UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 1, 2014.

Or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 1-6357

 

 

ESTERLINE TECHNOLOGIES CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

13-2595091

(State or other Jurisdiction

 

(I.R.S. Employer

of incorporation or organization)

 

Identification No.)

500 108th Avenue N.E., Bellevue, Washington 98004

(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code (425) 453-9400

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

þ

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of September 2, 2014, 31,939,799 shares of the issuer’s common stock were outstanding.

 

 

 

 


 

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of August 1, 2014 and October 25, 2013

(In thousands, except share amounts)

 

 

 

August 1,

 

 

October 25,

 

 

 

2014

 

 

2013

 

ASSETS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

210,456

 

 

$

179,178

 

Cash in escrow

 

 

-

 

 

 

4,018

 

Accounts receivable, net of allowances of $9,946 and $9,215

 

 

361,827

 

 

 

383,666

 

Inventories

 

 

 

 

 

 

 

 

Raw materials and purchased parts

 

 

181,885

 

 

 

165,231

 

Work in progress

 

 

206,935

 

 

 

182,882

 

Finished goods

 

 

104,992

 

 

 

99,550

 

 

 

 

493,812

 

 

 

447,663

 

 

 

 

 

 

 

 

 

 

Income tax refundable

 

 

7,681

 

 

 

6,526

 

Deferred income tax benefits

 

 

50,716

 

 

 

47,277

 

Prepaid expenses

 

 

24,816

 

 

 

18,183

 

Other current assets

 

 

4,286

 

 

 

5,204

 

Total Current Assets

 

 

1,153,594

 

 

 

1,091,715

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

790,516

 

 

 

767,861

 

Accumulated depreciation

 

 

427,311

 

 

 

396,664

 

 

 

 

363,205

 

 

 

371,197

 

 

 

 

 

 

 

 

 

 

Other Non-Current Assets

 

 

 

 

 

 

 

 

Goodwill

 

 

1,132,987

 

 

 

1,128,977

 

Intangibles, net

 

 

560,893

 

 

 

580,949

 

Debt issuance costs, net of accumulated amortization of $5,400 and $4,359

 

 

4,637

 

 

 

6,211

 

Deferred income tax benefits

 

 

68,416

 

 

 

71,840

 

Other assets

 

 

24,726

 

 

 

11,223

 

 

 

$

3,308,458

 

 

$

3,262,112

 

 

2


 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of August 1, 2014 and October 25, 2013

(In thousands, except share amounts)

 

 

 

August 1,

 

 

October 25,

 

 

 

2014

 

 

2013

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

123,376

 

 

$

123,597

 

Accrued liabilities

 

 

238,968

 

 

 

253,561

 

Current maturities of long-term debt

 

 

12,822

 

 

 

21,279

 

Deferred income tax liabilities

 

 

3,205

 

 

 

2,307

 

Federal and foreign income taxes

 

 

2,309

 

 

 

7,348

 

Total Current Liabilities

 

 

380,680

 

 

 

408,092

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

 

 

 

Credit facilities

 

 

115,000

 

 

 

130,000

 

Long-term debt, net of current maturities

 

 

513,119

 

 

 

537,859

 

Deferred income tax liabilities

 

 

178,796

 

 

 

193,119

 

Pension and post-retirement obligations

 

 

62,759

 

 

 

68,102

 

Other liabilities

 

 

47,313

 

 

 

40,188

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

Common stock, par value $.20 per share, authorized 60,000,000 shares,

      issued and outstanding 31,996,510 and 31,441,949 shares

 

 

6,399

 

 

 

6,288

 

Additional paid-in capital

 

 

648,974

 

 

 

604,511

 

Treasury stock at cost, repurchased 45,979 and 0 shares

 

 

(5,176

)

 

 

-

 

Retained earnings

 

 

1,390,980

 

 

 

1,285,090

 

Accumulated other comprehensive loss

 

 

(42,012

)

 

 

(22,284

)

Total Esterline shareholders' equity

 

 

1,999,165

 

 

 

1,873,605

 

Noncontrolling interests

 

 

11,626

 

 

 

11,147

 

Total Shareholders' Equity

 

 

2,010,791

 

 

 

1,884,752

 

 

 

$

3,308,458

 

 

$

3,262,112

 

 

3


 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

For the Three and Nine Month Periods Ended August 1, 2014 and July 26, 2013

(Unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

531,124

 

 

$

478,068

 

 

$

1,565,678

 

 

$

1,435,592

 

Cost of Sales

 

 

348,651

 

 

 

299,166

 

 

 

1,027,565

 

 

 

914,969

 

 

 

 

182,473

 

 

 

178,902

 

 

 

538,113

 

 

 

520,623

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative

 

 

95,293

 

 

 

101,822

 

 

 

289,969

 

 

 

298,711

 

Research, development and engineering

 

 

25,134

 

 

 

24,103

 

 

 

78,441

 

 

 

72,837

 

Restructuring charges

 

 

3,405

 

 

 

-

 

 

 

10,279

 

 

 

-

 

Goodwill impairment

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Total Expenses

 

 

123,832

 

 

 

129,379

 

 

 

378,689

 

 

 

375,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing Operations

 

 

58,641

 

 

 

49,523

 

 

 

159,424

 

 

 

145,621

 

Interest Income

 

 

(146

)

 

 

(132

)

 

 

(403

)

 

 

(381

)

Interest Expense

 

 

7,870

 

 

 

9,050

 

 

 

24,939

 

 

 

30,976

 

Loss on Extinguishment of Debt

 

 

533

 

 

 

-

 

 

 

533

 

 

 

946

 

Earnings from Continuing Operations Before

      Income Taxes

 

 

50,384

 

 

 

40,605

 

 

 

134,355

 

 

 

114,080

 

Income Tax Expense

 

 

11,430

 

 

 

1,151

 

 

 

27,693

 

 

 

13,027

 

Earnings from Continuing Operations Including

      Noncontrolling Interests

 

 

38,954

 

 

 

39,454

 

 

 

106,662

 

 

 

101,053

 

Earnings Attributable to Noncontrolling Interests

 

 

(46

)

 

 

(241

)

 

 

(429

)

 

 

(1,207

)

Earnings from Continuing Operations

      Attributable to Esterline, Net of Tax

 

 

38,908

 

 

 

39,213

 

 

 

106,233

 

 

 

99,846

 

Loss from Discontinued Operations Attributable

      to Esterline, Net of Tax

 

 

-

 

 

 

(975

)

 

 

(343

)

 

 

(975

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings Attributable to Esterline

 

$

38,908

 

 

$

38,238

 

 

$

105,890

 

 

$

98,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to

      Esterline - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.22

 

 

$

1.25

 

 

$

3.34

 

 

$

3.21

 

Discontinued operations

 

 

-

 

 

 

(0.03

)

 

 

(0.01

)

 

 

(0.03

)

Earnings (Loss) Per Share Attributable

      to Esterline - Basic

 

$

1.22

 

 

$

1.22

 

 

$

3.33

 

 

$

3.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to

      Esterline - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.19

 

 

$

1.23

 

 

$

3.28

 

 

$

3.15

 

Discontinued operations

 

 

-

 

 

 

(0.03

)

 

 

(0.01

)

 

 

(0.03

)

Earnings (Loss) Per Share Attributable

      to Esterline - Diluted

 

$

1.19

 

 

$

1.20

 

 

$

3.27

 

 

$

3.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

16,479

 

 

$

45,201

 

 

$

86,162

 

 

$

83,459

 

 

 

 

4


 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Nine Month Periods Ended August 1, 2014 and July 26, 2013

(Unaudited)

(In thousands)

 

 

 

Nine Months Ended

 

 

 

August 1,

 

 

July 26,

 

 

 

2014

 

 

2013

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

$

106,319

 

 

$

100,078

 

Adjustments to reconcile net earnings including noncontrolling interests to

      net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

87,443

 

 

 

87,941

 

Deferred income taxes

 

 

(13,104

)

 

 

(12,238

)

Share-based compensation

 

 

9,833

 

 

 

7,667

 

Gain on sale of capital assets

 

 

-

 

 

 

(915

)

Goodwill impairment

 

 

-

 

 

 

3,454

 

Working capital changes, net of effect of acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

23,480

 

 

 

51,063

 

Inventories

 

 

(42,411

)

 

 

(32,774

)

Prepaid expenses

 

 

(6,202

)

 

 

(135

)

Other current assets

 

 

(99

)

 

 

(836

)

Accounts payable

 

 

(4,508

)

 

 

5,424

 

Accrued liabilities

 

 

(16,458

)

 

 

4,277

 

Federal and foreign income taxes

 

 

(7,983

)

 

 

(5,321

)

Other liabilities

 

 

(1,440

)

 

 

(10,394

)

Other, net

 

 

(155

)

 

 

(1,012

)

 

 

 

134,715

 

 

 

196,279

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

Purchase of capital assets

 

 

(35,009

)

 

 

(37,765

)

Proceeds from sale of capital assets

 

 

-

 

 

 

915

 

Acquisition of business, net of cash acquired

 

 

(44,745

)

 

 

(40,689

)

 

 

 

(79,754

)

 

 

(77,539

)

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under employee stock plans

 

 

23,173

 

 

 

20,450

 

Excess tax benefits from stock option exercises

 

 

6,392

 

 

 

2,237

 

Share repurchases

 

 

(5,176

)

 

 

-

 

Repayment of long-term credit facilities

 

 

(40,000

)

 

 

(70,000

)

Repayment of long-term debt

 

 

(34,076

)

 

 

(209,541

)

Proceeds from issuance of long-term credit facilities

 

 

25,000

 

 

 

175,000

 

Proceeds from government assistance

 

 

3,362

 

 

 

5,114

 

Dividends paid to noncontrolling interests

 

 

(780

)

 

 

(1,044

)

Debt and other issuance costs

 

 

-

 

 

 

(453

)

 

 

 

(22,105

)

 

 

(78,237

)

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash and Cash Equivalents

 

 

(1,578

)

 

 

(1,930

)

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

31,278

 

 

 

38,573

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - Beginning of Period

 

 

179,178

 

 

 

160,675

 

Cash and Cash Equivalents - End of Period

 

$

210,456

 

 

$

199,248

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

26,066

 

 

$

25,873

 

Cash paid for taxes

 

 

49,036

 

 

 

30,608

 

 

 

5


 

ESTERLINE TECHNOLOGIES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Month Periods Ended August 1, 2014 and July 26, 2013

 

Note 1 – Basis of Presentation

The consolidated balance sheet as of August 1, 2014, the consolidated statement of operations and comprehensive income (loss) for the three and nine month periods ended August 1, 2014, and July 26, 2013, and the consolidated statement of cash flows for the nine month periods ended August 1, 2014, and July 26, 2013, are unaudited but, in the opinion of management, all of the necessary adjustments, consisting of normal recurring accruals, have been made to present fairly the financial statements referred to above in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the above statements do not include all of the footnotes required for complete financial statements. The results of operations and cash flows for the interim periods presented are not necessarily indicative of results that can be expected for the full year.

The notes to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended October 25, 2013, provide a summary of significant accounting policies and additional financial information that should be read in conjunction with this Form 10-Q.

The timing of the Company’s revenues is impacted by the purchasing patterns of customers and, as a result, revenues are not generated evenly throughout the year. Moreover, the Company’s first fiscal quarter, November through January, includes significant holiday periods in both Europe and North America. The first nine months of fiscal 2014 contained 40 weeks, while the first nine months of fiscal 2013 contained 39 weeks.

On June 5, 2014, the Company’s board of directors authorized a change in the Company’s fiscal year end to the last Friday of September from the last Friday in October, effective for fiscal year 2016.  The Company plans to report its financial results for the 11-month transition period of November 1, 2014, through October 2, 2015, on an Annual Report on Form 10-K and to thereafter file its annual report for each twelve-month period ending the last Friday of September of each year, beginning with the twelve-month period ending September 30, 2016.  The Company’s fiscal year 2014 remains unchanged and will end on October 31, 2014.

 

Note 2 – Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) amended requirements for an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. Early adoption is not permitted. The updated standard becomes effective for the Company in the first fiscal quarter of 2018. The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on consolidated financial statements and related disclosures.

 

Note 3 – Earnings Per Share and Shareholders’ Equity

Basic earnings per share is computed on the basis of the weighted average number of shares outstanding during the year. Diluted earnings per share includes the dilutive effect of stock options and restricted stock units. Common shares issuable from stock options excluded from the calculation of diluted earnings per share because they were anti-dilutive were 170,300 and 219,800 in the third fiscal quarter of 2014 and 2013, respectively. Shares used for calculating earnings per share are disclosed in the following table.

