flo-10q_20151010.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 10, 2015

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 1-16247

 

FLOWERS FOODS, INC.

(Exact name of registrant as specified in its charter)

 

 

GEORGIA

 

58-2582379

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification Number)

1919 FLOWERS CIRCLE, THOMASVILLE, GEORGIA

(Address of principal executive offices)

31757

(Zip Code)

229/226-9110

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

x

Accelerated filer

o

 

 

 

 

Non-accelerated filer

o  (Do not check if a smaller reporting company)

Smaller reporting company

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No x 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

TITLE OF EACH CLASS

 

OUTSTANDING AT NOVEMBER 5, 2015

Common Stock, $.01 par value

 

212,161,247

 

 

 

 


FLOWERS FOODS, INC.

INDEX

 

 

PAGE
NUMBER

PART I. Financial Information

 

 

Item 1.

Financial Statements (unaudited)

3

 

 

Condensed Consolidated Balance Sheets as of October 10, 2015 and January 3, 2015

3

 

 

Condensed Consolidated Statements of Income for the Twelve and Forty Weeks Ended October 10, 2015 and October 4, 2014

4

 

 

Condensed Consolidated Statements of Comprehensive Income for the Twelve and Forty Weeks Ended October 10, 2015 and October 4, 2014

5

 

 

Condensed Consolidated Statement of Changes in Stockholders’ Equity for the Forty Weeks Ended October 10, 2015

6

 

 

Condensed Consolidated Statements of Cash Flows for the Forty Weeks Ended October 10, 2015 and October 4, 2014

7

 

 

Notes to Condensed Consolidated Financial Statements

8

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

31

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

52

 

Item 4.

Controls and Procedures

52

PART II. Other Information

 

 

Item 1.

Legal Proceedings

53

 

Item 1A.

Risk Factors

53

 

Item 6.

Exhibits

53

Signatures

54

Exhibit index

55

 

 

 


Forward-Looking Statements

Statements contained in this filing and certain other written or oral statements made from time to time by the company and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our future financial condition and results of operations and are often identified by the use of words and phrases such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “should,” “will,” “would,” “is likely to,” “is expected to” or “will continue,” or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable.

Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in this report and may include, but are not limited to:

 

·

unexpected changes in any of the following: (i) general economic and business conditions; (ii) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (iii) interest rates and other terms available to us on our borrowings; (iv) energy and raw materials costs and availability and hedging counter-party risks; (v) relationships with or increased costs related to our employees and third party service providers; and (vi) laws and regulations (including environmental and health-related issues), accounting standards or tax rates in the markets in which we operate;

 

·

the loss or financial instability of any significant customer(s);

 

·

changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward more inexpensive store-branded products;

 

·

the level of success we achieve in developing and introducing new products and entering new markets;

 

·

our ability to implement new technology and customer requirements as required;

 

·

our ability to operate existing, and any new, manufacturing lines according to schedule;

 

·

our ability to execute our business strategy, which may involve integration of recent acquisitions or the acquisition or disposition of assets at presently targeted values;

 

·

consolidation within the baking industry and related industries;

 

·

changes in pricing, customer and consumer reaction to pricing actions, and the pricing environment among competitors within the industry;

 

·

disruptions in our direct-store-delivery distribution system, including litigation or an adverse ruling by a court or regulatory or governmental body that could affect the independent contractor classifications of our independent distributors;

 

·

increases in employee and employee-related costs, including funding of pension plans;

 

·

the credit and business risks associated with independent distributors and our customers, which operate in the highly competitive retail food and foodservice industries;

 

·

any business disruptions due to political instability, armed hostilities, incidents of terrorism, natural disasters, technological breakdowns, product contamination or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events;

 

·

the failure of our information technology systems to perform adequately, including any interruptions, intrusions or security breaches of such systems; and

 

·

regulation and legislation related to climate change that could affect our ability to procure our commodity needs or that necessitate additional unplanned capital expenditures.

The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the Securities and Exchange Commission (“SEC”) or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of our Annual Report on Form 10-K for the year ended January 3, 2015 (the “Form 10-K”) and Part II, Item 1A., Risk Factors, of our Quarterly Report on Form 10-Q for the quarter ended April 25, 2015 for additional information regarding factors that could affect the company’s results of operations, financial condition and liquidity.

1


We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

We own or have rights to trademarks or trade names that we use in connection with the operation of our business, including our corporate names, logos and website names. In addition, we own or have the rights to copyrights, trade secrets and other proprietary rights that protect the content of our products and the formulations for such products. Solely for convenience, some of the trademarks, trade names and copyrights referred to in this Form 10-Q are listed without the ©, ® and ™ symbols, but we will assert, to the fullest extent under applicable law, our rights to our trademarks, trade names and copyrights.  

 

 

2


PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

FLOWERS FOODS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

(Unaudited)

 

 

October 10, 2015

 

 

January 3, 2015

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,780

 

 

$

7,523

 

Accounts and notes receivable, net of allowances of $2,892 and $2,723, respectively

 

 

267,762

 

 

 

235,911

 

Inventories, net:

 

 

 

 

 

 

 

 

Raw materials

 

 

41,280

 

 

 

33,579

 

Packaging materials

 

 

21,263

 

 

 

19,591

 

Finished goods

 

 

47,364

 

 

 

39,930

 

Inventories, net

 

 

109,907

 

 

 

93,100

 

Spare parts and supplies

 

 

56,481

 

 

 

54,058

 

Deferred taxes

 

 

31,904

 

 

 

26,823

 

Other

 

 

38,443

 

 

 

43,148

 

Total current assets

 

 

513,277

 

 

 

460,563

 

Property, plant and equipment, net:

 

 

 

 

 

 

 

 

Property, plant and equipment, gross

 

 

1,848,927

 

 

 

1,792,626

 

Less: accumulated depreciation

 

 

(1,064,315

)

 

 

(985,168

)

Property, plant and equipment, net

 

 

784,612

 

 

 

807,458

 

Notes receivable

 

 

162,385

 

 

 

161,905

 

Assets held for sale

 

 

34,277

 

 

 

39,108

 

Other assets

 

 

11,851

 

 

 

12,011

 

Goodwill

 

 

425,216

 

 

 

282,960

 

Other intangible assets, net

 

 

820,625

 

 

 

644,969

 

Total assets

 

$

2,752,243

 

 

$

2,408,974

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current maturities of long-term debt and capital lease obligations

 

$

53,465

 

 

$

34,496

 

Accounts payable

 

 

183,908

 

 

 

142,643

 

Other accrued liabilities

 

 

144,549

 

 

 

138,414

 

Total current liabilities

 

 

381,922

 

 

 

315,553

 

Long-term debt:

 

 

 

 

 

 

 

 

Total long-term debt and capital lease obligations

 

 

843,643

 

 

 

728,940

 

Other liabilities:

 

 

 

 

 

 

 

 

Post-retirement/post-employment obligations

 

 

75,004

 

 

 

93,589

 

Deferred taxes

 

 

174,780

 

 

 

94,153

 

Other long-term liabilities

 

 

48,478

 

 

 

53,695

 

Total other long-term liabilities

 

 

298,262

 

 

 

241,437

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock — $100 stated par value, 200,000 authorized and none issued

 

 

 

 

 

 

Preferred stock — $.01 stated par value, 800,000 authorized and none issued

 

 

 

 

 

 

Common stock — $.01 stated par value and $.001 current par value,

   500,000,000 authorized shares, 228,729,585 shares and 228,729,585

   shares issued, respectively

 

 

199

 

 

 

199

 

Treasury stock — 17,059,103 shares and 19,382,272 shares, respectively

 

 

(180,958

)

 

 

(202,062

)

Capital in excess of par value

 

 

626,325

 

 

 

613,859

 

Retained earnings

 

 

876,341

 

 

 

809,068

 

Accumulated other comprehensive loss

 

 

(93,491

)

 

 

(98,020

)

Total stockholders’ equity

 

 

1,228,416

 

 

 

1,123,044

 

Total liabilities and stockholders’ equity

 

$

2,752,243

 

 

$

2,408,974

 

(See Accompanying Notes to Condensed Consolidated Financial Statements)

3


FLOWERS FOODS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands except per share data)

(Unaudited)

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Sales

 

$

885,302

 

 

$

844,932

 

 

$

2,920,142

 

 

$

2,871,640

 

Materials, supplies, labor and other production costs

    (exclusive of depreciation and amortization

     shown separately below)

 

 

464,045

 

 

 

442,978

 

 

 

1,507,214

 

 

 

1,496,874

 

Selling, distribution and administrative expenses

 

 

322,087

 

 

 

302,086

 

 

 

1,064,619

 

 

 

1,037,628

 

Impairment of assets

 

 

 

 

 

 

 

 

2,275

 

 

 

4,489

 

Depreciation and amortization

 

 

29,419

 

 

 

29,487

 

 

 

99,704

 

 

 

98,686

 

Income from operations

 

 

69,751

 

 

 

70,381

 

 

 

246,330

 

 

 

233,963

 

Interest expense

 

 

5,992

 

 

 

6,285

 

 

 

20,349

 

 

 

21,902

 

Interest income

 

 

(5,114

)

 

 

(4,875

)

 

 

(17,029

)

 

 

(15,586

)

Income before income taxes

 

 

68,873

 

 

 

68,971

 

 

 

243,010

 

 

 

227,647

 

Income tax expense

 

 

25,077

 

 

 

24,372

 

 

 

86,065

 

 

 

79,918

 

Net income

 

$

43,796

 

 

$

44,599

 

 

$

156,945

 

 

$

147,729

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

$

0.21

 

 

$

0.21

 

 

$

0.75

 

 

$

0.70

 

Weighted average shares outstanding

 

 

210,842

 

 

 

210,084

 

 

 

210,318

 

 

 

209,573

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

$

0.21

 

 

$

0.21

 

 

$

0.74

 

 

$

0.69

 

Weighted average shares outstanding

 

 

213,310

 

 

 

213,154

 

 

 

212,921

 

 

 

213,005

 

Cash dividends paid per common share

 

$

0.1450

 

 

$

0.1200

 

 

$

0.4225

 

 

$

0.3525

 

(See Accompanying Notes to Condensed Consolidated Financial Statements)

 

 

4


FLOWERS FOODS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)

(Unaudited)

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Net income

 

$

43,796

 

 

$

44,599

 

 

$

156,945

 

 

$

147,729

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in net income

 

 

(67

)

 

 

(66

)

 

 

(223

)

 

 

