Nevada
|
91-1868007
|
(State
or other jurisdiction
|
(IRS
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Page
|
||
Number
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
Item
1.
|
Financial
Statements
|
3
|
Consolidated
Balance Sheet as of December 31, 2005 (unaudited)
|
3
|
|
Consolidated
Statements of Operations for the
|
4
|
|
three
and nine months ended December 31, 2005 and 2004
(unaudited)
|
|
|
|
||
Consolidated
Statements of Stockholders’ Deficit for the
|
||
nine
months ended December 31, 2005 (unaudited)
|
5
|
|
Consolidated
Statements of Cash Flows for the
|
||
nine
months ended December 31, 2005 and 2004 (unaudited)
|
6
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
7
|
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operations
|
15
|
Item
3.
|
Controls
and Procedures
|
21
|
PART
II.
|
OTHER
INFORMATION
|
21
|
Item
1.
|
Legal
Proceedings
|
21
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
22
|
Item
3.
|
Defaults
Upon Senior Securities
|
22
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
22
|
Item
5.
|
Other
Information
|
22
|
Item
6.
|
Exhibits
|
23
|
SIGNATURES
|
|
24
|
Cobalis
Corp. and Subsidiary
|
||||
(formerly
Biogentech Corp.)
|
||||
(A
Development Stage Company)
|
||||
Consolidated
Balance Sheet
|
||||
December
31,
|
||||
2005
|
||||
(unaudited)
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
14,383
|
||
TOTAL
CURRENT ASSETS
|
14,383
|
|||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of $97,192
|
17,970
|
|||
WEBSITE
DEVELOPMENT COSTS, net of accumulated amortization of
$32,839
|
1,768
|
|||
PATENTS,
net of accumulated amortization of $265,250
|
640,065
|
|||
DEPOSIT
|
40,000
|
|||
TOTAL
ASSETS
|
$
|
714,186
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable
|
$
|
155,085
|
||
Accrued
expenses
|
1,473,528
|
|||
Due
to related parties
|
4,177,089
|
|||
Warrant
liability
|
56,647
|
|||
Promissary
notes
|
225,113
|
|||
Convertible
notes payable
|
700,000
|
|||
TOTAL
CURRENT LIABILITIES
|
6,787,462
|
|||
SENIOR
DEBENTURE, net of discount of $119,488
|
130,512
|
|||
TOTAL
LIABILITIES
|
6,917,974
|
|||
CONVERTIBLE
PREFERRED STOCK (dividends on arrears of $168,750)
|
885,000
|
|||
COMMITMENTS
AND CONTINGENCIES
|
-
|
|||
STOCKHOLDERS'
DEFICIT
|
||||
Common
stock; $0.001 par value; 50,000,000 shares
|
||||
authorized;
26,745,670 shares issued and outstanding
|
26,746
|
|||
Additional
paid-in capital
|
14,483,770
|
|||
Prepaid
expenses
|
(88,195
|
)
|
||
Deficit
accumulated during the development stage
|
(21,511,109
|
)
|
||
TOTAL
STOCKHOLDERS' DEFICIT
|
(7,088,788
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
714,186
|
||
Cobalis
Corp. and Subsidiary
|
||||||||||||||||
(formerly
Biogentech Corp.)