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Shares used for basic earnings per share

 

 

31,995

 

 

 

31,297

 

 

 

31,818

 

 

 

31,100

 

 

Shares used for diluted earnings per share

 

 

32,591

 

 

 

31,870

 

 

 

32,427

 

 

 

31,663

 

 

 

Share repurchase program

On June 19, 2014, the Company’s board of directors approved a $200 million share repurchase program.  Under the program, the Company is authorized to repurchase up to $200 million of outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  Repurchases may be made in the open market or through private transactions, in accordance with SEC requirements.  The Company may enter into a Rule 10(b)5-1 plan designed to facilitate the repurchase of all or a portion of the repurchase amount.  The program does not require the Company to acquire a specific number of shares.  Common stock repurchased can be reissued, and accordingly, the Company accounts for repurchased stock under the cost method of accounting.

 

6


 

During the three months ended August 1, 2014, the Company repurchased 45,979 shares under this program at an average price paid per share of $112.57, for an aggregate purchase price of $5.2 million.

 

 

Note 4 – Retirement Benefits

The Company’s pension plans principally include a U.S. pension plan maintained by Esterline and a non-U.S. plan maintained by CMC Electronics, Inc. (CMC). Components of periodic pension cost consisted of the following:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Service cost

 

$

2,621

 

 

$

2,832

 

 

$

8,244

 

 

$

9,103

 

 

Interest cost

 

 

4,737

 

 

 

4,414

 

 

 

14,314

 

 

 

13,208

 

 

Expected return on plan assets

 

 

(6,504

)

 

 

(5,836

)

 

 

(19,398

)

 

 

(17,142

)

 

Amortization of prior service costs

 

 

19

 

 

 

20

 

 

 

58

 

 

 

62

 

 

Amortization of actuarial loss

 

 

1,213

 

 

 

3,465

 

 

 

3,913

 

 

 

10,320

 

 

Net Periodic Cost

 

$

2,086

 

 

$

4,895

 

 

$

7,131

 

 

$

15,551

 

 

 

The Company’s principal post-retirement plans include non-U.S. plans, which are non-contributory healthcare and life insurance plans. The components of expense of these other retirement benefits consisted of the following:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Service cost

 

$

233

 

 

$

956

 

 

$

696

 

 

$

1,470

 

 

Interest cost

 

 

187

 

 

 

214

 

 

 

560

 

 

 

590

 

 

Amortization of prior service costs

 

 

(17

)

 

 

(17

)

 

 

(51

)

 

 

(52

)

 

Amortization of actuarial loss (gain)

 

 

(67

)

 

 

8

 

 

 

(201

)

 

 

24

 

 

Net Periodic Cost

 

$

336

 

 

$

1,161

 

 

$

1,004

 

 

$

2,032

 

 

 

 

 

Note 5 – Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value hierarchy has been established that prioritizes the inputs to valuation techniques used to measure fair value.  An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  The hierarchy of fair value measurements is described below:

Level 1 – Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets and liabilities.  Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, a valuation of these instruments does not require a significant degree of judgment.

Level 2 – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.

 


7


 

The following table sets forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis by level within the fair value hierarchy at August 1, 2014, and October 25, 2013.

 

(In thousands)

 

Level 2

 

 

 

 

August 1,

 

 

October 25,

 

 

 

 

2014

 

 

2013

 

 

Assets:

 

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

 

$

1,381

 

 

$

2,270

 

 

Derivative contracts not designated as hedging instruments

 

 

2,763

 

 

 

3,670

 

 

Embedded derivatives

 

 

1,222

 

 

 

706

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

 

$

8,129

 

 

$

4,541

 

 

Derivative contracts not designated as hedging instruments

 

 

941

 

 

 

122

 

 

Embedded derivatives

 

 

518

 

 

 

344

 

 

 

 

(In thousands)

 

Level 3

 

 

 

 

August 1,

 

 

October 25,

 

 

 

 

2014

 

 

2013

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Contingent purchase obligation

 

$

5,000

 

 

$

4,000

 

 

 

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.  The fair value is determined by calculating the difference between quoted exchange rates at the time the contract was entered into and the period-end exchange rate.  These contracts are categorized as Level 2 in the fair value hierarchy.

The Company’s derivative contracts consist of foreign currency exchange contracts and interest rate swap agreements.  These derivative contracts are over the counter and their fair value is determined using modeling techniques that include market inputs such as interest rates, yield curves, and currency exchange rates.  These contracts are categorized as Level 2 in the fair value hierarchy.

The Company’s contingent purchase obligations consist of additional contingent consideration in connection with the acquisition of Sunbank Family of Companies, LLC (Sunbank) of $5.0 million as of August 1, 2014.  The contingent considerations will be payable to the sellers if certain performance objectives are met following the acquisition in accordance with the terms of the purchase agreement.  The values recorded on the balance sheet were derived from the estimated probability that the performance objectives will be met. The contingent purchase obligation is categorized as Level 3 in the fair value hierarchy.  The Company paid $4.0 million of contingent consideration in the second fiscal quarter of 2014 for satisfaction of its obligation related to Eclipse Electronic Systems, Inc. (Eclipse).

 

Note 6 – Derivative Financial Instruments

The Company uses derivative financial instruments in the form of foreign currency forward exchange contracts and interest rate swap contracts for the purpose of minimizing exposure to changes in foreign currency exchange rates on business transactions and interest rates, respectively. The Company’s policy is to execute such instruments with banks the Company believes to be creditworthy and not to enter into derivative financial instruments for speculative purposes. These derivative financial instruments do not subject the Company to undue risk, as gains and losses on these instruments generally offset gains and losses on the underlying assets, liabilities, or anticipated transactions that are being hedged.

All derivative financial instruments are recorded at fair value in the Consolidated Balance Sheet. For a derivative that has not been designated as an accounting hedge, the change in the fair value is recognized immediately through earnings. For a derivative that has been designated as an accounting hedge of an existing asset or liability (a fair value hedge), the change in the fair value of both the derivative and underlying asset or liability is recognized immediately through earnings. For a derivative designated as an accounting hedge of an anticipated transaction (a cash flow hedge), the change in the fair value is recorded on the Consolidated Balance Sheet in Accumulated Other Comprehensive Income (AOCI) to the extent the derivative is effective in mitigating the exposure related to the anticipated transaction. The change in the fair value related to the ineffective portion of the hedge, if any, is immediately recognized in earnings. The amount recorded within AOCI is reclassified into earnings in the same period during which the underlying hedged transaction affects earnings.

8


 

The fair values of derivative instruments are presented on a gross basis, as the Company does not have any derivative contracts which are subject to master netting arrangements. At August 1, 2014, the Company did not have any hedges with credit-risk-related contingent features or that required the posting of collateral. The cash flows from derivative contracts are recorded in operating activities in the Consolidated Statement of Cash Flows.

Foreign Currency Forward Exchange Contracts

The Company transacts business in various foreign currencies, which subjects the Company’s cash flows and earnings to exposure related to changes in foreign currency exchange rates. These exposures arise primarily from purchases or sales of products and services from third parties. Foreign currency forward exchange contracts provide for the purchase or sale of foreign currencies at specified future dates at specified exchange rates, and are used to offset changes in the fair value of certain assets or liabilities or forecasted cash flows resulting from transactions denominated in foreign currencies. At August 1, 2014, and October 25, 2013, the Company had outstanding foreign currency forward exchange contracts principally to sell U.S. dollars with notional amounts of $375.7 million and $369.0 million, respectively. These notional values consist primarily of contracts for the European euro, British pound sterling and Canadian dollar, and are stated in U.S. dollar equivalents at spot exchange rates at the respective dates.

Interest Rate Swaps

The Company manages its exposure to interest rate risk by maintaining an appropriate mix of fixed and variable rate debt, which over time should moderate the costs of debt financing. When considered necessary, the Company may use financial instruments in the form of interest rate swaps to help meet this objective. In fiscal 2010, the Company entered into interest rate swap agreements for $175.0 million on the 2017 Notes. The swap agreements exchanged the fixed interest rate on the 2017 Notes of 6.625% for a variable interest rate. In the second fiscal quarter of 2013, the swap agreements were terminated and the Company redeemed the 2017 Notes with the proceeds from the $175.0 million U.S. Term Loan. The Company recorded a gain on the swap termination of $2.9 million in the second fiscal quarter of 2013.

Embedded Derivative Instruments

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.

Net Investment Hedge

In July 2011, the Company entered into a Euro Term Loan for €125.0 million under the secured credit facility. The Company designated the Euro Term Loan a hedge of the investment in a certain French business unit. The foreign currency gain or loss that is effective as a hedge is reported as a component of other comprehensive income in shareholders’ equity. To the extent that this hedge is ineffective, the foreign currency gain or loss is recorded in earnings. There was no ineffectiveness since inception of the hedge.  On June 30, 2014, the Company paid off the remaining balance of the Euro Term Loan.  As a result, the Company recorded a net loss of $0.5 million on extinguishment of debt.

Fair Value of Derivative Instruments

Fair values of derivative instruments in the Consolidated Balance Sheet at August 1, 2014, and October 25, 2013, consisted of:

 

(In thousands)

 

 

Fair Value

 

 

 

 

 

August 1,

 

 

October 25,

 

 

 

Classification

 

2014

 

 

2013

 

 

Foreign Currency Forward Exchange Contracts:

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

2,969

 

 

$

4,547

 

 

 

Other assets

 

 

1,175

 

 

 

1,393

 

 

 

Accrued liabilities

 

 

7,612

 

 

 

3,002

 

 

 

Other liabilities

 

 

1,458

 

 

 

1,661

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

141

 

 

$

59

 

 

 

Other assets

 

 

1,081

 

 

 

647

 

 

 

Accrued liabilities

 

 

312

 

 

 

344

 

 

 

Other liabilities

 

 

206

 

 

 

-

 

 

 

The effect of derivative instruments on the Consolidated Statement of Operations and Comprehensive Income (Loss) for the three and nine month periods ended August 1, 2014, and July 26, 2013, consisted of:

 

 

9


 

Fair Value Hedges

We recognized the following gains (losses) on contracts designated as fair value hedges:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Interest rate swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in interest expense

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(1,058

)

 

Recognized in loss on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in sales

 

 

(651

)

 

 

284

 

 

 

215

 

 

 

1,541

 

 

 

Cash Flow Hedges

We recognized the following gains (losses) on contracts designated as cash flow hedges:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Foreign currency forward exchange contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI (effective portion)

 

$

1,873

 

 

$

(544

)

 

$

(858

)

 

$

(1,975

)

 

Reclassified from AOCI into sales

 

 

(893

)

 

 

(551

)

 

 

(3,638

)

 

 

(1,187

)

 

 

Net Investment Hedges

We recognized the following gains (losses) on contracts designated as net investment hedges:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Euro term loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI

 

$

162

 

 

$

(886

)

 

$

134

 

 

$

(1,310

)

 

 

During the first nine months of fiscal 2014 and 2013, the Company recorded losses of $0.8 million and $1.5 million, respectively, on foreign currency forward exchange contracts that have not been designated as an accounting hedge. These foreign currency exchange losses are included in selling, general and administrative expense.

There was no significant impact to the Company’s earnings related to the ineffective portion of any hedging instruments during the first nine months of fiscal 2014 and 2013. In addition, there was no significant impact to the Company’s earnings when a hedged firm commitment no longer qualified as a fair value hedge or when a hedged forecasted transaction no longer qualified as a cash flow hedge during the first nine months of fiscal 2014 and 2013.

Amounts included in AOCI are reclassified into earnings when the hedged transaction settles. The Company expects to reclassify approximately $5.7 million of net loss into earnings over the next 12 months. The maximum duration of the Company’s foreign currency cash flow hedge contracts at August 1, 2014, is 24 months.

 

Note 7 – Income Taxes

The income tax rates were 20.6% and 11.4% for the first nine months of fiscal 2014 and 2013, respectively. In the first nine months of 2014, the Company recognized approximately $1.4 million of discrete tax benefits principally related to the following items.  The first item was approximately $0.9 million of tax benefits due to the release of reserves due to the expiration of applicable statutes of limitations.  The second item was a $0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  In the first nine months of fiscal 2013, the Company recognized $12.4 million of discrete tax benefits principally related to the following items. The first item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits. The second item was approximately $2.3 million of tax benefits related to the settlement of U.S. and foreign tax examinations. The third item was a $4.3 million tax benefit related to the release of tax reserves due to the expiration of applicable statutes of limitations. The fourth item was a $3.8 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate. The income tax rate differed from the statutory rate in the first nine months of fiscal 2014 and 2013, as both years benefited from various tax credits and certain foreign interest expense deductions.

10


 

It is reasonably possible that within the next twelve months approximately $1.6 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of applicable statutes of limitations.

 

Note 8 – Debt

In March 2011, the Company entered into a secured credit facility for $460 million made available through a group of banks. The credit facility is secured by substantially all of the Company’s assets and interest is based on standard inter-bank offering rates. The credit facility expires July 20, 2016. The spread ranges from LIBOR plus 1.5% to LIBOR plus 2.25% depending on the leverage ratios at the time the funds are drawn. At August 1, 2014, the Company had $115.0 million outstanding under the secured credit facility at an interest rate of LIBOR plus 1.50%, which was 1.66% at August 1, 2014.