(222

)

Amortization of actuarial loss included in net income

 

 

624

 

 

 

191

 

 

 

2,080

 

 

 

637

 

Pension and postretirement plans, net of tax

 

 

557

 

 

 

125

 

 

 

1,857

 

 

 

415

 

Derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of derivatives

 

 

(2,652

)

 

 

(9,128

)

 

 

(1,262

)

 

 

(10,028

)

Loss reclassified to net income

 

 

1,096

 

 

 

(1,145

)

 

 

3,934

 

 

 

2,369

 

Derivative instruments, net of tax

 

 

(1,556

)

 

 

(10,273

)

 

 

2,672

 

 

 

(7,659

)

Other comprehensive income (loss), net of tax

 

 

(999

)

 

 

(10,148

)

 

 

4,529

 

 

 

(7,244

)

Comprehensive income

 

$

42,797

 

 

$

34,451

 

 

$

161,474

 

 

$

140,485

 

(See Accompanying Notes to Condensed Consolidated Financial Statements)

 

 

5


FLOWERS FOODS, INC.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(Amounts in thousands, except share data)

(Unaudited)

 

 

 

Common Stock

 

 

Capital in

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Excess

 

 

 

 

 

 

Other

 

 

Treasury Stock

 

 

 

 

 

 

 

shares

issued

 

 

Par

Value

 

 

of Par

Value

 

 

Retained

Earnings

 

 

Comprehensive

Income (Loss)

 

 

Number of

Shares

 

 

Cost

 

 

Total

 

Balances at January 3, 2015

 

 

228,729,585

 

 

$

199

 

 

$

613,859

 

 

$

809,068

 

 

$

(98,020

)

 

 

(19,382,272

)

 

$

(202,062

)

 

$

1,123,044

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156,945

 

Derivative instruments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,672

 

 

 

 

 

 

 

 

 

 

 

2,672

 

Pension and postretirement plans, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,857

 

 

 

 

 

 

 

 

 

 

 

1,857

 

Exercise of stock options

 

 

 

 

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

1,741,300

 

 

 

18,453

 

 

 

18,571

 

Amortization of share-based compensation awards

 

 

 

 

 

 

 

 

 

 

13,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,115

 

Issuance of deferred compensation

 

 

 

 

 

 

 

 

 

 

(206

)

 

 

 

 

 

 

 

 

 

 

8,992

 

 

 

206

 

 

 

 

Income tax benefits related to share-based payment awards

 

 

 

 

 

 

 

 

 

 

8,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,742

 

Performance-contingent restricted stock awards issued (Note 13)

 

 

 

 

 

 

 

 

 

 

(8,899

)

 

 

 

 

 

 

 

 

 

 

853,206

 

 

 

8,899

 

 

 

 

Issuance of deferred stock awards

 

 

 

 

 

 

 

 

 

 

(404

)

 

 

 

 

 

 

 

 

 

 

38,070

 

 

 

404

 

 

 

 

Stock repurchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(318,399

)

 

 

(6,858

)

 

 

(6,858

)

Dividends paid on vested share-based payment awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(879

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(879

)

Dividends paid — $0.4225 per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(88,793

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(88,793

)

Balances at October 10, 2015

 

 

228,729,585

 

 

$

199

 

 

$

626,325

 

 

$

876,341

 

 

$

(93,491

)

 

 

(17,059,103

)

 

$

(180,958

)

 

$

1,228,416

 

(See Accompanying Notes to Condensed Consolidated Financial Statements)

 

 

6


FLOWERS FOODS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

 

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

CASH FLOWS PROVIDED BY (DISBURSED FOR) OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

156,945

 

 

$

147,729

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Impairment of assets

 

 

2,275

 

 

 

4,489

 

Stock-based compensation

 

 

13,291

 

 

 

14,186

 

Loss reclassified from accumulated other comprehensive income to net income

 

 

6,205

 

 

 

3,658

 

Depreciation and amortization

 

 

99,704

 

 

 

98,686

 

Deferred income taxes

 

 

11,029

 

 

 

8,244

 

Provision for inventory obsolescence

 

 

839

 

 

 

1,026

 

Allowances for accounts receivable

 

 

2,340

 

 

 

3,206

 

Pension and postretirement plans income

 

 

(4,677

)

 

 

(7,730

)

Other

 

 

(1,913

)

 

 

(4,122

)

Qualified pension plan contributions

 

 

(10,000

)

 

 

(12,999

)

Changes in operating assets and liabilities, net of acquisitions and disposals:

 

 

 

 

 

 

 

 

Accounts and notes receivable, net

 

 

(19,710

)

 

 

(6,873

)

Inventories, net

 

 

(10,461

)

 

 

1,971

 

Hedging activities, net

 

 

(8,387

)

 

 

(16,286

)

Other assets

 

 

(2,377

)

 

 

(12,088

)

Accounts payable

 

 

31,214

 

 

 

(3,798

)

Other accrued liabilities

 

 

14,225

 

 

 

943

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

280,542

 

 

 

220,242

 

CASH FLOWS PROVIDED BY (DISBURSED FOR) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(61,258

)

 

 

(58,564

)

Proceeds from sale of property, plant and equipment

 

 

10,347

 

 

 

18,164

 

Repurchase of independent distributor territories

 

 

(16,255

)

 

 

(14,845

)

Principal payments from notes receivable

 

 

19,916

 

 

 

17,436

 

Contingently refundable consideration

 

 

 

 

 

7,500

 

Acquisition of business, net of cash acquired

 

 

(280,848

)

 

 

 

Acquisition of intangible assets

 

 

(5,000

)

 

 

 

NET CASH DISBURSED FOR INVESTING ACTIVITIES

 

 

(333,098

)

 

 

(30,309

)

CASH FLOWS PROVIDED BY (DISBURSED FOR) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Dividends paid, including dividends on share-based payment awards

 

 

(89,672

)

 

 

(74,493

)

Exercise of stock options

 

 

18,571

 

 

 

17,096

 

Excess windfall tax benefit related to share-based payment awards

 

 

8,742

 

 

 

7,139

 

Payments for financing fees

 

 

(602

)

 

 

(577

)

Stock repurchases

 

 

(6,858

)

 

 

(19,791

)

Change in bank overdrafts

 

 

(10,868

)

 

 

(3,002

)

Proceeds from debt borrowings

 

 

710,500

 

 

 

942,900

 

Debt and capital lease obligation payments

 

 

(576,000

)

 

 

(1,059,660

)

NET CASH PROVIDED BY (DISBURSED FOR) FINANCING ACTIVITIES

 

 

53,813

 

 

 

(190,388

)

Net increase (decrease) in cash and cash equivalents

 

 

1,257

 

 

 

(455

)

Cash and cash equivalents at beginning of period

 

 

7,523

 

 

 

8,530

 

Cash and cash equivalents at end of period

 

$

8,780

 

 

$

8,075

 

(See Accompanying Notes to Condensed Consolidated Financial Statements)

 

 

7


FLOWERS FOODS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 

1. BASIS OF PRESENTATION

INTERIM FINANCIAL STATEMENTS — The accompanying unaudited Condensed Consolidated Financial Statements of Flowers Foods, Inc. (the “company”, “Flowers Foods”, “Flowers”, “us”, “we”, or “our”) have been prepared by the company’s management in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the unaudited Condensed Consolidated Financial Statements included herein contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the company’s financial position, the results of its operations and its cash flows. The results of operations for the twelve and forty weeks ended October 10, 2015 and October 4, 2014 are not necessarily indicative of the results to be expected for a full fiscal year. The Condensed Consolidated Balance Sheet at January 3, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2015.

ESTIMATES — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The company believes the following critical accounting estimates affect its more significant judgments and estimates used in the preparation of its consolidated financial statements: revenue recognition, derivative instruments, valuation of long-lived assets, goodwill and other intangibles, self-insurance reserves, income tax expense and accruals and pension obligations. These estimates are summarized in the company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2015.

REPORTING PERIODS — The company operates on a 52-53 week fiscal year ending the Saturday nearest December 31. Fiscal 2015 consists of 52 weeks, with the company’s quarterly reporting periods as follows: first quarter ended April 25, 2015 (sixteen weeks), second quarter ended July 18, 2015 (twelve weeks), third quarter ended October 10, 2015 (twelve weeks) and fourth quarter ending January 2, 2016 (twelve weeks).

SEGMENTS — Flowers Foods currently operates two business segments: a direct-store-delivery segment (“DSD Segment”) and a warehouse delivery segment (“Warehouse Segment”). The DSD Segment (84% of total year to date sales) currently operates 39 bakeries that market a wide variety of fresh bakery foods, including fresh breads, buns, rolls, tortillas, and snack cakes. These products are sold through a DSD route delivery system to retail and foodservice customers in the Southeast, Mid-Atlantic, New England, Southwest, California and select markets in Nevada, the Midwest and the Pacific Northwest. The Warehouse Segment (16% of total year to date sales) currently operates ten bakeries that produce snack cakes, breads and rolls for national retail, foodservice, vending, and co-pack customers and deliver through customers’ warehouse channels. The Warehouse Segment also operates one baking ingredient mix facility.

SIGNIFICANT CUSTOMER — Following is the effect our largest customer, Walmart/Sam’s Club, had on the company’s sales for the twelve and forty weeks ended October 10, 2015 and October 4, 2014. Walmart is the only customer to account for greater than 10% of the company’s sales.

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

 

 

(% of Sales)

 

 

(% of Sales)

 

DSD Segment

 

 

16.7

 

 

 

17.0

 

 

 

16.9

 

 

 

16.8

 

Warehouse Segment

 

 

2.5

 

 

 

2.5

 

 

 

2.5

 

 

 

2.7

 

Total

 

 

19.2

 

 

 

19.5

 

 

 

19.4

 

 

 

19.5

 

Walmart/Sam’s Club is our only customer with a balance greater than 10% of outstanding trade receivables.  Their percentage of trade receivables was 16.5% and 17.2%, on a consolidated basis, as of October 10, 2015 and January 3, 2015, respectively.  No other customer accounted for greater than 10% of the company’s outstanding trade receivables.

SIGNIFICANT ACCOUNTING POLICIES — There were no significant changes to our critical accounting policies for the quarter ended October 10, 2015 from those disclosed in the company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2015.

