UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2015
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-37536
Conifer Holdings, Inc.
(Exact name of registrant as specified in its charter)
Michigan |
27-1298795 | |
(State or other jurisdiction of |
(I.R.S. Employer | |
550 West Merrill Street, Suite 200 |
||
Birmingham, Michigan |
48009 | |
(Address of principal executive offices) |
(Zip code) |
(248) 559-0840
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of outstanding shares of the registrant’s common stock, no par value, as of November 6, 2015, was 7,644,492.
CONIFER HOLDINGS, INC. AND SUBSIDIARIES
Form 10-Q
INDEX
Page No. | |
Part I — Financial Information |
|
Item 1 — Financial Statements |
|
Consolidated Balance Sheets (Unaudited) |
3 |
Consolidated Statements of Operations (Unaudited) |
4 |
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) |
5 |
Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders’ Equity (Unaudited) |
6 |
Consolidated Statements of Cash Flows (Unaudited) |
7 |
Notes to Consolidated Financial Statements (Unaudited) |
8 |
Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 |
Item 3 — Quantitative and Qualitative Disclosures about Market Risk |
37 |
Item 4 — Controls and Procedures |
38 |
Part II — Other Information |
39 |
Item 1 — Legal Proceedings |
39 |
Item 1A — Risk Factors |
39 |
Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds |
39 |
Item 6 — Exhibits |
40 |
Signatures |
41 |
PART 1 - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
CONIFER HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except share data)
September 30, |
December 31, |
|||||||
2015 |
2014 |
|||||||
|
(Unaudited) |
|||||||
Assets | ||||||||
Investment securities: |
||||||||
Fixed maturity securities, at fair value (amortized cost of $96,983 and $83,768, respectively) |
$ | 97,566 | $ | 84,405 | ||||
Equity securities, at fair value (cost of $3,324 and $2,965, respectively) |
4,030 | 4,084 | ||||||
Short-term investments, at cost or amortized cost (approximates fair value) |
6,537 | 16,749 | ||||||
Total investments |
108,133 | 105,238 | ||||||
Cash |
13,581 | 18,488 | ||||||
Premiums and agents' balances receivable, net |
17,323 | 14,478 | ||||||
Receivable from affiliate |
1,599 | - | ||||||
Reinsurance recoverables on unpaid losses |
5,069 | 3,224 | ||||||
Reinsurance recoverables on paid losses |
2,202 | 1,915 | ||||||
Ceded unearned premiums |
8,293 | 9,510 | ||||||
Deferred policy acquisition costs |
11,582 | 5,679 | ||||||
Intangible assets, net |
947 | 1,171 | ||||||
Goodwill |
485 | 1,104 | ||||||
Other assets |
3,411 | 2,931 | ||||||
Total assets |
$ | 172,625 | $ | 163,738 | ||||
Liabilities and Shareholders' Equity |
||||||||
Liabilities: |
||||||||
Unpaid losses and loss adjustment expenses |
$ | 32,595 | $ | 31,531 | ||||
Unearned premiums |
45,683 | 43,381 | ||||||
Reinsurance premiums payable |
998 | 7,069 | ||||||
Senior debt |
9,750 | 27,562 | ||||||
Accounts payable and accrued expenses |
2,762 | 2,521 | ||||||
Other liabilities |
673 | 1,396 | ||||||
Total liabilities |
92,461 | 113,460 | ||||||
Redeemable preferred stock (0 and 1,000,000 shares authorized; 0 and 60,600 shares issued and outstanding, respectively) |
- | 6,119 | ||||||
Shareholders' equity: |
||||||||
Common stock, no par value (100,000,000 and 12,240,000 shares authorized; 7,644,492 and 3,995,013 issued and outstanding, respectively) |
80,199 | 46,119 | ||||||
Accumulated deficit |
(727 | ) | (3,095 | ) | ||||
Accumulated other comprehensive income |
692 | 1,158 | ||||||
Total shareholders' equity attributable to Conifer |
80,164 | 44,182 | ||||||
Noncontrolling interest |
- | (23 | ) | |||||
Total shareholders' equity |
80,164 | 44,159 | ||||||
Total liabilities and shareholders' equity |
$ | 172,625 | $ | 163,738 |
The accompanying notes are an integral part of the Consolidated Financial Statements.
