cnfr20150930_10q.htm

 

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended September 30, 2015

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to

 

Commission file number 001-37536

 


 

Conifer Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Michigan

 

27-1298795

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

     

550 West Merrill Street, Suite 200

   

Birmingham, Michigan

 

48009

(Address of principal executive offices)

 

(Zip code)

 

(248) 559-0840

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☐
(Do not check if a smaller
reporting company)

Smaller reporting company ☒

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

The number of outstanding shares of the registrant’s common stock, no par value, as of November 6, 2015, was 7,644,492.



 

 
 

 

 

CONIFER HOLDINGS, INC. AND SUBSIDIARIES

 

Form 10-Q

 

INDEX

 

 

Page No.

Part I — Financial Information

 

Item 1 — Financial Statements

 

Consolidated Balance Sheets (Unaudited)

3

Consolidated Statements of Operations (Unaudited)

4

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

5

Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders’ Equity (Unaudited)

6

Consolidated Statements of Cash Flows (Unaudited)

7

Notes to Consolidated Financial Statements (Unaudited)

8

Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3 — Quantitative and Qualitative Disclosures about Market Risk

37

Item 4 — Controls and Procedures

38

Part II — Other Information

39

Item 1 — Legal Proceedings

39

Item 1A — Risk Factors

39

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 6 — Exhibits

40

Signatures

41

 

 
2

 

 

PART 1 - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

 

CONIFER HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands, except share data) 

   

September 30,

   

December 31,

 
   

2015

   

2014

 

 

 

(Unaudited)

         
Assets              

Investment securities:

               

Fixed maturity securities, at fair value (amortized cost of $96,983 and $83,768, respectively)

  $ 97,566     $ 84,405  

Equity securities, at fair value (cost of $3,324 and $2,965, respectively)

    4,030       4,084  

Short-term investments, at cost or amortized cost (approximates fair value)

    6,537       16,749  

Total investments

    108,133       105,238  
                 

Cash

    13,581       18,488  

Premiums and agents' balances receivable, net

    17,323       14,478  

Receivable from affiliate

    1,599       -  

Reinsurance recoverables on unpaid losses

    5,069       3,224  

Reinsurance recoverables on paid losses

    2,202       1,915  

Ceded unearned premiums

    8,293       9,510  

Deferred policy acquisition costs

    11,582       5,679  

Intangible assets, net

    947       1,171  

Goodwill

    485       1,104  

Other assets

    3,411       2,931  

Total assets

  $ 172,625     $ 163,738  
                 

Liabilities and Shareholders' Equity

               

Liabilities:

               

Unpaid losses and loss adjustment expenses

  $ 32,595     $ 31,531  

Unearned premiums

    45,683       43,381  

Reinsurance premiums payable

    998       7,069  

Senior debt

    9,750       27,562  

Accounts payable and accrued expenses

    2,762       2,521  

Other liabilities

    673       1,396  

Total liabilities

    92,461       113,460  
                 

Redeemable preferred stock (0 and 1,000,000 shares authorized; 0 and 60,600 shares issued and outstanding, respectively)

    -       6,119  
                 

Shareholders' equity:

               

Common stock, no par value (100,000,000 and 12,240,000 shares authorized; 7,644,492 and 3,995,013 issued and outstanding, respectively)

    80,199       46,119  

Accumulated deficit

    (727 )     (3,095 )

Accumulated other comprehensive income

    692       1,158  

Total shareholders' equity attributable to Conifer

    80,164       44,182  

Noncontrolling interest

    -       (23 )

Total shareholders' equity

    80,164       44,159  

Total liabilities and shareholders' equity

  $ 172,625     $ 163,738  

 

The accompanying notes are an integral part of the Consolidated Financial Statements.

