 120 monthly installments was paid in February 2015 and, as of May 7, 2015, R$ 7,380 (R$ 6,084 as of December 31, 2014) had been guaranteed by collateral. The monthly installments have been timely paid to date.
As of December 31, 2014, the Company had recognized charges for allowances for impairment of trade receivables of R$ 4,545 (charged to selling expenses) to cover uncollateralized receivables as of October 31, 2014, including the balances from previous debt acknowledgement agreements and from companies that were not part of the most recent debt acknowledgment agreement with Eletrobras. On March 31, 2015 the Company recognized a reversal of allowance for impairment of trade receivables of R$ 1,295 (reduction in selling expenses), to reflect the additional portion of the trade receivables that was collateralized - additional receivables the CCC has from the Brazilian Energy Development Account (Conta de Desenvolvimento Energético – CDE)that were pledged as security on May 7, 2015.
In 2015, the Brazilian government implemented a new pricing policy for the electricity sector and has already implemented price increases in the first quarter of 2015. We expected that this new policy would strengthen the financial situation of the companies in the electricity sector and, consequently reduce their insolvency on payables from fuel oil and other products supplied, which has not occurred yet. Due to the time lag between starting to charge higher electricity prices from end customers and the improvement of the financial situation of the companies in the electricity sector, the payments from end customer that will be transferred to the CCC and used to refund the electricity generation companies is taking longer than expected and the companies have not been fully refunded.
15
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
As a result, the Company is in negotiations to address the overdue receivables, including the potential collateralization of the receivables. The Company has not entered into additional debt acknowledgement agreements yet, but it has established the necessary framework to collateralize the receivables, as set out in Interministerial Ordinance 372/2015, issued on August 5, 2015, authorizing a renegotiation of CDE’s debt with respect to overdue receivables between December 1, 2014 and June 30, 2015, with companies that are creditors of the CCC. This authorization enables the Company to enter into contracts to pledge additional credits of the CDE as collateral. CDE’ budget for 2015, as set out in table 4 of Techinical Note 33/2015 issued by the Superintendent of Electricity Prices and the Superintendent of Electricity Distribution Services of the Brazilian Electricity Agency (SGT-SRG/ANEEL) on February 26, 2015, reserves sufficient funds for the renegotiations authorized in the Interministerial Ordinance. In addition, the regulators have been discussing alternatives that could reduce the mismatch between the cash flows (from the CDE/CCC to Petrobras and Petrobras Distribuidora - BR). |
Therefore, based on Management’s best judgment, the Company has recognized in the quarter ended June 30, 2015 an alllowance for impairment of trade receivables of R$ 383, with respect to products supplied after November 1, 2014, which were overdue as of June 30, 2015 and uncollateralized.
In addition, the Company recognized a reversal of allowance for impairment of trade receivables of R$ 307, with respect to receivables from Cigás. This was the result of a preliminary injunction from a Brazilian court that granted the Company access to restricted funds in a blocked bank account that was attached to a commercial contract with Cigás, and is the subject of a legal dispute.
16
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
8. Inventories
|
Consolidated | |
|
06.30.2015 |
12.31.2014 |
Crude oil |
12,487 |
10,563 |
Oil Products |
12,616 |
11,510 |
Intermediate products |
2,158 |
2,268 |
Natural gas and LNG (*) |
1,077 |
951 |
Biofuels |
499 |
398 |
Fertilizers |
187 |
91 |
|
29,024 |
25,781 |
Materials, supplies and others |
4,810 |
4,797 |
|
33,834 |
30,578 |
Current |
33,771 |
30,457 |
Non-current |
63 |
121 |
|
|
|
(*) Liquid natural gas |
Inventories are presented net of a R$ 29 allowance reducing inventories to net realizable value (R$ 399 as of December 31, 2014), mainly due to the decrease in international prices of crude oil and oil products. In the six-month period ended June 30, 2015 the Company recognized a R$ 38 allowance reducing inventories to net realizable value recognized as cost of sales (R$ 488 in the six-month period ended June 30, 2014).
A portion of the crude oil and/or oil products inventories have been pledged as security for the Terms of Financial Commitment (TFC) signed by Petrobras and Petros in the amount of R$ 6,508 (R$ 6,151 as of December 31, 2014), as set out in note 21.1.
17
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
9. Disposal of assets and legal mergers
9.1. Disposal of assets
Disposal of assets in Argentina
On March 30, 2015, Petrobras Argentina S.A., PESA, disposed of its interest in assets located in the Austral Basin in Santa Cruz to Compañía General de Combustibles S.A. (CGC) for a lump-sum payment of US$ 101 million, made on the same date. The Company recognized a US$ 77 million gain in other income.
Innova S.A.
On August 16, 2013, the Board of Directors of Petrobras approved the disposal of 100% of the share capital of Innova S.A. to Videolar S.A. and its controlling shareholder for R$ 870, subject to certain condition precedent, such as approval by the Brazilian Antitrust Regulator (Conselho Administrativo de Defesa Econômica – CADE).
On October 30, 2014 the transaction was concluded as set out in the sales and purchase agreement and a R$ 145 gain was recognized in other income.
On March 31, 2015, a final price adjustment was agreed between the parties and was paid. The Company recognized the additional payment received of R$ 223, in other income.
9.2. Legal mergers
On January 30, 2015, the Shareholders’ Extraordinary General Meeting of Petrobras approved the mergers of Arembepe Energia S.A. and Energética Camaçari Muricy S.A. into Petrobras.
The objective of these mergers is to simplify the corporate structure of the Company, reduce costs and capture synergies. These mergers did not affect share capital or the Company’s consolidated financial statements.
18
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
10. Investments
10.1. Investments in subsidiaries, joint ventures, joint operations and associates (Parent Company)
|
06.30.2015 |
12.31.2014 |
Subsidiaries: |
|
|
PNBV (*) |
58,972 |
36,690 |
BR Distribuidora |
12,326 |
11,924 |
TAG |
4,938 |
6,490 |
Transpetro |
4,625 |
4,738 |
PB-LOG |
3,304 |
3,398 |
PIB BV |
2,569 |
1,183 |
Gaspetro |
2,562 |
2,593 |
PBIO |
1,817 |
2,209 |
Liquigás |
1,005 |
1,017 |
Termomacaé |
895 |
813 |
Citepe |
841 |
1,049 |
Araucária Nitrogenados |
794 |
761 |
Breitener |
581 |
565 |
PetroquímicaSuape |
529 |
750 |
Termobahia |
427 |
398 |
5283 Participações |
316 |
215 |
PBEN |
269 |
432 |
Other subsidiaries |
528 |
1,058 |
Joint operations |
213 |
204 |
Joint ventures |
343 |
335 |
Associates |
|
|
Braskem |
4,146 |
4,544 |
Other associates |
1,230 |
1,092 |
Subsidiaries, joint operations/joint ventures and associates |
103,230 |
82,458 |
Other investments |
21 |
23 |
Total investments |
103,251 |
82,481 |
|
|
|
(*) Includes capital contributions in the amount of R$ 12,804 (US$ 4,167) made during 2015. | ||
|
19
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
10.2. Investments in joint ventures and associates (Consolidated)
|
Investiments |
Equity | ||
Investments measured using equity method |
06.30.2015 |
12.31.2014 |
Jan-Jun/2015 |
Jan-Jun/2014 |
Braskem S.A. |
4,146 |
4,544 |
486 |
206 |
Petrobras Oil & Gas B.V. - PO&G |
5,236 |
4,554 |
72 |
292 |
Guarani S.A. |
1,225 |
1,377 |
(73) |
(25) |
State-controlled Natural Gas Distributors |
939 |
904 |
104 |
135 |
Nova Fronteira Bioenergia S.A. |
445 |
433 |
12 |
14 |
Petrowayu S.A. |
422 |
361 |
− |
(3) |
Petroritupano S.A. |
345 |
297 |
(2) |
(4) |
Other investees of petrochemical sector |
167 |
174 |
21 |
37 |
UEG Araucária Ltda |
194 |
194 |
51 |
49 |
Petrokariña S.A. |
139 |
119 |
− |
− |
Other associates (*) (**) |
2,264 |
2,280 |
(329) |
92 |
|
15,522 |
15,237 |
342 |
793 |
Other investees |
65 |
45 |
− |
− |
|
15,587 |
15,282 |
342 |
793 |
|
|
|
|
|
(*) Includes impairment losses of R$ 293 as set out in note 13.2. | ||||
(**) Includes a 5% investment in Sete Brasil and a 4.59% investment in FIP Sondas (which owns 95% of Sete Brasil), totaling R$ 882 as of June 30, 2015 (R$ 746 as of December 31, 2014). These investments have been identified as a separate Cash-Generating Units. Sete Brasil holds interest in 29 SPEs and each SPE will have title to a drilling rig, which are now under construction at Brazilian shipyards. As a result of studies currently being carried out to evaluate the entire project, no impairment losses could be measured as of June 30, 2015 with respect to these investments. |
10.3. Investments in listed companies
|
Thousand-share lot |
|
Quoted stock exchange prices (R$ per share) |
Market value | |||
Company |
06.30.2015 |
12.31.2014 |
Type |
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
Indirect subsidiary |
|
|
|
|
|
|
|
Petrobras Argentina S.A. |
1,356,792 |
1,356,792 |
Common |
2.89 |
1.72 |
3,921 |
2,334 |
|
|
|
|
|
|
3,921 |
2,334 |
|
|
|
|
|
|
|
|
Associate |
|
|
|
|
|
|
|
Braskem S.A. |
212,427 |
212,427 |
Common |
9.85 |
10.80 |
2,092 |
2,294 |
Braskem S.A. |
75,793 |
75,793 |
Preferred A |
13.62 |
17.50 |
1,032 |
1,326 |
|
|
|
|
|
|
3,124 |
3,620 |
|
The market value of these shares does not necessarily reflect the realizable value upon sale of a large block of shares.
Braskem S.A. - Investment in publicly traded associate:
Braskem’s shares are publicly traded on stock exchanges in Brazil and abroad. The quoted market value of the investment as of June 30, 2015, was R$ 3,124, based on the quoted values of both Petrobras’ interest in Braskem’s common stock (47% of the outstanding shares), and preferred stock (22% of the outstanding shares). However, there is extremely limited trading of the common shares, since non-signatories of the shareholders’ agreement hold only approximately 3% of the common shares.
In addition, given the operational relationship between Petrobras and Braskem, on December 31, 2014, the recoverable amount of the investment, for impairment testing purposes, was determined based on value in use, considering future cash flow projections and the manner in which the Company can derive value from this investment via dividends and other distributions to arrive at its value in use. As the recoverable amount was higher than the carrying amount, no impairment losses were recognized for this investment.
The main assumptions on which cash flow projections were based to determine Braskem’s value in use are set out in note 14 to the Company’s audited consolidated financial statements for the year ended December 31, 2014.
20
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
11. Property, plant and equipment
11.1. By class of assets
|
Consolidated |
Parent Company | ||||
|
Land, buildings and improvement |
Equipment and other assets |
Assets under construction (*) |
Exploration and development costs (Oil and gas producing properties) |
Total |
Total |
Balance at January 1, 2014 |
18,431 |
211,781 |
186,840 |
116,828 |
533,880 |
402,567 |
Additions |
71 |
4,826 |
71,410 |
1,394 |
77,701 |
59,820 |
Additions to / review of estimates of decommissioning costs |
− |
− |
− |
5,096 |
5,096 |
5,316 |
Capitalized borrowing costs |
− |
− |
8,431 |
− |
8,431 |
7,793 |
Write-offs |
(23) |
(132) |
(9,303) |
(464) |
(9,922) |
(9,007) |
Write-off - overpayments incorrectly capitalized |
(85) |
(2,842) |
(2,643) |
(222) |
(5,792) |
(4,425) |
Transfers (***) |
6,517 |
59,923 |
(86,189) |
54,501 |
34,752 |
31,921 |
Depreciation, amortization and depletion |
(1,252) |
(17,409) |
− |
(11,500) |
(30,161) |
(22,081) |
Impairment - recognition (****) |
(2,370) |
(3,682) |
(30,997) |
(7,540) |
(44,589) |
(34,762) |
Impairment - reversal (****) |
− |
45 |
− |
7 |
52 |
8 |
Cumulative translation adjustment |
52 |
7,787 |
3,078 |
625 |
11,542 |
− |
Balance at December 31, 2014 |
21,341 |
260,297 |
140,627 |
158,725 |
580,990 |
437,150 |
Cost |
29,160 |
377,259 |
140,627 |
233,808 |
780,854 |
586,684 |
Accumulated depreciation, amortization and depletion |
(7,819) |
(116,962) |
− |
(75,083) |
(199,864) |
(149,534) |
Balance at December 31, 2014 |
21,341 |
260,297 |
140,627 |
158,725 |
580,990 |
437,150 |
Additions |
585 |
1,583 |
30,155 |
622 |
32,945 |
25,797 |
Additions to / review of estimates of decommissioning costs |
− |
− |
− |
(62) |
(62) |
57 |
Capitalized borrowing costs |
− |
− |
2,721 |
− |
2,721 |
2,252 |
Write-offs |
(8) |
(66) |
(1,786) |
(315) |
(2,175) |
(1,605) |
Transfers |
1,252 |
14,248 |
(28,109) |
15,041 |
2,432 |
873 |
Depreciation, amortization and depletion |
(833) |
(9,493) |
− |
(6,986) |
(17,312) |
(12,819) |
Impairment - recognition |
− |
(5) |
(950) |
(217) |
(1,172) |
(1,172) |
Cumulative translation adjustment |
131 |
11,258 |
4,186 |
1,154 |
16,729 |
− |
Balance at June 30, 2015 |
22,468 |
277,822 |
146,844 |
167,962 |
615,096 |
450,533 |
Cost |
31,360 |
408,760 |
146,844 |
250,050 |
837,014 |
612,180 |
Accumulated depreciation, amortization and depletion |
(8,892) |
(130,938) |
− |
(82,088) |
(221,918) |
(161,647) |
Balance at June 30, 2015 |
22,468 |
277,822 |
146,844 |
167,962 |
615,096 |
450,533 |
|
|
|
|
|
|
|
Weighted average of useful life in years |
40 (25 to 50) (except land) |
20 (3 to 31) (**) |
|
Units of production method |
|
|
(*) See note 28 for assets under construction by business area. | ||||||
(**) Includes exploration and production assets depreciated based on the units of production method. | ||||||
(***) Includes R$ 24,419, reclassified from Intangible Assets to Property, Plant and Equipment, as a result of the declaration of commerciality of areas of the Assignment Agreement (note 12.3 to our audited consolidated financial statements for the year ended December 31, 2014). | ||||||
(****) For further information see note 14 to the audited consolidated financial statements for the year ended December 31, 2014. |
As of June 30, 2015, the consolidated and parent company property, plant and equipment include assets under finance leases of R$ 493 and R$ 9,285, respectively (R$ 192 and R$ 8,979 at December 31, 2014).