CONIFER HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations (Unaudited)
(In thousands, except share and per share data)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Revenue |
||||||||||||||||
Premiums |
||||||||||||||||
Gross earned premiums |
$ | 23,042 | $ | 17,248 | $ | 66,203 | $ | 47,868 | ||||||||
Ceded earned premiums |
(5,159 | ) | (2,677 | ) | (18,712 | ) | (6,665 | ) | ||||||||
Net earned premiums |
17,883 | 14,571 | 47,491 | 41,203 | ||||||||||||
Net investment income |
505 | 321 | 1,460 | 823 | ||||||||||||
Net realized investment gains |
6 | 94 | 238 | 266 | ||||||||||||
Other gains |
104 | - | 104 | - | ||||||||||||
Other income |
523 | 387 | 1,492 | 1,424 | ||||||||||||
Total revenue |
19,021 | 15,373 | 50,785 | 43,716 | ||||||||||||
Expenses |
||||||||||||||||
Losses and loss adjustment expenses, net |
9,813 | 10,215 | 27,359 | 30,477 | ||||||||||||
Policy acquisition costs |
4,605 | 3,738 | 9,839 | 10,488 | ||||||||||||
Operating expenses |
3,325 | 3,433 | 10,636 | 9,540 | ||||||||||||
Interest expense |
181 | 108 | 664 | 360 | ||||||||||||
Total expenses |
17,924 | 17,494 | 48,498 | 50,865 | ||||||||||||
Income (loss) before income taxes |
1,097 | (2,121 | ) | 2,287 | (7,149 | ) | ||||||||||
Income tax (benefit) expense |
(48 | ) | 131 | - | (178 | ) | ||||||||||
Net income (loss) |
1,145 | (2,252 | ) | 2,287 | (6,971 | ) | ||||||||||
Less net (loss) income attributable to noncontrolling interest |
(181 | ) | (18 | ) | (81 | ) | 28 | |||||||||
Net income (loss) attributable to Conifer |
$ | 1,326 | $ | (2,234 | ) | $ | 2,368 | $ | (6,999 | ) | ||||||
Net income (loss) allocable to common shareholders |
$ | 1,212 | $ | (2,250 | ) | $ | 1,828 | $ | (7,042 | ) | ||||||
Earnings (loss) per common share, basic and diluted |
$ | 0.21 | $ | (0.89 | ) | $ | 0.40 | $ | (3.02 | ) | ||||||
Weighted average common shares outstanding, basic and diluted |
5,701,794 | 2,514,229 | 4,603,451 | 2,335,315 |
The accompanying notes are an integral part of the Consolidated Financial Statements.
CONIFER HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(In thousands)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30 |
September 30 |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Net income (loss) |
$ | 1,145 | $ | (2,252 | ) | $ | 2,287 | $ | (6,971 | ) | ||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Unrealized investment gains (losses): |
||||||||||||||||
Unrealized investment gains (losses) during the period |
379 | (288 | ) | 104 | 1,126 | |||||||||||
Income tax expense (benefit) |
- | (98 | ) | - | 383 | |||||||||||
Unrealized investment gains (losses), net of tax |
379 | (190 | ) | 104 | 743 | |||||||||||
Less: reclassification adjustments to: |
||||||||||||||||
Net realized investment gains included in net income (loss) |
146 | 98 | 570 | 604 | ||||||||||||
Income tax expense |
- | 33 | - | 205 | ||||||||||||
Total reclassifications included in net income (loss), net of tax |
146 | 65 | 570 | 399 | ||||||||||||
Other comprehensive income (loss) |
233 | (255 | ) | (466 | ) | 344 | ||||||||||
Total comprehensive income (loss) |
1,378 | (2,507 | ) | 1,821 | (6,627 | ) | ||||||||||
Less comprehensive (loss) income attributable to noncontrolling interest |
(181 | ) | (18 | ) | (81 | ) | 28 | |||||||||
Comprehensive income (loss) attributable to Conifer |
$ | 1,559 | $ | (2,489 | ) | $ | 1,902 | $ | (6,655 | ) |
The accompanying notes are an integral part of the Consolidated Financial Statements.