 

 
3

 

 

CONIFER HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Operations (Unaudited)

(In thousands, except share and per share data)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2015

   

2014

   

2015

   

2014

 
                                 

Revenue

                               

Premiums

                               

Gross earned premiums

  $ 23,042     $ 17,248     $ 66,203     $ 47,868  

Ceded earned premiums

    (5,159 )     (2,677 )     (18,712 )     (6,665 )

Net earned premiums

    17,883       14,571       47,491       41,203  

Net investment income

    505       321       1,460       823  

Net realized investment gains

    6       94       238       266  

Other gains

    104       -       104       -  

Other income

    523       387       1,492       1,424  

Total revenue

    19,021       15,373       50,785       43,716  
                                 

Expenses

                               

Losses and loss adjustment expenses, net

    9,813       10,215       27,359       30,477  

Policy acquisition costs

    4,605       3,738       9,839       10,488  

Operating expenses

    3,325       3,433       10,636       9,540  

Interest expense

    181       108       664       360  

Total expenses

    17,924       17,494       48,498       50,865  
                                 

Income (loss) before income taxes

    1,097       (2,121 )     2,287       (7,149 )

Income tax (benefit) expense

    (48 )     131       -       (178 )
                                 

Net income (loss)

    1,145       (2,252 )     2,287       (6,971 )

Less net (loss) income attributable to noncontrolling interest

    (181 )     (18 )     (81 )     28  

Net income (loss) attributable to Conifer

  $ 1,326     $ (2,234 )   $ 2,368     $ (6,999 )
                                 

Net income (loss) allocable to common shareholders

  $ 1,212     $ (2,250 )   $ 1,828     $ (7,042 )
                                 

Earnings (loss) per common share, basic and diluted

  $ 0.21     $ (0.89 )   $ 0.40     $ (3.02 )
                                 

Weighted average common shares outstanding, basic and diluted

    5,701,794       2,514,229       4,603,451       2,335,315  

 

The accompanying notes are an integral part of the Consolidated Financial Statements.

 

 
4

 

 

CONIFER HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(In thousands)

  

   

Three Months Ended

   

Nine Months Ended

 
   

September 30

   

September 30

 
   

2015

   

2014

   

2015

   

2014

 
                                 

Net income (loss)

  $ 1,145     $ (2,252 )   $ 2,287     $ (6,971 )
                                 

Other comprehensive income (loss), net of tax:

                               

Unrealized investment gains (losses):

                               

Unrealized investment gains (losses) during the period

    379       (288 )     104       1,126  

Income tax expense (benefit)

    -       (98 )     -       383  

Unrealized investment gains (losses), net of tax

    379       (190 )     104       743  
                                 

Less: reclassification adjustments to:

                               

Net realized investment gains included in net income (loss)

    146       98       570       604  

Income tax expense

    -       33       -       205  

Total reclassifications included in net income (loss), net of tax

    146       65       570       399  
                                 

Other comprehensive income (loss)

    233       (255 )     (466 )     344  
                                 

Total comprehensive income (loss)

    1,378       (2,507 )     1,821       (6,627 )

Less comprehensive (loss) income attributable to noncontrolling interest

    (181 )     (18 )     (81 )     28  

Comprehensive income (loss) attributable to Conifer

  $ 1,559     $ (2,489 )   $ 1,902     $ (6,655 )

 

The accompanying notes are an integral part of the Consolidated Financial Statements.

 

 
5

 

  

CONIFER HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statement of Changes in Redeemable Preferred Stock and Shareholders' Equity (Unaudited)

(In thousands, except share data)

 

 

   

Redeemable

Preferred Stock

   

Preferred Stock

   

No Par, Common Stock

   

Retained

Earnings

   

Accumulated

Other

   

Total Conifer

Holdings

                 
   

Shares

   

Amount

   

Shares

   

Amount

   

Shares

   

Amount

   

(Accumulated

deficit)

   

Comprehensive

Income (Loss)

   

Shareholders'

Equity

   

Noncontrolling

Interest

   

Total Equity

 

Balances at December 31, 2013

    -     $ -       -     $ -       1,749,626     $ 16,883     $ 3,851     $ 536     $ 21,270     $ (19 )   $ 21,251  

Net loss

    -       -       -       -       -       -       (6,999 )     -       (6,999 )     28       (6,971 )

Issuance of common stock

    -       -       -       -       1,256,873       16,045       -       -       16,045       -       16,045  

Conversion of note payable into shares of common stock

    -       -       -       -       82,252       1,000       -       -       1,000       -       1,000  

Issuance of Preferred Stock, $10

    -       -       66,000       660       -       -       -       -       660       -       660  

Issuance of Redeemable Preferred Stock, $100

    46,500       4,650                                                       -       -       -  