|
||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||
Cumulative
from
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
November
21,
|
||||||||||||||
December31,
|
December31,
|
December31,
|
December31,
|
2000
(inception) to
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
December
31, 2005
|
||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
NET
SALES
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
479
|
$
|
5,589
|
||||||
COST
OF SALES
|
-
|
-
|
-
|
2,930
|
31,342
|
|||||||||||
GROSS
PROFIT (LOSS)
|
-
|
-
|
-
|
(2,451
|
)
|
(25,753
|
)
|
|||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Professional
fees
|
1,003,441
|
1,662,139
|
1,961,801
|
2,605,599
|
7,546,587
|
|||||||||||
Salary
and wages
|
317,025
|
55,136
|
495,245
|
178,031
|
2,471,023
|
|||||||||||
Rent
expense
|
34,486
|
32,729
|
103,409
|
100,373
|
519,772
|
|||||||||||
Marketing
and research
|
(406,315
|
)
|
974,128
|
(350,999
|
)
|
985,921
|
1,894,373
|
|||||||||
Depreciation
and amortization
|
23,262
|
21,018
|
69,545
|
62,965
|
503,910
|
|||||||||||
Impairment
expense
|
-
|
-
|
-
|
-
|
2,331,522
|
|||||||||||
Other
operating expenses
|
167,373
|
119,741
|
455,985
|
256,364
|
1,577,297
|
|||||||||||
TOTAL
OPERATING EXPENSES
|
1,139,272
|
2,864,891
|
2,734,986
|
4,189,253
|
16,844,484
|
|||||||||||
LOSS
FROM OPERATIONS
|
(1,139,272
|
)
|
(2,864,891
|
)
|
(2,734,986
|
)
|
(4,191,704
|
)
|
(16,870,237
|
)
|
||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Interest
expense and financing costs
|
(137,502
|
)
|
(208,725
|
)
|
(545,869
|
)
|
(1,236,313
|
)
|
(4,050,704
|
)
|
||||||
Change
in fair value of warrant liability
|
(51,270
|
)
|
141,786
|
(24,928
|
)
|
86,867
|
294,832
|
|||||||||
TOTAL
OTHER INCOME (EXPENSE)
|
(188,772
|
)
|
(66,939
|
)
|
(570,797
|
)
|
(1,149,446
|
)
|
(3,755,872
|
)
|
||||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(1,328,044
|
)
|
(2,931,830
|
)
|
(3,305,783
|
)
|
(5,341,150
|
)
|
(20,626,109
|
)
|
||||||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
NET
LOSS
|
(1,328,044
|
)
|
(2,931,830
|
)
|
(3,305,783
|
)
|
(5,341,150
|
)
|
(20,626,109
|
)
|
||||||
PREFERRED
STOCK DIVIDENDS
|
18,750
|
18,750
|
56,250
|
56,250
|
1,053,750
|
|||||||||||
NET
LOSS ATTRIBUTED TO COMMON STOCKHOLDERS
|
$
|
(1,346,794
|
)
|
$
|
(2,950,580
|
)
|
$
|
(3,362,033
|
)
|
$
|
(5,397,400
|
)
|
$
|
(21,679,859
|
)
|
|
NET
LOSS PER SHARE:
|
||||||||||||||||
BASIC
AND DILUTED
|
$
|
(0.05
|
)
|
$
|
(0.13
|
)
|
$
|
(0.13
|
)
|
$
|
(0.25
|
)
|
$
|
(1.08
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||||||||||
BASIC
AND DILUTED
|
26,154,906
|
23,012,243
|
25,410,249
|
22,025,432
|
20,071,930
|
|||||||||||
Cobalis
Corp. and Subsidiary
|
|||||||||||||||||||
(formerly
Biogentech Corp.)