 

 

8


 

2. RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

In May 2014, the FASB issued guidance for recognizing revenue in contracts with customers. This guidance requires entities to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. There are five steps outlined in the guidance to achieve this core principle. This guidance was originally effective January 1, 2017 the first day of our fiscal 2017.  In July 2015, the FASB issued a deferral for one year making the effective date December 31, 2017, the first day of our fiscal 2018.  Early application is permitted but not before January 1, 2017.  The standard permits the use of either the modified retrospective or cumulative effect transition method.  We are in the process of determining the effect this guidance will have on our Condensed Consolidated Financial Statements and which transition method we will apply.  

In April 2015, the FASB issued guidance to simplify the presentation of debt issuance costs.  This guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of that debt liability, consistent with debt discount presentation.  This guidance is effective for financial statements for fiscal years beginning after December 15, 2015, and interim periods within those years.  This guidance is applied on a retrospective basis at adoption and the disclosures for a change in an accounting principle apply.  Earlier application is permitted.  Based on the balances as of October 10, 2015, the adoption of this guidance will require us to reclassify $4.0 million of unamortized debt issuance costs from other long term assets to long term debt.

In April 2015, the FASB issued guidance to provide a practical expedient permitting applicable entities to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year.  This guidance is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.  Earlier application is permitted.  The company does not anticipate this guidance having a material impact on our Condensed Consolidated Financial Statements.

In May 2015, the FASB issued guidance to remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share expedient.  The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient.  These disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient.  This guidance is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.  These are to be applied retrospectively to all periods presented.  Earlier adoption is permitted.  The company is still analyzing the potential impact of this guidance on the company’s Condensed Consolidated Financial Statements.  

In July 2015, the FASB issued guidance that entities should measure inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.  This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. This guidance shall be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period.  The company is still analyzing the potential impact of this guidance on the company’s Condensed Consolidated Financial Statements.

In September 2015, the FASB issued guidance that entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized.  This update requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined.  This update also requires that an entity present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date.  This guidance is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years.  This is applied prospectively to adjustments to provisional amounts that occur after the effective date of the guidance.  The potential impact of the guidance on the company’s Condensed Consolidated Financial Statements will only be known after a measurement period adjustment for an acquisition is recognized.  There will be a potential impact as long as our purchase price allocation remains preliminary at the end of the reporting period.  

We have reviewed other recently issued accounting pronouncements and concluded that they are either not applicable to our business or that no material effect is expected as a result of future adoption.

 

3. ACQUISITION

Dave’s Killer Bread

On September 12, 2015, the company completed the acquisition of 100% of the stock of Dave’s Killer Bread (“DKB”), the nation’s best-selling organic bread, from its shareholders for total cash payments of approximately $281.7 million inclusive of

9


payments for certain tax benefits.  We believe the acquisition of DKB strengthens our position as the second-largest baker in the U.S. by giving us access to the fast growing organic bread category and expanding our geographic reach into the Pacific Northwest. The DKB acquisition has been accounted for as a business combination and is included in our DSD Segment. The results of DKB’s operations are included in the company’s Condensed Consolidated Financial Statements beginning on September 13, 2015. The total preliminary goodwill recorded for this acquisition was $142.3 million and it is not deductible for tax purposes.

During the twelve and forty weeks ended October 10, 2015, the company incurred $4.5 million of acquisition-related costs for DKB. The acquisition-related costs for DKB are recorded in the selling, distribution and administrative expense line item in our Condensed Consolidated Statements of Income. DKB contributed $9.7 million in sales during the twelve and forty weeks ended October 10, 2015.

The following table summarizes the consideration paid for DKB based on the fair value at the acquisition date.  This table is based on preliminary valuations for the assets acquired and liabilities assumed.  We anticipate changes in the cash consideration paid for final resolution of a working capital adjustment.  We will also continue reviewing the final recognized amounts of identifiable assets acquired and liabilities assumed (amounts in thousands):

 

 

Fair Value of consideration transferred:

 

 

 

Cash consideration paid

$

281,731

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

Property, plant, and equipment

 

9,908

 

Identifiable intangible asset - trademark

 

111,400

 

Identifiable intangible asset - customer list

 

68,200

 

Identifiable intangible asset - non-compete agreements

 

700

 

Deferred income taxes

 

(61,682

)

Financial assets

 

10,949

 

Net recognized amounts of identifiable assets acquired

 

139,475

 

Goodwill

$

142,256

 

The following table presents the acquired intangible assets subject to amortization (amounts in thousands, except amortization periods):

 

 

Total

 

 

Weighted average amortization years

 

 

Attribution Method

Trademarks

$

111,400

 

 

 

40.0

 

 

Straight-line

Customer relationships

 

68,200

 

 

 

25.0

 

 

Sum of year digits

Non-compete agreements

 

700

 

 

 

2.0

 

 

Straight-line

 

$

180,300

 

 

 

34.2

 

 

 

DKB operates one production facility in Milwaukie, Oregon and has widespread distribution across the U.S. and Canada. The primary reason for the acquisition was to purchase the leading brand of organic bakery products in the U.S.

The fair value of trade receivables is $14.0 million. The gross amount of the receivable is $14.3 million of which $0.3 million is determined to be uncollectible. We did not acquire any other class of receivables as a result of the acquisition.

Unaudited pro forma consolidated results of operations for the DKB acquisition are not included because the company determined that they are immaterial.

 

 

 


10


4. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (“AOCI”)

The company’s total comprehensive income presently consists of net income, adjustments for our derivative financial instruments accounted for as cash flow hedges, and various pension and other postretirement benefit related items.

During the twelve and forty weeks ended October 10, 2015 and October 4, 2014, reclassifications out of accumulated other comprehensive loss were as follows (amounts in thousands):

 

 

Amount Reclassified from AOCI

 

 

 

 

 

For the Twelve Weeks Ended

 

 

Affected Line Item in the Statement

Details about AOCI Components (Note 2)

 

October 10, 2015

 

 

October 4, 2014

 

 

Where Net Income is Presented

Gains and losses on cash flow hedges:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

(57

)

 

$

(57

)

 

Interest income (expense)

Commodity contracts

 

 

(1,724

)

 

 

1,919

 

 

Cost of sales, Note 3

Total before tax

 

 

(1,781

)

 

 

1,862

 

 

Total before tax

Tax benefit (expense)

 

 

685

 

 

 

(717

)

 

Tax benefit

Total net of tax

 

 

(1,096

)

 

 

1,145

 

 

Net of tax

Amortization of defined benefit pension items:

 

 

 

 

 

 

 

 

 

 

Prior-service credits

 

 

108

 

 

 

108

 

 

Note 1

Actuarial losses

 

 

(1,014

)

 

 

(311

)

 

Note 1

Total before tax

 

 

(906

)

 

 

(203

)

 

Total before tax

Tax benefit

 

 

349

 

 

 

78

 

 

Tax benefit

Total net of tax

 

 

(557

)

 

 

(125

)

 

Net of tax

Total reclassifications

 

$

(1,653

)

 

$

1,020

 

 

Net of tax

 

 

 

Amount Reclassified from AOCI

 

 

 

 

 

For the Forty Weeks Ended

 

 

Affected Line Item in the Statement

Details about AOCI Components (Note 2)

 

October 10, 2015

 

 

October 4, 2014

 

 

Where Net Income is Presented

Gains and losses on cash flow hedges:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

(192

)

 

$

(192

)

 

Interest income (expense)

Commodity contracts

 

 

(6,205

)

 

 

(3,658

)

 

Cost of sales, Note 3

Total before tax

 

 

(6,397

)

 

 

(3,850

)

 

Total before tax

Tax benefit

 

 

2,463

 

 

 

1,481

 

 

Tax benefit

Total net of tax

 

 

(3,934

)

 

 

(2,369

)

 

Net of tax

Amortization of defined benefit pension items:

 

 

 

 

 

 

 

 

 

 

Prior-service credits

 

 

361

 

 

 

360

 

 

Note 1

Actuarial losses

 

 

(3,381

)

 

 

(1,036

)

 

Note 1

Total before tax

 

 

(3,020

)

 

 

(676

)

 

Total before tax

Tax benefit

 

 

1,163

 

 

 

261

 

 

Tax benefit

Total net of tax

 

 

(1,857

)

 

 

(415

)

 

Net of tax

Total reclassifications

 

$

(5,791

)

 

$

(2,784

)

 

Net of tax

_______________

 

Note 1:

These items are included in the computation of net periodic pension cost. See Note 14, Postretirement Plans, for additional information.

 

Note 2:

Amounts in parentheses indicate debits to determine net income.

 

Note 3:

Amounts are presented as an adjustment to reconcile net income to net cash provided by operating activities on the Condensed Consolidated Statements of Cash Flows.

11


During the forty weeks ended October 10, 2015, changes to accumulated other comprehensive loss, net of income tax, by component were as follows (amounts in thousands):

 

 

Gains/Losses

on Cash

Flow Hedges

 

 

Defined

Benefit Pension

Plan Items

 

 

Total

 

Accumulated other comprehensive loss, January 3, 2015

 

$

(11,408

)

 

$

(86,612

)

 

$

(98,020

)

Other comprehensive income before reclassifications

 

 

(1,262

)

 

 

 

 

 

(1,262

)

Reclassified to earnings from accumulated other comprehensive loss

 

 

3,934

 

 

 

1,857

 

 

 

5,791

 

Accumulated other comprehensive loss, October 10, 2015

 

$

(8,736

)

 

$

(84,755

)

 

$

(93,491

)

During the forty weeks ended October 4, 2014, changes to accumulated other comprehensive loss, net of income tax, by component were as follows (amounts in thousands):

 

 

Gains/Losses

on Cash

Flow Hedges

 

 

Defined

Benefit Pension

Plan Items

 

 

Total

 

Accumulated other comprehensive loss, December 28, 2013

 

$

(11,416

)

 

$

(51,099

)

 

$

(62,515

)

Other comprehensive income before reclassifications

 

 

(10,028

)

 

 

 

 

 

(10,028

)

Reclassified to earnings from accumulated other comprehensive loss

 

 

2,369

 

 

 

415

 

 

 

2,784

 

Accumulated other comprehensive loss, October 4, 2014

 

$

(19,075

)

 

$

(50,684

)

 

$

(69,759

)

Amounts reclassified out of accumulated other comprehensive loss to net income that relate to commodity contracts are presented as an adjustment to reconcile net income to net cash provided by operating activities on the Condensed Consolidated Statements of Cash Flows. The following table presents the net of tax amount of the gain or loss reclassified from accumulated other comprehensive income (“AOCI”) for our commodity contracts (amounts in thousands):

 

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

Gross loss reclassified from AOCI into income

 

$

6,205

 

 

$

3,658

 

Tax benefit

 

 

(2,388

)

 

 

(1,406

)

Net of tax

 

$

3,817

 

 

$

2,252

 

 

 

 


12


5. FINANCIAL STATEMENT REVISIONS

During the fourth quarter of fiscal 2014, we revised net sales. Historically, certain immaterial discounts had been recorded as an expense to selling, distribution and administrative costs. These discounts are now recorded as contra revenue. These revisions have been made for all periods presented in our Annual Report on Form 10-K for the fiscal year ended January 3, 2015.  We concluded that these revisions were immaterial to our fiscal 2013 and 2012 financial statements and to each of the quarterly periods in fiscal years 2014, 2013, and 2012.  This revision impacted the DSD Segment.