Cash dividends paid on Preferred Stock

    -       -       -       -       -       (32 )     (11 )     -       (43 )     -       (43 )

Other comprehensive income

    -       -       -       -       -       -       -       344       344       -       344  

Balances at September 30, 2014

    46,500     $ 4,650       66,000     $ 660       3,088,751     $ 33,896     $ (3,159 )   $ 880     $ 32,277     $ 9     $ 32,286  

Net loss

    -       -       -       -       -       -       64       -       64       (32 )     32  

Issuance of common stock

    -       -       -       -       906,262       12,430       -       -       12,430       -       12,430  

Issuance of Redeemable Preferred Stock, $100

    7,500       750       -       -       -       -       -       -       -       -       -  

Exchange of Preferred Stock for Redeemable Preferred Stock , $100

    6,600       660       (66,000 )     (660 )     -       -       -       -       (660 )     -       (660 )

Paid-in-kind dividends on redeemable Preferred Stock

    -       59       -       -       -       (59 )     -       -       (59 )     -       (59 )

Cash dividends paid on Preferred Stock

                                            (148 )     -               (148 )             (148 )

Other comprehensive income

    -       -       -       -       -       -       -       278       278       -       278  

Balances at December 31, 2014

    60,600     $ 6,119       -     $ -       3,995,013     $ 46,119     $ (3,095 )   $ 1,158     $ 44,182     $ (23 )   $ 44,159  

Net income

    -       -       -       -       -       -       2,368               2,368       (81 )     2,287  

Issuance of common stock (Pre IPO)*

                                    55,029       750                       750               750  

Paid-in-kind dividends

    -       61       -       95       -       (156 )     -       -       (61 )     -       (61 )

Cash dividends paid on preferred stock

    -       -       -       -       -       (384 )     -       -       (384 )     -       (384 )

Reclassification of redeemable preferred stock to permanent equity

    (60,600 )     (6,180 )     60,600       6,180       -       -       -       -       6,180       -       6,180  

Issuance of common stock (IPO)*

    -       -       -       -       3,300,000       32,224       -       -       32,224       -       32,224  

IPO Expenses*

    -       -       -       -       -       (1,546 )     -       -       (1,546 )     -       (1,546 )

Repurchase of preferred stock

    -       -       (60,600 )     (6,275 )     -       -       -       -       (6,275 )     -       (6,275 )

Issuance of common stock to former preferred stockholders

    -       -       -       -       294,450       3,092       -       -       3,092       -       3,092  

Vesting of RSU**

    -       -       -       -       -       100       -       -       100               100  

Deconsolidation of affiliate

    -       -       -       -       -       -       -       -       -       104       104  

Other comprehensive loss

    -       -       -       -       -       -       -       (466 )     (466 )     -       (466 )

Balances at September 30, 2015

    -     $ -       -     $ -       7,644,492     $ 80,199     $ (727 )   $ 692     $ 80,164     $ -     $ 80,164  

 

* "IPO" - initial public offering

** "RSU" - restricted stock units

The accompanying notes are an integral part of the Consolidated Financial Statements.

 

 
6

 

 

CONIFER HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

   

Nine Months Ended

 
   

September 30

 
   

2015

   

2014

 

Cash Flows from Operating Activities

               

Net income (loss)

  $ 2,287     $ (6,971 )

Adjustments to reconcile net income (loss) to net cash used in operating activities:

               

Depreciation and amortization of property and equipment, and intangibles

    307       283  

Amortization of bond premium and discount, net

    446       372  

Gains on investments

    (238 )     (273 )

Other gains

    (104 )     -  

Incentive awards expenses - vesting of RSU

    100       -  

Deferred income taxes

    -       (178 )

Changes in operating assets and liabilities:

               

(Increase) decrease in:

               

Premiums and agents' balances receivable

    (2,885 )     (955 )

Reinsurance recoverables

    (2,132 )     (1,712 )

Ceded unearned premiums

    1,217       702  

Deferred policy acquisition costs

    (5,903 )     (1,795 )

Other assets

    (679 )     (302 )

Increase (decrease) in:

               

Unpaid losses and loss adjustment expenses

    1,064       2,749  

Unearned premiums

    2,302       7,750  

Reinsurance premiums payable

    (6,071 )     16  

Accounts payable and accrued expenses

    1,019       601  

Other liabilities

    (556 )     (1,571 )