|
|||||||||||||||||||
(A
Development Stage Company)
|
|||||||||||||||||||
Consolidated
Statements of Stockholders' Deficit
|
|||||||||||||||||||
For
the Period From November 21, 2000 (inception) to March 31,
2005
|
|||||||||||||||||||
(unaudited)
|
|||||||||||||||||||
Deficit
|
|||||||||||||||||||
accumulated
|
Total
|
||||||||||||||||||
Additional
|
during
the
|
stockholders'
|
|||||||||||||||||
Common
stock
|
paid-in
|
Prepaid
|
development
|
equity
|
|||||||||||||||
Shares
|
Amount
|
capital
|
Expenses
|
stage
|
(deficit)
|
||||||||||||||
Balance
at inception (November 21, 2000)
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Issuance
of founder’s shares in exchange
|
|||||||||||||||||||
for
property and equipment
|
16,300,000
|
16,300
|
-
|
-
|
-
|
16,300
|
|||||||||||||
Issuance
of common stock for cash - November 2000 @ $1.00
|
30,000
|
30
|
29,970
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for cash - December 2000 @ $1.00
|
15,000
|
15
|
14,985
|
-
|
-
|
15,000
|
|||||||||||||
Issuance
of common stock for cash - February 2001 @ $1.00
|
12,000
|
12
|
11,988
|
-
|
-
|
12,000
|
|||||||||||||
Issuance
of common stock for cash - March 2001 @ $1.00
|
125,000
|
125
|
124,875
|
-
|
-
|
125,000
|
|||||||||||||
Issuance
of common stock for services - March 2001 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Contributed
capital
|
-
|
-
|
62,681
|
-
|
-
|
62,681
|
|||||||||||||
Net
loss for the period from inception
|
-
|
||||||||||||||||||
(November
21, 2000) to March 31, 2001
|
-
|
-
|
-
|
-
|
(223,416
|
)
|
(223,416
|
)
|
|||||||||||
Balance
at March 31, 2001, as restated
|
16,492,000
|
16,492
|
254,489
|
-
|
(223,416
|
)
|
47,565
|
||||||||||||
Issuance
of common stock for cash - April 2001 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for telephone equipment-
|
|||||||||||||||||||
April
2001 @ $1.00
|
6,750
|
7
|
6,743
|
-
|
-
|
6,750
|
|||||||||||||
Issuance
of common stock for cash - May 2001 @ $1.00
|
11,000
|
11
|
10,989
|
-
|
-
|
11,000
|
|||||||||||||
Issuance
of common stock for website development -
|
|||||||||||||||||||
May
2001 @ $1.00
|
17,000
|
17
|
16,983
|
-
|
-
|
17,000
|
|||||||||||||
Issuance
of common stock for legal services -
|
|||||||||||||||||||
May
2001 @ $1.00
|
1,000
|
1
|
999
|
-
|
-
|
1,000
|
|||||||||||||
Issuance
of common stock for cash - June 2001 @ $1.00
|
23,500
|
24
|
23,476
|
-
|
-
|
23,500
|
|||||||||||||
Issuance
of common stock for cash - July 2001 @ $1.00
|
20,000
|
20
|
19,980
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of common stock for cash - August 2001 @ $1.00
|
25,000
|
25
|
24,975
|
-
|
-
|
25,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
September
2001 @ $1.00
|
65,858
|
66
|
65,792
|
-
|
-
|
65,858
|
|||||||||||||
Issuance
of common stock for cash - September 2001 @ $1.00
|
15,000
|
15
|
14,985
|
-
|
-
|
15,000
|
|||||||||||||
Issuance
of common stock for services - September 2001 @ $1.00
|
11,000
|
11
|
10,989
|
-
|
-
|
11,000
|
|||||||||||||
Issuance
of stock options for services - September 2001
|
-
|
-
|
32,000
|
-
|
-
|
32,000
|
|||||||||||||
Issuance
of common stock for cash - October 2001 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - December 2001 @ $1.00
|
30,000
|
30
|
29,970
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for services -
|
|||||||||||||||||||
December
31, 2001 @ $1.00
|
33,000
|
33
|
32,967
|
-
|
-
|