The Company's property, plant and equipment include the amount of R$ 74,808 related to the acquisition costs of areas in the Assignment Agreement.
21
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
12. Intangible assets
12.1. By class of assets
|
Consolidated |
Parent Company | ||||
|
|
Softwares |
|
|
| |
|
Rights and Concessions |
Acquired |
Developed in-house |
Goodwill |
Total |
Total |
Balance at January 1, 2014 |
33,690 |
332 |
1,162 |
937 |
36,121 |
33,289 |
Addition |
214 |
94 |
279 |
− |
587 |
478 |
Capitalized borrowing costs |
− |
− |
19 |
− |
19 |
19 |
Write-offs |
(219) |
(11) |
(23) |
− |
(253) |
(229) |
Transfers (**) |
(24,164) |
18 |
22 |
(3) |
(24,127) |
(24,057) |
Amortization |
(84) |
(120) |
(312) |
− |
(516) |
(392) |
Impairment - recognition |
(21) |
(1) |
− |
− |
(22) |
− |
Impairment - reversal |
15 |
− |
− |
− |
15 |
− |
Cumulative translation adjustment |
111 |
3 |
1 |
37 |
152 |
− |
Balance at December 31, 2014 |
9,542 |
315 |
1,148 |
971 |
11,976 |
9,108 |
Cost |
10,633 |
1,536 |
3,403 |
971 |
16,543 |
12,051 |
Accumulated amortization |
(1,091) |
(1,221) |
(2,255) |
− |
(4,567) |
(2,943) |
Balance at December 31, 2014 |
9,542 |
315 |
1,148 |
971 |
11,976 |
9,108 |
Addition |
21 |
22 |
117 |
− |
160 |
130 |
Capitalized borrowing costs |
− |
− |
9 |
− |
9 |
9 |
Write-offs |
(58) |
− |
(4) |
− |
(62) |
(54) |
Transfers |
− |
− |
23 |
− |
23 |
25 |
Amortization |
(38) |
(50) |
(144) |
− |
(232) |
(179) |
Impairment - recognition |
(91) |
− |
− |
− |
(91) |
− |
Cumulative translation adjustment |
162 |
3 |
5 |
52 |
222 |
− |
Balance at June 30, 2015 |
9,538 |
290 |
1,154 |
1,023 |
12,005 |
9,039 |
Cost |
10,412 |
1,620 |
3,546 |
1,023 |
16,601 |
12,149 |
Accumulated amortization |
(874) |
(1,330) |
(2,392) |
− |
(4,596) |
(3,110) |
Balance at June 30, 2015 |
9,538 |
290 |
1,154 |
1,023 |
12,005 |
9,039 |
|
|
|
|
|
|
|
Estimated useful life in years |
(*) |
5 |
5 |
Indefinite |
|
|
|
|
|
|
|
|
|
(*) Mainly comprised of assets with indefinite useful lives, which are reviewed annually to determine whether events and circumstances continue to support an indefinite useful life assessment. | ||||||
(**) Includes R$ 24,419, reclassified from Intangible Assets to Property Plant and Equipment, as a result of the declaration of commerciality of areas of the Assignment Agreement (note 12.3 to our audited consolidated financial statements for the year ended December 31, 2014). | ||||||
|
|
|
|
|
|
|
22
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
13. Impairment
The Company’s assets are tested for impairment annualy or when there is an indication that their carrying amount may not be recoverable.
Based on the new 2015 to 2019 Business and Management Plan - BMP (Plano de Negócios e Gestão - PNG), indicating a decrease in its investment portfolio when compared to the previous BMP.
The postponement of certain projects or removal from the BMP are indicators of possible impairment and, therefore, the respective assets were tested for impairment at June 30, 2015.
13.1. Property, plant and equipment and intangible assets
For impairment testing purposes, the Company prioritized the use of the value in use of the assets for which there was an indication that their carrying amount may not be recoverable (individually or grouped into cash-generating units - CGUs). In measuring the value in use of an asset (or a CGU) the Company bases its cash flow projections on: (i) the estimated useful life of the asset or assets grouped into the CGU; (ii) assumptions and financial budgets/forecasts approved by Management for the period corresponding to the expected life cycle of each different business; and (iii) a pre-tax discount rate, which is derived from the Company’s post-tax weighted average cost of capital (WACC). The Company’s identified CGUs are set out in note 5.2 to its financial statements for the year ended December 31, 2014.
Projects postponed by the Company’s Management did not result in impairment losses for the respective assets or cash-generating units.
However, considering changes in future circumstances and projections, projects removed from the 2015-2019 BMP were also removed from their cash-generating units (set out in the Company’s financial statements for the year ended December 31, 2014 and when those assets had not suffered impairment losses) and were tested for impairment individually.
Impairment losses of R$ 1,286 were recognized in other expenses in the quarter ended June 30, 2015 as a result of the stand-alone basis impairment tests carried out for those assets, as set out below:
Assets or CGUs, by nature |
Impairment losses |
Business Segment |
Nitrogen Fertilizer Plant - UFN-V |
585 |
Gas & Power |
RTM assets |
364 |
RTM |
Producing properties: E&P activities in Brazil (several CGUs) and assets held for sale (*) |
246 |
E&P - Brazil |
Signature bonuses (Intangible Assets) - Petrobras America (PAI) |
91 |
Intl' E&P |
|
1,286 |
|
|
|
|
(*) Includes impairment losses of R$ 25 in property, plant and equipment and R$ 23 in accounts receivable related to the disposal of Bijupirá and Salema fields. | ||
|
In the future, the Company will be determining possible uses for these assets, including: (i) using parts and equipment from those projects in other projects; (ii) divesting; (iii) looking for partners for those projects; or (iv) writing off these assets.
13.2. Investments in associates and joint ventures
The Company’s impairment tests of investments in associates and joint ventures resulted in impairment losses of R$ 167 in its biofuels segment, due to projects that were removed from the Company’s 2015-2019 BMP. In addition, a R$ 126 impairment loss was recognized in Copacabana Drilling B.V., Grumari Drilling B.V., Ipanema Drilling B.V., Leblon Drilling B.V., Leme Drilling B.V. and Marambaia Drilling B.V., which are associates of Petrobras Netherland B.V. (PNBV, a wholly owned subsidiary of Petrobras) and are indirectly controlled by Sete Brasil.
23
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Those losses (R$ 293) were recognized in share of earnings in equity-accounted investments.
14. Exploration for and evaluation of oil and gas reserves
Exploration and evaluation activities include the search for oil and gas beginning with the acquisition of legal rights to explore a specific area through to the declaration of the technical and commercial viability of the reserves.
Changes in the balances of capitalized costs directly associated with exploratory wells pending determination of proved reserves and the balance of amounts paid for obtaining rights and concessions for exploration of oil and natural gas (capitalized acquisition costs) are set out in the following table:
|
Consolidated | |
Capitalized Exploratory Well Costs / Capitalized Acquisition Costs (*) |
06.30.2015 |
12.31.2014 |
Property, plant and equipment |
|
|
Opening Balance |
18,594 |
20,619 |
Additions to capitalized costs pending determination of proved reserves |
4,616 |
10,039 |
Capitalized exploratory costs charged to expense |
(1,567) |
(3,145) |
Transfers upon recognition of proved reserves |
(475) |
(9,300) |
Cumulative translation adjustment |
180 |
381 |
Closing Balance |
21,348 |
18,594 |
Intangible Assets |
8,078 |
8,085 |
Capitalized Exploratory Well Costs / Capitalized Acquisition Costs |
29,426 |
26,679 |
|
|
|
(*) Amounts capitalized and subsequently expensed in the same period have been excluded from the table above. | ||
|
Exploration costs recognized in the statement of income and cash used in oil and gas exploration and evaluation activities are set out in the table below:
|
Consolidated | |
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Exploration costs recognized in the statement of income |
|
|
Geological and geophysical expenses |
676 |
714 |
Exploration expenditures written off (includes dry wells and signature bonuses) |
1,663 |
2,552 |
Other exploration expenses |
64 |
62 |
Total expenses |
2,403 |
3,328 |
|
|
|
Cash used in: |
|
|
Operating activities |
740 |
776 |
Investment activities |
4,932 |
5,871 |
Total cash used |
5,672 |
6,647 |
|
24
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
15. Trade payables
|
Consolidated | |
|
06.30.2015 |
12.31.2014 |
Third parties in Brazil |
12,340 |
13,146 |
Third parties abroad |
10,834 |
11,262 |
Related parties |
1,407 |
1,516 |
Balance on current liabilities |
24,581 |
25,924 |
|
The Company obtains funding through debt financing for capital expenditures to develop crude oil and natural gas producing properties, construct vessels and pipelines, construct and expand industrial plants, among other uses.
The Company has covenants in its loan agreements and notes issued in the capital markets requiring, among other obligations, the presentation of interim financial statements within 90 days of the end of each quarter (not reviewed by independent auditors) and audited financial statements within 120 days of the end of each fiscal year. Non-compliance with these obligations do not represent immediate events of default and the grace period in which the Company has to deliver these financial statements ranges from 30 to 60 days, depending on the different agreements. Delivering financial statements is an obligation included in most financing agreements and non-compliance with that obligation could trigger an event of default and a right to accelerate the debt.
A roll-forward of non-current debt is set out below:
25
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
Consolidated | ||||
|
Export Credit Agencies
|
Banking Markets |
Capital Markets |
Others |
Total |
Non-current |
|
|
|
|
|
In Brazil |
|
|
|
|
|
Opening balance at January 1, 2014 |
− |
67,935 |
2,837 |
114 |
70,886 |
Cumulative translation adjustment (CTA) |
− |
133 |
− |
− |
133 |
Additions (new funding obtained) |
− |
10,130 |
800 |
− |
10,930 |
Interest incurred during the year |
− |
474 |
− |
− |
474 |
Foreign exchange/inflation indexation charges |
− |
2,518 |
192 |
3 |
2,713 |
Transfer from long term to short term |
− |
(3,395) |
(373) |
(43) |
(3,811) |
Balance as of December 31, 2014 |
− |
77,795 |
3,456 |
74 |
81,325 |
Abroad |
|
|
|
|
|
Opening balance at January 1, 2014 |
13,599 |
63,034 |
99,730 |
1,618 |
177,981 |
Cumulative translation adjustment (CTA) |
1,154 |
7,711 |
16,921 |
135 |
25,921 |
Additions (new funding obtained) |
665 |
15,633 |
32,542 |
− |
48,840 |
Interest incurred during the year |
9 |
50 |
108 |
18 |
185 |
Foreign exchange/inflation indexation charges |
250 |
1,004 |
(3,392) |
50 |
(2,088) |
Transfer from long term to short term |
(1,747) |
(8,018) |
(2,979) |
(98) |
(12,842) |
Balance at December 31, 2014 |
13,930 |
79,414 |
142,930 |
1,723 |
237,997 |
Total Balance as of December 31, 2014 |
13,930 |
157,209 |
146,386 |
1,797 |
319,322 |
Non-current |
|
|
|
|
|
In Brazil |
|
|
|
|
|
Opening balance at January 1, 2015 |
− |
77,795 |
3,456 |
74 |
81,325 |
Cumulative translation adjustment (CTA) |
− |
175 |
− |
− |
175 |
Additions (new funding obtained) |
− |
9,512 |
− |
− |
9,512 |
Interest incurred during the year |
− |
490 |
− |
− |
490 |
Foreign exchange/inflation indexation charges |
− |
3,627 |
147 |
1 |
3,775 |
Transfer from long term to short term |
− |
(2,200) |
(235) |
(7) |
(2,442) |
Balance as of June 30, 2015 |
− |
89,399 |
3,368 |
68 |
92,835 |
Abroad |
|
|
|
|
|
Opening balance at January 1, 2015 |
13,930 |
79,414 |
142,930 |
1,723 |
237,997 |
Cumulative translation adjustment (CTA) |
1,778 |
11,000 |
22,426 |
219 |
35,423 |
Additions (new funding obtained) |
501 |
15,242 |
6,283 |
− |
22,026 |
Interest incurred during the year |
7 |
49 |
70 |
11 |
137 |
Foreign exchange/inflation indexation charges |
503 |
1,607 |
(2,029) |
66 |
147 |
Transfer from long term to short term |
(1,196) |
(3,105) |
(13,474) |
(64) |
(17,839) |
Balance as of June 30, 2015 |
15,523 |
104,207 |
156,206 |
1,955 |
277,891 |
Total Balance as of June 30, 2015 |
15,523 |
193,606 |
159,574 |
2,023 |
370,726 |
|
|
|
|
|
|
|
|
Consolidated | |
Current |
06.30.2015 |
12.31.2014 |
Short term debt |
6,947 |
9,253 |
Current portion of long term debt |
33,199 |
18,182 |
Accrued interest |
4,464 |
4,088 |
|
44,610 |
31,523 |
26
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
16.1. Summarized information on current and non-current finance debt
|
Consolidated | |||||||
Maturity in |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 and onwards |
Total (*) |
Fair value |
|
|
|
|
|
|
|
|
|
Financing in Brazilian Reais (R$): |
2,881 |
7,415 |
6,633 |
8,010 |
13,431 |
32,577 |
70,947 |
62,432 |
Floating rate debt |
1,578 |
6,387 |
4,832 |
6,234 |
11,693 |
25,983 |
56,707 |
|
Fixed rate debt |
1,303 |
1,028 |
1,801 |
1,776 |
1,738 |
6,594 |
14,240 |
|
Average interest rate |
12.0% |
12.8% |
12.5% |
11.6% |
10.7% |
9.0% |
10.5% |
|
|
|
|
|
|
|
|
|
|
Financing in U.S. Dollars (US$): |
17,494 |
27,956 |
27,226 |
34,488 |
55,534 |
115,809 |
278,507 |
259,544 |
Floating rate debt |
15,273 |
13,516 |
15,861 |
26,951 |
40,431 |
41,970 |
154,002 |
|
Fixed rate debt |
2,221 |
14,440 |
11,365 |
7,537 |
15,103 |
73,839 |
124,505 |
|
Average interest rate |
3.0% |
4.2% |
4.5% |
4.3% |
4.5% |
6.0% |
5.0% |
|
|
|
|
|
|
|
|
|
|
Financing in R$ indexed to US$: |
681 |
1,227 |
2,187 |
2,183 |
2,175 |
18,996 |
27,449 |
28,080 |
Floating rate debt |
37 |
73 |
72 |
68 |
60 |
169 |
479 |
|
Fixed rate debt |
644 |
1,154 |
2,115 |
2,115 |
2,115 |
18,827 |
26,970 |
|
Average interest rate |
7.3% |
7.2% |
7.0% |
7.1% |
7.0% |
7.0% |
7.0% |
|
|
|
|
|
|
|
|
|
|
Financing in Pound Sterling (£): |
293 |
− |
− |
− |
− |
8,376 |
8,669 |
7,630 |
Fixed rate debt |
293 |
− |
− |
− |
− |
8,376 |
8,669 |
|
Average interest rate |
7.2% |
− |
− |
− |
− |
6.0% |
6.0% |
|
|
|
|
|
|
|
|
|
|
Financing in Japanese Yen : |
816 |
1,194 |
287 |
261 |
− |
− |
2,558 |
2,479 |
Floating rate debt |
130 |
260 |
260 |
260 |
− |
− |
910 |
|
Fixed rate debt |
686 |
934 |
27 |
1 |
− |
− |
1,648 |
|
Average interest rate |
1.0% |
1.8% |
0.8% |
0.7% |
− |
− |
1.3% |
|
|
|
|
|
|
|
|
|
|
Financing in Euro : |
451 |
38 |
38 |
9,512 |
4,515 |
12,629 |
27,183 |
25,999 |
Floating rate debt |
22 |
36 |
36 |
36 |
36 |
541 |
707 |
|
Fixed rate debt |
429 |
2 |
2 |
9,476 |
4,479 |
12,088 |
26,476 |
|
Average interest rate |
0.8% |
1.9% |
1.9% |
3.8% |
3.9% |
4.3% |
4.0% |
|
|
|
|
|
|
|
|
|
|
Financing in other currencies: |
20 |
3 |
− |
− |
− |
− |
23 |
23 |
Fixed rate debt |
20 |
3 |
− |
− |
− |
− |
23 |
|
Average interest rate |
14.1% |
15.3% |
− |
− |
− |
− |
14.3% |
|
|
|
|
|
|
|
|
|
|
Total as of June 30, 2015 |
22,636 |
37,833 |
36,371 |
54,454 |
75,655 |
188,387 |
415,336 |
386,187 |
Total Average interest rate |
4.2% |
5.9% |
6.1% |
5.4% |
5.6% |
6.5% |
6.0% |
|
|
|
|
|
|
|
|
|
|
Total as of December 31, 2014 |
31,523 |
33,397 |
31,742 |
47,254 |
64,252 |
142,677 |
350,845 |
325,946 |
|
|
|
|
|
|
|
|
|
* The average maturity of outstanding debt as of June 30, 2015 is 7.42 years, (6.10 years as of December 31, 2014). |
The fair value of the Company's finance debt is determined primarily by quoted prices in active markets for identical liabilities (level 1), when applicable - R$ 159,556 as of June 30, 2015. When a quoted price for an identical liability is not available, the fair value is determined based on the yield curve of the Company's most liquid bonds (level 2) - R$ 226,631 as of June 30, 2015.