Net cash used in operating activities

    (9,826 )     (1,284 )

Cash Flows From Investing Activities

               

Purchase of investments:

               

Fixed maturity securities

    (20,762 )     (21,138 )

Equity securities

    (1,193 )     (970 )

Short-term investments

    (55,569 )     (49,476 )

Proceeds from maturities and redemptions of investments:

               

Fixed maturity securities

    1,400       252  

Proceeds from sales of investments:

               

Fixed maturity securities

    5,771       3,441  

Equity securities

    1,004       903  

Short-term investments

    65,781       37,353  

Purchases of property and equipment

    (126 )     (358 )

Deconsolidation of affilate

    (1,323 )     -  

Net cash used in investing activities

    (5,017 )     (29,993 )

Cash Flows From Financing Activities

               

Proceeds received from issuance of shares of common stock

    36,066       16,045  

Proceeds from issuance of shares of preferred stock

    -       5,310  

Repurchase of preferred stock

    (6,275 )     -  

Borrowings under debt arrangements

    1,650       15,700  

Repayment of borrowings under debt arrangements

    (19,462 )     (750 )

Dividends paid to preferred shareholders

    (384 )     (27 )

Payout of contingent consideration

    (113 )     (113 )

Payment of offering costs

    (1,546 )     -  

Net cash provided by financing activities

    9,936       36,165  

Net (decrease) increase in cash

    (4,907 )     4,888  

Cash at beginning of period

    18,488       11,296  

Cash at end of period

  $ 13,581     $ 16,184  
                 

Supplemental Disclosure of Cash Flow Information:

               

Interest paid

  $ 651     $ 383  

Net income taxes paid

  $ -     $ -  

 

The accompanying notes are an integral part of the Consolidated Financial Statements.

 

 
7

 

 

CONIFER HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

 

 

 

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Management Representation

 

The consolidated financial statements include accounts, after elimination of intercompany accounts and transactions, of Conifer Holdings, Inc. (the “Company” or “Conifer”), its wholly owned subsidiaries Conifer Insurance Company, White Pine Insurance Company, Red Cedar Insurance Company , American Colonial Insurance Company , American Colonial Insurance Services and Sycamore Insurance Agency, Inc.

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and are unaudited. The Company has applied the applicable rules and regulations of the U. S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting and therefore the consolidated financial statements do not include all of the information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments, consisting of items of a normal recurring nature, necessary for a fair presentation of the consolidated financial statements, have been included. The results of operations for the three and nine months ended September 30, 2015, are not necessarily indicative of the results expected for the year ended December 31, 2015.

 

These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2014, included in the Company’s final prospectus filed pursuant to Rule 424(b) under the Securities Act of 1933, as amended, with the SEC on August 13, 2015. The consolidated balance sheet at December 31, 2014, was derived from the audited financial statements.

 

Business

 

The Company is engaged in the sale of property and casualty insurance products and has organized its principal operations into two types of insurance businesses: commercial lines and personal lines. The Company underwrites a variety of specialty insurance products, including property, general liability, commercial multi-peril, liquor liability, automobile, and homeowners and dwelling policies. The Company markets and sells its insurance products through a network of independent agents, including managing general agents, whereby policies are written in all 50 states in the United States (“U.S.”). The Company’s corporate headquarters are located in Birmingham, Michigan with additional office facilities in Florida, Texas and Pennsylvania.

 

In January 2015, the Company discontinued offering and writing new nonstandard personal automobile policies and stopped writing renewal policies by June, 2015. The Company will continue to service existing policies, pay claims and perform other administrative services until existing policies expire and all claims are paid (a process referred to as “run-off”). The run-off is expected to be substantially complete by the end of 2016.

 

Initial Public Offering

 

In August 2015, the Company completed its initial public offering (“IPO”) whereby it issued and sold 3,300,000 shares of common stock, which included 100,000 shares issued and sold to the Company’s Chief Executive Officer, at a public offering price of $10.50 per share. Refer to Note 9 ~ Shareholders’ Equity for further details.