33,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
December
2001 @ $1.00
|
117,500
|
118
|
117,382
|
-
|
-
|
117,500
|
|||||||||||||
Issuance
of common stock for prepaid advertising -
|
|||||||||||||||||||
December
2001 @ $1.00
|
15,600
|
15
|
15,585
|
-
|
-
|
15,600
|
|||||||||||||
Issuance
of common stock for property and equipment -
|
|||||||||||||||||||
January
2002 @ $3.00
|
1,000
|
1
|
2,999
|
-
|
-
|
3,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
January
2002 @ $1.00
|
33,000
|
33
|
32,967
|
-
|
-
|
33,000
|
|||||||||||||
Issuance
of common stock for cash - February 2002 @ $2.00
|
20,000
|
20
|
39,980
|
-
|
-
|
40,000
|
|||||||||||||
Issuance
of common stock for cash - March 2002 @ $2.00
|
12,500
|
12
|
24,988
|
-
|
-
|
25,000
|
|||||||||||||
Contributed
capital
|
-
|
-
|
211,269
|
-
|
-
|
211,269
|
|||||||||||||
Deferred
compensation
|
-
|
-
|
-
|
(60,108
|
)
|
-
|
(60,108
|
)
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
(1,144,249
|
)
|
(1,144,249
|
)
|
|||||||||||
Balance
at March 31, 2002, as restated
|
16,965,708
|
16,966
|
1,005,492
|
(60,108
|
)
|
(1,367,665
|
)
|
(405,315
|
)
|
||||||||||
Issuance
of common stock for services - April 2002 @ $2.00
|
3,000
|
3
|
5,997
|
-
|
-
|
6,000
|
|||||||||||||
Issuance
of common stock for cash - April 2002 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - April 2002 @ $2.00
|
17,500
|
17
|
34,983
|
-
|
-
|
35,000
|
|||||||||||||
Issuance
of common stock for cash - May 2002 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - May 2002 @ $2.00
|
16,000
|
16
|
31,984
|
-
|
-
|
32,000
|
|||||||||||||
Issuance
of stock options for services - May 2002
|
-
|
-
|
350,000
|
-
|
-
|
350,000
|
|||||||||||||
Contributed
capital - bonus expense
|
-
|
-
|
50,000
|
-
|
-
|
50,000
|
|||||||||||||
Issuance
of common stock for cash - June 2002 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - June 2002 @ $2.00
|
5,000
|
5
|
9,995
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - July 2002 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - August 2002 @ $2.00
|
10,000
|
10
|
19,990
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of common stock for cash - September 2002 @ $2.00
|
10,000
|
10
|
19,990
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of stock options below fair market value - November 2002
|
-
|
-
|
250,000
|
(250,000
|
)
|
-
|
-
|
||||||||||||
Issuance
of common stock for conversion of note - December 2002 @
2.00
|
50,000
|
50
|
99,950
|
-
|
-
|
100,000
|
|||||||||||||
Issuance
of common stock for cash - December 2002 @ $2.00
|
20,000
|
20
|
39,980
|
-
|
-
|
40,000
|
|||||||||||||
Issuance
of common stock for services - December 2002 @ $2.00
|
15,000
|
15
|
29,985
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for patents - December 2002 @ $2.00
|
2,000,000
|
2,000
|
1,285,917
|
-
|
-
|
1,287,917
|
|||||||||||||
Contributed
capital
|
292,718
|
-
|
-
|
292,718
|
|||||||||||||||
Issuance
of common stock for exercise of options - December 2002
|
574,000
|
574
|
574,028
|
-
|
-
|
574,602
|
|||||||||||||
Deferred
compensation
|
60,108
|
60,108
|
|||||||||||||||||
Contributed
capital
|
5,000
|
-
|
-
|
5,000
|
|||||||||||||||
Issuance
of common stock for services - January 2003
|
25,000
|
-
|
-
|
25,000
|
|||||||||||||||
Issuance
of common stock for cash February 2003 @ $2.00
|
11,500
|
12
|
22,988
|
-
|
-
|
23,000
|
|||||||||||||
Issuance