In July 2011, the Company amended the secured credit facility to provide for a €125.0 million term loan (Euro Term Loan). On June 30, 2014, the Company redeemed the €125.0 million Euro Term Loan.  In connection with the redemption, the Company wrote off $0.5 million in unamortized debt issuance costs as a loss on extinguishment of debt in the third fiscal quarter of 2014.

In April 2013, the Company amended the secured credit facility to provide for a $175.0 million term loan (U.S. Term Loan). The interest rate on the U.S. Term Loan ranges from LIBOR plus 1.5% to LIBOR plus 2.25% depending on the leverage ratios at the time the funds are drawn. At August 1, 2014, the Company had $164.1 million outstanding under the U.S. Term Loan at an interest rate of LIBOR plus 1.50%, which was 1.66% at August 1, 2014. The loan amortizes at 1.25% of the original principal balance quarterly through March 31, 2016, with the remaining balance due in July 20, 2016.

In June 2014, the Company amended the secured credit facility to increase the U.K. borrower sublimit and to permit additional borrowers under the revolving credit facility in order to give the Company greater flexibility on foreign borrowing.

In April 2013, the Company redeemed the $175.0 million 6.625% Senior Notes due March 1, 2017 (2017 Notes). In connection with the redemption, the Company wrote off $1.3 million in unamortized debt issuance costs as a charge against interest expense. In addition, the Company incurred a $3.9 million redemption premium and received proceeds of $2.9 million from the termination of its $175.0 million interest rate swap agreements. As a result, the redemption of the 2017 Notes resulted in a net loss of $0.9 million on extinguishment of debt in the second fiscal quarter of 2013.

Based on quoted market prices, the approximate fair value of the Company’s $250.0 million 7.0% Senior Notes due August 1, 2020 (2020 Notes) was approximately $268.9 million and $272.5 million as of August 1, 2014, and October 25, 2013, respectively. The carrying amounts of the secured credit facility and U.S. Term Loan approximate fair value. Estimates of fair value for the 2020 Notes are based on quoted market prices, and are considered Level 2 inputs as defined in the fair value hierarchy, described in Note 5.

Government refundable advances consist of payments received from the Canadian government to assist in research and development related to commercial aviation.  The repayment of this advance is based on year-over-year commercial aviation revenue growth at CMC beginning in 2014. Imputed interest on the advance was 4.55% at August 1, 2014. The discounted value of debt recognized was $52.9 million and $56.9 million as of August 1, 2014, and October 25, 2013, respectively.

 

Note 9 – Commitments and Contingencies

During the third fiscal quarter of 2013, the Company recorded a $1.5 million liability related to environmental remediation at a previously sold business for which the Company provided indemnification. A loss of $1.0 million, net of tax, is reflected in discontinued operations on the Consolidated Statement of Operations and Comprehensive Income (Loss).

On March 5, 2014, the Company entered into a Consent Agreement with the U.S. Department of State’s Directorate of Defense Trade Controls Office of Defense Trade Controls Compliance (DTCC) to resolve alleged International Traffic in Arms Regulations (ITAR) civil violations. The Consent Agreement settles the pending ITAR compliance matter with the DTCC previously reported by the Company that resulted from voluntary reports the Company filed with DTCC that disclosed possible technical and administrative violations of the ITAR. The Consent Agreement has a three-year term and provides for: (i) a payment of $20 million, $10 million of which is suspended and eligible for offset credit based on verified expenditures for past and future remedial compliance measures; (ii) the appointment of an external Special Compliance Official to oversee compliance with the Consent Agreement and the ITAR; (iii) two external audits of the Company’s ITAR compliance program; and (iv) continued implementation of ongoing remedial compliance measures and additional remedial compliance measures related to automated systems and ITAR compliance policies, procedures, and training.

The settlement amount in the Consent Agreement is consistent with the amount proposed by DTCC in August 2013, for which the Company estimated and recorded a $10 million charge in the fiscal quarter ended July 26, 2013. The $10 million portion of the settlement that is not subject to suspension will be paid in installments, with $4 million paid in March 2014, and $2 million to be paid in each of March 2015, 2016, and 2017. The Company expects some part of recent investments made in our ITAR compliance

11


 

program will be eligible for credit against the suspended portion of the settlement amount, which include: additional staffing, ongoing implementation of a new software system, employee training, and establishment of a regular compliance audit program and corrective action process. The Company expects recent and future investments in remedial compliance measures will be sufficient to cover the $10 million suspended payment.

 

Note 10 – Employee Stock Plans

As of August 1, 2014, the Company had three share-based compensation plans, which are described below. The compensation cost that has been charged against income for those plans was $9.8 million and $7.7 million for the first nine months of fiscal 2014 and 2013, respectively. During the first nine months of fiscal 2014 and 2013, the Company issued 600,540 and 502,946 shares, respectively, under its share-based compensation plans.

Employee Stock Purchase Plan (ESPP)

The ESPP is a “safe-harbor” designed plan whereby shares are purchased by participants at a discount of 5% of the market value on the purchase date and, therefore, compensation cost is not recorded.

Employee Sharesave Scheme

The Company offers shares under its employee sharesave scheme for U.K. employees. This plan allows participants the option to purchase shares at a discount of 5% of the market price of the stock as of the beginning of the offering period. The term of these options is three years. The sharesave scheme is not a “safe-harbor” design, and therefore, compensation cost is recognized on this plan. Under the sharesave scheme, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant. The Company granted 29,242 and 16,722 options in the first nine month periods ended August 1, 2014, and July 26, 2013, respectively. The weighted-average grant date fair value of options granted during the nine month periods ended August 1, 2014, and July 26, 2013, was $27.03 and $20.24 per share, respectively.

The fair value of the awards under the employee sharesave scheme was estimated using a Black-Scholes pricing model which uses the assumptions noted in the following table. The risk-free rate for the contractual life of the option is based on the U.S. Treasury zero coupon issues in effect at the time of grant.

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

August 1,

 

July 26,

 

 

 

 

 

 

 

2014

 

2013

 

Volatility

 

 

 

 

 

33.69%

 

36.97%

 

Risk-free interest rate

 

 

 

 

 

0.73%

 

0.40%

 

Expected life (years)

 

 

 

 

 

3

 

3

 

Dividends

 

 

 

 

 

0

 

0

 

 

Equity Incentive Plan

Under the equity incentive plan, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant. The Company granted 193,200 and 244,700 options to purchase shares in the nine month periods ended August 1, 2014, and July 26, 2013, respectively. The weighted-average grant date fair value of options granted during the nine month periods ended August 1, 2014, and July 26, 2013, was $45.23 and $29.24 per share, respectively.

The fair value of each option granted by the Company was estimated using a Black-Scholes pricing model, which uses the assumptions noted in the following table. The Company uses historical data to estimate volatility of the Company’s common stock and option exercise and employee termination assumptions. The risk-free rate for the contractual life of the option is based on the U.S. Treasury zero coupon issues in effect at the time of the grant.

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

August 1,

 

July 26,

 

 

 

 

 

 

 

2014

 

2013

 

Volatility

 

 

 

 

 

41.87 - 43.17%

 

41.89 - 44.25%

 

Risk-free interest rate

 

 

 

 

 

1.73 - 2.99%

 

0.79 - 1.88%

 

Expected life (years)

 

 

 

 

 

5 - 9

 

4.5 - 9.5

 

Dividends

 

 

 

 

 

0

 

0

 

 

The Company granted 77,575 and 32,200 restricted stock units during the nine month periods ended August 1, 2014, and July 26, 2013, respectively.  The weighted-average grant date fair value of restricted stock units granted during the nine month periods ended August 1, 2014, and July 26, 2013, was $84.50 and $62.52 per share, respectively.  The fair value of each restricted stock unit granted by the Company is equal to the fair market value of the Company’s common stock on the date of grant.

12


 

 

Note 11 – Acquisitions

On December 20, 2013, the Company acquired Sunbank for $51.7 million. The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period. Sunbank is a manufacturer of electrical cable accessories, connectors and flexible conduit systems. Sunbank is included in the Sensors & Systems segment.

On February 4, 2013, the Company acquired the Gamesman Group (Gamesman) for $40.8 million. Gamesman is a global supplier of input devices principally serving the gaming industry. Gamesman is included in the Avionics & Controls segment.

 

Note 12 – Comprehensive Income

The Company’s comprehensive income is as follows:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Net earnings

 

$

38,908

 

 

$

38,238

 

 

$

105,890

 

 

$

98,871

 

 

Change in fair value of derivative financial

      instruments, net of tax (1)

 

 

810

 

 

 

(848

)

 

 

(3,150

)

 

 

(2,434

)

 

Change in pension and post-retirement

      obligations, net of tax (2)

 

 

507

 

 

 

2,031

 

 

 

2,653

 

 

 

4,006

 

 

Currency translation adjustment

 

 

(23,746

)

 

 

5,780

 

 

 

(19,231

)

 

 

(16,984

)

 

Comprehensive Income

 

$

16,479

 

 

$

45,201

 

 

$

86,162

 

 

$

83,459

 

 

 

(1) 

Net of tax benefit (expense) of $(171) and $247 for the third fiscal quarter of 2014 and 2013, respectively. Net of tax benefit of $1,345 and $728 for the first nine months of fiscal 2014 and 2013, respectively.

(2) 

Net of tax expense of $(294) and $(1,092) for the third fiscal quarter of 2014 and 2013, respectively. Net of tax expense of $(1,310) and $(2,167) for the first nine months of fiscal 2014 and 2013, respectively.

The Company’s accumulated other comprehensive loss is comprised of the following:

 

(In thousands)

 

August 1,

 

 

October 25,

 

 

 

 

2014

 

 

2013

 

 

Net unrealized loss on derivative contracts

 

$

(4,646

)

 

$

(1,496

)

 

Pension and post-retirement obligations

 

 

(53,532

)

 

 

(56,185

)

 

Currency translation adjustment

 

 

16,166

 

 

 

35,397

 

 

Total accumulated other comprehensive loss

 

$

(42,012

)

 

$

(22,284

)

 

 

 

Note 13 – Restructuring

On December 5, 2013, the Company announced the acceleration of its plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions. These integration activities are expected to result in charges and expenses of approximately $40 million. The Company expects to incur costs of $20 million to $25 million in fiscal 2014 to support these efforts, with the balance to be incurred in fiscal 2015. The costs are mainly for exit and relocation of facilities, losses on the write off of certain property, plant and equipment, and severance. In the first nine months of fiscal 2014, restructuring expense totaled $14.3 million, as more fully described in the following table.

 

(In thousands)

 

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

of Property,

 

 

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

4,029

 

 

$

9

 

 

$

-

 

 

$

4,038

 

 

Restructuring charges

 

 

2,866

 

 

 

2,542

 

 

 

4,871

 

 

 

10,279

 

 

Total

 

$

6,895

 

 

$

2,551

 

 

$

4,871

 

 

$

14,317

 

 

 

The Company has recorded an accrued liability for $6.4 million for these activities as of August 1, 2014.

13


 

 

(In thousands)

 

 

 

 

 

 

 

Accrued

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

Beginning Balance as of October 25, 2013

 

 

 

 

 

 

 

$

-

 

 

Amounts accrued and incurred

 

 

 

 

 

 

 

 

14,317

 

 

Amounts paid

 

 

 

 

 

 

 

 

(5,313

)

 

Write-off

 

 

 

 

 

 

 

 

(2,542

)

 

Currency translation adjustment

 

 

 

 

 

 

 

 

(37

)

 

Ending Balance as of August 1, 2014

 

 

 

 

 

 

 

$

6,425

 

 

 

 

 

Note 14 – Subsequent Events

On September 3, 2014, the Company approved a plan to sell certain non-core business units including Eclipse, a manufacturer of embedded communication intercept receivers for signal intelligence applications, Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices, Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed electrical connectors, and an immaterial distribution business.  These businesses were not separate reporting units as defined under U.S. GAAP and no indicator of impairment existed at August 1, 2014, requiring an impairment test of their corresponding reporting units’ goodwill or these businesses’ long-lived assets.  Due to the Company’s plan to sell these businesses, during the fourth fiscal quarter of 2014, the assets will be valued at fair value and goodwill of the reporting unit will be allocated to each business based upon the relative fair value of the business units and the reporting unit.  Eclipse and the distribution business are included in the Avionics & Controls segment, Wallop is included in the Advanced Materials segment, and PA&E is included in the Sensors & Systems segment. Beginning in the fourth fiscal quarter of 2014, these businesses will be reported as discontinued operations. Based upon a range of projected fair values, management expects to incur an estimated after-tax loss between $55 million and $75 million in the fourth fiscal quarter of 2014 on the assets to be held for sale in discontinued operations.

 

Note 15 – Business Segment Information

Business segment information for continuing operations includes the segments of Avionics & Controls, Sensors & Systems and Advanced Materials.