 

Stock Split

 

On July 22, 2015, the board of directors approved a stock split in the form of a stock dividend of 10.2 shares for each share of common stock which was effectuated immediately prior to the effectiveness of the IPO. Accordingly, all common share and per share amounts for all periods presented in these unaudited consolidated financial statements and notes thereto, were adjusted retroactively to reflect the stock split.

 

Principles of Consolidation

  

Prior to September 30, 2015, the consolidated financial statements included the accounts of Conifer Holdings, Inc. and its wholly owned subsidiaries, and a 50%-owned affiliate (“Affiliate”) which the Company controlled due to its majority representation on the entity’s board of directors. Noncontrolling interest in a consolidated subsidiary in the consolidated balance sheets represents the noncontrolling shareholder’s proportionate share of the entity’s equity. Consolidated net income or loss is allocated to the Company and noncontrolling interest in proportion to their percentage ownership interests.

 

As of September 30, 2015, the Company longer controls the Affiliate but retains significant influence. As a result the entity was deconsolidated from the consolidated financial statements and recognized as an investment in an affiliate utilizing the equity method of accounting.

 

All intercompany transactions and accounts were eliminated.

 

 
8

 

  

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.

 

Offering Costs

  

Offering costs of $1.5 million were netted against the proceeds received from the offering and were recorded in common stock during the third quarter of 2015. The offering costs consisted of legal, accounting, printing and other incremental expenses, incurred in connection with the Company’s IPO.

 

Income Taxes

 

As of September 30, 2015 and December 31, 2014, the Company did not have any unrecognized tax benefits. As of September 30, 2015 and December 31, 2014, the Company had no accrued interest or penalties related to uncertain tax positions.

 

Recently Issued Accounting Guidance

 

In May 2015, the Financial Accounting Standards Board issued Accounting Standards Update No. 2015-09, Disclosures about Short-Duration Contracts (Topic 944), which improves disclosure requirements for insurance entities with short-duration insurance contracts. The standard does not change the existing recognition and measurement guidance for short-duration insurance contracts. This standard will provide additional disclosures about our liability for unpaid losses and loss adjustment expenses, increase transparency of significant estimates made in measuring those liabilities, and provide financial statement users with additional information to facilitate analysis of the amount, timing and uncertainty of cash flows and development of loss reserves. This standard is effective for annual periods beginning after December 15, 2015, and interim reporting periods thereafter and must be applied retrospectively by providing comparative disclosures for each period presented, except for those requirements that apply only to the current period. Early adoption is permitted. The enhanced disclosures under the new guidance will be provided by the Company for the year ended December 31, 2016, as required.

 

 
9

 

 

2.     Investments

 

The cost or amortized cost, gross unrealized gain or loss, and estimated fair value of the investments in securities classified as available-for-sale at September 30, 2015 and December 31, 2014 were as follows (in thousands):

 

   

September 30, 2015

 
   

Cost or

Amortized

Cost

   

Gross Unrealized

   

Estimated

Fair Value 

 
       

 

Gains

   

Losses

     

Fixed Securities:

                               

U.S. Government obligations

  $ 5,485     $ 72     $ (1 )   $ 5,556  

State and local government

    14,492       270       (41 )     14,721  

Corporate debt

    34,006       206       (193 )     34,019  

Commercial mortgage and asset-backed

    43,000       371       (101 )     43,270  

Total fixed securities available for sale

    96,983       919       (336 )     97,566  

Equity Securities:

                               

Common stock

    3,324       849       (143 )     4,030  

Total equity securities available for sale

    3,324       849       (143 )     4,030  

Total securities available for sale

  $ 100,307     $ 1,768     $ (479 )   $ 101,596  

 

 

   

December 31, 2014

 
   

Cost or

Amortized

Cost

   

Gross Unrealized

   

Estimated

Fair Value 

 
       

Gains

   

Losses

     

Fixed Securities:

                               

U.S. Government obligations

  $ 5,872     $ 85     $ (16 )   $ 5,941  

State and local government

    10,755       210       (4 )     10,961  

Corporate debt

    30,818       237       (106 )     30,949  

Commercial mortgage and asset-backed

    36,323       348       (117 )     36,554  

Total fixed securities available for sale

    83,768       880       (243 )     84,405  

Equity Securities:

                               