of common stock for cash March 2003 @ $2.00
|
5,000
|
5
|
9,995
|
-
|
-
|
10,000
|
|||||||||||||
Deferred
compensation
|
54,000
|
-
|
54,000
|
||||||||||||||||
Net
loss
|
-
|
(2,148,008
|
)
|
(2,148,008
|
)
|
||||||||||||||
Balance
at March 31, 2003, as restated
|
19,732,708
|
19,733
|
4,193,962
|
(196,000
|
)
|
(3,515,673
|
)
|
502,022
|
|||||||||||
Issuance
of common stock for cash April 2003 @ $2.00
|
70,000
|
70
|
139,930
|
-
|
-
|
140,000
|
|||||||||||||
Issuance
of common stock for cash May 2003 @ $2.00
|
30,000
|
30
|
59,970
|
-
|
-
|
60,000
|
|||||||||||||
Acquisition
by Biogentech Corp of ("Togs for Tykes")
|
1,032,000
|
1,032
|
(101,032
|
)
|
-
|
-
|
(100,000
|
)
|
|||||||||||
Issuance
of common stock for penalties January 2004 @ $2.80
|
135,000
|
135
|
377,865
|
-
|
-
|
378,000
|
|||||||||||||
Issuance
of common stock for services February 2004 @ $2.20
|
100,000
|
100
|
219,900
|
-
|
-
|
220,000
|
|||||||||||||
Issuance
of common stock for services February 2004 @ $1.85
|
20,000
|
20
|
36,980
|
-
|
-
|
37,000
|
|||||||||||||
Value
of beneficial converstion feature of convertible
|
|||||||||||||||||||
debenture
issued in September 2003
|
346,870
|
-
|
-
|
346,870
|
|||||||||||||||
Fair
value allocated to warrant liability for detachable
|
|||||||||||||||||||
warrants
issued with preferred stock
|
(181,849
|
)
|
-
|
-
|
(181,849
|
)
|
|||||||||||||
Dividend
on preferred stock
|
885,000
|
-
|
(885,000
|
)
|
-
|
||||||||||||||
Deferred
compensation
|
196,000
|
-
|
196,000
|
||||||||||||||||
Net
loss
|
-
|
(5,703,639
|
)
|
(5,703,639
|
)
|
||||||||||||||
Balance
at March 31, 2004
|
21,119,708
|
21,120
|
5,977,596
|
-
|
(10,104,312
|
)
|
(4,105,596
|
)
|
|||||||||||
Issuance
of common stock for penalties May 2004 @ $1.85
|
170,000
|
170
|
314,330
|
-
|
-
|
314,500
|
|||||||||||||
Issuance
of common stock for services June 2004 @ $1.75
|
10,000
|
10
|
17,490
|
-
|
-
|
17,500
|
|||||||||||||
Issuance
of common stock for conversion of debt June 2004 @ $1.60
|
371,317
|
371
|
593,736
|
-
|
-
|
594,107
|
|||||||||||||
Issuance
of common stock for services July 2004 @ $1.35
|
7,489
|
8
|
10,101
|
10,109
|
|||||||||||||||
Issuance
of common stock for services July 2004 @ $1.10
|
75,000
|
75
|
82,425
|
82,500
|
|||||||||||||||
Issuance
of common stock for services August 2004 @ $0.75
|
100,000
|
100
|
74,900
|
75,000
|
|||||||||||||||
Conversion
of debt to common stock September 2004 @ 2.22
|
857,143
|
857
|
1,902,000
|
1,902,857
|
|||||||||||||||
Issuance
of common stock for services October 2004 @ $2.20
|
4,758
|
5
|
10,463
|
10,468
|
|||||||||||||||
Issuance
of common stock for services October 2004 @ $2.55
|
375,000
|
375
|
955,875
|
956,250
|
|||||||||||||||
Issuance
of common stock for services December 2004 @ $1.45
|
5,000
|
5
|
7,245
|
7,250
|
|||||||||||||||
Issuance
of common stock for services December 2004 @ $1.30
|
63,676
|
63
|
82,715
|
82,778
|
|||||||||||||||
Issuance
of common stock for services January 2005 @ $1.05
|
1,250
|
1
|
1,312
|
1,313
|
|||||||||||||||
Issuance
of common stock for services January 2005 @ $1.18
|
75,000
|
75
|
88,425
|
88,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.10
|
155,000
|
155
|
170,345
|
170,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.06
|
100,000
|
100
|
105,900
|
106,000
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $0.95
|
30,000
|
30
|
28,470
|
28,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.05