Our financial statements have been revised to correctly report the discounts by decreasing sales and decreasing selling, distribution and administrative expenses by the amount of the discounts in the respective periods presented. There are no impacts on our Consolidated Balance Sheets, Consolidated Statements of Changes in Stockholders’ Equity, or Consolidated Statements of Cash Flows for any prior periods. Additionally, the correction did not impact our previously reported income from operations, net income or earnings per share.

The tables below present the revisions to the applicable financial statement line items for the twelve weeks ended October 4, 2014 (amounts in thousands):

 

 

Consolidated

 

 

 

Twelve Weeks Ended October 4, 2014

 

Impacted Financial Statement line item

 

As Previously

Reported

 

 

Revisions

 

 

As Revised

 

Sales

 

$

849,360

 

 

$

(4,428

)

 

$

844,932

 

Selling, distribution and administrative expense

 

$

306,514

 

 

$

(4,428

)

 

$

302,086

 

 

 

 

DSD Segment

 

 

 

Twelve Weeks Ended October 4, 2014

 

Impacted Financial Statement line item

 

As Previously

Reported

 

 

Revisions

 

 

As Revised

 

Sales

 

$

718,274

 

 

$

(4,428

)

 

$

713,846

 

Selling, distribution and administrative expense

 

$

277,158

 

 

$

(4,428

)

 

$

272,730

 

 

The tables below present the revisions to the applicable financial statement line items for the forty weeks ended October 4, 2014 (amounts in thousands):

 

 

Consolidated

 

 

 

Forty Weeks Ended October 4, 2014

 

Impacted Financial Statement line item

 

As Previously

Reported

 

 

Revisions

 

 

As Revised

 

Sales

 

$

2,886,498

 

 

$

(14,858

)

 

$

2,871,640

 

Selling, distribution and administrative expense

 

$

1,052,486

 

 

$

(14,858

)

 

$

1,037,628

 

 

 

 

DSD Segment

 

 

 

Forty Weeks Ended October 4, 2014

 

Impacted Financial Statement line item

 

As Previously

Reported

 

 

Revisions

 

 

As Revised

 

Sales

 

$

2,428,190

 

 

$

(14,858

)

 

$

2,413,332

 

Selling, distribution and administrative expense

 

$

949,766

 

 

$

(14,858

)

 

$

934,908

 

 

 

 


13


6. GOODWILL AND OTHER INTANGIBLE ASSETS

The table below summarizes our goodwill and other intangible assets at October 10, 2015 and January 3, 2015, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

October 10, 2015

 

 

January 3, 2015

 

Goodwill

 

$

425,216

 

 

$

282,960

 

Amortizable intangible assets, net of amortization

 

 

365,625

 

 

 

189,969

 

Indefinite-lived intangible assets

 

 

455,000

 

 

 

455,000

 

Total goodwill and other intangible assets

 

$

1,245,841

 

 

$

927,929

 

The changes in the carrying amount of goodwill, by segment, during fiscal 2015, are as follows (amounts in thousands):

 

DSD Segment

 

Warehouse Segment

 

Total

 

Outstanding at January 3, 2015

$

278,483

 

$

4,477

 

$

282,960

 

Goodwill acquired (Note 3)

 

142,256

 

 

-

 

 

142,256

 

Outstanding at October 10, 2015

$

420,739

 

$

4,477

 

$

425,216

 

On February 25, 2015, we announced that we acquired the Roman Meal trademark for breads and buns in the United States and its territories, and in Mexico, Canada, Bermuda, and the Bahamas from the Roman Meal Company in Tacoma, Washington for $5.0 million.  This trademark acquisition is being accounted for as an asset purchase and is being amortized over a twenty year estimated useful life.

On September 12, 2015, we completed the acquisition of DKB for $281.7 million inclusive of payments for certain tax benefits.  This acquisition included several amortizable intangible assets which total $180.3 million and are included in the table below.  See Note 3, Acquisition for details of the assets and the respective amortization period by category.

As of October 10, 2015 and January 3, 2015, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

October 10, 2015

 

 

January 3, 2015

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

188,127

 

 

$

16,408

 

 

$

171,719

 

 

$

71,727

 

 

$

14,152

 

 

$

57,575

 

Customer relationships

 

 

238,121

 

 

 

47,787

 

 

 

190,334

 

 

 

169,921

 

 

 

41,099

 

 

 

128,822

 

Non-compete agreements

 

 

4,974

 

 

 

3,839

 

 

 

1,135

 

 

 

4,274

 

 

 

3,351

 

 

 

923

 

Distributor relationships

 

 

4,123

 

 

 

1,686

 

 

 

2,437

 

 

 

4,123

 

 

 

1,474

 

 

 

2,649

 

Total

 

$

435,345

 

 

$

69,720

 

 

$

365,625

 

 

$

250,045

 

 

$

60,076

 

 

$

189,969

 

Aggregate amortization expense for the twelve and forty weeks ended October 10, 2015 and October 4, 2014 was as follows (amounts in thousands):

 

 

Amortization

Expense

 

For the twelve weeks ended October 10, 2015

 

$

3,359

 

For the twelve weeks ended October 4, 2014

 

$

2,705

 

For the forty weeks ended October 10, 2015

 

$

9,644

 

For the forty weeks ended October 4, 2014

 

$

9,041

 

There are $455.0 million of indefinite life intangible assets at October 10, 2015 and January 3, 2015. These assets are not being amortized and are separately identified from goodwill. These trademarks are classified as indefinite-lived because we believe there is no foreseeable limit on the period of time over which they are expected to contribute to our future cash flows.  This is primarily because they are well established brands, many over forty years old with a long history and well defined markets.  In addition, we continue to use these brands both in their original markets and throughout our expansion territories. We believe these factors support an indefinite-life assignment. We perform an annual impairment analysis to determine if the trademarks are realizing the expected economic benefits.

14


Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

Amortization of

Intangibles

 

Remainder of 2015

 

$

4,640

 

2016

 

$

19,619

 

2017

 

$

18,829

 

2018

 

$

18,228

 

2019

 

$

17,870

 

The table above does not include the acquisition of Alpine Valley Bread Company that was completed on October 13, 2015, subsequent to our third quarter, because we have not completed our assessment of the impact at this time.  See Note 18, Subsequent Events, for details on this acquisition.

 

7. FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value of cash and cash equivalents, accounts receivable and short-term debt approximates fair value because of the short-term maturity of the instruments. Notes receivable are entered into in connection with the purchase of distributors’ territories by independent distributors. These notes receivable are recorded in the consolidated balance sheet at carrying value, which represents the closest approximation of fair value. In accordance with GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As a result, the appropriate interest rate that should be used to estimate the fair value of the distributor notes is the prevailing market rate at which similar loans would be made to distributors with similar credit ratings and for the same maturities. However, the company finances approximately 3,700 independent distributors all with varied financial histories and credit risks. Considering the diversity of credit risks among the independent distributors, the company has no method to accurately determine a market interest rate to apply to the distributor notes. The territories are generally financed for up to ten years and the distributor notes are collateralized by the independent distributors’ territories. The company maintains a wholly-owned subsidiary to assist in financing route purchase activities if requested by new independent sales distributors, using the route and certain associated assets as collateral. These notes receivable earn interest at a fixed rate.

Interest income for the distributor notes receivable was as follows (amounts in thousands):

 

 

Interest

Income

 

For the twelve weeks ended October 10, 2015

 

$

5,114

 

For the twelve weeks ended October 4, 2014

 

$

4,875

 

For the forty weeks ended October 10, 2015

 

$

17,029

 

For the forty weeks ended October 4, 2014

 

$

15,586

 

At October 10, 2015 and January 3, 2015, respectively, the carrying value of the distributor notes was as follows (amounts in thousands):

 

 

October 10, 2015

 

 

January 3, 2015

 

Distributor notes receivable

 

$

182,987

 

 

$

182,188

 

Current portion of distributor notes receivable recorded in accounts and notes receivable, net

 

 

20,602

 

 

 

20,283

 

Long-term portion of distributor notes receivable

 

$

162,385

 

 

$

161,905

 

At October 10, 2015 and January 3, 2015, the company has evaluated the collectability of the distributor notes and determined that a reserve is not necessary. Payments on these distributor notes are collected by the company weekly in conjunction with the distributor settlement process.

The fair value of the company’s variable rate debt at October 10, 2015 approximates the recorded value. The fair value of the ten-year 4.375% senior notes (“notes”) issued on April 3, 2012, as discussed in Note 9, Debt and Other Obligations below, is approximately $420.8 million while the carrying value is $399.4 million on October 10, 2015. The fair value of the notes is estimated using yields obtained from independent pricing sources for similar types of borrowing arrangements and is considered a Level 2 valuation.

For fair value disclosure information about our derivative assets and liabilities see Note 8, Derivative Financial Instruments.

 

15


8. DERIVATIVE FINANCIAL INSTRUMENTS

The company measures the fair value of its derivative portfolio by using the price that would be received to sell an asset or paid to transfer a liability in the principal market for that asset or liability. These measurements are classified into a hierarchy by the inputs used to perform the fair value calculation as follows:

Level 1: Fair value based on unadjusted quoted prices for identical assets or liabilities at the measurement date

Level 2: Modeled fair value with model inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly

Level 3: Modeled fair value with unobservable model inputs that are used to estimate the fair value of the asset or liability

Commodity Risk

The company enters into commodity derivatives designated as cash-flow hedges of existing or future exposure to changes in commodity prices. The company’s primary raw materials are flour, sweeteners and shortening, along with pulp, paper and petroleum-based packaging products. Natural gas, which is used as oven fuel, is also an important commodity input for production.