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

 

$

200,109

 

 

$

179,572

 

 

$

596,149

 

 

$

546,272

 

 

Sensors & Systems

 

 

198,106

 

 

 

175,864

 

 

 

595,929

 

 

 

524,638

 

 

Advanced Materials

 

 

132,909

 

 

 

122,632

 

 

 

373,600

 

 

 

364,682

 

 

Total Sales

 

$

531,124

 

 

$

478,068

 

 

$

1,565,678

 

 

$

1,435,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls (1)

 

$

29,055

 

 

$

20,597

 

 

$

75,386

 

 

$

60,651

 

 

Sensors & Systems

 

 

18,196

 

 

 

21,584

 

 

 

61,533

 

 

 

63,792

 

 

Advanced Materials

 

 

27,532

 

 

 

28,135

 

 

 

70,903

 

 

 

74,402

 

 

Segment Earnings

 

 

74,783

 

 

 

70,316

 

 

 

207,822

 

 

 

198,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expense

 

 

(16,142

)

 

 

(20,793

)

 

 

(48,398

)

 

 

(53,224

)

 

Interest income

 

 

146

 

 

 

132

 

 

 

403

 

 

 

381

 

 

Interest expense

 

 

(7,870

)

 

 

(9,050

)

 

 

(24,939

)

 

 

(30,976

)

 

Loss on extinguishment of debt

 

 

(533

)

 

 

-

 

 

 

(533

)

 

 

(946

)

 

 

 

$

50,384

 

 

$

40,605

 

 

$

134,355

 

 

$

114,080

 

 

 

(1)

Includes a $3.5 million impairment charge against Racal Acoustics, Ltd. (Racal Acoustics) goodwill in the three and nine month periods ended July 26, 2013.


14


 

 

Note 16 – Guarantors

The following schedules set forth condensed consolidating financial information as required by Rule 3-10 of Securities and Exchange Commission Regulation S-X as of August 1, 2014, and October 25, 2013, and for the applicable periods ended August 1, 2014, and July 26, 2013, for (a) Esterline Technologies Corporation (the Parent); (b) on a combined basis, the current subsidiary guarantors (Guarantor Subsidiaries) of the secured credit facility, and 2020 Notes; and (c) on a combined basis, the subsidiaries that are not guarantors of the secured credit facility, and 2020 Notes (Non-Guarantor Subsidiaries). The Guarantor Subsidiaries are direct and indirect wholly-owned subsidiaries of Esterline Technologies Corporation and have fully and unconditionally, jointly and severally, guaranteed the secured credit facility and the 2020 Notes.

 

 

 

15


 

Condensed Consolidating Balance Sheet as of August 1, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,039

 

 

$

5,617

 

 

$

200,800

 

 

$

-

 

 

$

210,456

 

Cash in escrow

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accounts receivable, net

 

 

(212

)

 

 

145,086

 

 

 

216,953

 

 

 

-

 

 

 

361,827

 

Inventories

 

 

-

 

 

 

216,485

 

 

 

277,327

 

 

 

-

 

 

 

493,812

 

Income tax refundable

 

 

-

 

 

 

-

 

 

 

7,681

 

 

 

-

 

 

 

7,681

 

Deferred income tax benefits

 

 

29,042

 

 

 

169

 

 

 

21,505

 

 

 

-

 

 

 

50,716

 

Prepaid expenses

 

 

169

 

 

 

7,968

 

 

 

16,679

 

 

 

-

 

 

 

24,816

 

Other current assets

 

 

84

 

 

 

116

 

 

 

4,086

 

 

 

-

 

 

 

4,286

 

Total Current Assets

 

 

33,122

 

 

 

375,441

 

 

 

745,031

 

 

 

-

 

 

 

1,153,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

 

1,470

 

 

 

169,712

 

 

 

192,023

 

 

 

-

 

 

 

363,205

 

Goodwill

 

 

-

 

 

 

362,192

 

 

 

770,795

 

 

 

-

 

 

 

1,132,987

 

Intangibles, net

 

 

-

 

 

 

155,050

 

 

 

405,843

 

 

 

-

 

 

 

560,893

 

Debt issuance costs, net

 

 

4,453

 

 

 

-

 

 

 

184

 

 

 

-

 

 

 

4,637

 

Deferred income tax benefits

 

 

14,799

 

 

 

(1

)

 

 

53,618

 

 

 

-

 

 

 

68,416

 

Other assets

 

 

515

 

 

 

16,020

 

 

 

8,191

 

 

 

-

 

 

 

24,726

 

Amounts Due From (To) Subsidiaries

 

 

-

 

 

 

651,862

 

 

 

-

 

 

 

(651,862

)

 

 

-

 

Investment in Subsidiaries

 

 

2,772,194

 

 

 

1,415,794

 

 

 

115,373

 

 

 

(4,303,361

)

 

 

-

 

Total Assets

 

$

2,826,553

 

 

$

3,146,070

 

 

$

2,291,058

 

 

$

(4,955,223

)

 

$

3,308,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,831

 

 

$

38,140

 

 

$

83,405

 

 

$

-

 

 

$

123,376

 

Accrued liabilities

 

 

10,770

 

 

 

85,711

 

 

 

142,487

 

 

 

-

 

 

 

238,968

 

Current maturities of long-term debt

 

 

8,750

 

 

 

371

 

 

 

3,701

 

 

 

-

 

 

 

12,822

 

Deferred income tax liabilities

 

 

444

 

 

 

19

 

 

 

2,742

 

 

 

-

 

 

 

3,205

 

Federal and foreign income taxes

 

 

(2,054

)

 

 

(8,882

)

 

 

13,245

 

 

 

-

 

 

 

2,309

 

Total Current Liabilities

 

 

19,741

 

 

 

115,359

 

 

 

245,580

 

 

 

-

 

 

 

380,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

 

115,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115,000

 

Long-Term Debt, Net

 

 

405,313

 

 

 

55,273

 

 

 

52,533

 

 

 

-

 

 

 

513,119

 

Deferred Income Tax Liabilities

 

 

54,211

 

 

 

(7

)

 

 

124,592

 

 

 

-

 

 

 

178,796

 

Pension and Post-Retirement Obligations

 

 

17,388

 

 

 

713

 

 

 

44,658

 

 

 

-

 

 

 

62,759

 

Other Liabilities

 

 

16,313

 

 

 

3,944

 

 

 

27,056

 

 

 

-

 

 

 

47,313

 

Amounts Due To (From) Subsidiaries

 

 

187,796

 

 

 

-

 

 

 

454,020

 

 

 

(641,816

)

 

 

-

 

Shareholders' Equity

 

 

2,010,791

 

 

 

2,970,788

 

 

 

1,342,619

 

 

 

(4,313,407

)

 

 

2,010,791

 

Total Liabilities and Shareholders' Equity

 

$

2,826,553

 

 

$

3,146,070

 

 

$

2,291,058

 

 

$

(4,955,223

)

 

$

3,308,458

 

 

 

 

16


 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended August 1, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net sales

 

$

-

 

 

$

248,443

 

 

$

284,366

 

 

$

(1,685

)

 

$

531,124

 

Cost of sales

 

 

-

 

 

 

156,486

 

 

 

193,850

 

 

 

(1,685

)

 

 

348,651

 

 

 

 

-

 

 

 

91,957

 

 

 

90,516

 

 

 

-

 

 

 

182,473

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

37,686

 

 

 

57,607

 

 

 

-

 

 

 

95,293

 

Research, development and engineering

 

 

-

 

 

 

11,452

 

 

 

13,682

 

 

 

-

 

 

 

25,134

 

Restructuring charges

 

 

-

 

 

 

2,577

 

 

 

828

 

 

 

-

 

 

 

3,405

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Expenses

 

 

-

 

 

 

51,715

 

 

 

72,117

 

 

 

-

 

 

 

123,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

 

-

 

 

 

40,242

 

 

 

18,399

 

 

 

-

 

 

 

58,641

 

Interest Income

 

 

(3,837

)

 

 

(1,948

)

 

 

(13,932

)

 

 

19,571

 

 

 

(146

)

Interest Expense

 

 

5,777

 

 

 

6,832

 

 

 

14,832

 

 

 

(19,571

)

 

 

7,870

 

Loss on Extinguishment of Debt

 

 

-

 

 

 

-

 

 

 

533

 

 

 

-

 

 

 

533

 

Earnings (Loss) from Continuing Operations

   Before Income Taxes

 

 

(1,940

)

 

 

35,358

 

 

 

16,966

 

 

 

-

 

 

 

50,384

 

Income Tax Expense (Benefit)

 

 

(466

)

 

 

7,446

 

 

 

4,450

 

 

 

-

 

 

 

11,430

 

Earnings (Loss) from Continuing Operations

   Including Noncontrolling Interests

 

 

(1,474

)

 

 

27,912

 

 

 

12,516

 

 

 

-

 

 

 

38,954

 

Earnings Attributable to Noncontrolling

   Interests

 

 

-

 

 

 

-

 

 

 

(46

)

 

 

-

 

 

 

(46

)

Earnings (Loss) from Continuing Operations

   Attributable to Esterline, Net of Tax

 

 

(1,474

)

 

 

27,912

 

 

 

12,470

 

 

 

-

 

 

 

38,908

 

Loss from Discontinued Operations

   Attributable to Esterline, Net of Tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Equity in Net Earnings of Consolidated

   Subsidiaries

 

 

40,382

 

 

 

883

 

 

 

114

 

 

 

(41,379

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

38,908

 

 

$

28,795

 

 

$

12,584

 

 

$

(41,379

)

 

$

38,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

15,707

 

 

$

26,224

 

 

$

(9,163

)

 

$

(16,289

)

 

$

16,479

 

 

 

 

17


 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the nine month period ended August 1, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net sales

 

$

-

 

 

$

733,826

 

 

$

836,055

 

 

$

(4,203

)

 

$

1,565,678

 

Cost of sales

 

 

-

 

 

 

468,901

 

 

 

562,867

 

 

 

(4,203

)

 

 

1,027,565

 

 

 

 

-

 

 

 

264,925

 

 

 

273,188

 

 

 

-

 

 

 

538,113

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

120,154

 

 

 

169,815

 

 

 

-

 

 

 

289,969

 

Research, development and engineering

 

 

-

 

 

 

37,005

 

 

 

41,436

 

 

 

-

 

 

 

78,441

 

Restructuring charges

 

 

-

 

 

 

6,898

 

 

 

3,381

 

 

 

-

 

 

 

10,279

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Expenses

 

 

-

 

 

 

164,057

 

 

 

214,632

 

 

 

-

 

 

 

378,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

 

-

 

 

 

100,868

 

 

 

58,556

 

 

 

-

 

 

 

159,424

 

Interest Income

 

 

(11,588

)

 

 

(5,886

)

 

 

(42,306

)

 

 

59,377

 

 

 

(403

)

Interest Expense

 

 

18,350

 

 

 

20,619

 

 

 

45,347

 

 

 

(59,377

)

 

 

24,939

 

Loss on Extinguishment of Debt

 

 

-

 

 

 

-

 

 

 

533

 

 

 

-

 

 

 

533

 

Earnings (Loss) from Continuing Operations

   Before Income Taxes

 

 

(6,762

)

 

 

86,135

 

 

 

54,982

 

 

 

-

 

 

 

134,355

 

Income Tax Expense (Benefit)

 

 

(1,462

)

 

 

18,122

 

 

 

11,033

 

 

 

-

 

 

 

27,693

 

Earnings (Loss) from Continuing Operations

   Including Noncontrolling Interests

 

 

(5,300

)

 

 

68,013

 

 

 

43,949

 

 

 

-

 

 

 

106,662

 

Earnings Attributable to Noncontrolling

   Interests

 

 

-

 

 

 

-

 

 

 

(429

)

 

 

-

 

 

 

(429

)

Earnings (Loss) from Continuing Operations

   Attributable to Esterline, Net of Tax

 

 

(5,300

)

 

 

68,013

 

 

 

43,520

 

 

 

-

 

 

 

106,233

 

Loss from Discontinued Operations

   Attributable to Esterline, Net of Tax

 

 

(343

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(343

)

Equity in Net Earnings of Consolidated

   Subsidiaries

 

 

111,533

 

 

 

2,117

 

 

 

1,434

 

 

 

(115,084

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

105,890

 

 

$

70,130

 

 

$

44,954

 

 

$

(115,084

)

 

$

105,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

88,374

 

 

$

68,693

 

 

$

35,471

 

 

$

(106,376

)

 

$

86,162

 

 

 

18


 

Condensed Consolidating Statement of Cash Flows for the nine month period ended August 1, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

   noncontrolling interests

 

$

106,319

 

 

$

70,130

 

 

$

44,954

 

 

$

(115,084

)

 

$

106,319

 

Depreciation & amortization

 

 

-

 

 

 

32,336

 

 

 

55,107

 

 

 

-

 

 

 

87,443

 

Deferred income taxes

 

 

(4,971

)

 

 

(2

)

 

 

(8,131

)

 

 

-

 

 

 

(13,104

)

Share-based compensation

 

 

-

 

 

 

4,248

 

 

 

5,585

 

 

 

-

 

 

 

9,833

 