|
80,628
|
81
|
84,578
|
84,659
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.00
|
467,159
|
467
|
466,692
|
467,159
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $0.96
|
350,000
|
350
|
335,650
|
336,000
|
|||||||||||||||
Issuance
of common stock for financing costs March 2005 @ $0.81
|
50,000
|
50
|
40,450
|
40,500
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.80
|
5,000
|
5
|
3,995
|
4,000
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.75
|
120,000
|
120
|
89,880
|
90,000
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.68
|
37,500
|
38
|
25,462
|
25,500
|
|||||||||||||||
Fair
value of warrants issued to consultants
|
553,715
|
553,715
|
|||||||||||||||||
-
|
|||||||||||||||||||
Net
loss
|
(8,101,014
|
)
|
(8,101,014
|
)
|
|||||||||||||||
Balance
at March 31, 2005
|
24,630,628
|
24,631
|
12,023,750
|
-
|
(18,205,326
|
)
|
(6,156,945
|
)
|
|||||||||||
Cancelation
of common stock previously issued
|
(105,000
|
)
|
(105
|
)
|
(113,895
|
)
|
(114,000
|
)
|
|||||||||||
Issuance
of common stock for services April 2005 @ $0.59
|
100,000
|
100
|
58,900
|
59,000
|
|||||||||||||||
Issuance
of common stock for services April 2005 @ $0.62
|
162,500
|
162
|
100,587
|
100,749
|
|||||||||||||||
Issuance
of common stock for services May 2005 @ $0.60
|
39,836
|
40
|
23,862
|
23,902
|
|||||||||||||||
Issuance
of common stock for services June 2005 @ $0.65
|
110,000
|
110
|
71,390
|
71,500
|
|||||||||||||||
Issuance
of common stock for services June 2005 @ $0.45
|
200,000
|
200
|
89,800
|
90,000
|
|||||||||||||||
Issuance
of common stock for services July 2005 @ $0.60
|
10,000
|
10
|
5,990
|
6,000
|
|||||||||||||||
Issuance
of common stock for services July 2005 @ $0.61
|
125,000
|
125
|
76,125
|
76,250
|
|||||||||||||||
Issuance
of common stock for interest July 2005 @ $0.61
|
50,000
|
50
|
30,450
|
30,500
|
|||||||||||||||
Cancelation
of common stock previously issued
|
(150,000
|
)
|
(150
|
)
|
(143,850
|
)
|
(144,000
|
)
|
|||||||||||
Issuance
of common stock for services August 2005 @ $0.48
|
100,000
|
100
|
47,900
|
48,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.50
|
30,000
|
30
|
14,970
|
15,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.42
|
50,000
|
50
|
20,950
|
21,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.50
|
75,000
|
75
|
37,425
|
37,500
|
|||||||||||||||
Issuance
of common stock for services October 2005 @ $0.53
|
220,000
|
220
|
115,280
|
115,500
|
|||||||||||||||
Issuance
of common stock for prepaid interest October 2005 @ $0.58
|
125,000
|
125
|
72,375
|
(72,500
|
)
|
-
|
|||||||||||||
Issuance
of common stock for conversion of debt October 2005 @
$1.75
|
150,000
|
150
|
262,350
|
262,500
|
|||||||||||||||
Issuance
of common stock for services November 2005 @ $0.78
|
822,706
|
823
|
644,847
|
(26,700
|
)
|
618,970
|
|||||||||||||
Amortization
of prepaid expenses
|
11,005
|
11,005
|
|||||||||||||||||
Value
of warrants issued with debt
|
131,365
|
131,365
|
|||||||||||||||||
Amortization
of fair value of warrants issued to consultants
|
913,199
|
913,199
|
|||||||||||||||||
-
|
|||||||||||||||||||
Net
loss
|
(3,305,783
|
)
|
(3,305,783
|
)
|
|||||||||||||||
Balance
at December 31, 2005
|
26,745,670
|
$
|
26,746
|
$
|
14,483,770
|
$
|
(88,195
|
)
|
$
|
(21,511,109
|
)
|
$
|
(7,088,788
|
)
|
|||||
|
Cobalis
Corp. and Subsidiary
|
||||||||||
(formerly
Biogentech Corp.)