The sensitivity analysis for financial instruments subject to foreign exchange variation is set out in note 31.2.
27
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
16.2. Capitalization rate used to determine the amount of borrowing costs eligible for capitalization
The capitalization rate used to determine the amount of borrowing costs eligible for capitalization was the weighted average of the borrowing costs applicable to the borrowings that were outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. In the first half of 2015, the capitalization rate was 4.93% p.a. (4.38% p.a. in the first half of 2014). This rate was applied to the balance of assets under construction as the basis for capitalizing borrowing costs, when eligible.
16.3. Lines of credit – Outstanding balance
Company |
Available (Lines of Credit) |
Used |
Balance |
|
|
|
|
Abroad (Amount in US$ million) |
|
|
|
PGT |
500 |
− |
500 |
Petrobras |
1,500 |
− |
1,500 |
|
|
|
|
In Brazil |
|
|
|
Transpetro |
10,058 |
3,376 |
6,682 |
Petrobras |
6,127 |
5,148 |
979 |
PNBV |
9,878 |
1,247 |
8,631 |
Liquigás |
141 |
137 |
4 |
|
|
|
|
|
16.4. Collateral
The financial institutions that have provided financing to the Company have not required Petrobras to provide collateral related to loans, except for certain specific funding instruments to promote economic development, which are collateralized by tangible assets.
The loans obtained by structured entities are collateralized based on the projects’ assets, as well as liens on receivables of the structured entities.
The Company’s capital market financing relates primarily to unsecured global notes.
17.1. Future minimum lease payments / receipts – finance leases
|
Consolidated | |||||
|
Receipts |
Payments | ||||
Estimated commitments |
Future Value |
Annual Interest |
Present Value |
Future Value |
Annual Interest |
Present Value |
2015 |
314 |
(201) |
113 |
46 |
(8) |
38 |
2016 - 2019 |
2,380 |
(1,440) |
940 |
198 |
(98) |
100 |
2020 and thereafter |
5,390 |
(1,659) |
3,731 |
646 |
(571) |
75 |
As of June 30, 2015 |
8,084 |
(3,300) |
4,784 |
890 |
(677) |
213 |
Current |
|
|
208 |
|
|
45 |
Non-current |
|
|
4,576 |
|
|
168 |
As of June 30, 2015 |
|
|
4,784 |
|
|
213 |
Current |
|
|
157 |
|
|
42 |
Non-current |
|
|
3,866 |
|
|
148 |
As of December 31, 2014 |
|
|
4,023 |
|
|
190 |
28
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
17.2. Future minimum lease payments – non-cancelable operating leases
Operating leases mainly include oil and gas production units, drilling rigs and other exploration and production equipment, vessels and support vessels, helicopters, land and building leases.
|
Consolidated |
2015 |
28,545 |
2016 - 2019 |
130,302 |
2020 and thereafter |
187,664 |
As of June 30, 2015 |
346,511 |
As of December 31, 2014 |
314,505 |
|
As of June 30, 2015, the balance of estimated future minimum lease payments under operating leases includes R$ 205,559 in the Consolidated financial statements (R$ 184,778 on December 31, 2014) with respect to assets under construction, for which the lease term has not commenced.
In the first half of 2015, the Company recognized expenditures of R$ 15,330 (R$ 12,040 in the first half of 2014) for operating lease installments.
18.1. Commercial and other transactions
The Company has a related-party transactions policy, approved by its Board of Directors, which establishes rules to ensure that all decisions involving related parties and potential conflicts of interest take into account applicable laws in the countries in which the Company operates and the parties involved in negotiations.
29
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
18.1.1. By transaction and by company
|
Parent Company | ||||||
|
Jan-Jun/2015 |
|
|
|
|
|
06.30.2015 |
By operation |
Income (expense |
Current Assets |
Non-current Assets |
Total |
Current Liabilities |
Non-current Liabilities |
Total |
Profit or Loss |
|
|
|
|
|
|
|
Revenues (mainly sales revenues) |
73,936 |
|
|
|
|
|
|
Foreign exchange and inflation indexation charges, net |
(3,962) |
|
|
|
|
|
|
Financial income (expenses), net |
(4,380) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Trade and other receivables |
|
11,906 |
2,967 |
14,873 |
|
|
|
Trade and other receivables (mainly from sales) |
|
10,711 |
− |
10,711 |
|
|
|
Dividends receivable |
|
675 |
− |
675 |
|
|
|
Intercompany loans |
|
− |
243 |
243 |
|
|
|
Capital increase (advance) |
|
− |
882 |
882 |
|
|
|
Related to construction of natural gas pipeline |
|
− |
849 |
849 |
|
|
|
Finance leases |
|
41 |
845 |
886 |
|
|
|
Other operations |
|
479 |
148 |
627 |
|
|
|
Liabilities |
|
|
|
|
|
|
|
Finance leases |
|
|
|
|
(1,939) |
(4,580) |
(6,519) |
Financing on credit operations |
|
|
|
|
(5,986) |
− |
(5,986) |
Intercompany loans |
|
|
|
|
− |
(34,865) |
(34,865) |
Prepayment of exports |
|
|
|
|
(25,726) |
(60,074) |
(85,800) |
Accounts payable to suppliers |
|
|
|
|
(11,706) |
− |
(11,706) |
Purchases of crude oil, oil products and others |
|
|
|
|
(6,626) |
− |
(6,626) |
Affreightment of platforms |
|
|
|
|
(4,615) |
− |
(4,615) |
Advances from clients |
|
|
|
|
(465) |
− |
(465) |
Other operations |
|
|
|
|
(203) |
(95) |
(298) |
As of June 30, 2015 |
65,594 |
11,906 |
2,967 |
14,873 |
(45,560) |
(99,614) |
(145,174) |
Jan-Jun/2014 |
73,397 |
|
|
|
|
|
|
As of December 31, 2014 |
|
11,687 |
8,226 |
19,913 |
(38,352) |
(80,795) |
(119,147) |
|
|
Parent Company | ||||||
|
Jan-Jun/2015 |
06.30.2015 | |||||
|
Income (expense |
Current Assets |
Non-current Assets |
Total |
Current Liabilities |
Non-current Liabilities |
Total |
Subsidiaries (*) |
|
|
|
|
|
|
|
Petrobras Distribuidora - BR |
45,265 |
1,801 |
20 |
1,821 |
(264) |
(20) |
(284) |
PIB-BV Holanda |
6,313 |
4,097 |
106 |
4,203 |
(34,487) |
(94,939) |
(129,426) |
Gaspetro |
5,448 |
1,725 |
849 |
2,574 |
(449) |
− |
(449) |
PNBV |
1,030 |
2,688 |
27 |
2,715 |
(5,497) |
− |
(5,497) |
Transpetro |
447 |
318 |
− |
318 |
(898) |
− |
(898) |
Fundo de Investimento Imobiliário |
(145) |
17 |
− |
17 |
(250) |
(1,643) |
(1,893) |
Thermoelectrics |
(110) |
14 |
238 |
252 |
(114) |
(1,009) |
(1,123) |
TAG |
(920) |
183 |
845 |
1,028 |
(2,558) |
− |
(2,558) |
Other subsidiaries |
2,003 |
852 |
876 |
1,728 |
(545) |
− |
(545) |
|
59,331 |
11,695 |
2,961 |
14,656 |
(45,062) |
(97,611) |
(142,673) |
Structured Entities |
|
|
|
|
|
|
|
CDMPI |
(30) |
− |
− |
− |
(225) |
(1,295) |
(1,520) |
PDET Off Shore |
(28) |
− |
− |
− |
(173) |
(633) |
(806) |
|
(58) |
− |
− |
− |
(398) |
(1,928) |
(2,326) |
Associates |
|
|
|
|
|
|
|
Companies from the petrochemical sector |
6,309 |
181 |
− |
181 |
(19) |
(75) |
(94) |
Other associates |
12 |
30 |
6 |
36 |
(81) |
− |
(81) |
|
6,321 |
211 |
6 |
217 |
(100) |
(75) |
(175) |
|
65,594 |
11,906 |
2,967 |
14,873 |
(45,560) |
(99,614) |
(145,174) |
|
|
|
|
|
|
|
|
(*) Includes its subsidiaries and joint ventures. | |||||||
|
18.1.2. Annual rates for intercompany loans
Intercompany loans are charged at interest rates based on market parameters and pursuant to applicable regulations, as set out below:
30
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
Parent Company | |||
|
Assets |
Liabilities | ||
|
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
Up to 5% |
− |
− |
(4,497) |
(4,269) |
From 5.01% to 7% |
− |
− |
(28,142) |
(23,713) |
From 7.01% to 9% |
− |
− |
(2,226) |
(1,834) |
More than 9.01% |
243 |
6,828 |
− |
− |
|
243 |
6,828 |
(34,865) |
(29,816) |
18.2. Non standardized receivables investment fund (FIDC-NP)
The Parent Company invests in receivables investment funds (FIDC-NP and FIDC-P) and the funds received from the Parent Company are used by FIDC-NP and FIDC-P to purchase performing and/or non-performing trade receivables from transactions carried out by subsidiaries of Petrobras.
Investments in government bonds made by FIDC-NP and FIDC-P are classified as cash and cash equivalents or marketable securities, according to their expected realization.
Performing trade receivables purchased by FIDC-NP and FIDC-P are classified as trade accounts receivable until the receivables are paid. Non-performing trade receivables are classified as current liabilities (short-term debt).
|
Parent Company | |
|
06.30.2015 |
12.31.2014 |
Cash and cash equivalents and Marketable securities |
9,069 |
8,334 |
Assignment of receivables |
(1,366) |
(1,536) |
Total recognized within current assets |
7,703 |
6,798 |
|
|
|
Assignments of non-performing receivables |
(17,902) |
(17,067) |
Total recognized within current liabilities |
(17,902) |
(17,067) |
|
|
|
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Finance income FIDC P and NP |
360 |
82 |
Finance expense FIDC P and NP |
(932) |
(726) |
Net finance income (expense) |
(572) |
(644) |
| ||
|
|
|
31
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
18.3. Collateral Granted
Petrobras collateralizes certain financial transactions carried out by its foreign subsidiaries.