Gain from sale of capital assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital changes, net of effect

   of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

528

 

 

 

13,887

 

 

 

9,065

 

 

 

-

 

 

 

23,480

 

Inventories

 

 

-

 

 

 

(17,289

)

 

 

(25,122

)

 

 

-

 

 

 

(42,411

)

Prepaid expenses

 

 

(52

)

 

 

(1,913

)

 

 

(4,237

)

 

 

-

 

 

 

(6,202

)

Other current assets

 

 

2

 

 

 

(1

)

 

 

(100

)

 

 

-

 

 

 

(99

)

Accounts payable

 

 

117

 

 

 

3,585

 

 

 

(8,210

)

 

 

-

 

 

 

(4,508

)

Accrued liabilities

 

 

(10,486

)

 

 

(1,534

)

 

 

(4,438

)

 

 

-

 

 

 

(16,458

)

Federal and foreign income taxes

 

 

(4,462

)

 

 

21,809

 

 

 

(25,330

)

 

 

-

 

 

 

(7,983

)

Other liabilities

 

 

5,415

 

 

 

95

 

 

 

(6,950

)

 

 

-

 

 

 

(1,440

)

Other, net

 

 

(497

)

 

 

(10,962

)

 

 

11,304

 

 

 

-

 

 

 

(155

)

 

 

 

91,913

 

 

 

114,389

 

 

 

43,497

 

 

 

(115,084

)

 

 

134,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

 

(186

)

 

 

(11,748

)

 

 

(23,075

)

 

 

-

 

 

 

(35,009

)

Proceeds from sale of capital assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Acquisition of business, net of cash

   acquired

 

 

-

 

 

 

(44,745

)

 

 

-

 

 

 

-

 

 

 

(44,745

)

 

 

 

(186

)

 

 

(56,493

)

 

 

(23,075

)

 

 

-

 

 

 

(79,754

)

 

19


 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under

   employee stock plans

 

 

23,173

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,173

 

Excess tax benefits from stock option

   exercises

 

 

6,392

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,392

 

Share repurchases

 

 

(5,176

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,176

)

Repayment of long-term credit facilities

 

 

(40,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40,000

)

Repayment of long-term debt

 

 

(6,562

)

 

 

(245

)

 

 

(27,269

)

 

 

-

 

 

 

(34,076

)

Proceeds from issuance of long-term

   credit facilities

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Proceeds from government assistance

 

 

-

 

 

 

-

 

 

 

3,362

 

 

 

-

 

 

 

3,362

 

Dividends paid to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(780

)

 

 

-

 

 

 

(780

)

Debt and other issuance costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net change in intercompany financing

 

 

(98,319

)

 

 

(56,888

)

 

 

40,123

 

 

 

115,084

 

 

 

-

 

 

 

 

(95,492

)

 

 

(57,133

)

 

 

15,436

 

 

 

115,084

 

 

 

(22,105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

   and Cash Equivalents

 

 

(22

)

 

 

(22

)

 

 

(1,534

)

 

 

-

 

 

 

(1,578

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

 

(3,787

)

 

 

741

 

 

 

34,324

 

 

 

-

 

 

 

31,278

 

Cash and Cash Equivalents -

   Beginning of Period

 

 

7,826

 

 

 

4,876

 

 

 

166,476

 

 

 

-

 

 

 

179,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

 

$

4,039

 

 

$

5,617

 

 

$

200,800

 

 

$

-

 

 

$

210,456

 

 

20


 

Condensed Consolidating Balance Sheet as of October 25, 2013.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,826

 

 

$

4,876

 

 

$

166,476

 

 

$

-

 

 

$

179,178

 

Cash in escrow

 

 

4,018

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,018

 

Accounts receivable, net

 

 

316

 

 

 

154,492

 

 

 

228,858

 

 

 

-

 

 

 

383,666

 

Inventories

 

 

-

 

 

 

190,830

 

 

 

256,833

 

 

 

-

 

 

 

447,663

 

Income tax refundable

 

 

-

 

 

 

6,526

 

 

 

-

 

 

 

-

 

 

 

6,526

 

Deferred income tax benefits

 

 

26,731

 

 

 

171

 

 

 

20,375

 

 

 

-

 

 

 

47,277

 

Prepaid expenses

 

 

117

 

 

 

5,510

 

 

 

12,556

 

 

 

-

 

 

 

18,183

 

Other current assets

 

 

86

 

 

 

115

 

 

 

5,003

 

 

 

-

 

 

 

5,204

 

Total Current Assets

 

 

39,094

 

 

 

362,520

 

 

 

690,101

 

 

 

-

 

 

 

1,091,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

 

1,754

 

 

 

175,402

 

 

 

194,041

 

 

 

-

 

 

 

371,197

 

Goodwill

 

 

-

 

 

 

344,995

 

 

 

783,982

 

 

 

-

 

 

 

1,128,977

 

Intangibles, net

 

 

-

 

 

 

144,222

 

 

 

436,727

 

 

 

-

 

 

 

580,949

 

Debt issuance costs, net

 

 

5,252

 

 

 

-

 

 

 

959

 

 

 

-

 

 

 

6,211

 

Deferred income tax benefits

 

 

16,782

 

 

 

-

 

 

 

55,058

 

 

 

-

 

 

 

71,840

 

Other assets

 

 

18

 

 

 

3,692

 

 

 

7,513

 

 

 

-

 

 

 

11,223

 

Amounts Due From (To) Subsidiaries

 

 

-

 

 

 

549,307

 

 

 

-

 

 

 

(549,307

)

 

 

-

 

Investment in Subsidiaries

 

 

2,588,478

 

 

 

979,123

 

 

 

349,104

 

 

 

(3,916,705

)

 

 

-

 

Total Assets

 

$

2,651,378

 

 

$

2,559,261

 

 

$

2,517,485

 

 

$

(4,466,012

)

 

$

3,262,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,714

 

 

$

29,064

 

 

$

92,819

 

 

$

-

 

 

$

123,597

 

Accrued liabilities

 

 

21,652

 

 

 

87,826

 

 

 

144,083

 

 

 

-

 

 

 

253,561

 

Current maturities of long-term debt

 

 

8,750

 

 

 

237

 

 

 

12,292

 

 

 

-

 

 

 

21,279

 

Deferred income tax liabilities

 

 

568

 

 

 

24

 

 

 

1,715

 

 

 

-

 

 

 

2,307

 

Federal and foreign income taxes

 

 

2,408

 

 

 

(27,399

)

 

 

32,339

 

 

 

-

 

 

 

7,348

 

Total Current Liabilities

 

 

35,092

 

 

 

89,752

 

 

 

283,248

 

 

 

-

 

 

 

408,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

130,000

 

Long-Term Debt, Net

 

 

411,875

 

 

 

55,562

 

 

 

70,422

 

 

 

-

 

 

 

537,859

 

Deferred Income Tax Liabilities

 

 

57,757

 

 

 

(7

)

 

 

135,369

 

 

 

-

 

 

 

193,119

 

Pension and Post-Retirement Obligations

 

 

17,500

 

 

 

618

 

 

 

49,984

 

 

 

-

 

 

 

68,102

 

Other Liabilities

 

 

12,298

 

 

 

194

 

 

 

27,696

 

 

 

-

 

 

 

40,188

 

Amounts Due To (From) Subsidiaries

 

 

102,104

 

 

 

-

 

 

 

405,018

 

 

 

(507,122

)

 

 

-

 

Shareholders' Equity

 

 

1,884,752

 

 

 

2,413,142

 

 

 

1,545,748

 

 

 

(3,958,890

)

 

 

1,884,752

 

Total Liabilities and Shareholders' Equity

 

$

2,651,378

 

 

$

2,559,261

 

 

$

2,517,485

 

 

$

(4,466,012

)

 

$

3,262,112

 

 

21


 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended July 26, 2013.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net sales

 

$

-

 

 

$

216,949

 

 

$

262,068

 

 

$

(949

)

 

$

478,068

 

Cost of sales

 

 

-

 

 

 

132,786

 

 

 

167,329

 

 

 

(949

)

 

 

299,166

 

 

 

 

-

 

 

 

84,163

 

 

 

94,739

 

 

 

-

 

 

 

178,902

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

38,045

 

 

 

63,777

 

 

 

-

 

 

 

101,822

 

Research, development and engineering

 

 

-

 

 

 

12,684

 

 

 

11,419

 

 

 

-

 

 

 

24,103

 

Restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Total Expenses

 

 

-

 

 

 

50,729

 

 

 

78,650

 

 

 

-

 

 

 

129,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

 

-

 

 

 

33,434

 

 

 

16,089

 

 

 

-

 

 

 

49,523

 

Interest Income

 

 

(4,028

)

 

 

(2,028

)

 

 

(13,198

)

 

 

19,122

 

 

 

(132

)

Interest Expense

 

 

6,489

 

 

 

7,052

 

 

 

14,631

 

 

 

(19,122

)

 

 

9,050

 

Loss on Extinguishment of Debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Earnings (Loss) from Continuing Operations

   Before Income Taxes

 

 

(2,461

)

 

 

28,410

 

 

 

14,656

 

 

 

-

 

 

 

40,605

 

Income Tax Expense (Benefit)

 

 

(671

)

 

 

6,264

 

 

 

(4,442

)

 

 

-

 

 

 

1,151

 

Earnings (Loss) from Continuing Operations

   Including Noncontrolling Interests

 

 

(1,790

)

 

 

22,146

 

 

 

19,098

 

 

 

-

 

 

 

39,454

 

Earnings Attributable to Noncontrolling

   Interests

 

 

-

 

 

 

-

 

 

 

(241

)

 

 

-

 

 

 

(241

)

Earnings (Loss) from Continuing Operations

   Attributable to Esterline, Net of Tax

 

 

(1,790

)

 

 

22,146

 

 

 

18,857

 

 

 

-

 

 

 

39,213

 

Loss from Discontinued Operations

   Attributable to Esterline, Net of Tax

 

 

(975

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(975

)

Equity in Net Earnings of Consolidated

   Subsidiaries

 

 

41,003

 

 

 

294

 

 

 

50

 

 

 

(41,347

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

38,238

 

 

$

22,440

 

 

$

18,907

 

 

$

(41,347

)

 

$

38,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

45,816

 

 

$

22,610

 

 

$

26,689

 

 

$

(49,914

)

 

$

45,201

 

 

 

22


 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the nine month period ended July 26, 2013.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Net sales

 

$

-

 

 

$

653,959

 

 

$

784,389

 

 

$

(2,756

)

 

$

1,435,592

 

Cost of sales

 

 

-

 

 

 

405,830

 

 

 

511,895

 

 

 

(2,756

)

 

 

914,969

 

 

 

 

-

 

 

 

248,129

 

 

 

272,494

 

 

 

-

 

 

 

520,623

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

112,881

 

 

 

185,830

 

 

 

-

 

 

 

298,711

 

Research, development and engineering

 

 

-

 

 

 

37,448

 

 

 

35,389

 

 

 

-

 

 

 

72,837

 

Restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Total Expenses

 

 

-

 

 

 

150,329

 

 

 

224,673

 

 

 

-

 

 

 

375,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

 

-

 

 

 

97,800

 

 

 

47,821

 

 

 

-

 

 

 

145,621

 

Interest Income

 

 

(11,680

)

 

 

(5,723

)

 

 

(41,022

)

 

 

58,044

 

 

 

(381

)

Interest Expense

 

 

23,722

 

 

 

20,019

 

 

 

45,279

 

 

 

(58,044

)

 

 

30,976

 

Loss on Extinguishment of Debt

 

 

946

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

946

 

Earnings (Loss) from Continuing Operations

   Before Income Taxes

 

 

(12,988

)

 

 

83,504

 

 

 

43,564

 

 

 

-

 

 

 

114,080

 

Income Tax Expense (Benefit)

 

 

(2,894

)

 

 

15,178

 

 

 

743

 

 

 

-

 

 

 

13,027

 

Earnings (Loss) from Continuing Operations

   Including Noncontrolling Interests

 

 

(10,094

)

 

 

68,326

 

 

 

42,821

 

 

 

-

 

 

 

101,053

 

Earnings Attributable to Noncontrolling

   Interests

 

 

-

 

 

 

-

 

 

 

(1,207

)

 

 

-

 

 

 

(1,207

)

Earnings (Loss) from Continuing Operations

   Attributable to Esterline, Net of Tax

 

 

(10,094

)

 

 

68,326

 

 

 

41,614

 

 

 

-

 

 

 

99,846

 

Loss from Discontinued Operations

   Attributable to Esterline, Net of Tax

 

 

(975

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(975

)

Equity in Net Earnings of Consolidated

   Subsidiaries

 

 

109,940

 

 

 

677

 

 

 

80

 

 

 

(110,697

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

98,871

 

 

$

69,003

 

 

$

41,694

 

 

$

(110,697

)

 

$

98,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

87,090

 

 

$

68,102

 

 

$

35,100

 

 

$

(106,833

)

 

$

83,459

 

 