|
||||||||||
(A
Development Stage Company)
|
||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||
|
Cumulative
from
|
|||||||||
Nine
Months Ended
|
November
21,
|
|||||||||
December
31,
|
December
31,
|
2000
(inception) to
|
||||||||
2005
|
2004
|
December
31, 2005
|
||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(3,305,783
|
)
|
$
|
(5,341,150
|
)
|
$
|
(20,626,109
|
)
|
|
Adjustment
to reconcile net loss to net cash
|
||||||||||
provided
by (used in) operating activities:
|
||||||||||
Depreciation
and amortization expense
|
69,545
|
62,964
|
503,910
|
|||||||
Common
stock issued for services
|
1,025,371
|
1,241,855
|
4,233,715
|
|||||||
Common
stock issued for penalty
|
-
|
314,500
|
692,500
|
|||||||
Common
stock issued for financing costs
|
30,500
|
-
|
71,000
|
|||||||
Change
in value of warrant liability
|
24,928
|
(86,867
|
)
|
(294,832
|
)
|
|||||
Amortization
of debt issue costs
|
11,877
|
67,882
|
95,377
|
|||||||
Exercise
of stock options for services
|
-
|
-
|
26,960
|
|||||||
Amortization
of discounts on notes
|
-
|
492,137
|
790,128
|
|||||||
Issuance
of stock options/warrants for services
|
913,199
|
351,725
|
1,873,914
|
|||||||
Capital
contribution - bonus (related party)
|
-
|
-
|
50,000
|
|||||||
Amortization
of prepaid expenses
|
11,005
|
-
|
26,605
|
|||||||
Amortization
of deferred compensation
|
-
|
-
|
250,000
|
|||||||
Discount
on common stock issued for settlement of debt
|
-
|
-
|
50,000
|
|||||||
Impairment
expense
|
-
|
-
|
2,331,522
|
|||||||
Changes
in assets and liabilities:
|
-
|
|||||||||
Prepaid
expenses and other assets
|
-
|
11,619
|
-
|
|||||||
Inventory
|
-
|
5,903
|
6,250
|
|||||||
Accounts
payable
|
(171,734
|
)
|
465,542
|
563,475
|
||||||
Accrued
expenses
|
(506,943
|
)
|
1,250,776
|
2,388,998
|
||||||
Amounts
due to related parties
|
228,561
|
372,226
|
1,666,401
|
|||||||
Net
cash used in operating activities
|
(1,669,474
|
)
|
(790,888
|
)
|
(5,300,186
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
(1,542
|
)
|
(1,561
|
)
|
(89,111
|
)
|
||||
Increase
in patent costs
|
-
|
-
|
(24,711
|
)
|
||||||
Change
in restricted cash
|
-
|
-
|
-
|
|||||||
Merger
fees and costs
|
-
|
-
|
-
|
|||||||
Increase
in acquisition deposits
|
-
|
-
|
(2,220,000
|
)
|
||||||
Increase
in other deposits
|
-
|
-
|
(40,000
|
)
|
||||||
Increase
in capitalized website
|
-
|
(3,532
|
)
|
(18,097
|
)
|
|||||
Net
cash used in investing activities
|
(1,542
|
)
|
(5,093
|
)
|
(2,391,919
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Change
in cash overdraft
|
(11,941
|
)
|
-
|
-
|
||||||
Payment
on contract
|
-
|
-
|
(161,000
|
)
|
||||||
Proceeds
from advances - related party
|
1,217,500
|
752,832
|
3,542,449
|
|||||||
Proceeds
from advances from stockholders
|
310,000
|
-
|
310,000
|
|||||||
Proceeds
from issuance of notes payable
|
250,000
|
-
|
1,465,000
|
|||||||
Proceeds
from sale of common stock
|
-
|
-
|
806,500
|
|||||||
Proceeds
from sale of preferred stock
|
-
|
-
|
885,000
|
|||||||
Proceeds
from convertible debenture
|
100,000
|
-
|
700,000
|
|||||||
Capital
contribution
|
-
|
-
|
571,668
|
|||||||
Payment
of debt issue costs
|
-
|
-
|
(83,500
|
)
|
||||||
Payments
on advances from stockholders
|
|
|
(50,000
|
) | ||||||
Payments
on advances - related party
|
(131,329
|
)
|
(15,500
|
)
|
(279,629
|
)
|
||||
Net
cash provided by financing activities
|
1,684,230
|