Petrobras, based on contractual clauses that support the financial transactions between foreign subsidiaries and third parties, collateralizes the payment of debt service in the event that a subsidiary defaults on a financing agreement.
The outstanding balance of financial transactions carried out by these subsidiaries and collateralized by Petrobras is set out below:
|
06.30.2015 |
12.31.2014 | |||||
Maturity date of the loans |
PGF |
PGT |
PNBV |
TAG |
Others |
Total |
Total |
2015 |
− |
2,792 |
6,227 |
− |
− |
9,019 |
14,433 |
2016 |
18,416 |
− |
2,591 |
− |
− |
21,007 |
18,123 |
2017 |
14,737 |
− |
2,529 |
− |
931 |
18,197 |
16,121 |
2018 |
16,735 |
10,859 |
9,487 |
− |
3,078 |
40,159 |
33,121 |
2019 |
23,890 |
21,408 |
8,393 |
− |
729 |
54,420 |
46,258 |
2020 |
14,623 |
16,537 |
2,153 |
− |
− |
33,313 |
28,715 |
2021 and thereafter |
83,595 |
24,840 |
10,999 |
13,955 |
3,159 |
136,548 |
97,997 |
|
171,996 |
76,436 |
42,379 |
13,955 |
7,897 |
312,663 |
254,768 |
18.4. Investment in an investment fund by subsidiaries abroad
As of June 30, 2015, a subsidiary of PIB BV had R$ 20,682 (R$ 17,594 as of December 31, 2014) invested in an investment fund abroad that held debt securities of Petrobras, of TAG (a subsidiary of Petrobras) and its subsidiaries, and of consolidated structured entities, mainly with respect to the following projects: Gasene, Malhas, CDMPI, CLEP and Marlim Leste (P-53).
32
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
18.5. Transactions with joint ventures, associates, government entities and pension funds
The balances of significant transactions are set out in the table below:
|
Consolidated | |||||
|
Jan-Jun/ 2015 |
|
06.30.2015 |
Jan-Jun/ 2014 |
|
12.31.2014 |
|
Income (expense) |
Assets |
Liabilities |
Income (expense) |
Assets |
Liabilities |
Joint ventures and associates |
|
|
|
|
|
|
State-controlled gas distributors |
5,214 |
1,160 |
295 |
5,135 |
1,343 |
519 |
Petrochemical companies |
6,304 |
197 |
96 |
8,862 |
545 |
219 |
Other associates and joint ventures |
904 |
445 |
601 |
1,324 |
405 |
699 |
|
12,422 |
1,802 |
992 |
15,321 |
2,293 |
1,437 |
|
|
|
|
|
|
|
Government entities |
|
|
|
|
|
|
Government bonds |
626 |
8,852 |
− |
815 |
11,525 |
− |
Banks controlled by the Federal Government |
(5,473) |
12,496 |
90,177 |
(2,784) |
10,131 |
75,181 |
Receivables from the Electricity sector (note 7.4) |
1,189 |
9,239 |
− |
923 |
7,879 |
− |
Petroleum and alcohol account - receivables from Federal government (note 18.6) |
5 |
848 |
− |
− |
843 |
− |
Federal Government - dividends and interest on capital |
− |
− |
− |
(61) |
− |
− |
Others |
71 |
618 |
679 |
11 |
639 |
595 |
|
(3,582) |
32,053 |
90,856 |
(1,096) |
31,017 |
75,776 |
Pension plans |
− |
− |
169 |
(1) |
− |
358 |
|
8,840 |
33,855 |
92,017 |
14,224 |
33,310 |
77,571 |
|
|
|
|
|
|
|
Revenues (mainly sales revenues) |
13,380 |
|
|
16,261 |
|
|
Foreign exchange and inflation indexation charges, net |
(2,097) |
|
|
(403) |
|
|
Finance income (expenses), net |
(2,443) |
|
|
(1,634) |
|
|
Current assets |
|
15,033 |
|
|
17,837 |
|
Non-current assets |
|
18,822 |
|
|
15,473 |
|
Current liabilities |
|
|
11,361 |
|
|
4,928 |
Non-current liabilities |
|
|
80,656 |
|
|
72,643 |
|
8,840 |
33,855 |
92,017 |
14,224 |
33,310 |
77,571 |
|
18.6. Petroleum and Alcohol accounts - Receivables from Federal Government
As of June 30, 2015, the balance of receivables related to the Petroleum and Alcohol accounts was R$ 848 (R$ 843 as of December 31, 2014). Pursuant to Provisional Measure 2,181 of August 24, 2001, the Federal Government may settle this balance by using National Treasury Notes in an amount equal to the outstanding balance, or allow the Company to offset the outstanding balance against amounts payable to the Federal Government, including taxes payable, or both options.
The Company has provided all the information required by the National Treasury Secretariat (Secretaria do Tesouro Nacional - STN) in order to resolve disputes between the parties and conclude the settlement with the Federal Government.
Following several negotiation attempts at the administrative level, the Company filed a lawsuit in July 2011 to collect the receivables. Court ordered expert proceedings are ongoing.
18.7. Compensation of employees and officers
Petrobras’ key management compensation is set out following:
33
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
|
|
Jan-Jun/2015 |
|
|
Jan-Jun/2014 |
|
Officers |
Board |
Total |
Officers |
Board |
Total |
Wages and short-term benefits |
6.8 |
0.5 |
7.3 |
5.0 |
0.6 |
5.6 |
Social security and other employee-related taxes (*) |
1.8 |
0.1 |
1.9 |
1.3 |
0.1 |
1.4 |
Post-employment benefits (pension plan)Pension |
0.4 |
− |
0.4 |
0.3 |
− |
0.3 |
Total compensation recognized in the statement of incomeTotal remuneration - scope |
9.0 |
0.6 |
9.6 |
6.6 |
0.7 |
7.3 |
Total compensation paid remuneration - held payment |
9.0 |
0.6 |
9.6 |
9.0 |
0.7 |
9.7 |
|
|
|
|
|
|
|
Number of members |
8 |
10 |
18 |
7 |
10 |
17 |
|
|
|
|
|
|
|
(*) The compensation of executive officers and directors is based on legal requirements and guidelines established by the Brazilian Department of Oversight and Governance of State-controlled Companies (Departamento de Coordenação e Governança das Empresas Estatais - DEST). DEST determined that social security and other employee-related taxes were included in the key management compensation proposed at the Annual General Meeting of 2014. Those taxes had been included insince 2014, but were not disclosedincluded in the notes to the financial statements. | ||||||
|
In the first half of 2015, the compensation of board members and officers for the consolidated Petrobras group amounted to R$ 31.0 (R$ 32.6 in the first half of 2014).
The Extraordinary General Meeting held on July 1, 2015 amended article 18 of the Company's Bylaws to allow board members to have alternates, limited to the following two years period; and article 41 to permit that board members alternates may participate in all board meetings and receive a fixed monthly compensation, subject to the total board members compensation limits established in the General Meeting.
The Extraordinary General Meeting also voted to increase the total board members compensation established at the Annual General Meeting held on April 29, 2015, by R$ 754 thousand, in order to cover the compensation of the alternate board members from July 2015 to March 2016.
19. Provision for decommissioning costs
|
|
Consolidated |
Non-current liabilities |
06.30.2015 |
12.31.2014 |
Opening balance |
21,958 |
16,709 |
Adjustment to provision |
(136) |
6,196 |
Payments made |
(1,866) |
(1,603) |
Interest accrued |
391 |
475 |
Others |
228 |
181 |
Closing balance |
20,575 |
21,958 |
34
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
20. Taxes
20.1. Current taxes
Income tax and social contribution |
Consolidated | |||
|
Current assets |
Current liabilities | ||
|
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
Taxes in Brazil |
2,746 |
2,705 |
724 |
370 |
Taxes Abroad |
27 |
118 |
186 |
287 |
|
2,773 |
2,823 |
910 |
657 |
|
Consolidated | |||||
|
Current assets |
Non-current assets |
Current liabilities | |||
|
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
Taxes In Brazil |
|
|
|
|
|
|
ICMS/ Deferred ICMS (VAT) |
4,029 |
4,707 |
1,994 |
2,090 |
3,849 |
3,386 |
PIS and COFINS/ Deferred PIS and COFINS (Taxes on Revenues) |
2,714 |
2,201 |
7,765 |
7,923 |
1,133 |
784 |
CIDE |
67 |
35 |
− |
− |
452 |
20 |
Production Taxes (Special Participation / Royalties) |
− |
− |
− |
− |
3,982 |
4,031 |
Withholding income tax and social contribution |
− |
− |
− |
− |
1,344 |
1,290 |
Tax on financial operations (IOF) |
− |
− |
− |
− |
4,373 |
− |
Others |
207 |
195 |
546 |
610 |
737 |
745 |
|
7,017 |
7,138 |
10,305 |
10,623 |
15,870 |
10,256 |
Taxes Abroad |
137 |
162 |
27 |
22 |
446 |
540 |
|
7,154 |
7,300 |
10,332 |
10,645 |
16,316 |
10,796 |
| ||||||
|
|
|
|
|
|
|
On July 16, 2015 Petrobras paid R$ 1,580 (R$ 1,183 in cash and R$ 397 in tax credits) related to a definitive ruling at the administrative stage with respect to a Tax Deficiency Notice issued by the Brazilian Federal Tax Authorities. The notice is related to the tax on financial operations (Imposto sobre operações financeiras - IOF) applicable to intercompany loans made by Petrobras to foreign subsidiaries in 2008.
In addition, Joint Ordinance 1,064 (Portaria Conjunta RFB/PGFN 1.064) issued on July 30, 2015 by the Brazilian Federal Tax Authorities and by the Brazilian Federal Tax Attorney General's Office, and Normative Instruction 1,576/15 (Instrução Normativa RFB 1.576/15) issued by the Brazilian Federal Tax Authorities, both published on August 3, 2015, provide taxpayers that participated in the 2014 tax amnesty program (pursuant to Law 12,996/14), an opportunity for relief in connection with additional existing federal tax debts. The Company has decided to pay the Tax Deficiency Notices issued by the Brazilian Federal Tax Authorities related to the tax on financial operations (IOF) applicable to intercompany loans made by Petrobras to foreign subsidiaries in 2007, 2009 and 2010 and to pay its debts related to the IOF applicable to similar intercompany loans made in other periods, for which a Tax Deficiency Notice had not been issued (2011 and 2012), in the amount of R$ 2,793. The Company has also modified its procedures with respect to the payment of the IOF applicable to this kind of transaction.
As a result, the Company recognized other taxes expense of R$ 3,072 and finance expense of R$ 1,301 in the quarter ended June 30, 2015.
The Company is currently carrying out studies to evaluate the use of the relief provided by the tax amnesty program to pay additional contingent tax liabilities (related to Brazilian Federal taxes).
35
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
20.2. Deferred income tax and social contribution - non-current
Changes in deferred income tax and social contribution are set out below.
|
Consolidated | |||||||||
|
Property, Plant and Equipment |
|
|
|
|
|
|
| ||
|
Oil and gas exploration costs |
Others |
Loans, trade and other receivables / payables and financing |
Finance leases |
Provision for legal proceedings |
Tax losses |
Inventories |
Interest on capital |
Others |
Total |
Balance at January 1, 2014 |
(31,405) |
(9,385) |
4,648 |
(1,214) |
957 |
11,271 |
1,346 |
3,145 |
78 |
(20,559) |
Recognized in the statement of income for the year |
(4,844) |
10,172 |
779 |
(85) |
420 |
6,752 |
(21) |
(3,162) |
(1,986) |
8,025 |
Recognized in shareholders’ equity |
− |
− |
4,734 |
(97) |
− |
(459) |
− |
− |
3,175 |
7,353 |
Cumulative translation adjustment |
− |
(184) |
9 |
− |
(4) |
338 |
10 |
(2) |
(177) |
(10) |
Others (*) |
− |
(46) |
(15) |
(177) |
24 |
(130) |
− |
− |
156 |
(188) |
Balance at December 31, 2014 |
(36,249) |
557 |
10,155 |
(1,573) |
1,397 |
17,772 |
1,335 |
(19) |
1,246 |
(5,379) |
Recognized in the statement of income for the year |
(2,603) |
(1,539) |
107 |
57 |
81 |
2,265 |
189 |
24 |
(2,393) |
(3,812) |
Recognized in shareholders’ equity |
− |
205 |
6,895 |
(205) |
− |
(687) |
− |
− |
872 |
7,080 |
Cumulative translation adjustment |
− |
205 |
(3) |
− |
4 |
578 |
6 |
(4) |
(670) |
116 |
Others |
− |
(16) |
270 |
− |
(3) |
8 |
− |
− |
(303) |
(44) |
Balance at June 30, 2015 |
(38,852) |
(588) |
17,424 |
(1,721) |
1,479 |
19,936 |
1,530 |
1 |
(1,248) |
(2,039) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
|
|
|
2,673 |
Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
(8,052) |
Balance at December 31, 2014 |
|
|
|
|
|
|
|
|
|
(5,379) |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
|
|
|
2,888 |
Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
(4,927) |
Balance at June 30, 2015 |
|
|
|
|
|
|
|
|
|
(2,039) |
|
|
|
|
|
|
|
|
|
|
|
(*) Relates primarily to disposal of interests in investees or mergers. |
The deferred tax assets will be realized in proportion to the realization of the provisions and the final resolution of future events, both of which are based on estimates.
36
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
20.3. Brazilian Tax Law – Law 12,973
On May 14, 2014, Law 12,973 was enacted, establishing, among other matters, the repeal of the Transition Tax Regime (Regime Tributário de Transição - RTT) established by Law 11,941 enacted on May 27, 2009.
Regulation for this law was established by Normative Instruction 1,515, issued on November 24, 2014 and by Normative Instruction 1,520, issued on December 4, 2014, both issued by the Federal Revenue Secretariat of Brazil (Secretaria da Receita Federal do Brasil).
Management decided to adopt articles 1, 2 and 4 to 70 of Law 12,973/2014, with respect to the adoption of the new tax regime (repealing RTT), beginning in 2015.