As of October 10, 2015, the company’s hedge portfolio contained commodity derivatives which are recorded in the following accounts with fair values measured as indicated (amounts in thousands):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current

 

$

 

 

$

 

 

$

 

 

$

-

 

Other long-term

 

 

665

 

 

 

 

 

 

 

 

 

665

 

Total

 

 

665

 

 

 

 

 

 

 

 

 

665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current

 

 

(8,566

)

 

 

(2,769

)

 

 

 

 

 

(11,335

)

Other long-term

 

 

(104

)

 

 

(291

)

 

 

 

 

 

(395

)

Total

 

 

(8,670

)

 

 

(3,060

)

 

 

 

 

 

(11,730

)

Net Fair Value

 

$

(8,005

)

 

$

(3,060

)

 

$

 

 

$

(11,065

)

The positions held in the portfolio are used to hedge economic exposure to changes in various raw material prices and effectively fix the price, or limit increases in prices, for a period of time extending primarily into fiscal 2016. These instruments are designated as cash-flow hedges. The effective portion of changes in fair value for these derivatives is recorded each period in other comprehensive income (loss), and any ineffective portion of the change in fair value is recorded to current period earnings in selling, distribution and administrative expenses. All of the company-held commodity derivatives at October 10, 2015 and January 3, 2015 qualified for hedge accounting.

Interest Rate Risk

The company entered into a treasury rate lock on March 28, 2012 to fix the interest rate for the notes issued on April 3, 2012. The derivative position was closed when the debt was priced on March 29, 2012 with a cash settlement that offset changes in the benchmark treasury rate between the execution of the treasury rate lock and the debt pricing date. This treasury rate lock was designated as a cash flow hedge and the cash settlement was $3.1 million, of which $0.6 million was recognized after debt issuance and $2.5 million ($1.5 million, net of tax) is being amortized to interest expense over the term of the notes.

16


Derivative Assets and Liabilities

The company has the following derivative instruments located on the Condensed Consolidated Balance Sheet, which are utilized for the risk management purposes detailed above (amounts in thousands):

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

October 10, 2015

 

 

January 3, 2015

 

 

October 10, 2015

 

 

January 3, 2015

 

Derivatives Designated as Hedging Instruments

 

Balance Sheet Location

 

Fair Value

 

 

Balance Sheet Location

 

Fair Value

 

 

Balance Sheet Location

 

Fair Value

 

 

Balance Sheet Location

 

Fair Value

 

Commodity contracts

 

Other current assets

 

$

 

 

Other current assets

 

$

 

 

Other current liabilities

 

$

11,335

 

 

Other current liabilities

 

$

12,898

 

Commodity contracts

 

Other long term assets

 

$

665

 

 

Other long term assets

 

 

 

 

Other long-term liabilities

 

 

395

 

 

Other long-term liabilities

 

 

3,355

 

Total

 

 

 

$

665

 

 

 

 

$

 

 

 

 

$

11,730

 

 

 

 

$

16,253

 

Derivative Accumulated Other Comprehensive Income (“AOCI”) transactions

The company has the following derivative instruments located on the Condensed Consolidated Statements of Income, utilized for risk management purposes (amounts in thousands and net of tax):

 

 

Recognized in OCI on Derivative

 

 

 

 

Reclassified from AOCI

 

 

 

(Effective Portion)

 

 

Location of Gain or (Loss)

 

into Income (Effective Portion)

 

Derivatives in Cash Flow

 

For the Twelve Weeks Ended

 

 

Reclassified from AOCI

 

For the Twelve Weeks Ended

 

Hedge Relationships (2)

 

October 10, 2015

 

 

October 4, 2014

 

 

into Income (Effective Portion)(2)

 

October 10, 2015

 

 

October 4, 2014

 

Interest rate contracts

 

$

 

 

$

 

 

Interest (expense) income

 

$

(35

)

 

$

(35

)

Commodity contracts

 

 

2,652

 

 

 

9,128

 

 

Production costs(1)

 

 

(1,061

)

 

 

1,180

 

Total

 

$

2,652

 

 

$

9,128

 

 

 

 

$

(1,096

)

 

$

1,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain or (Loss)

 

 

 

 

Amount of (Gain) or Loss

 

 

 

Recognized in OCI on Derivative

 

 

 

 

Reclassified from AOCI

 

 

 

(Effective Portion)

 

 

Location of Gain or (Loss)

 

into Income (Effective Portion)

 

Derivatives in Cash Flow

 

For the Forty Weeks Ended

 

 

Reclassified from AOCI

 

For the Forty Weeks Ended

 

Hedge Relationships (2)

 

October 10, 2015

 

 

October 4, 2014

 

 

into Income (Effective Portion)(2)

 

October 10, 2015

 

 

October 4, 2014

 

Interest rate contracts

 

$

 

 

$

 

 

Interest (expense) income

 

$

(117

)

 

$

(117

)

Commodity contracts

 

 

1,262

 

 

 

10,028

 

 

Production costs(1)

 

 

(3,817

)

 

 

(2,252

)

Total

 

$

1,262

 

 

$

10,028

 

 

 

 

$

(3,934

)

 

$

(2,369

)

 

1.

Included in materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately).

2.

Amounts in parentheses indicate debits to determine net income.

There was no hedging ineffectiveness, and no amounts were excluded from the ineffectiveness testing, during the twelve and forty weeks ended October 10, 2015 and October 4, 2014, respectively.

The balance in accumulated other comprehensive loss (income) related to commodity price risk and interest rate risk derivative transactions that are closed or will expire over the following years are as follows (amounts in thousands and net of tax) at October 10, 2015:

 

 

Commodity

price risk

derivatives

 

 

Interest

rate risk

derivatives

 

 

Totals

 

Closed contracts

 

$

930

 

 

$

1,000

 

 

$

1,930

 

Expiring in 2015

 

 

335

 

 

 

 

 

 

335

 

Expiring in 2016

 

 

6,541

 

 

 

 

 

 

6,541

 

Expiring in 2017

 

 

(70

)

 

 

 

 

 

(70

)

Total

 

$

7,736

 

 

$

1,000

 

 

$

8,736

 

17


Derivative Transactions Notional Amounts

As of October 10, 2015, the company had the following outstanding financial contracts that were entered to hedge commodity and interest rate risk (amounts in thousands):

 

 

Notional

amount

 

Wheat contracts

 

$

144,731

 

Soybean oil contracts

 

 

20,247

 

Natural gas contracts

 

 

9,435

 

Total

 

$

174,413

 

The company’s derivative instruments contain no credit-risk-related contingent features at October 10, 2015. As of October 10, 2015 and January 3, 2015, the company had $17.2 million and $16.1 million, respectively, in other current assets representing collateral for hedged positions.

 

 

9. DEBT AND OTHER OBLIGATIONS

Long-term debt and capital leases consisted of the following at October 10, 2015 and January 3, 2015 (amounts in thousands):

 

 

October 10, 2015

 

 

January 3, 2015

 

Unsecured credit facility

 

$

40,000

 

 

$

53,000

 

Unsecured new term loan

 

 

247,500

 

 

 

270,000

 

4.375% senior notes due 2022

 

 

399,378

 

 

 

399,304

 

Accounts receivable securitization

 

 

170,000

 

 

 

 

Capital lease obligations

 

 

21,330

 

 

 

22,526

 

Other notes payable

 

 

18,900

 

 

 

18,606

 

 

 

 

897,108

 

 

 

763,436

 

Current maturities of long-term debt and capital lease obligations

 

 

53,465

 

 

 

34,496

 

Total long-term debt and capital lease obligations

 

$

843,643

 

 

$

728,940

 

Bank overdrafts occur when checks have been issued but have not been presented to the bank for payment. Certain of our banks allow us to delay funding of issued checks until the checks are presented for payment. The delay in funding results in a temporary source of financing from the bank. The activity related to bank overdrafts is shown as a financing activity in our Condensed Consolidated Statements of Cash Flows. Bank overdrafts are included in other current liabilities on our Condensed Consolidated Balance Sheets. As of October 10, 2015 and January 3, 2015, the bank overdraft balance was $4.8 million and $15.7 million, respectively.

The company also had standby letters of credit (“LOCs”) outstanding of $16.9 million and $16.4 million at October 10, 2015 and January 3, 2015, respectively, which reduce the availability of funds under the credit facility. The outstanding LOCs are for the benefit of certain insurance companies and lessors. None of the LOCs are recorded as a liability on the Condensed Consolidated Balance Sheet.

Accounts Receivable Securitization Facility, New Term Loan, Senior Notes, and Credit Facility

Accounts Receivable Securitization Facility. On July 17, 2013, the company entered into an accounts receivable securitization facility (the “facility”). On August 7, 2014, the company entered into an amendment to the facility. The amendment (i) increased the revolving commitments under the facility to $200.0 million from $150.0 million, (ii) extended the term one year to July 17, 2016, and (iii) made certain other conforming changes. On December 17, 2014, the company executed a second amendment to the facility to add a bank to the lending group. The original commitment amount was split between the original lender and the new lender in the proportion of 62.5% for the original lender and 37.5% for the new lender. This modification, which was accounted for as an extinguishment of the debt, resulted in a charge of $0.1 million, or 37.5%, of the unamortized financing costs. On August 20, 2015, the company executed a third amendment to the facility to extend the term to August 11, 2017 and to add a leverage pricing grid.  This amendment was accounted for as a modification.  Under the facility, a wholly-owned, bankruptcy-remote subsidiary purchases, on an ongoing basis, substantially all trade receivables. As borrowings are made under the facility, the subsidiary pledges the receivables as collateral. In the event of liquidation of the subsidiary, its creditors would be entitled to satisfy their claims from the subsidiary’s pledged receivables prior to distributions of collections to the company. We include the subsidiary in our Condensed Consolidated Financial Statements. The facility contains certain customary representations and warranties, affirmative and negative covenants, and events of default. There was $170.0 million outstanding under the facility as of October 10, 2015. There were no amounts outstanding under the facility as of January 3, 2015.  As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the facility. On October 10, 2015, the company had $0.9 million available under its facility for working

18


capital and general corporate purposes.  Amounts available for withdrawal under the facility are determined as the lesser of the total commitments and a formula derived amount based on qualifying trade receivables.

Optional principal repayments may be made at any time without premium or penalty. Interest is due two days after our reporting periods end in arrears on the outstanding borrowings and is computed as the cost of funds rate plus an applicable margin of 70 basis points. An unused fee of 25 basis points is applicable on the unused commitment at each reporting period. The company paid financing costs of $0.8 million in connection with the facility at the time we entered into the facility, which are being amortized over the life of the facility. During fiscal 2014, we incurred $0.2 million in financing costs with the first and second amendments. An additional $0.2 million in financing costs was paid during fiscal 2015 for the second and third amendments.