737,332
|
7,706,488
|
|||||||
NET
INCREASE (DECREASE) IN CASH AND
|
||||||||||
CASH
EQUIVALENTS
|
13,214
|
(58,649
|
)
|
14,383
|
||||||
CASH
AND CASH EQUIVALENTS, Beginning of period
|
1,169
|
76,181
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, End of period
|
$
|
14,383
|
$
|
17,532
|
$
|
14,383
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||
Interest
paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
2005
|
2004
|
||||||
Net
loss attributed to common stockholders:
|
|||||||
As
reported
|
$
|
(3,362,033
|
)
|
$
|
(5,397,400
|
)
|
|
Compensation
recognized under APB 25
|
—
|
—
|
|||||
Compensation
recognized under SFAS 123
|
(579,035
|
)
|
—
|
||||
Pro
forma
|
$
|
(3,941,068
|
)
|
$
|
(5,397,400
|
)
|
|
Basic
and diluted loss per common share:
|
|||||||
As
reported
|
$
|
(0.13
|
)
|
$
|
(0.25
|
)
|
|
Pro
forma
|
$
|
(0.16
|
)
|
$
|
(0.25
|
)
|
Furniture
and fixtures
|
$
|
73,042
|
||
Office
equipment
|
42,120
|
|||
115,162
|
||||
Less
accumulated depreciation and amortization
|
(97,192
|
)
|
||
$
|
17,970
|
Accrued
clinical trials payable
|
$
|
2,467
|
||
Accrued
penalties payable
|
902,000
|
|||
Accrued
interest payable
|
266,700
|
|||
Accrued
legal settlement
|
200,000
|
|||
Accrued
legal fees
|
25,000
|
|||
Other
|
77,361
|
|||
$
|
1,473,528
|
R&R
Holdings, Inc. and affiliate a)
|
$
|
4,026,464
|
||
Chaslav
Radovich b)
|
20,833
|
|||
Other
officers/executives c)
|
129,792
|
|||
$
|
4,177,089
|
·
|
50,000
shares to William Lareese for services valued at
$23,500;
|
·
|
100,000
shares to Kevin Prendiville for services valued at
$53,000;
|
·
|
20,000
shares to Andre Baillargeon for services valued at
$10,000;
|
·
|
125,000
shares to the Brad Chisick Trust for pre-paid interest valued
at
$72,500;
|
·
|
50,000
shares to Steve Barnes for services valued at $29,000;
|
·
|
150,000
shares to James Hammer for the conversion of $262,500 of
debt;
|
·
|
50,000
shares to Deron Colby for services valued at $35,000;
|
·
|
50,000
shares to Mark Stewart for services valued at
$26,000;
|
·
|
30,000
shares to Brian Strickel for services valued at
$26,700;
|
·
|
55,000
shares to Lyndon Mansfield for services valued at $48,950;
and
|
·
|
125,000
shares to Marlin Financial Group for services valued at
$58,750.
|
Regulation
S-B
Number
|
Exhibit
|
3.1
|
Articles
of Incorporation (1)
|
3.1.1
|
Certificate
of Amendment to Articles of Incorporation (1)
|
3.1.2
|
Certificate
of Amendment to Articles of Incorporation (2)
|
3.1.3
|
Certificate
of Amendment to Articles of Incorporation (3)
|
3.2
|
Bylaws
(1)
|
4.1
|
Convertible
Note with Gryphon Master Fund LP (4)
|
10.1
|
Asset
Purchase Agreement between BioGentec Inc., (fka St. Petka, Inc.)
and Gene
Pharmaceuticals, LLC, (fka Allergy Limited, LLC,) as amended
(4)
|
10.2
|
Employment
Agreement with Thomas Stankovich (5)
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive Officer of the
Company (5)
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial Officer of the
Company (5)
|
32.1
|
Section
906 Certification by Chief Executive Officer (5)
|
32.2
|
Section
906 Certification by Chief Financial Officer
(5)
|
February 14, 2006 | By: | /s/ Chaslav Radovich | |
Chaslav Radovich
Principal Executive Officer, President,
Secretary,
Director
|
February 14, 2006 | By: | /s/ Thomas Stankovich | |
Thomas Stankovich
Executive Vice-President, Treasurer
and
Chief Financial
Officer
|