CONIFER HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders' Equity (Unaudited)
(In thousands, except share data)
Redeemable Preferred Stock |
Preferred Stock |
No Par, Common Stock |
Retained Earnings |
Accumulated Other |
Total Conifer Holdings |
|||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
(Accumulated deficit) |
Comprehensive Income (Loss) |
Shareholders' Equity |
Noncontrolling Interest |
Total Equity |
||||||||||||||||||||||||||||||||||
Balances at December 31, 2013 |
- | $ | - | - | $ | - | 1,749,626 | $ | 16,883 | $ | 3,851 | $ | 536 | $ | 21,270 | $ | (19 | ) | $ | 21,251 | ||||||||||||||||||||||||
Net loss |
- | - | - | - | - | - | (6,999 | ) | - | (6,999 | ) | 28 | (6,971 | ) | ||||||||||||||||||||||||||||||
Issuance of common stock |
- | - | - | - | 1,256,873 | 16,045 | - | - | 16,045 | - | 16,045 | |||||||||||||||||||||||||||||||||
Conversion of note payable into shares of common stock |
- | - | - | - | 82,252 | 1,000 | - | - | 1,000 | - | 1,000 | |||||||||||||||||||||||||||||||||
Issuance of Preferred Stock, $10 |
- | - | 66,000 | 660 | - | - | - | - | 660 | - | 660 | |||||||||||||||||||||||||||||||||
Issuance of Redeemable Preferred Stock, $100 |
46,500 | 4,650 | - | - | - | |||||||||||||||||||||||||||||||||||||||
Cash dividends paid on Preferred Stock |
- | - | - | - | - | (32 | ) | (11 | ) | - | (43 | ) | - | (43 | ) | |||||||||||||||||||||||||||||
Other comprehensive income |
- | - | - | - | - | - | - | 344 | 344 | - | 344 | |||||||||||||||||||||||||||||||||
Balances at September 30, 2014 |
46,500 | $ | 4,650 | 66,000 | $ | 660 | 3,088,751 | $ | 33,896 | $ | (3,159 | ) | $ | 880 | $ | 32,277 | $ | 9 | $ | 32,286 | ||||||||||||||||||||||||
Net loss |
- | - | - | - | - | - | 64 | - | 64 | (32 | ) | 32 | ||||||||||||||||||||||||||||||||
Issuance of common stock |
- | - | - | - | 906,262 | 12,430 | - | - | 12,430 | - | 12,430 | |||||||||||||||||||||||||||||||||
Issuance of Redeemable Preferred Stock, $100 |
7,500 | 750 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Exchange of Preferred Stock for Redeemable Preferred Stock , $100 |
6,600 | 660 | (66,000 | ) | (660 | ) | - | - | - | - | (660 | ) | - | (660 | ) | |||||||||||||||||||||||||||||
Paid-in-kind dividends on redeemable Preferred Stock |
- | 59 | - | - | - | (59 | ) | - | - | (59 | ) | - | (59 | ) | ||||||||||||||||||||||||||||||
Cash dividends paid on Preferred Stock |
(148 | ) | - | (148 | ) | (148 | ) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income |
- | - | - | - | - | - | - | 278 | 278 | - | 278 | |||||||||||||||||||||||||||||||||
Balances at December 31, 2014 |
60,600 | $ | 6,119 | - | $ | - | 3,995,013 | $ | 46,119 | $ | (3,095 | ) | $ | 1,158 | $ | 44,182 | $ | (23 | ) | $ | 44,159 | |||||||||||||||||||||||
Net income |
- | - | - | - | - | - | 2,368 | 2,368 | (81 | ) | 2,287 | |||||||||||||||||||||||||||||||||
Issuance of common stock (Pre IPO)* |
55,029 | 750 | 750 | 750 | ||||||||||||||||||||||||||||||||||||||||
Paid-in-kind dividends |
- | 61 | - | 95 | - | (156 | ) | - | - | (61 | ) | - | (61 | ) | ||||||||||||||||||||||||||||||
Cash dividends paid on preferred stock |
- | - | - | - | - | (384 | ) | - | - | (384 | ) | - | (384 | ) | ||||||||||||||||||||||||||||||
Reclassification of redeemable preferred stock to permanent equity |
(60,600 | ) | (6,180 | ) | 60,600 | 6,180 | - | - | - | - | 6,180 | - | 6,180 | |||||||||||||||||||||||||||||||
Issuance of common stock (IPO)* |
- | - | - | - | 3,300,000 | 32,224 | - | - | 32,224 | - | 32,224 | |||||||||||||||||||||||||||||||||
IPO Expenses* |
- | - | - | - | - | (1,546 | ) | - | - | (1,546 | ) | - | (1,546 | ) | ||||||||||||||||||||||||||||||
Repurchase of preferred stock |
- | - | (60,600 | ) | (6,275 | ) | - | - | - | - | (6,275 | ) | - | (6,275 | ) | |||||||||||||||||||||||||||||
Issuance of common stock to former preferred stockholders |
- | - | - | - | 294,450 | 3,092 | - | - | 3,092 | - | 3,092 | |||||||||||||||||||||||||||||||||
Vesting of RSU** |
- | - | - | - | - | 100 | - | - | 100 | 100 | ||||||||||||||||||||||||||||||||||
Deconsolidation of affiliate |
- | - | - | - | - | - | - | - | - | 104 | 104 | |||||||||||||||||||||||||||||||||
Other comprehensive loss |
- | - | - | - | - | - | - | (466 | ) | (466 | ) | - | (466 | ) | ||||||||||||||||||||||||||||||
Balances at September 30, 2015 |
- | $ | - | - | $ | - | 7,644,492 | $ | 80,199 | $ | (727 | ) | $ | 692 | $ | 80,164 | $ | - | $ | 80,164 |
* "IPO" - initial public offering
** "RSU" - restricted stock units
The accompanying notes are an integral part of the Consolidated Financial Statements.