New Term Loan. We entered into a senior unsecured delayed-draw term facility (the “new term loan”) on April 5, 2013 with a commitment of up to $300.0 million. The company drew down the full amount of the new term loan on July 18, 2013 (the “borrowing date”).

The new term loan amortizes in quarterly installments based on an increasing annual percentage. The first payment was due and payable on June 30, 2013 (the last business day of the first calendar quarter ending after the borrowing date), quarterly payments are due on the last business day of each successive calendar quarter and all remaining outstanding principal is due and payable on the fifth anniversary of the borrowing date. The table below presents the principal payment amounts remaining under the new term loan as of October 10, 2015 (amounts in thousands):

Fiscal Year

 

Payments

 

Remainder of 2015

 

$

7,500

 

2016

 

$

67,500

 

2017

 

$

112,500

 

2018

 

$

60,000

 

On February 14, 2014, we entered into an amendment to the new term loan, which was accounted for as a modification of the debt, favorably reduced the interest rates described below from those entered into originally on April 5, 2013. Voluntary prepayments on the new term loan may be made without premium or penalty. Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The applicable margin ranges from 0.00% to 1.25% for base rate loans and from 1.00% to 2.25% for Eurodollar loans, and is based on the company’s leverage ratio. Interest on base rate loans is payable quarterly in arrears on the last business day of each calendar quarter. Interest on Eurodollar loans is payable in arrears at the end of the interest period and every three months in the case of interest periods in excess of three months. The company paid financing costs of $1.7 million in connection with the new term loan, which are being amortized over the life of the new term loan. A commitment fee of 20 basis points on the daily undrawn portion of the lenders’ commitments commenced on May 1, 2013 and continued until the borrowing date, when the company borrowed the available $300.0 million for the acquisition of certain Hostess Brands, Inc. bread assets. The new term loan is subject to customary restrictive covenants, including certain limitations on liens and significant acquisitions and financial covenants regarding minimum interest coverage ratio and maximum leverage ratio. The February 14, 2014 amendment cost $0.3 million and is being amortized over the remaining term. As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the new term loan.

Senior Notes. On April 3, 2012, the company issued $400.0 million of senior notes. The company pays semiannual interest on the notes on each April 1 and October 1, beginning on October 1, 2012, and the notes will mature on April 1, 2022. The notes bear interest at 4.375% per annum. On any date prior to January 1, 2022, the company may redeem some or all of the notes at a price equal to the greater of (1) 100% of the principal amount of the notes redeemed and (2) a “make-whole” amount plus, in each case, accrued and unpaid interest. The make-whole amount is equal to the sum of the present values of the remaining scheduled payments of principal thereof (not including any interest accrued thereon to, but not including, the date of redemption), discounted to the date of redemption on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the treasury rate (as defined in the indenture governing the notes), plus 35 basis points, plus in each case, unpaid interest accrued thereon to, but not including, the date of redemption. At any time on or after January 1, 2022, the company may redeem some or all of the notes at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest. If the company experiences a “change of control triggering event” (which involves a change of control of the company and related rating of the notes below investment grade), it is required to offer to purchase the notes at a purchase price equal to 101% of the principal amount, plus accrued and unpaid interest thereon unless the company exercised its option to redeem the notes in whole. The notes are also subject to customary restrictive covenants, including certain limitations on liens and sale and leaseback transactions.

The face value of the notes is $400.0 million and the current discount on the notes is $0.6 million. The company paid issuance costs (including underwriting fees and legal fees) on the notes of $3.9 million. The issuance costs and the debt discount are being amortized to interest expense over the term of the notes. As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the indenture governing the notes.

19


Credit Facility. On April 21, 2015, the company amended its senior unsecured credit facility (the “credit facility”) to extend the term to April 21, 2020, reduce the applicable margin on base rate and Eurodollar loans and reduce the facility fees, described below. The amendment was accounted for as a modification of the debt. The credit facility is a five-year, $500.0 million senior unsecured revolving loan facility. The credit facility contains a provision that permits us to request up to $200.0 million in additional revolving commitments, for a total of up to $700.0 million, subject to the satisfaction of certain conditions. Proceeds from the credit facility may be used for working capital and general corporate purposes, including capital expenditures, acquisition financing, refinancing of indebtedness, dividends and share repurchases. The credit facility includes certain customary restrictions, which, among other things, require maintenance of financial covenants and limit encumbrance of assets and creation of indebtedness. Restrictive financial covenants include such ratios as a minimum interest coverage ratio and a maximum leverage ratio. The company believes that, given its current cash position, its cash flow from operating activities and its available credit capacity, it can comply with the current terms of the amended credit facility and can meet presently foreseeable financial requirements. As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the credit facility.

Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The underlying rate is defined as rates offered in the interbank Eurodollar market, or the higher of the prime lending rate or the federal funds rate plus 0.50%, with a floor rate defined by the one-month interbank Eurodollar market rate plus 1.00%. The applicable margin ranges from 0.0% to 0.50% for base rate loans and from 0.70% to 1.50% for Eurodollar loans. In addition, a facility fee ranging from 0.05% to 0.25% is due quarterly on all commitments under the credit facility. Both the interest margin and the facility fee are based on the company’s leverage ratio. The company paid additional financing costs of $0.4 million in connection with the April 21, 2015 amendment of the credit facility, which, in addition to the remaining balance of the original $1.3 million in financing costs, is being amortized over the life of the credit facility.  The company recognized $0.1 million in financing costs for the modification at the time of the April 21, 2015 amendment.

The highest outstanding daily balance during the forty weeks ended October 10, 2015 was $75.0 million and the lowest outstanding balance was zero. Amounts outstanding under the credit facility vary daily. Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions which are part of the company’s overall risk management strategy as discussed in Note 8, Derivative Financial Instruments. During the forty weeks ended October 10, 2015, the company borrowed $436.0 million in revolving borrowings under the credit facility and repaid $449.0 million in revolving borrowings. The amount available under the credit facility is reduced by $16.9 million for letters of credit. On October 10, 2015, the company had $443.1 million available under its credit facility for working capital and general corporate purposes.

Credit Ratings.    Currently, the company’s credit ratings by Fitch Ratings, Moody’s Investors Service, and Standard & Poor’s are BBB, Baa2, and BBB (Standard & Poor’s upgraded the company from a BBB- credit rating on September 16, 2015), respectively. Changes in the company’s credit ratings do not trigger a change in the company’s available borrowings or costs under the facility, new term loan, senior notes, or credit facility, but could affect future credit availability and cost.

Assets recorded under capital lease agreements included in property, plant and equipment consist of machinery and equipment and transportation equipment.

Aggregate maturities of debt outstanding, including capital leases and the associated interest, as of October 10, 2015, are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):

 

2015

 

$

8,541

 

2016

 

 

74,437

 

2017

 

 

294,193

 

2018

 

 

69,690

 

2019

 

 

47,976

 

2020 and thereafter

 

 

403,993

 

Total

 

$

898,830

 

 

 

 


20


10. VARIABLE INTEREST ENTITIES

The company maintains a transportation agreement with an entity that transports a significant portion of the company’s fresh bakery products from the company’s production facilities to outlying distribution centers. The company represents a significant portion of the entity’s revenue. This entity qualifies as a variable interest entity (“VIE”), but the company has determined it is not the primary beneficiary.

The company has concluded that certain of the trucks and trailers the VIE uses for distributing our products from the manufacturing facilities to the distribution centers qualify as right to use leases. As of October 10, 2015 and January 3, 2015, there was $21.3 million and $22.5 million, respectively, in net property, plant and equipment and capital lease obligations associated with the right to use leases.

The incorporated independent distributors (“IDs”) who deliver our products in the DSD Segment qualify as VIEs. The independent distributors who deliver our products that are formed as sole proprietorships are excluded from the following VIE accounting analysis.  The company typically finances the ID’s route acquisition and also enters into a contract with the ID to sell product at a fixed discount for distribution in the ID’s territory. The combination of the company’s loans to the IDs and the ongoing supply arrangements with the IDs provide a level of protection and funding to the equity owners of the various IDs that would not otherwise be available.

The company is not considered to be the primary beneficiary of the VIEs because the company does not (i) have the ability to direct the significant activities of the VIEs that would affect their ability to operate their respective distributor territories and (ii) provide any implicit or explicit guarantees or other financial support to the VIEs, other than the financing described above, for specific return or performance benchmarks. The activities controlled by the IDs that are deemed to most significantly impact the ultimate success of the ID entities relate to those decisions inherent in operating the distribution business in the territory, including acquiring trucks and trailers, managing fuel costs, employee matters and other strategic decisions. In addition, we do not provide, nor do we intend to provide, financial or other support to the IDs. The IDs are responsible for the operations of their respective territories including ordering of products.

The company’s maximum exposure to loss for the IDs relates to the distributor route note receivable for the portion of the territory the IDs financed at the time they acquired the route. The IDs remit payment on their route note receivable each week during the settlement process of their weekly activity. If the IDs discontinued making payment on the note receivable we are permitted under the agreement to withhold settlement funds to cover the IDs note balance. In the event the IDs abandon their territory and have a remaining balance outstanding on the route note receivable, we will take the territory back from the IDs (recording the territory as held for sale) and subsequently sell the territory to another ID. The company’s collateral from the route insures that any potential losses are mitigated.

 

11. LITIGATION

The company and its subsidiaries from time to time are parties to, or targets of, lawsuits, claims, investigations and proceedings, which are being handled and defended in the ordinary course of business. While the company is unable to predict the outcome of these matters, it believes, based upon currently available facts, that it is remote that the ultimate resolution of any such pending matters will have a material adverse effect on its overall financial condition, results of operations or cash flows in the future. However, adverse developments could negatively impact earnings in a particular future fiscal period.

The company’s facilities are subject to various federal, state and local laws and regulations regarding the discharge of material into the environment and the protection of the environment in other ways. The company is not a party to any material proceedings arising under these regulations. The company believes that compliance with existing environmental laws and regulations will not materially affect the consolidated financial condition, results of operations, cash flows or the competitive position of the company. The company believes it is currently in substantial compliance with all material environmental regulations affecting the company and its properties.