20.3.1. Brazilian income taxes on income of companies incorporated outside Brazil
As of June 30, 2015 the Company has recognized additional income taxes expenses of R$ 1,097 related to Brazilian income taxes on income of companies incorporated outside Brazil in the first half of 2015, as set out in the amended Brazilian Tax Law.
20.4. Reconciliation between statutory tax rate and effective tax expense rate
A reconciliation between tax expense and the product of “income before income taxes” multiplied by the Brazilian statutory corporate tax rates is set out in the table below:
|
Consolidated | |
|
Jan-Jun/ 2015 |
Jan-Jun/ 2014 |
Income before income taxes |
11,132 |
15,456 |
Nominal income taxes computed based on Brazilian statutory corporate tax rates (34%) |
(3,785) |
(5,255) |
Adjustments to arrive at the effective tax rate: |
|
|
Different jurisdictional tax rates for companies abroad |
1,179 |
1,034 |
Tax incentives |
10 |
61 |
Tax loss carryforwards (unrecognized tax losses) |
(390) |
(21) |
Non taxable income (deductible expenses), net (*) |
(1,535) |
(401) |
Tax credits of companies abroad in the exploration stage |
− |
(3) |
Brazilian income taxes on income of companies incorporated outside Brazil |
(1,097) |
− |
Others |
(78) |
106 |
Income tax and social contribution expense |
(5,696) |
(4,479) |
Deferred income tax and social contribution expense |
(3,812) |
(2,296) |
Current income tax and social contribution |
(1,884) |
(2,183) |
|
(5,696) |
(4,479) |
Effective Tax Rate |
51.2% |
29.0% |
|
|
|
(*) Includes the principal portion of the IOF tax contingency, as set out in note 20.1 (only the interest and inflation indexation portions are deductible) and share of earnings in equity-accounted investees. | ||
|
|
|
|
|
|
37
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
21. Employee benefits (Post-Employment)
21.1. Pension and medical benefits
The Company sponsors defined benefit and variable contribution pension plans, in Brazil and for certain of its international subsidiaries, as well as defined benefit medical plans for employees in Brazil (active and retirees) and their dependents.
Changes in the pension and medical benefits to employees are set out following:
|
Consolidated | ||||
|
Petros Plan |
Medical Plan |
Other plans |
| |
|
Petros |
Petros 2 |
AMS |
Total | |
Balance at December 31, 2013 |
12,515 |
284 |
16,397 |
257 |
29,453 |
(+) Remeasurement effects recognized in OCI |
7,576 |
363 |
5,777 |
8 |
13,724 |
(+) Costs incurred in the year |
1,881 |
116 |
2,714 |
62 |
4,773 |
(-) Contributions paid |
(579) |
− |
(930) |
(12) |
(1,521) |
(-) Payments related to the Term of Financial Commitment (TFC) |
(478) |
− |
− |
− |
(478) |
Others |
1 |
(1) |
(1) |
(32) |
(33) |
Balance at December 31, 2014 |
20,916 |
762 |
23,957 |
283 |
45,918 |
|
|
|
|
|
|
Current |
1,170 |
− |
939 |
6 |
2,115 |
Non-current |
19,746 |
762 |
23,018 |
277 |
43,803 |
|
20,916 |
762 |
23,957 |
283 |
45,918 |
|
|
|
|
|
|
(+) Costs incurred in the period |
1,450 |
124 |
1,751 |
43 |
3,368 |
(-) Contributions paid |
(287) |
− |
(553) |
(18) |
(858) |
(-) Payments related to the Term of Financial Commitment (TFC) |
(271) |
− |
− |
− |
(271) |
Others |
− |
− |
− |
26 |
26 |
Balance at June 30, 2015 |
21,808 |
886 |
25,155 |
334 |
48,183 |
|
|
|
|
|
|
Current |
1,164 |
− |
939 |
6 |
2,109 |
Non-current |
20,644 |
886 |
24,216 |
328 |
46,074 |
|
21,808 |
886 |
25,155 |
334 |
48,183 |
|
Pension and medical benefit expenses recognized in profit or loss are set out following:
|
Consolidated | ||||
|
Pension Plan |
Medical Plan |
Other Plans |
| |
|
Petros |
Petros 2 |
AMS |
Total | |
Current service cost |
138 |
74 |
219 |
18 |
449 |
Interest cost over net liabilities / (assets) |
1,312 |
50 |
1,532 |
25 |
2,919 |
Net costs for the period Jan-Jun/2015 |
1,450 |
124 |
1,751 |
43 |
3,368 |
Related to active employees: |
|
|
|
|
|
Included in the cost of sales |
431 |
67 |
417 |
3 |
918 |
Operating expenses in the statement of income |
218 |
50 |
250 |
37 |
555 |
Related to retired employees |
801 |
7 |
1,084 |
3 |
1,895 |
Net costs for the period Jan-Jun/2015 |
1,450 |
124 |
1,751 |
43 |
3,368 |
Net costs for the period Jan-Jun/2014 |
814 |
58 |
1,354 |
26 |
2,252 |
|
As of June 30, 2015, the Company had the balance of crude oil and oil products of R$ 6,508 (R$ 6,151 as of December 31, 2014). pledged as security for the Terms of Financial Commitment (TFC), signed by Petrobras and Petros in 2008.
In the first half of 2015, the Company's contribution to the defined contribution portion of the Petros Plan 2 was R$ 429 (R$ 375 in the first half of 2014).
38
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
21.2. Profit sharing
Profit sharing benefits comply with Brazilian legal requirements and those of the Brazilian Department of Coordination and Governance of State‐Owned Enterprises (DEST), of the Ministry of Planning, Budget and Management, and of the Ministry of Mines and Energy, and are computed based on the consolidated net income attributable to the shareholders of Petrobras.
In March, 2014, the Company and the labor unions reached an agreement regarding a new profit sharing regulation, following negotiations started in the context of the 2013/2015 Collective Bargaining Agreement.
Pursuant to the amended rules, profit sharing benefits will be computed based on the results of six corporate indicators, for which annual goals are defined by management.
The results of the six individual goals are factored into a consolidated result that will determine the percentage of the profit to be distributed as profit sharing benefit to employees.
Pursuant to the amended rules, in the event the Company records a net loss for the period, profit sharing benefit will be one half of the benefit paid in the prior year in addition to half a month’s salary for each employee.
2015 profit sharing benefit
The PLR amounts for Jan-Jun/2015 are as follows:
|
Jan-Jun/2015 |
Consolidated net income attributable to shareholders of Petrobras |
5,861 |
Profit sharing distribution percentage, based on overall achievement of goals (*) |
6.1875% |
Profit sharing - Subsidiaries in Brasil |
363 |
Profit sharing - Companies abroad |
− |
Profit sharing |
363 |
|
|
(*) The percentage of overall achievement of goals is a result of the following Corporate indicators: maximum permissible levels of crude oil and oil products spill, lifting cost excluding production taxes in Brazil, crude oil and NGL production in Brazil, feedstock processed (excluding NGL) in Brazil, vessel operating efficiency and percentage of compliance with natural gas delivery schedule. | |
|
21.3. Voluntary Separation Incentive Plan
In January 2014, the Company launched a Voluntary Separation Incentive Plan (PIDV), which was developed within the context of its Productivity Optimization Plan (POP) to contribute to the achievement of the goals set out in the Business and Management Plan.
On March 31, 2014 the Company recognized in other expenses in the statement of income a provision for the estimated charges. The amounts are subject to changes resulting from employees who cancel their requests for voluntary separation, impacts of Collective Bargaining Agreements, which might increase salaries before separation, inflation-indexation of the floor and the cap based on the Brazilian Consumer Price Index (IPCA), as well as variable additional incentives earned by employees.
39
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
As of June 30, 2015, 6,038 separations and 589 cancellations of requests were made for voluntary separation of employees who enrolled in the PIDV. Changes in the provision are set out below:
|
Consolidated |
Opening balance at December 31, 2014 |
1,035 |
Revision of provision |
82 |
Use for separations |
(475) |
Closing balance at June 30, 2015 |
642 |
|
|
Current |
396 |
Non-current |
246 |
|
40
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
22. Shareholders’ equity
22.1. Share capital
At June 30, 2015, subscribed and fully paid share capital was R$ 205,432, represented by 7,442,454,142 outstanding common shares and 5,602,042,788 outstanding preferred shares, all of which are registered, book-entry shares with no par value.
Preferred shares have priority on returns of capital, do not grant any voting rights and are non-convertible into common shares.
22.2. Earnings per share
|
Consolidated | |
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Net income attributable to Shareholders of Petrobras |
5,861 |
10,352 |
Weighted average number of common and preferred shares outstanding |
13,044,496,930 |
13,044,496,930 |
Basic and diluted earnings per common and preferred share (R$ per share) |
0.45 |
0.79 |
|
|
Consolidated | |
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Gross sales |
193,287 |
198,256 |
Sales taxes |
(38,991) |
(34,413) |
Sales revenues (*) |
154,296 |
163,843 |
Diesel |
48,610 |
47,782 |
Automotive gasoline |
26,030 |
27,112 |
Fuel oil (including bunker fuel) |
4,165 |
4,816 |
Naphtha |
4,276 |
6,959 |
Liquefied petroleum gas |
4,495 |
4,219 |
Jet fuel |
5,330 |
6,563 |
Other oil products |
5,714 |
6,709 |
Subtotal oil products |
98,620 |
104,160 |
Natural gas |
9,521 |
9,109 |
Ethanol, nitrogen products, renewables and other nonoil products |
5,774 |
4,181 |
Electricity, services and others |
8,080 |
9,341 |
Domestic market |
121,995 |
126,791 |
Exports |
15,191 |
14,804 |
International sales (**) |
17,110 |
22,248 |
Sales revenues (*) |
154,296 |
163,843 |
|
|
|
(*) Analysis of sales revenues by business segment is set out in note 28. | ||
(**) Sales revenues from operations outside of Brazil, other than exports. |
|
Consolidated | |
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Pension and medical benefits (retirees) |
(1,895) |
(1,104) |
Unscheduled stoppages and pre-operating expenses |
(1,782) |
(1,208) |
Reversal / Recognition of impairment |
(1,286) |
15 |
(Losses) / Gains related to legal, administrative and arbitration proceedings |
(739) |
(784) |
Institutional relations and cultural projects |
(718) |
(880) |
Health, safety and environment |
(152) |
(170) |
Voluntary Separation Incentive Plan - PIDV |
(81) |
(2,376) |
E&P areas returned and cancelled projects |
(69) |
(494) |
Government grants |
19 |
175 |
Amounts recovered – “overpayments incorrectly capitalized” |
157 |
− |
Gains / (Losses) on disposal / write-offs of assets |
258 |
807 |
Reimbursements from E&P partnership operations |
481 |
383 |
Others (*) |
31 |
(122) |
|
(5,776) |
(5,758) |
|
|
|
(*) In 2014, includes additional profit sharing benefit in the amount of R$ 388 for 2013, as set out on note 22.7 to the audited consolidated financial statements for the year ended December 31, 2014. | ||
|
41
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
The Company has classified inventory write-downs to net realizable value as cost of sales (previously classified as other expenses, net), as it believes it is the best presentation, consistent with market practices. R$ 488 were reclassified in the consolidated in Jan-Jun/2014.