CONIFER HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Nine Months Ended |
||||||||
September 30 |
||||||||
2015 |
2014 |
|||||||
Cash Flows from Operating Activities |
||||||||
Net income (loss) |
$ | 2,287 | $ | (6,971 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Depreciation and amortization of property and equipment, and intangibles |
307 | 283 | ||||||
Amortization of bond premium and discount, net |
446 | 372 | ||||||
Gains on investments |
(238 | ) | (273 | ) | ||||
Other gains |
(104 | ) | - | |||||
Incentive awards expenses - vesting of RSU |
100 | - | ||||||
Deferred income taxes |
- | (178 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
(Increase) decrease in: |
||||||||
Premiums and agents' balances receivable |
(2,885 | ) | (955 | ) | ||||
Reinsurance recoverables |
(2,132 | ) | (1,712 | ) | ||||
Ceded unearned premiums |
1,217 | 702 | ||||||
Deferred policy acquisition costs |
(5,903 | ) | (1,795 | ) | ||||
Other assets |
(679 | ) | (302 | ) | ||||
Increase (decrease) in: |
||||||||
Unpaid losses and loss adjustment expenses |
1,064 | 2,749 | ||||||
Unearned premiums |
2,302 | 7,750 | ||||||
Reinsurance premiums payable |
(6,071 | ) | 16 | |||||
Accounts payable and accrued expenses |
1,019 | 601 | ||||||
Other liabilities |
(556 | ) | (1,571 | ) | ||||
Net cash used in operating activities |
(9,826 | ) | (1,284 | ) | ||||
Cash Flows From Investing Activities |
||||||||
Purchase of investments: |
||||||||
Fixed maturity securities |
(20,762 | ) | (21,138 | ) | ||||
Equity securities |
(1,193 | ) | (970 | ) | ||||
Short-term investments |
(55,569 | ) | (49,476 | ) | ||||
Proceeds from maturities and redemptions of investments: |
||||||||
Fixed maturity securities |
1,400 | 252 | ||||||
Proceeds from sales of investments: |
||||||||
Fixed maturity securities |
5,771 | 3,441 | ||||||
Equity securities |
1,004 | 903 | ||||||
Short-term investments |
65,781 | 37,353 | ||||||
Purchases of property and equipment |
(126 | ) | (358 | ) | ||||
Deconsolidation of affilate |
(1,323 | ) | - | |||||
Net cash used in investing activities |
(5,017 | ) | (29,993 | ) | ||||
Cash Flows From Financing Activities |
||||||||
Proceeds received from issuance of shares of common stock |
36,066 | 16,045 | ||||||
Proceeds from issuance of shares of preferred stock |
- | 5,310 | ||||||
Repurchase of preferred stock |
(6,275 | ) | - | |||||
Borrowings under debt arrangements |
1,650 | 15,700 | ||||||
Repayment of borrowings under debt arrangements |
(19,462 | ) | (750 | ) | ||||
Dividends paid to preferred shareholders |
(384 | ) | (27 | ) | ||||
Payout of contingent consideration |
(113 | ) | (113 | ) | ||||
Payment of offering costs |
(1,546 | ) | - | |||||
Net cash provided by financing activities |
9,936 | 36,165 | ||||||
Net (decrease) increase in cash |
(4,907 | ) | 4,888 | |||||
Cash at beginning of period |
18,488 | 11,296 | ||||||
Cash at end of period |
$ | 13,581 | $ | 16,184 | ||||
Supplemental Disclosure of Cash Flow Information: |
||||||||
Interest paid |
$ | 651 | $ | 383 | ||||
Net income taxes paid |
$ | - | $ | - |
The accompanying notes are an integral part of the Consolidated Financial Statements.