Common stock

    2,965       1,158       (39 )     4,084  

Total equity securities available for sale

    2,965       1,158       (39 )     4,084  

Total securities available for sale

  $ 86,733     $ 2,038     $ (282 )   $ 88,489  

 

 

The following table summarizes the aggregate fair value and gross unrealized losses, by security type, of the available-for-sale securities in unrealized loss positions. The table segregates the holdings based on the length of time that individual securities have been in a continuous unrealized loss position, as follows (in thousands, except number of issues):

 

 

   

September 30, 2015

 
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Number

of

Issues

   

Fair Value of

Investments

with Unrealized

Losses

   

Gross

Unrealized

Losses

   

Number

of

Issues

   

Fair Value of

Investments

with Unrealized

Losses

   

Gross

Unrealized

Losses

   

Number

of

Issues

   

Fair Value of

Investments

with Unrealized

Losses

   

Gross

Unrealized

Losses

 

Fixed Securities:

                                                                       

U.S. Government obligations

    -     $ -     $ -       2     $ 684     $ (1 )     2     $ 684     $ (1 )

State and local government

    11       3,173       (41 )     -       -       -       11       3,173       (41 )

Corporate debt

    38       11,005       (178 )     9       1,536       (15 )     47       12,541       (193 )

Commercial mortgage and asset-backed

    33       12,826       (70 )     4       1,860       (31 )     37       14,686       (101 )

Total fixed securities available for sale

    82       27,004       (289 )     15       4,080       (47 )     97       31,084       (336 )

Equity Securities:

                                                                       

Common stock

    95       949       (121 )     3       43       (22 )     98       992       (143 )

Total equity securities available for sale

    95       949       (121 )     3       43       (22 )     98       992       (143 )

Total securities

    177     $ 27,953     $ (410 )     18     $ 4,123     $ (69 )     195     $ 32,076     $ (479 )

 

 
10

 

 

   

December 31, 2014

 
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Number of Issues

   

Fair Value of Investments with Unrealized Losses

   

Gross Unrealized Losses

   

Number of Issues

   

Fair Value of Investments with Unrealized Losses

   

Gross Unrealized Losses

   

Number of Issues

   

Fair Value of Investments with Unrealized Losses

   

Gross Unrealized Losses

 

Fixed Securities:

                                                                       

U.S. Government obligations

    -     $ -     $ -       3     $ 1,319     $ (16 )     3     $ 1,319     $ (16 )

State and local government

    4       552       (1 )     3       825       (3 )     7       1,377       (4 )

Corporate debt

    61       18,835       (98 )     3       489       (8 )     64       19,324       (106 )

Commercial mortgage and asset-backed

    23       12,060       (34 )     10       4,999       (83 )     33       17,059       (117 )

Total fixed securities available for sale

    88       31,447       (133 )     19       7,632       (110 )     107       39,079       (243 )

Equity Securities:

                                                                       

Common stock

    20       347       (39 )     -       -       -       20       347       (39 )

Total equity securities available for sale

    20       347       (39 )     0       -       -       20       347       (39 )

Total securities

    108     $ 31,794     $ (172 )     19     $ 7,632     $ (110 )     127     $ 39,426     $ (282 )

 

Substantially all of the Company’s fixed maturity securities are of investment grade with an average credit quality of AA. The fixed maturity securities are short in duration; approximately 3.4 and 3.1 years as of September 30, 2015 and December 31, 2014, respectively.

 

The Company reviews its impaired securities for possible other-than-temporary impairment (“OTTI”) at each quarter end. A security has an impairment loss when its fair value is less than its cost or amortized cost at the balance sheet date. The Company analyzed its investment portfolio in accordance with its OTTI review procedures and determined the Company did not need to record a credit related OTTI loss, nor recognize a non-credit related OTTI loss in other comprehensive income for the three and nine months ended September 30, 2015 and 2014. The Company’s conclusion is based on the following: (i) as of the specified date, all contractual interest and principal payments on the fixed maturity securities have been received, (ii) there is no intent to sell the securities, (iii) it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost or cost bases and (iv) the unrealized loss relates to non-credit factors, such as interest rate changes and fluctuations due to market conditions.

 

The Company’s sources of net investment income are as follows (in thousands):

 

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2015

   

2014

   

2015

   

2014

 

Fixed maturity securities

  $ 551     $ 348     $