25. Costs and Expenses by nature
|
Consolidated | |
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Raw material / products for resale |
(51,848) |
(75,222) |
Materials, third-party services, freight, rent and other related costs |
(29,145) |
(23,481) |
Depreciation, depletion and amortization |
(17,544) |
(14,833) |
Employee compensation |
(15,310) |
(16,089) |
Production taxes |
(10,515) |
(16,427) |
Unscheduled stoppages and pre-operating expenses |
(1,782) |
(1,208) |
(Losses) / Gains on legal, administrative and arbitration proceedings |
(739) |
(784) |
Other taxes |
(4,713) |
(640) |
Exploration expenditures written-off (includes dry wells and signature bonuses) |
(1,663) |
(2,552) |
Institutional relations and cultural projects |
(718) |
(880) |
Health, safety and environment |
(152) |
(170) |
Impairment (losses) / reversals |
(1,286) |
15 |
E&P areas returned and cancelled projects |
(69) |
(494) |
Amounts recovered – “overpayments incorrectly capitalized” |
157 |
− |
Gains / (Losses) on disposal / write-offs of assets |
258 |
807 |
Allowance for impairment of trade receivables |
(24) |
(209) |
Changes in inventories |
3,256 |
4,101 |
|
(131,837) |
(148,066) |
|
|
|
Statement of Income |
|
|
Cost of sales |
(106,324) |
(125,862) |
Selling expenses |
(5,610) |
(5,497) |
General and administrative expenses |
(5,474) |
(5,140) |
Exploration costs |
(2,403) |
(3,328) |
Research and development expenses |
(1,174) |
(1,193) |
Other taxes |
(4,713) |
(640) |
Other expenses, net |
(5,776) |
(5,758) |
Profit sharing |
(363) |
(648) |
|
(131,837) |
(148,066) |
|
|
|
42
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
26. Net finance income (expense), net
|
Consolidated | |
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Foreign exchange gains/ (losses) and inflation indexation charges on debt (*) |
(4,618) |
481 |
Debt interest and charges |
(9,850) |
(7,534) |
Income from investments and marketable securities |
944 |
1,203 |
Financial result on net debt |
(13,524) |
(5,850) |
Capitalized borrowing costs |
2,730 |
4,332 |
Gains (losses) on derivatives, net |
(284) |
(37) |
Interest income from marketable securities |
78 |
74 |
Other finance expense and income, net |
(1,477) |
(350) |
Other foreign exchange gains/ (losses) and indexation charges, net |
808 |
717 |
Finance income (expenses), net |
(11,669) |
(1,114) |
Income |
1,349 |
1,800 |
Expenses |
(9,252) |
(4,091) |
Foreign exchange gains/ (losses) and inflation indexation charges, net |
(3,766) |
1,177 |
|
(11,669) |
(1,114) |
|
|
|
(*) Includes debt raised in Brazil (in Brazilian reais) indexed to the U.S. dollar. |
27. Supplemental information on statement of cash flows
|
Consolidated | |
|
Jan-Jun/2015 |
Jan-Jun/2014 |
Amounts paid / received during the period |
|
|
Income taxes paid |
1,177 |
1,114 |
Withholding income tax paid on behalf of third-parties |
1,805 |
2,620 |
|
|
|
Capital expenditures and financing activities not involving cash |
|
|
Purchase of property, plant and equipment on credit |
177 |
10 |
Recognition (reversal) of provision for decommissioning costs |
(62) |
(45) |
43
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
28. Segment information
Consolidated assets by Business Area - 06.30.2015 | |||||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Biofuels |
Distribution |
International |
Corporate |
Eliminations |
Total |
Current assets |
19,896 |
41,605 |
10,729 |
180 |
9,053 |
6,439 |
85,000 |
(12,522) |
160,380 |
Non-current assets |
418,946 |
148,528 |
66,589 |
2,443 |
11,425 |
32,823 |
21,300 |
(3,135) |
698,919 |
Long-term receivables |
19,803 |
10,229 |
5,239 |
10 |
4,614 |
5,332 |
13,974 |
(2,970) |
56,231 |
Investments |
594 |
4,428 |
1,433 |
1,893 |
54 |
6,846 |
339 |
− |
15,587 |
Property, plant and equipment - Total |
390,848 |
133,242 |
59,055 |
540 |
6,147 |
19,120 |
6,309 |
(165) |
615,096 |
Operating assets |
283,275 |
110,318 |
47,908 |
496 |
5,111 |
15,718 |
5,592 |
(165) |
468,252 |
Under construction |
107,573 |
22,924 |
11,147 |
44 |
1,036 |
3,402 |
717 |
− |
146,844 |
Intangible assets |
7,701 |
629 |
862 |
− |
610 |
1,525 |
678 |
− |
12,005 |
Total Assets |
438,842 |
190,133 |
77,318 |
2,623 |
20,478 |
39,262 |
106,300 |
(15,657) |
859,299 |
|
|
|
|
|
|
|
|
|
|
Consolidated assets by Business Area - 12.31.2014 |
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Biofuels |
Distribution |
International |
Corporate |
Eliminations |
Total |
|
|
|
|
|
|
|
|
|
|
Current assets |
15,959 |
39,111 |
10,570 |
173 |
9,246 |
6,229 |
64,174 |
(10,439) |
135,023 |
Non-current assets |
386,519 |
146,922 |
64,780 |
2,774 |
9,934 |
28,324 |
21,850 |
(2,751) |
658,352 |
Long-term receivables |
17,874 |
9,573 |
3,749 |
8 |
3,217 |
4,908 |
13,359 |
(2,584) |
50,104 |
Investments |
531 |
4,800 |
1,393 |
2,221 |
39 |
5,912 |
386 |
− |
15,282 |
Property, plant and equipment - Total |
360,368 |
131,914 |
58,770 |
545 |
6,066 |
16,091 |
7,403 |
(167) |
580,990 |
Operating assets |
263,794 |
108,747 |
47,460 |
502 |
4,595 |
9,870 |
5,562 |
(167) |
440,363 |
Under construction |
96,574 |
23,167 |
11,310 |
43 |
1,471 |
6,221 |
1,841 |
− |
140,627 |
Intangible assets |
7,746 |
635 |
868 |
− |
612 |
1,413 |
702 |
− |
11,976 |
Total Assets |
402,478 |
186,033 |
75,350 |
2,947 |
19,180 |
34,553 |
86,024 |
(13,190) |
793,375 |
|
|
|
|
|
|
|
|
|
|
|
44
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Consolidated Statement of Income per Business Area – 06.30.2015
|
E&P |
Abastecimiento |
Gas & Energía |
Biocombusti-bles |
Distribución |
Internacional |
Corporativo |
Eliminación |
Total |
Sales revenues |
57,546 |
114,446 |
20,868 |
308 |
47,723 |
13,857 |
− |
(100,452) |
154,296 |
Intersegments |
56,800 |
38,707 |
3,286 |
292 |
916 |
451 |
− |
(100,452) |
− |
Third parties |
746 |
75,739 |
17,582 |
16 |
46,807 |
13,406 |
− |
− |
154,296 |
Cost of sales |
(39,051) |
(92,470) |
(17,207) |
(340) |
(44,121) |
(11,590) |
− |
98,455 |
(106,324) |
Gross profit |
18,495 |
21,976 |
3,661 |
(32) |
3,602 |
2,267 |
− |
(1,997) |
47,972 |
Expenses |
(5,014) |
(4,656) |
(1,975) |
(79) |
(2,441) |
(1,144) |
(10,183) |
342 |
(25,150) |
Selling, general and administrative |
(720) |
(3,532) |
(466) |
(55) |
(2,472) |
(1,157) |
(3,025) |
343 |
(11,084) |
Exploration costs |
(2,277) |
− |
− |
− |
− |
(126) |
− |
− |
(2,403) |
Research and development |
(448) |
(189) |
(124) |
(17) |
(2) |
(4) |
(390) |
− |
(1,174) |
Other taxes |
(109) |
(215) |
(806) |
(1) |
(20) |
(165) |
(3,397) |
− |
(4,713) |
Other operating expenses, net |
(1,460) |
(720) |
(579) |
(6) |
53 |
308 |
(3,371) |
(1) |
(5,776) |
Income (loss) before financial results, profit sharing and income taxes |
13,481 |
17,320 |
1,686 |
(111) |
1,161 |
1,123 |
(10,183) |
(1,655) |
22,822 |
Financial income (expenses), net |
− |
− |
− |
− |
− |
− |
(11,669) |
− |
(11,669) |
Share of profit of equity-accounted investments |
(187) |
498 |
168 |
(279) |
3 |
141 |
(2) |
− |
342 |
Profit sharing |
(63) |
(194) |
(12) |
(1) |
(45) |
(3) |
(45) |
− |
(363) |
Net Income (loss) before income taxes |
13,231 |
17,624 |
1,842 |
(391) |
1,119 |
1,261 |
(21,899) |
(1,655) |
11,132 |
Income tax and social contribution |
(4,562) |
(5,823) |
(569) |
38 |
(380) |
(171) |
5,208 |
563 |
(5,696) |
Net income (loss) |
8,669 |
11,801 |
1,273 |
(353) |
739 |
1,090 |
(16,691) |
(1,092) |
5,436 |
Net income attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
8,675 |
11,803 |
1,125 |
(353) |
739 |
919 |
(15,955) |
(1,092) |
5,861 |
Non-controlling interests |
(6) |
(2) |
148 |
− |
− |
171 |
(736) |
− |
(425) |
|
8,669 |
11,801 |
1,273 |
(353) |
739 |
1,090 |
(16,691) |
(1,092) |
5,436 |
|
45
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Consolidated Statement of Income per Business Area – 06.30.2014
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Biofuels |
Distribution |
International |
Corporate |
Eliminations |
Total |
Sales revenues |
78,863 |
129,097 |
19,924 |
256 |
47,371 |
16,993 |
− |
(128,661) |
163,843 |
Intersegments |
78,384 |
45,824 |
1,763 |
223 |
1,327 |
1,140 |
− |
(128,661) |
− |
Third parties |
479 |
83,273 |
18,161 |
33 |
46,044 |
15,853 |
− |
− |
163,843 |
Cost of sales |
(39,570) |
(137,890) |
(17,220) |
(315) |
(43,500) |
(15,002) |
− |
127,635 |
(125,862) |
Gross profit |
39,293 |
(8,793) |
2,704 |
(59) |
3,871 |
1,991 |
− |
(1,026) |
37,981 |
Expenses |
(6,581) |
(4,543) |
(1,269) |
(79) |
(2,377) |
(885) |
(6,075) |
253 |
(21,556) |
Selling, general and administrative |
(440) |
(3,454) |
(1,452) |
(57) |
(2,224) |
(853) |
(2,413) |
256 |
(10,637) |
Exploration costs |
(3,132) |
− |
− |
− |
− |
(196) |
− |
− |
(3,328) |
Research and development |
(618) |
(195) |
(94) |
(14) |
(1) |
(2) |
(269) |
− |
(1,193) |
Other taxes |
(53) |
(113) |
(103) |
(1) |
(18) |
(111) |
(241) |
− |
(640) |
Other operating expenses, net |
(2,338) |
(781) |
380 |
(7) |
(134) |
277 |
(3,152) |
(3) |
(5,758) |
Income (loss) before financial results, profit sharing and income taxes |
32,712 |
(13,336) |
1,435 |
(138) |
1,494 |
1,106 |
(6,075) |
(773) |
16,425 |
Financial income (expenses), net |
− |
− |
− |
− |
− |
− |
(1,114) |
− |
(1,114) |
Share of profit of equity-accounted investments |
− |
224 |
320 |
(49) |
− |
291 |
7 |
− |
793 |
Profit sharing |
(223) |
(182) |
(25) |
− |
(45) |
(12) |
(161) |
− |
(648) |
Net Income (loss) before income taxes |
32,489 |
(13,294) |
1,730 |
(187) |
1,449 |
1,385 |
(7,343) |
(773) |
15,456 |
Income tax and social contribution |
(11,046) |
4,596 |
(480) |
46 |
(493) |
(135) |
2,769 |
264 |
(4,479) |
Net income (loss) |
21,443 |
(8,698) |
1,250 |
(141) |
956 |
1,250 |
(4,574) |
(509) |
10,977 |
Net income attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
21,447 |
(8,691) |
1,217 |
(141) |
956 |
1,146 |
(5,073) |
(509) |
10,352 |
Non-controlling interests |
(4) |
(7) |
33 |
− |
− |
104 |
499 |
− |
625 |
|
21,443 |
(8,698) |
1,250 |
(141) |
956 |
1,250 |
(4,574) |
(509) |
10,977 |
|
46
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Consolidated Statement per International Business Area
Income statement |
06.30.2015 | ||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
Corporate |
Eliminations |
Total |
Sales revenues |
2,874 |
6,897 |
721 |
6,425 |
10 |
(3,070) |
13,857 |
Intersegments |
1,456 |
1,999 |
52 |
4 |
10 |
(3,070) |
451 |
Third parties |
1,418 |
4,898 |
669 |
6,421 |
− |
− |
13,406 |
|
|
|
|
|
|
|
|
Income (loss) before financial results, profit sharing and income taxes |
907 |
251 |
70 |
152 |
(300) |
43 |
1,123 |
Net income (loss) attributable to shareholders of Petrobras |
891 |
206 |
128 |
131 |
(480) |
43 |
919 |
|
|
|
|
|
|
|
|
Income statement |
06.30.2014 | ||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
Corporate |
Eliminations |
Total |
Sales revenues |
3,795 |
9,153 |
561 |
5,872 |
18 |
(2,406) |
16,993 |
Intersegments |
1,615 |
1,874 |
39 |
3 |
15 |
(2,406) |
1,140 |
Third parties |
2,180 |
7,279 |
522 |
5,869 |
3 |
− |
15,853 |
Income before financial results, profit sharing and income taxes |
961 |
173 |
97 |
177 |
(267) |
(35) |
1,106 |
Net income (loss) attributable to shareholders of Petrobras |
1,079 |
195 |
129 |
166 |
(388) |
(35) |
1,146 |
|
|
|
|
|
|
|
|
Total assets |
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
Corporate |
Eliminations |
Total |
As of 06.30.2015 |
29,558 |
5,370 |
1,390 |
2,701 |
3,444 |
(3,201) |
39,262 |
As of 12.31.2014 |
25,557 |
4,944 |
1,255 |
2,497 |
3,267 |
(2,967) |
34,553 |
|
As an outcome of the creation of the position of Chief Governance, Risk and Compliance Officer, which replaced the position of Chief International Officer, the Company has recently approved the organizational structure adjustments in other business areas to allocate the international activities to other business segments. Considering the necessary steps to integrate the management of those activities, the Company has maintained the presentation of the results of international activities as a separate component.
47
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
29. Provisions for legal proceedings
29.1. Provisions for legal proceedings, judicial deposits and contingent liabilities
The Company has recognized provisions for the best estimate of the costs of proceedings for which it is probable that an outflow of resources embodying economic benefits will be required and that can be reasonably estimated. These proceedings are mainly comprised of labor claims, losses and damages proceedings resulting from the cancellation of an assignment of excise tax (IPI) credits to a third party and fishermen seeking indemnification from the Company for a January 2000 oil spill in the State of Rio de Janeiro.
Provisions for legal proceedings are set out below:
|
Consolidated | |
Non-current liabilities |
06.31.2015 |
12.31.2014 |
Labor claims |
1,972 |
1,904 |
Tax claims |
343 |
276 |
Civil claims |
1,992 |
1,770 |
Environmental claims |
116 |
105 |
Other claims |
23 |
36 |
|
4,446 |
4,091 |
Opening Balance |
4,091 |
2,918 |
New provisions, net |
632 |
1,775 |
Payments made |
(29) |
(740) |
Accruals and charges |
124 |
155 |
Others |
(372) |
(17) |
Closing Balance |
4,446 |
4,091 |
Judicial deposits made in connection with legal proceedings are set out in the table below according to the nature of the corresponding lawsuits:
|
Consolidated | |
Non-current assets |
06.30.2015 |
12.31.2014 |
Labor |
2,657 |
2,464 |
Tax |
3,948 |
2,671 |
Civil |
2,247 |
1,760 |
Environmental |
223 |
213 |
Others |
19 |
16 |
|
9,094 |
7,124 |
Contingent liabilities for which the likelihood of loss is considered to be possible are not recognized as liabilities in the financial statements but are disclosed, unless the expected outflow of resources embodying economic benefits is considered remote.
The estimated contingent liabilities for legal proceedings as of June 30, 2015 for which the likelihood of loss is considered to be possible are set out in the table below (Consolidated):
48
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Nature |
Estimate |
Tax |
96,838 |
Civil - General |
12,594 |
Labor |
13,535 |
Civil - Environmental |
5,054 |
Others |
3 |
|
128,024 |
|
A brief description of the nature of the main contingent liabilities (tax, civil, environmental and labor), for which the likelihood of loss is considered to be possible are set out in the table below.