CONIFER HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Management Representation
The consolidated financial statements include accounts, after elimination of intercompany accounts and transactions, of Conifer Holdings, Inc. (the “Company” or “Conifer”), its wholly owned subsidiaries Conifer Insurance Company, White Pine Insurance Company, Red Cedar Insurance Company , American Colonial Insurance Company , American Colonial Insurance Services and Sycamore Insurance Agency, Inc.
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and are unaudited. The Company has applied the applicable rules and regulations of the U. S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting and therefore the consolidated financial statements do not include all of the information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments, consisting of items of a normal recurring nature, necessary for a fair presentation of the consolidated financial statements, have been included. The results of operations for the three and nine months ended September 30, 2015, are not necessarily indicative of the results expected for the year ended December 31, 2015.
These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2014, included in the Company’s final prospectus filed pursuant to Rule 424(b) under the Securities Act of 1933, as amended, with the SEC on August 13, 2015. The consolidated balance sheet at December 31, 2014, was derived from the audited financial statements.
Business
The Company is engaged in the sale of property and casualty insurance products and has organized its principal operations into two types of insurance businesses: commercial lines and personal lines. The Company underwrites a variety of specialty insurance products, including property, general liability, commercial multi-peril, liquor liability, automobile, and homeowners and dwelling policies. The Company markets and sells its insurance products through a network of independent agents, including managing general agents, whereby policies are written in all 50 states in the United States (“U.S.”). The Company’s corporate headquarters are located in Birmingham, Michigan with additional office facilities in Florida, Texas and Pennsylvania.
In January 2015, the Company discontinued offering and writing new nonstandard personal automobile policies and stopped writing renewal policies by June, 2015. The Company will continue to service existing policies, pay claims and perform other administrative services until existing policies expire and all claims are paid (a process referred to as “run-off”). The run-off is expected to be substantially complete by the end of 2016.
Initial Public Offering
In August 2015, the Company completed its initial public offering (“IPO”) whereby it issued and sold 3,300,000 shares of common stock, which included 100,000 shares issued and sold to the Company’s Chief Executive Officer, at a public offering price of $10.50 per share. Refer to Note 9 ~ Shareholders’ Equity for further details.
Stock Split
On July 22, 2015, the board of directors approved a stock split in the form of a stock dividend of 10.2 shares for each share of common stock which was effectuated immediately prior to the effectiveness of the IPO. Accordingly, all common share and per share amounts for all periods presented in these unaudited consolidated financial statements and notes thereto, were adjusted retroactively to reflect the stock split.
Principles of Consolidation
Prior to September 30, 2015, the consolidated financial statements included the accounts of Conifer Holdings, Inc. and its wholly owned subsidiaries, and a 50%-owned affiliate (“Affiliate”) which the Company controlled due to its majority representation on the entity’s board of directors. Noncontrolling interest in a consolidated subsidiary in the consolidated balance sheets represents the noncontrolling shareholder’s proportionate share of the entity’s equity. Consolidated net income or loss is allocated to the Company and noncontrolling interest in proportion to their percentage ownership interests.
As of September 30, 2015, the Company longer controls the Affiliate but retains significant influence. As a result the entity was deconsolidated from the consolidated financial statements and recognized as an investment in an affiliate utilizing the equity method of accounting.
All intercompany transactions and accounts were eliminated.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.
Offering Costs
Offering costs of $1.5 million were netted against the proceeds received from the offering and were recorded in common stock during the third quarter of 2015. The offering costs consisted of legal, accounting, printing and other incremental expenses, incurred in connection with the Company’s IPO.
Income Taxes
As of September 30, 2015 and December 31, 2014, the Company did not have any unrecognized tax benefits. As of September 30, 2015 and December 31, 2014, the Company had no accrued interest or penalties related to uncertain tax positions.