On September 12, 2012, a complaint was filed in the U.S. District Court for the Western District of North Carolina (Charlotte Division) by Scott Rehberg, Willard Allen Riley and Mario Ronchetti against the company and its subsidiary, Flowers Baking Company of Jamestown, LLC. Plaintiffs are or were distributors of our Jamestown subsidiary who contend they were misclassified as independent contractors. The action sought class certification on behalf of a class comprised of independent distributors of our Jamestown subsidiary who are classified as independent contractors. In March 2013, the court conditionally certified the class action for claims under the Fair Labor Standards Act (“FLSA”). On March 23, 2015, the court re-affirmed its FLSA certification decision and also certified claims under state law.

At this time, the company is also aware of ten other complaints alleging misclassification claims that have been filed. The company and/or its respective subsidiaries are vigorously defending these lawsuits. Given the stage of the complaints and the claims and issues presented, the company cannot reasonably estimate at this time the possible loss or range of loss, if any, that may arise from the unresolved lawsuits.

21


 

12. EARNINGS PER SHARE

The following is a reconciliation of net income and weighted average shares for calculating basic and diluted earnings per common share for the twelve and forty weeks ended October 10, 2015 and October 4, 2014 (amounts and shares in thousands, except per share data):

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Net income

 

$

43,796

 

 

$

44,599

 

 

$

156,945

 

 

$

147,729

 

Basic Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding for common stock

 

 

210,842

 

 

 

210,084

 

 

 

210,318

 

 

 

209,573

 

Basic earnings per common share

 

$

0.21

 

 

$

0.21

 

 

$

0.75

 

 

$

0.70

 

Diluted Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding for common stock

 

 

210,842

 

 

 

210,084

 

 

 

210,318

 

 

 

209,573

 

Add: Shares of common stock assumed issued upon

   exercise of stock options and vesting of restricted stock

 

 

2,468

 

 

 

3,070

 

 

 

2,603

 

 

 

3,432

 

Diluted weighted average shares outstanding for common stock

 

 

213,310

 

 

 

213,154

 

 

 

212,921

 

 

 

213,005

 

Diluted earnings per common share

 

$

0.21

 

 

$

0.21

 

 

$

0.74

 

 

$

0.69

 

 

There were no anti-dilutive shares during the twelve and forty weeks ended October 10, 2015 and October 4, 2014.

 

13. STOCK-BASED COMPENSATION

On March 5, 2014, our Board of Directors approved and adopted the 2014 Omnibus Equity and Incentive Compensation Plan (“Omnibus Plan”). The Omnibus Plan was approved by our shareholders on May 21, 2014. The Omnibus Plan authorizes the compensation committee of the Board of Directors to provide equity-based compensation in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, dividend equivalents and other awards for the purpose of providing our officers, key employees, and non-employee directors’ incentives and rewards for performance. The Omnibus Plan replaced the Flowers Foods’ 2001 Equity and Performance Incentive Plan, as amended and restated as of April 1, 2009 (“EPIP”), the stock appreciation right plan, and the bonus plan. All outstanding equity awards that were made under the EPIP will continue to be governed by the EPIP; however, all equity awards granted after May 21, 2014 are governed by the Omnibus Plan. No additional awards will be issued under the EPIP. Awards granted under the Omnibus Plan are limited to the authorized amount of 8,000,000 shares.

The EPIP authorized the compensation committee of the Board of Directors to make awards of options to purchase our common stock, restricted stock, performance stock and units and deferred stock. The company’s officers, key employees and non-employee directors (whose grants are generally approved by the full Board of Directors) were eligible to receive awards under the EPIP. Over the life of the EPIP, the company issued options, restricted stock and deferred stock.

The following is a summary of stock options, restricted stock, and deferred stock outstanding under the plans described above. Information relating to the company’s stock appreciation rights, which were issued under a separate stock appreciation right plan, is also described below.

Stock Options

The company issued non-qualified stock options (“NQSOs”) during fiscal years 2011 and prior that have no additional service period remaining. All outstanding NQSOs have vested and are exercisable on October 10, 2015.

The stock option activity for the forty weeks ended October 10, 2015 pursuant to the EPIP is set forth below (amounts in thousands, except price data):

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding at January 3, 2015

 

 

6,191

 

 

$

10.88

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1,741

)

 

$

10.66

 

 

 

 

 

 

 

 

 

Outstanding at October 10, 2015

 

 

4,450

 

 

$

10.96

 

 

 

1.63

 

 

$

67,030

 

Exercisable at October 10, 2015

 

 

4,450

 

 

$

10.96

 

 

 

1.63

 

 

$

67,030

 

22


As of October 10, 2015, compensation expense related to the NQSOs was fully amortized.  The cash received, the windfall tax benefit, and intrinsic value from stock option exercises for the forty weeks ended October 10, 2015 and October 4, 2014 were as follows (amounts in thousands):

 

 

October 10, 2015

 

 

October 4, 2014

 

Cash received from option exercises

 

$

18,571

 

 

$

17,096

 

Cash tax windfall, net

 

$

7,282

 

 

$

3,871

 

Intrinsic value of stock options exercised

 

$

23,366

 

 

$

13,995

 

Performance-Contingent Restricted Stock Awards

Performance-Contingent Total Shareholder Return Shares (“TSR Shares”)

Since 2012, certain key employees have been granted performance-contingent restricted stock under the EPIP and the Omnibus Plan in the form of TSR Shares. The awards generally vest approximately two years from the date of grant (after the filing of the company’s Annual Report on Form 10-K), and the shares become non-forfeitable if, and to the extent that, on that date the vesting conditions are satisfied. As a result of the delay (July as opposed to January) in the grant of the 2012 awards, the 2012 awards vested during the first quarter of 2014, 18 months from the grant date. The 2013, 2014 and 2015 awards (granted during the first quarters of their respective years) vest two years from the date of grant. The total shareholder return (“TSR”) is the percent change in the company’s stock price over the measurement period plus the dividends paid to shareholders. The performance payout is calculated at the end of each of the last four quarters (averaged) in the measurement period. Once the TSR is determined for the company (“Company TSR”), it is compared to the TSR of our food company peers (“Peer Group TSR”). The Company TSR compared to the Peer Group TSR will determine the payout as set forth below:

 

Percentile

 

Payout as % of Target

 

90th

 

 

200

%

70th

 

 

150

%

50th

 

 

100

%

30th

 

 

50

%

Below 30th

 

 

0

%

 

For performance between the levels described above, the degree of vesting is interpolated on a linear basis. The 2012 award actual attainment was 195% of target.  The 2013 award actual attainment was 88% of target.

The TSR shares vest immediately if the grantee dies or becomes disabled. However, if the grantee retires at age 65 (or age 55 with at least 10 years of service with the company) or later, on the normal vesting date the grantee will receive a pro-rated number of shares based upon the retirement date and measured at the actual performance for the entire performance period. In addition, if the company undergoes a change in control, the TSR shares will immediately vest at the target level, provided that if 12 months of the performance period have been completed, vesting will be determined based on Company TSR as of the date of the change in control without application of four-quarter averaging. During the vesting period, the grantee has none of the rights of a shareholder. Dividends declared during the vesting period will accrue and will be paid at vesting on the shares that ultimately vest. The fair value estimate was determined using a Monte Carlo simulation model, which utilizes multiple input variables to estimate the probability of the company achieving the market condition discussed above. Inputs into the model included the following for the company and comparator companies: (i) TSR from the beginning of the performance cycle through the measurement date; (ii) volatility; (iii) risk-free interest rates; and (iv) the correlation of the comparator companies’ TSR. The inputs are based on historical capital market data.

The following performance-contingent TSR Shares have been granted under the EPIP and have service period remaining (amounts in thousands, except price data):

Grant date

 

January 4, 2015

 

 

January 1, 2014

 

Shares granted

 

 

414

 

 

 

366

 

Vesting date

 

3/1/2017

 

 

3/1/2016

 

Fair value per share

 

$

21.21

 

 

$

23.97

 

Performance-Contingent Return on Invested Capital Shares (“ROIC Shares”)

Since 2012, certain key employees have been granted performance-contingent restricted stock under the EPIP and the Omnibus Plan in the form of ROIC Shares. The awards generally vest approximately two years from the date of grant (after the filing of the company’s Annual Report on Form 10-K), and the shares become non-forfeitable if, and to the extent that, on that date, the vesting conditions are satisfied. As a result of the delay (July as opposed to January) in the grant of the 2012 awards, the 2012 awards vested during the first quarter of 2014, 18 months from the grant date. The 2013, 2014, and 2015 awards (granted during the first quarters of

23


their respective years) vest two years from the date of grant. Return on Invested Capital is calculated by dividing our profit, as defined, by the invested capital (“ROIC”). Generally, the performance condition requires the company’s average ROIC to exceed its average weighted cost of capital (“WACC”) by between 1.75 to 4.75 percentage points (the “ROI Target”) over the two fiscal year performance period. If the lowest ROI Target is not met, the awards are forfeited. The shares can be earned based on a range from 0% to 125% of target as defined below:

 

·

0% payout if ROIC exceeds WACC by less than 1.75 percentage points;

 

·

ROIC above WACC by 1.75 percentage points pays 50% of ROI Target; or

 

·

ROIC above WACC by 3.75 percentage points pays 100% of ROI Target; or

 

·

ROIC above WACC by 4.75 percentage points pays 125% of ROI Target.

For performance between the levels described above, the degree of vesting is interpolated on a linear basis. The 2012 and 2013 awards actual attainment was 125% of ROI Target.

The ROIC Shares vest immediately if the grantee dies or becomes disabled. However, if the grantee retires at age 65 (or age 55 with at least 10 years of service with the company) or later, on the normal vesting date the grantee will receive a pro-rated number of shares based upon the retirement date and actual performance for the entire performance period. In addition, if the company undergoes a change in control, the ROIC Shares will immediately vest at the target level. During the vesting period, the grantee has none of the rights of a shareholder. Dividends declared during the vesting period will accrue and will be paid at vesting on the shares that ultimately vest. The fair value of this type of award is equal to the stock price on the grant date. Since these awards have a performance condition feature the expense associated with these awards may change depending on the expected ROI Target attained at each reporting period.  The expected ROI Target at October 10, 2015 was 105% for the 2014 award and 100% for the 2015 award. The following performance-contingent ROIC Shares have been granted under the EPIP and have service period remaining (amounts in thousands, except price data):

 

Grant date

 

January 4, 2015

 

 

January 1, 2014

 

Shares granted

 

 

414

 

 

 

366

 

Vesting date

 

3/1/2017

 

 

3/1/2016

 

Fair value per share

 

$

19.14

 

 

$

21.47

 

Performance-Contingent Restricted Stock (2013 Grant)

In connection with the vesting of the performance-contingent restricted stock granted in January 2013, during the forty weeks ended October 10, 2015, 48,069 common shares available for this grant were reduced because the company attained only 88% of the S&P TSR target of the grant (“TSR modifier”). An additional 100,090 common shares were issued in the aggregate for this grant because the company exceeded the ROIC by the maximum at 125% (“ROIC modifier”). At vesting, the company paid accumulated dividends of $0.9 million. The tax windfall at vesting of these awards was $1.4 million.