 

23


 

Condensed Consolidating Statement of Cash Flows for the nine month period ended July 26, 2013.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

   noncontrolling interests

 

$

100,078

 

 

$

69,003

 

 

$

41,694

 

 

$

(110,697

)

 

$

100,078

 

Depreciation & amortization

 

 

-

 

 

 

35,547

 

 

 

52,394

 

 

 

-

 

 

 

87,941

 

Deferred income taxes

 

 

11,252

 

 

 

(332

)

 

 

(23,158

)

 

 

-

 

 

 

(12,238

)

Share-based compensation

 

 

-

 

 

 

3,321

 

 

 

4,346

 

 

 

-

 

 

 

7,667

 

Gain from sale of capital assets

 

 

-

 

 

 

(322

)

 

 

(593

)

 

 

 

 

 

 

(915

)

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Working capital changes, net of effect

   of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(311

)

 

 

14,744

 

 

 

36,630

 

 

 

-

 

 

 

51,063

 

Inventories

 

 

-

 

 

 

(17,500

)

 

 

(15,274

)

 

 

-

 

 

 

(32,774

)

Prepaid expenses

 

 

29

 

 

 

287

 

 

 

(451

)

 

 

-

 

 

 

(135

)

Other current assets

 

 

22

 

 

 

433

 

 

 

(1,291

)

 

 

-

 

 

 

(836

)

Accounts payable

 

 

449

 

 

 

1,616

 

 

 

3,359

 

 

 

-

 

 

 

5,424

 

Accrued liabilities

 

 

9,740

 

 

 

7,382

 

 

 

(12,845

)

 

 

-

 

 

 

4,277

 

Federal and foreign income taxes

 

 

1,607

 

 

 

(3,706

)

 

 

(3,222

)

 

 

-

 

 

 

(5,321

)

Other liabilities

 

 

11,907

 

 

 

(13,422

)

 

 

(8,879

)

 

 

-

 

 

 

(10,394

)

Other, net

 

 

1,284

 

 

 

(675

)

 

 

(1,621

)

 

 

-

 

 

 

(1,012

)

 

 

 

136,057

 

 

 

96,376

 

 

 

74,543

 

 

 

(110,697

)

 

 

196,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

 

(105

)

 

 

(11,949

)

 

 

(25,711

)

 

 

-

 

 

 

(37,765

)

Proceeds from sale of capital assets

 

 

-

 

 

 

322

 

 

 

593

 

 

 

-

 

 

 

915

 

Acquisition of business, net of cash

   acquired

 

 

-

 

 

 

-

 

 

 

(40,689

)

 

 

-

 

 

 

(40,689

)

 

 

 

(105

)

 

 

(11,627

)

 

 

(65,807

)

 

 

-

 

 

 

(77,539

)

 

24


 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under

   employee stock plans

 

 

20,450

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,450

 

Excess tax benefits from stock option

   exercises

 

 

2,237

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,237

 

Shares repurchased

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Repayment of long-term credit facilities

 

 

(70,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(70,000

)

Repayment of long-term debt

 

 

(177,187

)

 

 

(151

)

 

 

(32,203

)

 

 

-

 

 

 

(209,541

)

Proceeds from issuance of long-term

   credit facilities

 

 

175,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

175,000

 

Proceeds from government assistance

 

 

-

 

 

 

-

 

 

 

5,114

 

 

 

-

 

 

 

5,114

 

Dividends paid to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(1,044

)

 

 

-

 

 

 

(1,044

)

Debt and other issuance costs

 

 

(453

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(453

)

Net change in intercompany financing

 

 

(81,084

)

 

 

(84,563

)

 

 

54,950

 

 

 

110,697

 

 

 

-

 

 

 

 

(131,037

)

 

 

(84,714

)

 

 

26,817

 

 

 

110,697

 

 

 

(78,237

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

   and Cash Equivalents

 

 

5

 

 

 

(12

)

 

 

(1,923

)

 

 

-

 

 

 

(1,930

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

 

4,920

 

 

 

23

 

 

 

33,630

 

 

 

-

 

 

 

38,573

 

Cash and Cash Equivalents -

   Beginning of Period

 

 

16,770

 

 

 

1,324

 

 

 

142,581

 

 

 

-

 

 

 

160,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

 

$

21,690

 

 

$

1,347

 

 

$

176,211

 

 

$

-

 

 

$

199,248

 

 

 

 

25


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We operate our businesses in three segments: Avionics & Controls, Sensors & Systems and Advanced Materials. Our segments are structured around our technical capabilities. Sales in all segments include domestic, international, defense and commercial customers.

The Avionics & Controls segment includes avionics systems, control and communication systems, and interface technologies capabilities. Avionics systems designs and develops cockpit systems integration and avionics solutions for commercial and military applications. Control and communication systems designs and manufactures technology interface systems for military and commercial aircraft and land- and sea-based military vehicles. Additionally, control and communication systems designs and manufactures military audio and data products for severe battlefield environments, embedded communication intercept receivers for signal intelligence applications, as well as communication control systems to enhance security and aural clarity in military applications. Interface technologies manufactures and develops custom control panels, input systems for medical, industrial, military and gaming industries.

The Sensors & Systems segment includes power systems, connection technologies, and advanced sensors capabilities. Power systems develops and manufactures electrical power switching and other related systems, principally for aerospace and defense customers. Connection technologies develops and manufactures highly engineered connectors for harsh environments and serves the aerospace, defense & space, power generation, rail and industrial equipment markets. Advanced sensors develops and manufactures high-precision temperature and pressure sensors for aerospace and defense customers.

The Advanced Materials segment includes engineered materials and defense technologies capabilities. Engineered materials develops and manufactures thermally engineered components and high-performance elastomer products used in a wide range of commercial aerospace and military applications. Defense technologies develops and manufactures combustible ordnance components and airborne countermeasure devices for military customers.

Our current business and strategic plan focuses on the continued development of our products principally for aerospace and defense markets. We are concentrating our efforts to expand our capabilities in these markets and anticipate the global needs of our customers and respond to such needs with comprehensive solutions. These efforts focus on continuous research and new product development, acquisitions and strategic realignments of operations to expand our capabilities as a more comprehensive supplier to our customers across our entire product offering.

On September 3, 2014, our board of directors approved the plan to sell certain non-core business units including Eclipse Electronic Systems, Inc. (Eclipse), a manufacturer of embedded communication intercept receivers for signal intelligence applications, Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices, Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed electrical connectors, and an immaterial distribution business.  These businesses were not separate reporting units as defined under U.S. GAAP and no indicator of impairment existed at August 1, 2014, requiring an impairment test of their corresponding reporting units’ goodwill or these businesses’ long-lived assets.  Due to our plan to sell these businesses, during the fourth fiscal quarter of 2014, the assets will be valued at fair value and goodwill of the reporting unit will be allocated to each business unit based upon the relative fair value of the business unit and the reporting unit.  Eclipse and the distribution business are included in our Avionics & Controls segment, Wallop is included in our Advanced Materials segment, and PA&E is included in our Sensors & Systems segment.  Beginning in our fourth fiscal quarter of 2014, these businesses will be reported as discontinued operations.  Based upon a range of projected fair values, we expect to incur an estimated after-tax loss between $55 million and $75 million in the fourth fiscal quarter of 2014 on the assets held for sale in discontinued operations.

On June 19, 2014, our board of directors approved a $200 million share repurchase program.  Under the program, we are authorized to repurchase up to $200 million of outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  During the third fiscal quarter of 2014, we repurchased 45,979 shares under this program at an average price paid per share of $112.57, for an aggregate purchase price of $5.2 million.

On December 20, 2013, we acquired the Sunbank Family of Companies, LLC (Sunbank) for $51.7 million. The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period. Sunbank is a manufacturer of electrical cable accessories, connectors, and flexible conduit systems. Sunbank is included in the Sensors & Systems segment.

On December 5, 2013, we announced the acceleration of our plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions. Our integration activities are expected to result in charges and expenses of approximately $40 million over the next two years. We expect to incur costs of $20 million to $25 million in fiscal 2014, with the balance to be incurred in fiscal 2015. The costs include severance, relocation of facilities and losses from the write off of certain property, plant and equipment. Expense savings on short-cycle activities will commence in fiscal 2014, with substantially

26


 

more savings projected in fiscal 2015. We expect these projects to result in savings in excess of $15 million annually commencing in fiscal 2016. The projects have payback periods of approximately two years.

Total restructuring expenses were $5.4 million, or 1.0% of sales, in the third fiscal quarter of 2014, of which $3.4 million is reported separately as restructuring expenses and $2.0 million is included in cost of goods sold. Restructuring expenses were mainly comprised of $4.0 million of exit and relocation of facilities expenses and $1.3 million in severance. Total restructuring expenses were $14.3 million, or 0.9% of sales, in the first nine months of fiscal 2014, of which $10.3 million is reported separately as restructuring expenses and $4.0 million is included in cost of goods sold. Restructuring expenses were mainly comprised of $4.9 million in severance, $6.9 million in exit and relocation of facilities expenses, and a $2.6 million loss on the write off of certain property, plant and equipment.

On February 4, 2013, we acquired the Gamesman Group (Gamesman) for $40.8 million. Gamesman is a global supplier of input devices principally serving the gaming industry. Gamesman is included in the Avionics & Controls segment.

For the third fiscal quarter of 2014, earnings from continuing operations were $38.9 million, or $1.19 per diluted share, compared to $39.2 million, or $1.23 per diluted share, in the third fiscal quarter of 2013.

For the third fiscal quarter of 2014, sales increased 11.1% to $531.1 million compared to the prior-year period. Gross margin for the third fiscal quarter of 2014 was 34.4% compared with 37.4% in the prior-year period. Gross margin was lower across all three segments.  Research, development and engineering spending in the third fiscal quarter of 2014 decreased 0.3 percentage points over the prior-year period to 4.7% of sales. Selling, general and administrative expense, as a percent of sales, in the third fiscal quarter of 2014 decreased 3.4 percentage points over the prior-year period to 17.9% of sales.

During the third fiscal quarter of 2013, we recorded a $3.5 million, or $0.11 per diluted share, impairment charge against goodwill of Racal Acoustics, Ltd. (Racal Acoustics), our military headset business, which is included in our Avionics & Controls segment. The results for the third fiscal quarter of 2013 also were impacted by a $10 million charge, or $0.31 per diluted share, related to the Directorate of Defense Trade Controls (DDTC) matter for which we entered into a Consent Agreement in March 2014.

The income tax rate was 22.7% compared with 2.8% for the third fiscal quarter of 2014 and 2013, respectively. In the third fiscal quarter of 2014, we recognized $0.3 million of discrete income tax benefits and $8.7 million of discrete income tax benefits in the prior-year period.

For the third fiscal quarter of 2014, net earnings were $38.9 million, or $1.19 per diluted share, compared to $38.2 million, or $1.20 per diluted share, in the third fiscal quarter of 2013.

For the first nine months of fiscal 2014, earnings from continuing operations were $106.2 million, or $3.28 per diluted share, compared to $99.8 million, or $3.15 per diluted share, during the prior-year period.

 

Sales increased by 9.1% to $1.6 billion in the first nine months of fiscal 2014, reflecting higher Avionics & Controls, Sensors & Systems, and Advanced Materials sales compared with the prior-year period. The increase in Advanced Materials sales reflected higher sales of engineered materials and weaker sales of defense technologies.  Our sales were impacted by uncertainty with respect to future defense spending, which has resulted in delays in the release of orders.  The impact of this uncertainty is yet to be fully determined, and lack of clarity will likely result in downward pressure for some period of time.

Gross margin decreased to 34.4% in the first nine months of fiscal 2014 compared with 36.3% in the prior-year period. This was due to lower gross margins across all three segments.

Research, development and engineering spending in the first nine months of fiscal 2014 increased $5.6 million over the prior-year period to $78.4 million, or 5.0% of sales. Selling, general and administrative expense, as a percent of sales, in the first nine months of fiscal 2014 decreased 2.3 percentage points over the prior-year period to 18.5% of sales.

During the first nine months of fiscal 2013, earnings from continuing operations were impacted by a $3.5 million, or $0.11 per diluted share, impairment charge against goodwill of Racal Acoustics, our military headset business. For the first nine months of fiscal 2013, earnings were also impacted by a $10 million charge, or $0.32 per diluted share, related to our matter with the DDTC as referred to above.

The income tax rate was 20.6% and 11.4% for the first nine months of fiscal 2014 and 2013, respectively. In the first nine months of fiscal 2014 and 2013, we recognized $1.4 million and $12.4 million, respectively, in discrete income tax benefits.

For the first nine months of fiscal 2014, net earnings were $105.9 million, or $3.27 per diluted share, compared to $98.9 million, or $3.12 per diluted share, during the prior-year period.