Recently Issued Accounting Guidance
In May 2015, the Financial Accounting Standards Board issued Accounting Standards Update No. 2015-09, Disclosures about Short-Duration Contracts (Topic 944), which improves disclosure requirements for insurance entities with short-duration insurance contracts. The standard does not change the existing recognition and measurement guidance for short-duration insurance contracts. This standard will provide additional disclosures about our liability for unpaid losses and loss adjustment expenses, increase transparency of significant estimates made in measuring those liabilities, and provide financial statement users with additional information to facilitate analysis of the amount, timing and uncertainty of cash flows and development of loss reserves. This standard is effective for annual periods beginning after December 15, 2015, and interim reporting periods thereafter and must be applied retrospectively by providing comparative disclosures for each period presented, except for those requirements that apply only to the current period. Early adoption is permitted. The enhanced disclosures under the new guidance will be provided by the Company for the year ended December 31, 2016, as required.
2. Investments
The cost or amortized cost, gross unrealized gain or loss, and estimated fair value of the investments in securities classified as available-for-sale at September 30, 2015 and December 31, 2014 were as follows (in thousands):
September 30, 2015 |
||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized |
Estimated Fair Value |
||||||||||||||
Gains |
Losses |
|||||||||||||||
Fixed Securities: |
||||||||||||||||
U.S. Government obligations |
$ | 5,485 | $ | 72 | $ | (1 | ) | $ | 5,556 | |||||||
State and local government |
14,492 | 270 | (41 | ) | 14,721 | |||||||||||
Corporate debt |
34,006 | 206 | (193 | ) | 34,019 | |||||||||||
Commercial mortgage and asset-backed |
43,000 | 371 | (101 | ) | 43,270 | |||||||||||
Total fixed securities available for sale |
96,983 | 919 | (336 | ) | 97,566 | |||||||||||
Equity Securities: |
||||||||||||||||
Common stock |
3,324 | 849 | (143 | ) | 4,030 | |||||||||||
Total equity securities available for sale |
3,324 | 849 | (143 | ) | 4,030 | |||||||||||
Total securities available for sale |
$ | 100,307 | $ | 1,768 | $ | (479 | ) | $ | 101,596 |
December 31, 2014 |
||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized |
Estimated Fair Value |
||||||||||||||
Gains |
Losses |
|||||||||||||||
Fixed Securities: |
||||||||||||||||
U.S. Government obligations |
$ | 5,872 | $ | 85 | $ | (16 | ) | $ | 5,941 | |||||||
State and local government |
10,755 | 210 | (4 | ) | 10,961 | |||||||||||
Corporate debt |
30,818 | 237 | (106 | ) | 30,949 | |||||||||||
Commercial mortgage and asset-backed |
36,323 | 348 | (117 | ) | 36,554 | |||||||||||
Total fixed securities available for sale |
83,768 | 880 | (243 | ) | 84,405 | |||||||||||
Equity Securities: |
||||||||||||||||
Common stock |
2,965 | 1,158 | (39 | ) | 4,084 | |||||||||||
Total equity securities available for sale |
2,965 | 1,158 | (39 | ) | 4,084 | |||||||||||
Total securities available for sale |
$ | 86,733 | $ | 2,038 | $ | (282 | ) | $ | 88,489 |
The following table summarizes the aggregate fair value and gross unrealized losses, by security type, of the available-for-sale securities in unrealized loss positions. The table segregates the holdings based on the length of time that individual securities have been in a continuous unrealized loss position, as follows (in thousands, except number of issues):
September 30, 2015 |
||||||||||||||||||||||||||||||||||||
Less than 12 months |
Greater than 12 months |
Total |
||||||||||||||||||||||||||||||||||
Number of Issues |
Fair Value of Investments with Unrealized Losses |
Gross Unrealized Losses |
Number of Issues |
Fair Value of Investments with Unrealized Losses |
Gross Unrealized Losses |
Number of Issues |
Fair Value of Investments with Unrealized Losses |
Gross Unrealized Losses |
||||||||||||||||||||||||||||