49
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Description of tax matters |
Estimate |
Plaintiff: Secretariat of the Federal Revenue of Brazil |
|
1) Failure to withhold and pay income tax (IRRF) and Contribution of Intervention in the Economic Domain (CIDE) on remittances for payment of platform charters. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages. |
21,792 |
2) Deduction from taxable income of profits of subsidiaries and associates domiciled abroad from 2005 to 2010. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
7,026 |
3) Failure to withhold and pay income tax (IRRF) on remittances for payment of crude oil imports. |
|
Current status: Awaiting the hearing of an appeal at the administrative and judicial level. |
5,815 |
4) Deduction from taxable income of expenses from Petros Plan renegotiation and penalties. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
5,124 |
5) Deduction from taxable income (income tax - IRPJ and social contribution - CSLL) of development costs |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
4,877 |
6) Tax credits applied were disallowed due to failure to comply with an ancillary tax obligation. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
10,169 |
7) Failure to pay social security contributions over contingent bonuses paid to employees. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
2,271 |
8) Deduction from taxable income (income tax - IRPJ and social contribution - CSLL) of various employee benefits and pension benefits (PETROS) expenses in 2007 and 2008. |
|
Current status: This claim is being disputed at the administrative level, involving administrative proceedings. |
2,050 |
9) Failure to pay Contribution of Intervention in the Economic Domain (CIDE) from March 2002 to October 2003 on transactions with fuel retailers and service stations protected by judicial injunctions determining that fuel sales were made without gross-up of such tax. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages. |
1,717 |
Plaintiff: State of São Paulo Finance Department |
|
10) Dispute over VAT (ICMS) levied on a drilling rig import – temporary admission in the state of São Paulo and clearance in the state of Rio de Janeiro and related fines for breach of ancillary tax obligations. |
|
Current status: This claim involves lawsuits in administrative and judicial stages. |
4,922 |
Plaintiff: States of PR, AM, BA, DF, ES, PA, PE and RJ Finance Departments |
|
11) Dispute over VAT (ICMS) levied on crude oil and natural gas sales attributable to alleged differences in initial inventory and final inventory. |
|
Current status: This claim involves lawsuits in different administrative and judicial levels. |
1,665 |
Plaintiff: State of Rio de Janeiro Finance Department |
|
12) VAT (ICMS) levied on dispatch of liquid natural gas (LNG) without issuance of tax document by the main establishment. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
3,649 |
13) Dispute over VAT (ICMS) levied on jet fuel sales, as Decree 36,454/2004 was declared unconstitutional. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
1,967 |
14) Alleged failure to write-down VAT (ICMS) credits related to tax-free or non-taxable sales made by the Company's customers. |
|
Current status: Two Tax Deficiency Notices have been issued and are being disputed at the administrative level, but have not yet been judged. |
1,458 |
Plaintiff: Municipal governments of the cities of Anchieta, Aracruz, Guarapari, Itapemirim, Marataízes, Linhares, Vila Velha and Vitória. |
|
15) Alleged failure to withhold and pay tax on services provided offshore (ISSQN) in some municipalities located in the State of Espírito Santo. Petrobras withheld and paid these taxes to the municipalities where the respective service providers were established, in accordance with Complementary Law 116/03. |
|
Current status: This claim involves lawsuits in administrative and judicial stages. |
2,587 |
Plaintiff: States of SP, RS and SC Finance Departments |
|
16) Three States challenged VAT (ICMS) paid to the State of MS on imports of natural gas. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages, as well as three civil lawsuits in the Supreme Court. |
2,043 |
Plaintiff: States of Rio de Janeiro, São Paulo and Sergipe Finance Departments |
|
17) VAT (ICMS) credits were allegedly applied improperly on the purchase of drilling rig bits and chemical products used in formulating drilling fluid. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages. |
1,069 |
Plaintiff: States of São Paulo, Ceará, Paraíba, Rio de Janeiro, Bahia and Pará Finance Departments |
|
18) Alleged failure to pay VAT (ICMS) and allegedly improper use of ICMS credits on exports, internal consumption and similar transactions involving bunker fuel. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages. |
1,193 |
19) Other tax matters |
15,444 |
Total tax matters |
96,838 |
|
50
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Description of civil matters |
Estimate |
Plaintiff: Agência Nacional de Petróleo, Gás Natural e Biocombustíveis - ANP |
|
1) Legal and administrative disputes on differences in special participation charges and royalties paid in several oil fields. In addition, the Brazilian Oil, Natural Gas and Biofuels Agency (ANP) is claiming fines for alleged non-compliance with minimum exploratory programs and alleged irregularities in platform measurement systems. |
|
Current status: This claim involves proceedings in different administrative and judicial stages. |
3,556 |
2) ANP required Petrobras to pay special participation charges (government take) in Baleia Anã, Baleia Azul, Baleia Franca, Cachalote, Caxaréu, Jubarte and Pirambu in the Parque das Baleias complex located in Campos Basin as a single (unitized) oil field. |
|
Current status: The claim is being disputed at the judicial stage, in which the Court of Arbitration has preliminarily ruled in favor of the plaintiff and determined that the Company pay the alleged differences. The Company filed an appeal and a request to cease the effects of the Court of Arbitration ruling. |
2,333 |
Plaintiff: Refinaria de Petróleo de Manguinhos S.A. |
|
3)Lawsuit seeking to recover damages for alleged anti-competitive practices with respect to gasoline and other oil products (Diesel and LPG) sales in the domestic market. |
|
Current status: This claim is in judicial stage and was ruled for the plaintiff in the first stage. The Company is taking legal actions to ensure its rights. The Brazilian Antitrust regulator (CADE) has analyzed this claim and did not consider the Company's practices anti-competitive. |
1,475 |
4) Other civil matters |
5,230 |
Total for civil matters |
12,594 |
|
|
|
Description of environmental matters |
Estimate |
Plaintiff: Ministério Público Federal, Ministério Público Estadual do Paraná, |
|
AMAR - Associação de Defesa do Meio Ambiente de Araucária and IAP - Instituto Ambiental do Paraná |
|
1) Legal proceeding related to specific performance obligations, indemnification and compensation for damages related to an environmental accident that occurred in the State of Paraná on July 16, 2000. |
|
Current status: The court partially ruled in favor of the plaintiff, however both parties (the plaintiff and the Company) filed an appeal. |
2,321 |
2) Other environmental matters |
2,733 |
Total for environmental matters |
5,054 |
|
51
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Description of labor matters |
Estimate |
Plaintiff : Sindipetro of Espírito Santo, Rio de Janeiro, Bahia, Minas Gerais and São Paulo. |
|
1) Class actions requiring a review of how the minimum compensation based on the employee's position and work schedule (Remuneração Mínima por Nível e Regime - RMNR) is computed. |
|
Current status: The Company filed with the Superior Labor Court a law suit seeking an interpretation of the clause of the collective bargaining agreement that is being questioned before the Labor Courts. |
3,317 |
Plaintiff : Sindipetro of Norte Fluminense and Sindipetro of the State of Bahia |
|
2) Class Actions regarding wage underpayments to certain employees due to alleged changes in the methodology used to factor overtime into the calculation of paid weekly rest, allegedly computed based on ratios that are higher than those established by Law No. 605/49. |
|
Current status: The Company has appealed a decision with respect to the claim filed by Sindipetro/BA and awaits judgment by the Superior Labor Court. The Company has filed an appeal in the Superior Labor Court to overturn a decision with respect to the claim filed by Sindipetro Norte Fluminense (NF) and awaits judgment. |
1,208 |
Plaintiff : Sindipetro of Norte Fluminense – SINDIPETRO/NF |
|
3) The plaintiff claims Petrobras to pay overtime for standby work time exceeding 12-hours per day. It also claims that Petrobras must respect a 12-hour limit per workday, subject to a daily fine. |
|
Current status: Awaiting the Superior Labor Court to judge appeals filed by both parties. |
1,056 |
4) Other labor matters |
7,954 |
Total for labor matters |
13,535 |
|
29.2. Class actions and other related proceedings
Between December 8, 2014 and January 7, 2015, five putative securities class action complaints were filed against the Company in the United States District Court for the Southern District of New York (SDNY). These actions were consolidated on February 17, 2015 (the “Consolidated Securities Litigation”). The Court appointed a lead plaintiff, Universities Superannuation Scheme Limited (“USS”), on March 4, 2015. USS filed a consolidated amended complaint on March 27, 2015 that purports to be on behalf of investors who: (i) purchased or otherwise acquired Petrobras securities traded on the NYSE or pursuant to other transactions in the U.S. during the period January 22, 2010 and March 19, 2015, inclusive (the “Class Period”), and were damaged thereby; (ii) purchased or otherwise acquired the 2012 Notes pursuant to the 2009 Registration Statement, or the 2013 Notes or 2014 Notes pursuant to the 2012 Registration Statement during the Class Period, and were damaged thereby; and (iii) purchased or otherwise acquired Petrobras securities on the Brazilian stock exchange during the Class Period, who also purchased or otherwise acquired Petrobras securities traded on the NYSE or pursuant to other transactions in the U.S. during the same period.
The consolidated amended complaint alleges, among other things, that in the Company’s press releases, filings with the SEC and other communications, the Company made materially false and misleading statements and omissions regarding the value of its assets, the amounts of the Company’s expenses and net income, the effectiveness of the Company’s internal controls over financial reporting, and the Company’s anti-corruption policies, due to alleged corruption purportedly in connection with certain contracts, which allegedly artificially inflated the market value of the Company’s securities.
On April 17, 2015, Petrobras, PGF and underwriters of notes issued by the Company filed a motion to dismiss.
On July 9, 2015, the judge presiding the class actions ruled on the Motion to Dismiss, partially granting the Company's motion. Among other decisions, the judge dismissed claims relating to certain debt securities issued in 2012 under the Securities Act of 1933, as time barred by the statute of repose and ruled claims relating to securities purchased on the Brazilian stock exchange must be arbitrated, as established in the Company’s Bylaws. The judge rejected other arguments presented in the Motion to Dismiss and, as a result, the class action will continue with respect to other claims alleged by the lead plaintiff.
52
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
On July 20, 2015, the judge responsible for the class action issued an order that, among other things, provided for the trial in the class action to begin no later than August 1, 2016.
In addition, to date, eleven lawsuits have been filed by individual investors in the SDNY consisting of allegations similar to those in the consolidated amended complaint.
The plaintiffs have not specified an amount of alleged damages in the class action or the additional individual actions. Because these actions are in their early stages, the possible loss or range of loss arising from the litigation cannot be estimated with reliability. The Company has engaged a U.S. firm as legal counsel and intends to defend these actions vigorously.
30. Collateral for crude oil exploration concession agreements
The Company has granted collateral to the Brazilian Agency of Petroleum, Natural Gas and Biofuels (Agência Nacional de Petróleo, Gás Natural e Biocombustíveis - ANP) in connection with the performance of the Minimum Exploration Programs established in the concession agreements for petroleum exploration areas in the total amount of R$ 6,477, of which R$ 4,965 were still in force as of June 30, 2015, net of commitments that have been undertaken. The collateral comprises crude oil from previously identified producing fields, pledged as security, amounting to R$ 4,060 and bank guarantees of R$ 905.
The Company is exposed to a variety of risks arising from its operations, including price risk (related to crude oil and oil products prices), foreign exchange rates risk, interest rates risk, credit risk and liquidity risk. It manages risks through a corporate policy established by its officers.
The objective of the overall risk management policy is to support the achievement of the Company’s strategic goals through an adequate resource allocation and an appropriate balance between growth, return on investments and risk exposure level, which can arise from its normal activities or from the context within which the Company operates.