27


 

During the third fiscal quarter of 2014, the U.S. and other countries expanded the sanctions against Russia, which increased the restrictions on sales of certain products, including aviation products, to Russia and to specified restricted parties in or affiliated with Russia.  Our Avionics & Controls and Sensors & Systems segments have programs with Russian customers.  We evaluated the impact of these sanctions and determined that during the third fiscal quarter of 2014, the impact from Canadian, European Union and U.S. sanctions against Russia on our sales to Russia was not material.  We are currently evaluating the effects of these sanctions on our future operating results, but we could have material impacts on our sales to Russia in future periods due to these sanctions.

 

Results of Operations

Three Month Period Ended August 1, 2014, Compared with Three Month Period Ended July 26, 2013

Sales for the third fiscal quarter increased 11.1% over the prior-year period.  Sales by segment were as follows:

 

(In thousands)

 

 

 

 

Three Months Ended

 

 

 

Incr. (Decr.) From

 

 

August 1,

 

 

July 26,

 

 

 

Prior Year Period

 

 

2014

 

 

2013

 

 

Avionics & Controls

 

11.4%

 

 

$

200,109

 

 

$

179,572

 

 

Sensors & Systems

 

12.6%

 

 

 

198,106

 

 

 

175,864

 

 

Advanced Materials

 

8.4%

 

 

 

132,909

 

 

 

122,632

 

 

Total Net Sales

 

 

 

 

$

531,124

 

 

$

478,068

 

 

 

The 11.4% increase in sales of Avionics & Controls mainly reflected higher sales volumes of control and communication systems and interface technologies of $18 million.  Control and communication sales increased $11 million due to increased sales of cockpit controls for OEM commercial aviation applications.  Interface technologies sales increase was mainly due to higher sales to gaming customers.

 

The 12.6% increase in Sensors & Systems principally reflected increased sales of connection technologies and $10 million from incremental sales from the Sunbank acquisition in December 2013.  Advanced sensors sales increased $2 million on improved OEM sales partially offset by lower aftermarket sales.  Power systems sales increased $4 million mainly due to higher commercial aviation demand.  Segment sales also benefited from a stronger euro and U.K. pound relative to the U.S. dollar compared with the prior-year period.

 

The 8.4% increase in sales of Advanced Materials principally reflected increased sales volumes of engineered materials of $11 million, partially offset by decreased sales volumes of defense technologies.  The increase in engineered materials mainly reflected higher sales for defense and commercial aviation applications. The decrease in defense technologies sales volumes was due to lower demand for combustible ordnance and flare countermeasure devices.

 

Overall, gross margin as a percentage of sales was 34.4%, compared with 37.4% in the same period a year ago.  Gross profit was $182.5 million compared with $178.9 million in the same period a year ago.  Gross margin was impacted by $2.0 million in restructuring expense in the third fiscal quarter of 2014.

 

Avionics & Controls segment gross margin was 36.8% and 39.4% for the third fiscal quarter of 2014 and 2013, respectively.  Segment gross profit was $73.7 million compared with $70.7 million in the prior-year period.  The increase in segment gross profit principally reflected higher gross profit on sales of control and communication systems of $5 million, partially offset by a $2 million decrease in gross profit on sales of avionics systems.  The increase in gross profit on cockpit control devices was mainly due to higher gross margin on sales of secure communication systems due to a favorable estimate at completion adjustment on a long-term contract.  The decrease in the segment gross margin percentage mainly reflected lower gross margins on sales of avionics systems and interface technologies.  Avionics systems gross margin was impacted by a $3 million increase in an estimate at completion for long-term contracts for updated flight management systems, and interface technologies gross margin was impacted by an unfavorable sales mix.

 

Sensors & Systems segment gross margin was 33.0% and 36.4% for the third fiscal quarter of 2014 and 2013, respectively.  Segment gross profit was $65.4 million compared with $64.0 million in the prior-year period.  The decrease in the segment gross margin percentage reflected lower aftermarket sales of advanced sensors and higher operating expenses at our advanced sensors operations.  Additionally, connection technologies gross margin was impacted by lower connector sales for defense applications.

 

Advanced Materials segment gross margin for the third fiscal quarter of 2014 was 32.6% compared with 36.1% for the prior-year period.  Segment gross profit was $43.4 million compared with $44.2 million in the prior-year period.  Gross profit in the third fiscal quarter of 2014 compared to the prior-year period reflected higher sales volumes of engineered materials for defense applications, offset by lower gross profit on decreased sales volumes of combustible ordnance and flare countermeasure devices.  Gross margin

28


 

declined in the third fiscal quarter of 2014 due to lower sales of combustible ordnance and lower yields on flare countermeasure devices.

 

Selling, general and administrative expenses (which include corporate expenses) totaled $95.3 million, or 17.9% of sales, and $101.8 million, or 21.3% of sales, for the third fiscal quarter of 2014 and 2013, respectively.  The decrease mainly reflected the $10 million charge for the DDTC matter recorded in the prior-year period, partially offset by $2 million in incremental compliance expense in the third fiscal quarter of 2014.

 

Research, development and engineering spending was $25.1 million, or 4.7% of sales, for the third fiscal quarter of 2014 compared with $24.1 million, or 5.0% of sales, for the third fiscal quarter of 2013.

 

Segment earnings (operating earnings excluding corporate expenses and other income or expense) for the third fiscal quarter of 2014 totaled $74.8 million, or 14.1% of sales, compared with $70.3 million, or 14.7% of sales, for the third fiscal quarter in 2013.  Excluding restructuring expenses of $5.1 million, segment earnings were $79.9 million, or 15.0% of sales, for the third fiscal quarter of 2014.  In the third fiscal quarter of 2013, we recorded an impairment charge of $3.5 million against goodwill of Racal Acoustics.  Excluding the impairment charge recorded, segment earnings totaled $73.8 million, or 15.4% of sales, for the third fiscal quarter of 2013.

 

Avionics & Controls segment earnings were $29.1 million, or 14.5% of sales, in the third fiscal quarter of 2014 compared with $20.6 million, or 11.5% of sales, in the third fiscal quarter of 2013, mainly reflecting an $11 million increase in control and communication systems, partially offset by a $3 million decrease in avionics systems.  Control and communication systems earnings benefited from increased earnings on higher sales and margins of cockpit control devices and improved earnings from sales of secure communication devices. Additionally, the third fiscal quarter of 2013 reflected an impairment charge of $3.5 million against goodwill of Racal Acoustics.  Excluding the impairment charge, Avionics & Controls segment earnings were $24.1 million, or 13.4% of sales, in the third fiscal quarter of 2013.  Avionics systems earnings were impacted by an unfavorable estimate at completion adjustment.

 

Sensors & Systems segment earnings were $18.2 million, or 9.2% of sales, for the third fiscal quarter of 2014 compared with $21.6 million, or 12.3% of sales, for the third fiscal quarter of 2013. Sensors & Systems earnings were impacted by $3.3 million in restructuring expense and by lower aftermarket sales of engine sensors.

 

Advanced Materials segment earnings were $27.5 million, or 20.7% of sales, for the third fiscal quarter of 2014 compared with $28.1 million, or 22.9% of sales, for the third fiscal quarter of 2013, primarily reflecting lower earnings from sales of flare countermeasures of $5 million.  This decrease in segment earnings from lower sales of countermeasures was substantially offset by increased earnings on higher sales of elastomer materials for defense applications.

 

Interest expense for the third fiscal quarter of 2014 was $7.9 million compared with $9.1 million for the third fiscal quarter of 2013, reflecting reduced borrowings.

 

The income tax rate was 22.7% for the third fiscal quarter of 2014 compared with 2.8% for the third fiscal quarter of 2013.  In the third fiscal quarter of 2014, we recognized $0.3 million of discrete income tax benefits.  In the third fiscal quarter of 2013, we recognized $8.7 million of discrete tax benefits principally related to the following items.  The first item was a $4.3 million income tax benefit related to the release of income tax reserves due to the expiration of applicable statutes of limitations.  The second item was a $3.8 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The income tax rate differed from the statutory rate in the third fiscal quarter of 2014 and 2013, as both quarters benefited from various tax credits and certain foreign interest expense deductions.

 

To the extent that sales are transacted in a currency other than the functional currency of the operating unit, we are subject to foreign currency fluctuation risk.

 

We use forward contracts to hedge our foreign currency exchange risk.  To the extent that these contracts qualify as hedges under U.S. GAAP, the amount of gain or loss is deferred in Accumulated Other Comprehensive Income (AOCI) until the related sale occurs.  Also, we are subject to foreign currency gains or losses from embedded derivatives on backlog denominated in a currency other than the functional currency of our operating companies or its customers.  Gains and losses on forward contracts, embedded derivatives, and revaluation of assets and liabilities denominated in a currency other than the functional currency of the Company for the three-month periods ended August 1, 2014, and July 26, 2013, are as follows:


29


 

 

(In thousands)

 

Three Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

Forward foreign currency contracts

 

$

(1,594

)

 

$

237

 

 

Forward foreign currency contracts reclassified from AOCI

 

 

(893

)

 

 

(551

)

 

Embedded derivatives

 

 

(567

)

 

 

255

 

 

Revaluation of monetary assets/liabilities

 

 

527

 

 

 

322

 

 

Total

 

$

(2,527

)

 

$

263

 

 

 

Nine Month Period Ended August 1, 2014, Compared with Nine Month Period Ended July 26, 2013

Sales for the first nine months of fiscal 2014 increased by 9.1% over the prior-year period, reflecting 40 weeks in the first nine months in fiscal 2014 and 39 weeks in the prior-year period and incremental sales from the Sunbank acquisition.  Sales by segment were as follows:

 

(In thousands)

 

 

 

 

Nine Months Ended

 

 

 

Incr. (Decr.) From

 

 

August 1,

 

 

July 26,

 

 

 

Prior Year Period

 

 

2014

 

 

2013

 

 

Avionics & Controls

 

9.1%

 

 

$

596,149

 

 

$

546,272

 

 

Sensors & Systems

 

13.6%

 

 

 

595,929

 

 

 

524,638

 

 

Advanced Materials

 

2.4%

 

 

 

373,600

 

 

 

364,682

 

 

Total Net Sales

 

 

 

 

$

1,565,678

 

 

$

1,435,592

 

 

 

The 9.1% increase in sales of Avionics & Controls mainly reflected increased sales volumes of control and communication systems and interface technologies.  A $28 million increase in interface technologies sales mainly reflected incremental sales from the Gamesman acquisition. A $16 million increase in control and communication systems sales mainly reflected increased sales volumes of control panels and switches of $13 million for OEM commercial aviation applications.  Additionally, the increase reflected higher sales volumes of secure communication devices of $7 million.  These increases were partially offset by lower sales volumes of controls and grips.

 

The 13.6% increase in sales of Sensors & Systems principally reflected increased sales of connection technologies of $49 million and power systems of $14 million.  The increase in connection technologies reflected incremental sales from the Sunbank acquisition of $23 million and higher sales volumes of connection technologies for commercial aviation and industrial applications.  The increase in power systems sales mainly reflected higher OEM sales for commercial aviation applications.  Advanced sensors sales increased $8 million on improved OEM sales partially offset by lower aftermarket sales.  Segment sales also benefited from a stronger euro and U.K. pound relative to the U.S. dollar compared with the prior-year period.

 

The 2.4% increase in sales of Advanced Materials principally reflected increased sales of engineered materials for defense and commercial aviation applications of $27 million, partially offset by lower sales volumes of defense technologies of $18 million.

 

Overall, gross margin as a percentage of sales was 34.4% and 36.3% for the first nine months of fiscal 2014 and 2013, respectively.  Gross profit was $538.1 million and $520.6 million for the first nine months of fiscal of 2014 and 2013, respectively.  Gross margin was impacted by $4.0 million in restructuring expense in the first nine months of fiscal 2014.

 

Avionics & Controls segment gross margin was 36.6% and 37.6% for the first nine months of fiscal 2014 and 2013, respectively.  Segment gross profit was $218.0 million compared with $205.4 million in the prior-year period, reflecting a $14 million increase on gross profit from sales of avionics systems and interface technologies.  Gross profit on avionics systems increased $8 million mainly due to higher sales of aviation products for defense applications, partially offset by $2 million in restructuring expense.  Gross profit on interface technologies increased $6 million mainly due to incremental sales from the Gamesman acquisition.  The decrease in segment gross margin mainly reflected lower gross margin on sales of control and communication systems due to lower spares sales.

 

Sensors & Systems segment gross margin was 33.5% and 37.0% for the first nine months of fiscal 2014 and 2013, respectively.  Segment gross profit was $199.4 million compared with $194.3 million in the prior-year period.  The increase in gross profit mainly reflected the favorable effect of a strong euro and U.K. pound relative to the U.S. dollar.  The decrease in segment gross margin principally reflected lower margins on sales of connection technologies and advanced sensors.  The decrease in gross margin on connection technologies was due to lower defense sales resulting in a lower recovery of fixed overhead expenses.  In addition, connection technologies gross margin was impacted by Sunbank’s current gross margin being lower than segment gross margin and

30


 

by recording Sunbank’s acquired inventory at fair value.  The decrease in advanced sensors gross margin reflected lower aftermarket sales and higher operating expenses.