Fixed Securities: |
||||||||||||||||||||||||||||||||||||
U.S. Government obligations |
- | $ | - | $ | - | 2 | $ | 684 | $ | (1 | ) | 2 | $ | 684 | $ | (1 | ) | |||||||||||||||||||
State and local government |
11 | 3,173 | (41 | ) | - | - | - | 11 | 3,173 | (41 | ) | |||||||||||||||||||||||||
Corporate debt |
38 | 11,005 | (178 | ) | 9 | 1,536 | (15 | ) | 47 | 12,541 | (193 | ) | ||||||||||||||||||||||||
Commercial mortgage and asset-backed |
33 | 12,826 | (70 | ) | 4 | 1,860 | (31 | ) | 37 | 14,686 | (101 | ) | ||||||||||||||||||||||||
Total fixed securities available for sale |
82 | 27,004 | (289 | ) | 15 | 4,080 | (47 | ) | 97 | 31,084 | (336 | ) | ||||||||||||||||||||||||
Equity Securities: |
||||||||||||||||||||||||||||||||||||
Common stock |
95 | 949 | (121 | ) | 3 | 43 | (22 | ) | 98 | 992 | (143 | ) | ||||||||||||||||||||||||
Total equity securities available for sale |
95 | 949 | (121 | ) | 3 | 43 | (22 | ) | 98 | 992 | (143 | ) | ||||||||||||||||||||||||
Total securities |
177 | $ | 27,953 | $ | (410 | ) | 18 | $ | 4,123 | $ | (69 | ) | 195 | $ | 32,076 | $ | (479 | ) |
December 31, 2014 |
||||||||||||||||||||||||||||||||||||
Less than 12 months |
Greater than 12 months |
Total |
||||||||||||||||||||||||||||||||||
Number of Issues |
Fair Value of Investments with Unrealized Losses |
Gross Unrealized Losses |
Number of Issues |
Fair Value of Investments with Unrealized Losses |
Gross Unrealized Losses |
Number of Issues |
Fair Value of Investments with Unrealized Losses |
Gross Unrealized Losses |
||||||||||||||||||||||||||||
Fixed Securities: |
||||||||||||||||||||||||||||||||||||
U.S. Government obligations |
- | $ | - | $ | - | 3 | $ | 1,319 | $ | (16 | ) | 3 | $ | 1,319 | $ | (16 | ) | |||||||||||||||||||
State and local government |
4 | 552 | (1 | ) | 3 | 825 | (3 | ) | 7 | 1,377 | (4 | ) | ||||||||||||||||||||||||
Corporate debt |
61 | 18,835 | (98 | ) | 3 | 489 | (8 | ) | 64 | 19,324 | (106 | ) | ||||||||||||||||||||||||
Commercial mortgage and asset-backed |
23 | 12,060 | (34 | ) | 10 | 4,999 | (83 | ) | 33 | 17,059 | (117 | ) | ||||||||||||||||||||||||
Total fixed securities available for sale |
88 | 31,447 | (133 | ) | 19 | 7,632 | (110 | ) | 107 | 39,079 | (243 | ) | ||||||||||||||||||||||||
Equity Securities: |
||||||||||||||||||||||||||||||||||||
Common stock |
20 | 347 | (39 | ) | - | - | - | 20 | 347 | (39 | ) | |||||||||||||||||||||||||
Total equity securities available for sale |
20 | 347 | (39 | ) | 0 | - | - | 20 | 347 | (39 | ) | |||||||||||||||||||||||||
Total securities |
108 | $ | 31,794 | $ | (172 | ) | 19 | $ | 7,632 | $ | (110 | ) | 127 | $ | 39,426 | $ | (282 | ) |
Substantially all of the Company’s fixed maturity securities are of investment grade with an average credit quality of AA. The fixed maturity securities are short in duration; approximately 3.4 and 3.1 years as of September 30, 2015 and December 31, 2014, respectively.
The Company reviews its impaired securities for possible other-than-temporary impairment (“OTTI”) at each quarter end. A security has an impairment loss when its fair value is less than its cost or amortized cost at the balance sheet date. The Company analyzed its investment portfolio in accordance with its OTTI review procedures and determined the Company did not need to record a credit related OTTI loss, nor recognize a non-credit related OTTI loss in other comprehensive income for the three and nine months ended September 30, 2015 and 2014. The Company’s conclusion is based on the following: (i) as of the specified date, all contractual interest and principal payments on the fixed maturity securities have been received, (ii) there is no intent to sell the securities, (iii) it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost or cost bases and (iv) the unrealized loss relates to non-credit factors, such as interest rate changes and fluctuations due to market conditions.
The Company’s sources of net investment income are as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Fixed maturity securities |
$ | 551 | $ | 348 | $ |