A summary of the positions held by the Company and recognized in other current assets and liabilities as of June 30, 2015, as well as the amounts recognized in the statement of income and other comprehensive income and the guarantees given is set out following:
53
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
Statement of Financial Position | ||||
|
Notional value |
Fair value Asset Position (Liability) |
Maturity | ||
|
06.30.2015 |
12.31.2014 |
06.30.2015 |
12.31.2014 |
|
Derivatives not designated for hedge accounting |
|
|
|
|
|
Future contracts (*) |
(20,794) |
(4,314) |
152 |
186 |
|
Long position/Crude oil and oil products |
73,835 |
84,544 |
− |
− |
2015 |
Short position/Crude oil and oil products |
(94,629) |
(88,858) |
− |
− |
2015 |
Options (*) |
4,300 |
(594) |
22 |
2 |
|
Call/Crude oil and oil products |
− |
(364) |
− |
(1) |
2015 |
Put/Crude oil and oil products |
4,300 |
(230) |
22 |
3 |
2015 |
Forward contracts |
|
|
3 |
3 |
|
Long position/ Foreign currency forwards (ARS/USD) |
USD 0 |
USD 10 |
− |
(3) |
2015 |
Short position/ Foreign currency forwards (BRL/USD) |
USD 11 |
USD 249 |
3 |
6 |
2015 |
Swap |
|
|
− |
− |
|
Interest – Euribor x Fixed rate |
EUR 3 |
EUR 5 |
− |
− |
2015 |
|
|
|
|
|
|
Derivatives designated for hedge accounting |
|
|
|
|
|
Swap |
|
|
(143) |
(113) |
|
Foreign currency - Cross-currency Swap |
USD 298 |
USD 298 |
(78) |
(59) |
2016 |
Interest – Libor /Fixed rate |
USD 408 |
USD 419 |
(65) |
(54) |
2020 |
|
|
|
|
|
|
Total recognized in the Statement of Financial Position |
|
|
34 |
78 |
|
|
|
|
|
|
|
(*) Notional value (thousand bbl) |
|
Gains/ (losses) recognized in the statement of income (*) |
Gains/ (losses) recognized in the Shareholders’ Equity (**) |
Guarantees given as collateral | |||
|
Jan-Jun/ 2015 |
Jan-Jun/ 2014 |
Jan-Jun/ 2015 |
Jan-Jun/ 2014 |
06.30.2015 |
12.31.2014 |
Commodity derivatives |
(311) |
(19) |
− |
− |
125 |
17 |
Foreign currency derivatives |
41 |
(18) |
10 |
10 |
− |
− |
Interest rate derivatives |
(14) |
− |
(1) |
(3) |
− |
− |
Embedded derivative - ethanol |
− |
− |
− |
− |
− |
− |
|
(284) |
(37) |
9 |
7 |
125 |
17 |
Cash flow hedge on exports (***) |
(2,331) |
(770) |
(20,627) |
7,545 |
− |
− |
|
(2,615) |
(807) |
(20,618) |
7,552 |
125 |
17 |
|
|
|
|
|
|
|
(*) Amounts recognized in finance income in the period. | ||||||
(**) Amounts recognized as other comprehensive income in the period. | ||||||
(***) Using non-derivative financial instruments as designated hedging instruments, as set out in note 31.2. |
A sensitivity analysis for the different types of market risks, to which the Company is exposed, based on the derivative financial instruments held as of June 30, 2015 is set out following:
|
|
Consolidated | |||||
Financial Instruments |
Risk |
Probable Scenario (*) |
Stressed Scenario (∆ of 25%) |
Stressed Scenario (∆ of 50%) | |||
Derivatives not designated for hedge accounting |
|
|
|
|
|
|
|
Future contracts |
Crude oil and oil products - price changes |
152 |
(495) |
(1,143) | |||
Forward contracts |
Foreign currency - depreciation of the BRL against the USD |
− |
5 |
9 | |||
Forward contracts |
Foreign currency - appreciation of the ARS against the USD |
− |
− |
− | |||
Swap |
Interest - Euribor decrease |
− |
− |
− | |||
Options |
Crude oil and oil products - price changes |
22 |
4 |
1 | |||
|
|
174 |
(486) |
(1,133) | |||
Derivatives designated for hedge accounting |
|
|
|
|
|
|
|
Swap |
|
(21) |
(183) |
(305) | |||
Debt |
Foreign currency - appreciation of the JPY against the USD |
21 |
183 |
305 | |||
Net effect |
|
− |
− |
− | |||
|
|
|
|
| |||
Swap |
|
14 |
(3) |
(5) | |||
Debt |
Interest - LIBOR increase |
(14) |
3 |
5 | |||
Net effect |
|
− |
− |
− | |||
|
|
|
|
|
|
|
|
(*) The probable scenario was computed based on the following risks: R$ x U.S. Dollar - a 2.49% depreciation of the Real; Japanese Yen x U.S. Dollar - a 2.35% depreciation of the Japanese Yen; Peso x U.S. Dollar - a 3.41% depreciation of the Peso; LIBOR Forward Curve - a 0.32% increase throughout the curve; EURIBOR Forward Curve - a 0.12% increase throughout the curve. |
54
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
31.1. Risk management of price risk (related to crude oil and oil products prices)
Petrobras does not usually use derivative instruments to hedge exposures to commodity price cycles related to products purchased and sold to fulfill operational needs. Derivatives are used as hedging instruments to manage the price risk of certain short-term commercial transactions.
31.2. Foreign exchange risk management
Petrobras seeks to identify and manage foreign exchange rate risks based on an integrated analysis of natural hedges, to benefit from the correlation between income and expenses. The Company’s short-term risk management involves choosing the currency in which to hold cash, such as the Brazilian Real, U.S. dollar or other currency. The risk management strategy involves the use of derivative instruments to hedge certain liabilities, minimizing foreign exchange rate risk exposure.
a) Cash Flow Hedge involving the Company’s highly probable future exports
The Company designates hedging relationships to account for the effects of the existing natural hedge between a portion of its long-term debt obligations (denominated in U.S. dollars) and its U.S. dollar denominated exports and to properly recognize that hedge in its financial statements.
Individual hedging relationships were designated in a one-to-one proportion, meaning that a portion of the total monthly exports will be the hedged transaction of an individual hedging relationship, hedged by a portion of the company’s long-term debt (which has an average maturity of approximately 7.42 years).
The principal amounts, the fair value as of June 30, 2015, and a schedule of the expected reclassifications to statement of income of the balance of losses recognized in other comprehensive income (shareholders’ equity) to be recycled to the statement of income, based on a USD1.00 / BRL 3.1026 exchange rate, are set out below:
Hedging Instrument |
Hedged Transactions |
Nature of the Risk |
Period |
Principal Amount (US$ million) |
Carrying amount as of June 30, 2015 | |||
|
|
|
|
|
|
|
|
|
Non-derivative financial instruments (debt: principal and interest) |
Portion of highly probable future monthly exports |
Foreign Currency – Real vs U.S. Dollar Spot Rate |
July 2015 to November 2024 |
55,899 |
173,432 | |||
| ||||||||
Changes in the amounts of principal and interest |
US$ million |
Amounts designated as of December 31, 2014 |
50,858 |
New hedging instruments designated |
8,502 |
Exports affecting profit or loss |
(2,725) |
Principal repayments / amortization |
(736) |
Amounts designated as of June 30, 2015 |
55,899 |
|
A schedule of the timing of the losses recognized in other comprehensive income (shareholders’ equity) to be recycled to the statement of income as of June 30, 2015 is set out below:
|
Consolidated | |||||||||
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 and 2024 |
Total |
Expected reclassification |
(3,073) |
(6,412) |
(7,341) |
(7,287) |
(6,429) |
(5,109) |
(4,612) |
(4,89 3) |
(2,140) |
(47,296) |
55
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
b) Cash flow hedges involving swap contracts - Yen x Dollar
The Company has a cross currency swap to fix in U.S. dollars the payments related to bonds denominated in Japanese yen and does not intend to settle these contracts before the maturity. The relationship between the derivative and the bonds was designated for cash flow hedge accounting.
c) Sensitivity analysis for foreign exchange risk on financial instruments
A sensitivity analysis is set out below, showing the probable scenario for foreign exchange risk on financial instruments, computed based on external data, along with stressed scenarios (a 25% and a 50% change in the foreign exchange rates), except for assets and liabilities of foreign subsidiaries, when transacted in a currency equivalent to their respective functional currencies.
|
|
|
Consolidated | ||
Financial Instruments |
Exposure at 06.30.2015 |
Risk |
Probable Scenario (*) |
Stressed Scenario (∆ of 25%) |
Stressed Scenario (∆ of 50%) |
Assets |
9,198 |
|
229 |
2,300 |
4,599 |
Liabilities |
(194,866) |
Dollar/ Real |
(4,861) |
(48,717) |
(97,433) |
Cash flow hedge on exports |
173,432 |
|
4,327 |
43,358 |
86,716 |
|
(12,236) |
|
(305) |
(3,059) |
(6,118) |
Liabilities (**) |
(1,841) |
Yen/ Dollar |
43 |
(460) |
(921) |
|
(1,841) |
|
43 |
(460) |
(921) |
Assets |
35 |
|
(1) |
9 |
18 |
Liabilities |
(7,198) |
Euro/ Real |
120 |
(1,799) |
(3,599) |
|
(7,163) |
|
119 |
(1,790) |
(3,581) |
Assets |
19,004 |
Euro/ Dollar |
(772) |
4,751 |
9,502 |
Liabilities |
(38,712) |
|
1,572 |
(9,678) |
(19,356) |
|
(19,708) |
|
800 |
(4,927) |
(9,854) |
Assets |
18 |
Pound Sterling/ Real |
− |
5 |
9 |
Liabilities |
(2,325) |
|
22 |
(581) |
(1,163) |
|
(2,307) |
|
22 |
(576) |
(1,154) |
Assets |
5,382 |
Pound Sterling/ Dollar |
(180) |
1,345 |
2,691 |
Liabilities |
(11,767) |
|
394 |
(2,942) |
(5,884) |
|
(6,385) |
|
214 |
(1,597) |
(3,193) |
Assets |
632 |
Peso/ Dollar |
22 |
158 |
316 |
Liabilities |
(2,014) |
|
(69) |
(504) |
(1,007) |
|
(1,382) |
|
(47) |
(346) |
(691) |
|
(51,022) |
|
846 |
(12,755) |
(25,512) |
|
|
|
|
|
|
(*) On June 30, 2015, the probable scenario was computed based on the following risks: Real x Dollar – a 2.49% depreciation of the Real / Yen x Dollar – a 2.35% depreciation of the Yen / Peso x Dollar – a 3.41% depreciation of the Peso / Euro x Dollar – a 4.06% depreciation of the Euro / Pound Sterling x Dollar – a 3.35% depreciation of the Pound Sterling / Real x Euro - an 1.67% appreciation of the Real / Real x Pound Sterling - a 0.94% appreciation of the Real. Source: Focus and Bloomberg. | |||||
(**) A portion of the foreign currency exposure is hedged by a cross-currency swap. | |||||
|
31.3. Interest rate risk management
The Company considers that interest rate risk does not create a significant exposure and therefore, preferably does not use derivative financial instruments to manage interest rate risk, except for specific situations encountered by certain subsidiaries of Petrobras.
31.4. Credit risk
Credit risk management in Petrobras aims at minimizing risk of not collecting receivables, financial deposits or collateral from third parties or financial institutions through efficient credit analysis, granting and management based on quantitative and qualitative parameters that are appropriate for each market segment in which the Company operates.
56
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
The commercial credit portfolio is very diversified and comprises clients from the domestic market and from foreign markets. Credit granted to financial institutions, related to collaterals received, cash surplus invested and derivative financial instruments is spread among “investment grade” international banks rated by international rating agencies and highly-rated Brazilian banks.
31.5. Liquidity risk
Liquidity risk is represented by the possibility of a shortage of cash or other financial assets in order to settle the Company’s obligations on the agreed dates and is managed by the Company based on policies such as: centralized cash management, in order to optimize the level of cash and cash equivalents held and to reduce working capital; a minimum cash level to ensure that cash needed for investments and short-term obligations is met even in adverse market conditions; increasing the number of investors in the domestic and international markets through funding opportunities, developing a strong presence in the international capital markets and searching for new funding sources, including new markets and financial products.
This strategy is currently being achieved, for example, by seeking funding in the Asian banking market. The Company intends to use different funding sources (banking market, export credit agencies - ECAs and capital markets) in 2015 to obtain the necessary funding to repay debt and fund its capital expenditures. In addition, the Company’s 2015/2016 divestment program (of US$ 15.1 billion) will contribute to its funding needs.
A maturity schedule of the Company’s finance debt (undiscounted), including face value and interest payments is set out following:
|
Consolidated | |||||||
Maturity |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 and thereafter |
06.30.2015 |
12.31.2014 |
|
30,563 |
58,215 |
55,146 |
71,901 |
89,781 |
309,254 |
614,860 |
477,331 |
32. Fair value of financial assets and liabilities
Fair values are determined based on market prices, when available, or, in the absence thereof, on the present value of expected future cash flows. The fair values of cash and cash equivalents, short term debt and other non-current assets and liabilities are the same as or do not differ significantly from their carrying amounts.
The hierarchy of the fair values of the financial assets and liabilities, recorded on a recurring basis, is set out below:
- Level 1: inputs are the most reliable evidence of fair value: quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
- Level 2: inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
- Level 3: inputs are unobservable inputs for the asset or liability.
57
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
Fair value measured based on |
| ||
|
Level I |
Level II |
Level III |
Total fair value recorded |
|
|
|
|
|
Assets |
|
|
|
|
Marketable securities |
5,624 |
− |
− |
5,624 |
Commodity derivatives |
174 |
− |
− |
174 |
Foreign currency derivatives |
− |
− |
− |
− |
Balance at June 30, 2015 |
5,798 |
− |
− |
5,798 |
Balance at December 31, 2014 |
7,390 |
6 |
− |
7,396 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Foreign currency derivatives |
− |
(75) |
− |
(75) |
Interest derivatives |
− |
(65) |
− |
(65) |
Balance at June 30, 2015 |
− |
(140) |
− |
(140) |
Balance at December 31, 2014 |
− |
(116) |
− |
(116) |
|
There are no material transfers between levels.
The estimated fair value for the Company’s long term debt as of June 30, 2015, computed based on the prevailing market rates is set out in note 16.1.
58
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
33. Correlation between the notes disclosed in the complete annual financial statements as of December 31, 2014 and the interim statements as of June 30, 2015
|
Number of notes | |
Notes to the Financial Statements |
Annual for 2014 |
Quarterly information for 2Q-2015 |
The Company and its operations |
1 |
1 |
Basis of preparation of interim financial statements |
2 |
2 |
The “Lava Jato (Car Wash) Operation” and its effects on the Company |
3 |
3 |
Basis of consolidation |
(*) |
4 |
Accounting policies |
4 |
5 |
Cash and cash equivalents and Marketable securities |
7 |
6 |
Trade receivables |
8 |
7 |
Inventories |
9 |
8 |
Disposal of assets and legal mergers |
10 |
9 |
Investments |
11 |
10 |
Property, plant and equipment |
12 |
11 |
Intangible assets |
13 |
12 |
Impairment |
14 |
13 |
Exploration for and evaluation of oil and gas reserves |
15 |
14 |
Trade payables |
16 |
15 |
Finance debt |
17 |
16 |
Leases |
18 |
17 |
Related parties |
19 |
18 |
Provision for decommissioning costs |
20 |
19 |
Taxes |
21 |
20 |
Employe benefits (Post-employment) |
22 |
21 |
Shareholders' equity |
23 |
22 |
Sales revenues |
24 |
23 |
Other expenses, net |
25 |
24 |
Costs and Expenses by nature |
26 |
25 |
Net finance income (expense) |
27 |
26 |
Supplementary information on the statement of cash flows |
28 |
27 |
Segment reporting |
29 |
28 |
Provisions for legal proceedings, contingent liabilities and contingent assets |
30 |
29 |
Guarantees for concession agreements for petroleum exploration |
32 |
30 |
Risk management and derivative instruments |
33 |
31 |
Fair value of financial assets and liabilities |
34 |
32 |
|
|
|
(*) Summary of significant accounting policies | ||
| ||
|
The notes to the annual report 2014 that were suppressed in the 2Q-2015 because they do not have significant changes and / or may not be applicable to interim financial information are as follows:
Notes to the Financial Statements |
Number of notes |
New standards and interpretations |
6 |
Contingent assets |
30.3 |
Natural Gas Purchase Commitments |
31 |
Capital management |
33.4 |
Insurance |
33.7 |
59
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Ivan de Souza Monteiro
|
|
Ivan de Souza Monteiro
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.