 

Advanced Materials segment gross margin was 32.3% for the first nine months of fiscal 2014 compared to 33.2% for the same period one year ago.  Segment gross profit was $120.8 million compared to $121.0 million in the prior-year period.  The decrease in segment gross profit reflected a decrease in gross profit on sales of defense technologies due to lower sales of combustible ordnance and flare countermeasures partially offset by a $15 million increase in gross profit on higher sales of elastomer materials for commercial aviation and defense applications.

 

Selling, general and administrative expenses (which include corporate expenses) totaled $290.0 million, or 18.5% of sales, and $298.7 million, or 20.8% of sales, for the first nine months of fiscal 2014 and 2013, respectively.  The $8.7 million decrease in selling, general and administrative expenses mainly reflects a $4.8 million decrease in corporate expense and a $3.7 million decrease in segment selling, general and administrative expense.  The decrease in corporate expense reflects the recording of a $10 million charge for the DDTC matter in the prior-year period.  This decrease was partially offset by a $2.6 million increase in compliance expense related to U.S. export laws in the first nine months of fiscal 2014 compared to the prior-year period.  The decrease in segment selling, general and administrative expense mainly reflected a $6.8 million decrease in pension expense, partially offset by incremental selling, general and administrative expense from acquisitions of businesses.

 

Research, development and engineering spending was $78.4 million, or 5.0% of sales, for the first nine months of fiscal 2014 compared with $72.8 million, or 5.1% of sales, for the first nine months of fiscal 2013.  The increase in research, development and engineering spending principally reflects higher spending on avionics systems and advanced sensors.  Fiscal 2014 research, development and engineering spending is expected to be about 5% of sales.

 

Total segment earnings (operating earnings excluding corporate expenses and other income or expense) for the first nine months of fiscal 2014 totaled $207.8 million, or 13.3% of sales, compared with $198.8 million, or 13.9% of sales, for the first nine months of fiscal 2013. Excluding restructuring expenses of $13.8 million, segment earnings were $221.7 million, or 14.2% of sales, for the first nine months of 2014.

 

Avionics & Controls segment earnings were $75.4 million, or 12.6% of sales, in the first nine months of fiscal 2014 and $60.7 million, or 11.1% of sales, in the first nine months of fiscal 2013.  Excluding restructuring expense, segment earnings were $79.8 million or 13.4% of sales.  Excluding the goodwill impairment charge of $3.5 million associated with Racal Acoustics, segment earnings were $64.1 million, or 11.7% of sales, in the first nine months of fiscal 2013.  The increase in segment earnings from the prior-year period mainly reflects a $5 million increase in avionics systems earnings, a $6 million increase in control and communication systems earnings, and a $4 million increase in interface technologies earnings.  Avionics systems earnings benefited from increased gross profit, partially offset by higher research, development and engineering expense of $4 million.  Control and communication systems benefited from lower operating expenses.  The increase in interface technologies earnings reflected incremental earnings from the Gamesman acquisition.

 

Sensors & Systems segment earnings were $61.5 million, or 10.3% of sales, for the first nine months of fiscal 2014 compared with $63.8 million, or 12.2% of sales, for the first nine months of fiscal 2013.  Sensors & Systems was impacted by lower earnings on sales of advanced sensors, $5.5 million in segment restructuring expense, and $1.4 million from recording Sunbank’s acquired inventory at its fair value.  These decreases were partially offset by higher earnings on sales of power systems.

 

Advanced Materials segment earnings were $70.9 million, or 19.0% of sales, for the first nine months of fiscal 2014 compared with $74.4 million, or 20.4% of sales, for the first nine months of fiscal 2013, primarily reflecting restructuring expense of $4 million and lower earnings from sales of combustible ordnance and countermeasures.  The restructuring expense mainly reflected a loss from the write off of certain property, plant and equipment resulting from a planned facility closure.  This decrease in segment earnings was partially offset by increased gross profit on higher sales of elastomer materials for commercial aviation and defense applications.

 

Interest expense for the first nine months of fiscal 2014 was $24.9 million compared with $31.0 million for the first nine months of fiscal 2013, reflecting reduced borrowings.

 

The income tax rates were 20.6% and 11.4% for the first nine months of fiscal 2014 and 2013, respectively.  In the first nine months of 2014, we recognized approximately $1.4 million of discrete tax benefits principally related to the following items.  The first item was approximately $0.9 million of tax benefits due to the release of reserves due to the expiration of applicable statutes of limitations.  The second item was a $0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  In the first nine months of fiscal 2013, we recognized $12.4 million of discrete tax benefits principally related to the following items.  The first item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  The second item was approximately $2.3 million of tax benefits related to the settlement of U.S. and foreign tax examinations.  The third item was a $4.3 million tax benefit related to the release of

31


 

tax reserves due to the expiration of applicable statutes of limitations.  The fourth item was a $3.8 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The income tax rate differed from the statutory rate in the first nine months of fiscal 2014 and 2013, as both years benefited from various tax credits and certain foreign interest expense deductions.

 

It is reasonably possible that within the next twelve months approximately $1.6 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of applicable statutes of limitations.

 

To the extent that sales are transacted in a currency other than the functional currency of the operating unit, we are subject to foreign currency fluctuation risk.

 

We use forward contracts to hedge our foreign currency exchange risk.  To the extent that these contracts qualify as hedges under U.S. GAAP, the amount of gain or loss is deferred in Accumulated Other Comprehensive Income (AOCI) until the related sale occurs.  Also, we are subject to foreign currency gains or losses from embedded derivatives on backlog denominated in a currency other than the functional currency of our operating companies or its customers. Gains and losses on forward contracts, embedded derivatives, and revaluation of assets and liabilities denominated in a currency other than the functional currency of the Company for the nine month periods ended August 1, 2014, and July 26, 2013, are as follows:

 

(In thousands)

 

Nine Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

Forward foreign currency contracts

 

$

(789

)

 

$

(1,512

)

 

Forward foreign currency contracts reclassified from AOCI

 

 

(3,638

)

 

 

(1,187

)

 

Embedded derivatives

 

 

238

 

 

 

1,521

 

 

Revaluation of monetary assets/liabilities

 

 

394

 

 

 

(2,070

)

 

Total

 

$

(3,795

)

 

$

(3,248

)

 

 

New orders for the first nine months of fiscal 2014 were $1.6 billion compared with $1.4 billion for the same period in 2013. Backlog was $1.3 billion at August 1, 2014, at the end of the prior-year period and at the end of fiscal 2013.

 

Liquidity and Capital Resources

Cash and cash equivalents at August 1, 2014, totaled $210.5 million, an increase of $31.3 million from October 25, 2013. Net working capital increased to $772.9 million at August 1, 2014, from $683.6 million at October 25, 2013. Sources and uses of cash flows from operating activities principally consist of cash received from the sale of products and cash payments for material, labor and operating expenses. Cash flows provided by operating activities were $134.7 million and $196.3 million in the first nine months of fiscal 2014 and 2013, respectively, reflecting higher purchases of inventory, lower cash collections from customers and higher payments for income taxes.

Cash flows used by investing activities were $79.8 million and $77.5 million in the first nine months of fiscal 2014 and 2013, respectively. Cash flows used for investing activities for the first nine months of fiscal 2014 primarily reflected cash paid for acquisitions of $44.7 million, net of cash acquired, and capital expenditures of $35.0 million.  Cash flows used by investing activities in the first nine months of fiscal 2013 primarily reflected cash paid for acquisitions of $40.7 million, net of cash acquired, and capital expenditures of $37.8 million.

Cash flows used by financing activities were $22.1 million and $78.2 million in the first nine months of fiscal 2014 and 2013, respectively. Cash flows used by financing activities in the first nine months of fiscal 2014 primarily reflected shares repurchased of $5.2 million, repayment of long-term debt and credit facilities of $74.1 million, and proceeds from our credit facility of $25 million.  Cash flows used by financing activities in the first nine months of fiscal 2013 primarily reflected proceeds from our new credit facility of $175.0 million and repayment of long-term debt and credit facilities of $279.5 million.

On June 19, 2014, our board of directors approved a $200 million share repurchase program.  Under the program, we are authorized to repurchase up to $200 million of outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  Repurchases may be made in the open market or through private transactions, in accordance with SEC requirements.  We may enter into a Rule 10(b)5-1 plan designed to facilitate the repurchase of all or a portion of the repurchase amount.  The program does not require the Company to acquire a specific number of shares.  During the three months ended August 1, 2014, we repurchased 45,979 shares under this program at an average price paid per share of $112.57, for an aggregate purchase price of $5.2 million.

32


 

We believe cash on hand and funds generated from operations are adequate to service operating cash requirements and capital expenditures through the next twelve months.

Capital expenditures, consisting of machinery, equipment and computers, are anticipated to be approximately $60 million during fiscal 2014, compared to $55.3 million expended in fiscal 2013 (excluding acquisitions).

Total debt at August 1, 2014, was $640.9 million and consisted of $250.0 million of 2020 Notes, $164.1 million of the U.S. Term Loan, $115.0 million in borrowings under our secured credit facility, $52.9 million of government refundable advances, $55.8 million under capital lease obligations, and $3.1 million of various foreign currency debt agreements and other debt agreements.

 

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “should” or “will” or the negative of such terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risk factors set forth in “Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended October 25, 2013, that may cause our or the industry’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. You should not place undue reliance on these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance or achievements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included or incorporated by reference into this report are made only as of the date hereof. We do not undertake and specifically decline any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments, except as required by law.

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

There have been no significant changes in our exposure to market risk during the first nine months of fiscal 2014. A discussion of our exposure to market risk is provided in the Company’s Annual Report on Form 10-K for the fiscal year ended October 25, 2013.

 

Item 4.

Controls and Procedures

Our principal executive and financial officers evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of August 1, 2014. Based upon that evaluation, they concluded as of August 1, 2014, that our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within time periods specified in Securities and Exchange Commission rules and forms. In addition, our principal executive and financial officers concluded as of August 1, 2014, that our disclosure controls and procedures were also effective to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including to our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

During the time period covered by this report, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

33


 

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

From time to time we are involved in legal proceedings arising in the ordinary course of business. We believe that adequate reserves for these liabilities have been made and that there is no litigation pending that could have a material adverse effect on our results of operations and financial condition.

See Note 9 to the consolidated financial statements included in Part 1, Item 1 of this report for information regarding legal proceedings.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)

Not applicable.

 

(b)

Not applicable.

 

(c)

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

Dollar Value

 

 

 

 

 

 

 

 

 

 

 

of Shares

 

 

of Shares

 

 

 

 

 

 

 

 

 

 

 

Purchased as

 

 

That May Yet

 

 

 

Total Number

 

 

 

 

 

 

Part of Publicly

 

 

Be Purchased

 

 

 

of Shares

 

 

Average Price

 

 

Announced Plans

 

 

Under the Plan

 

Period

 

Repurchased

 

 

Paid Per Share

 

 

or Programs

 

 

or Program

 

May 3, 2014 to May 30, 2014

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

May 31, 2014 to June 27, 2014

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200,000,000

 

June 28, 2014 to August 1, 2014

 

 

45,979

 

 

 

112.57

 

 

 

45,979

 

 

 

194,824,183

 

Total

 

 

45,979

 

 

 

 

 

 

 

45,979

 

 

 

 

 

 

On June 19, 2014, our board of directors authorized a new share repurchase program for the repurchase of up to an aggregate of $200 million of the Company’s outstanding common stock.  All of the repurchases in the table above were made through that program.

 

Item 6.

 

Exhibits

 

 

 

 

 

    3.1

 

 

Amended and Restated Bylaws of Esterline Technologies Corporation, effective June 5, 2014.  (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K dated June 5, 2014 [Commission File No. 1-63571].)

 

 

 

  10.1

 

 

Fifth Amendment dated as of June 9, 2014, among Esterline Technologies Corporation, the Guarantors, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders and other parties thereto.

 

 

 

  11

  

 

Schedule setting forth computation of basic and diluted earnings per common share for the three and nine month periods ended August 1, 2014, and July 26, 2013.

 

 

 

  31.1

  

 

Certification of Chief Executive Officer.

 

 

 

  31.2

  

 

Certification of Chief Financial Officer.

 

 

 

  32.1

  

 

Certification (of Curtis C. Reusser) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.2

  

 

Certification (of Robert D. George) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

  

 

XBRL Instance Document

34


 

Item 6.

 

Exhibits

 

 

 

 

 

101.SCH

  

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL

  

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

  

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

  

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

  

 

XBRL Taxonomy Extension Presentation Linkbase

 

 

 

35


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ESTERLINE TECHNOLOGIES CORPORATION

 

 

        (Registrant)

 

 

 

 

 

Dated: September 5, 2014

 

By:

 

/s/ Robert D. George

 

 

 

 

Robert D. George

 

 

 

 

Chief Financial Officer, Vice President, and

 

 

 

 

Corporate Development

 

 

 

 

(Principal Financial Officer)

 

 

36