Performance-Contingent Restricted Stock

The company’s performance-contingent restricted stock activity for the forty weeks ended October 10, 2015, is presented below (amounts in thousands, except price data):  

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

Nonvested shares at January 3, 2015

 

 

1,404

 

 

$

19.09

 

Initial grant at target

 

 

829

 

 

$

20.18

 

Supplemental grant for exceeding the ROIC modifier

 

 

100

 

 

$

15.51

 

Grant reduction for not achieving the TSR modifier

 

 

(48

)

 

$

17.22

 

Vested

 

 

(853

)

 

$

16.22

 

Forfeited

 

 

(83

)

 

$

19.61

 

Nonvested shares at October 10, 2015

 

 

1,349

 

 

$

21.26

 

As of October 10, 2015, there was $12.2 million of total unrecognized compensation cost related to nonvested restricted stock granted under the EPIP. That cost is expected to be recognized over a weighted-average period of 1.22 years. The total intrinsic value of shares vested during the period ended October 10, 2015 was $18.4 million.

24


Deferred and Restricted Stock

Pursuant to the EPIP, previously the company allowed non-employee directors to convert their annual board retainers into deferred stock equal in value to 130% of the cash payments these directors would have otherwise received. The deferred stock had a minimum two year vesting period and will be distributed to the individual (along with accumulated dividends) at a time designated by the individual at the date of conversion. On January 2, 2015 (our fiscal 2014), cash pay was converted into an aggregate of 19,852 shares. The company recorded compensation expense for this deferred stock over the two-year minimum vesting period. There were no shares distributed under the EPIP during the forty weeks ended October 10, 2015. Following the May 2014 Board of Directors meeting and the adoption of the Omnibus Plan, annual board retainers converted into deferred stock and issued under the Omnibus Plan are equal in value to 100% of the cash payments directors would otherwise receive and the vesting period is a one-year period to match the period of time that cash would have been received if no conversion existed. Going forward, under the Omnibus Plan, non-employee directors may elect to convert their annual board retainers into deferred stock equal in value to 100% of the cash payments they otherwise would have received. The deferred stock so converted will have a one-year pro-rated vesting period. Accumulated dividends are paid upon delivery of the shares.

Pursuant to the Omnibus Plan and the EPIP, non-employee directors also receive annual grants of deferred stock. This deferred stock vests over one year from the grant date. During the forty weeks ended October 10, 2015, non-employee directors were granted an aggregate of 69,582 common shares of deferred stock pursuant to the Omnibus Plan. The deferred stock will be distributed to the grantee at a time designated by the grantee at the date of grant. Compensation expense is recorded on this deferred stock over the one year minimum vesting period.

On May 31, 2013, the company’s Chief Executive Officer (“CEO”) received a time-based restricted stock award of approximately $1.3 million of restricted stock pursuant to the EPIP. This award will vest 100% on the fourth anniversary of the date of the grant provided the CEO remains employed by the company during this period and the award value does not exceed 0.5% of our cumulative EBITDA over the vesting period. Vesting will also occur in the event of the CEO’s death or disability, but not his retirement. Dividends will accrue on the award and will be paid to the CEO on the vesting date for all shares that vest. There were 58,500 shares issued for this award at a fair value of $22.25 per share.

The deferred stock activity for the forty weeks ended October 10, 2015 is set forth below (amounts in thousands, except price data):  

 

 

Shares

 

 

Weighted

Average

Fair

Value

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value

 

Nonvested shares at January 3, 2015

 

 

151

 

 

$

21.06

 

 

 

 

 

 

 

 

 

Vested

 

 

(54

)

 

$

20.94

 

 

 

 

 

 

 

 

 

Granted

 

 

70

 

 

$

21.59

 

 

 

 

 

 

 

 

 

Nonvested shares at October 10, 2015

 

 

167

 

 

$

21.29

 

 

 

0.95

 

 

$

4,346

 

As of October 10, 2015, there was $1.6 million of total unrecognized compensation cost related to deferred stock awards granted under the EPIP that will be recognized over a weighted-average period of 0.95 years.  The total intrinsic value of shares vested during the period ended October 10, 2015 was $1.3 million.

Stock Appreciation Rights

Prior to 2007, the company allowed non-employee directors to convert their retainers and committee chair fees into rights. These rights vested after one year and can be exercised over nine years. The company records compensation expense for these rights at a measurement date based on changes between the grant price and an estimated fair value of the rights using the Black-Scholes option-pricing model.

The fair value of the rights at October 10, 2015 ranged from $17.32 to $17.69. The following assumptions were used to determine fair value of the rights discussed above using the Black-Scholes option-pricing model at October 10, 2015: dividend yield 2.6%; expected volatility 23.0%; risk-free interest rate 0.07% and expected life of 0.10 years to 0.35 years.

25


The rights activity for the forty weeks ended October 10, 2015 is set forth below (amounts in thousands except price data):

 

 

Rights

 

 

Weighted

Average

Fair

Value

 

 

Aggregate

Liability

 

Outstanding shares at January 3, 2015

 

 

29

 

 

$

8.47

 

 

 

 

 

Exercised

 

 

(15

)

 

 

8.30

 

 

 

 

 

Outstanding shares at October 10, 2015

 

 

14

 

 

$

8.67

 

 

$

256

 

Share-Based Payments Compensation Expense Summary

The following table summarizes the company’s stock based compensation expense for the twelve and forty weeks ended October 10, 2015 and October 4, 2014, respectively (amounts in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Stock options

 

$

 

 

$

 

 

$

 

 

$

197

 

Performance-contingent restricted stock awards

 

 

1,811

 

 

 

3,527

 

 

 

11,457

 

 

 

12,714

 

Deferred and restricted stock

 

 

548

 

 

 

482

 

 

 

1,658

 

 

 

1,663

 

Stock appreciation rights

 

 

124

 

 

 

(297

)

 

$

176

 

 

 

(388

)

Total stock based compensation

 

$

2,483

 

 

$

3,712

 

 

$

13,291

 

 

$

14,186

 

 

 

14. POST-RETIREMENT PLANS

The following summarizes the company’s balance sheet related pension and other post-retirement benefit plan accounts at October 10, 2015 as compared to accounts at January 3, 2015 (amounts in thousands):

 

 

October 10, 2015

 

 

January 3, 2015

 

Current benefit liability

 

$

1,089

 

 

$

1,089

 

Noncurrent benefit liability

 

$

75,004

 

 

$

93,589

 

Accumulated other comprehensive loss, net of tax

 

$

84,755

 

 

$

86,612

 

Defined Benefit Plans and Nonqualified Plan

Beginning on January 1, 2016, the company will provide employees who leave or retire from the company on or after January 1, 2016 and employees who separated from service prior to January 1, 2016, and who have not commenced benefits prior to January 1, 2016, the option to receive their benefit as a single lump sum payment.  This offer supports our pension risk management strategy even though plan obligations are not currently reduced.  

In September 2014, the company announced a one-time voluntary lump sum offer to approximately 2,500 former employees in Plan No. 1 and 2 who had not yet started monthly payment of their vested benefits. The offer supports the company’s pension risk management strategy and reduced plan obligations by 10%. Distributions of $48.4 million in lump sums from existing plan assets in December 2014 resulted in a settlement charge of $15.4 million for Plan No. 1 only in the fourth quarter of our fiscal 2014. No settlement charge was required for Plan No. 2 as distributions of $2.0 million were not in excess of service costs and interest costs for 2014.

The company used a measurement date of December 31, 2014 for the defined benefit and post-retirement benefit plans described below. We believe that the difference in the fair value of plan assets between the measurement date of December 31, 2014 and our fiscal year end date of January 3, 2015 was not material and that for practical purposes the measurement date of December 31, 2014 was used throughout for preparation of our financial statements.

During the forty weeks ended October 10, 2015 the company contributed $10.0 million to our qualified pension plans. We do not anticipate making additional contributions to our qualified pension plans during the remainder of fiscal 2015.

26


The net periodic pension cost (income) for the company’s plans include the following components (amounts in thousands):

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Service cost

 

$

201

 

 

$

148

 

 

$

671

 

 

$

493

 

Interest cost

 

 

4,155

 

 

 

4,944

 

 

 

13,849

 

 

 

16,481

 

Expected return on plan assets

 

 

(6,840

)

 

 

(7,804

)

 

 

(22,801

)

 

 

(26,013

)

Amortization of net loss

 

 

1,149

 

 

 

444

 

 

 

3,830

 

 

 

1,480

 

Total net periodic benefit (income) cost

 

$

(1,335

)

 

$

(2,268

)

 

$

(4,451

)

 

$

(7,559

)

Post-retirement Benefit Plan

The company provides certain medical and life insurance benefits for eligible retired employees covered under the active medical plans. The plan incorporates an up-front deductible, coinsurance payments and retiree contributions at various premium levels. Eligibility and maximum period of coverage is based on age and length of service.

The net periodic post-retirement benefit (income) cost for the company includes the following components (amounts in thousands):  

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Service cost

 

$

92

 

 

$

87

 

 

$

307

 

 

$

290

 

Interest cost

 

 

83

 

 

 

103

 

 

 

277

 

 

 

343

 

Amortization of prior service (credit) cost

 

 

(108

)

 

 

(108

)

 

 

(361

)

 

 

(360

)

Amortization of net (gain) loss

 

 

(135

)

 

 

(133

)

 

 

(449

)

 

 

(444

)

Total net periodic benefit (income) cost

 

$

(68

)

 

$

(51

)

 

$

(226

)

 

$

(171

)

401(k) Retirement Savings Plan

The Flowers Foods 401(k) Retirement Savings Plan covers substantially all of the company’s employees who have completed certain service requirements. During the forty weeks ended October 10, 2015 and October 4, 2014, the total cost and employer contributions were $20.5 million and $20.1 million, respectively.

 

 

15. INCOME TAXES

The company’s effective tax rate for the forty weeks ended October 10, 2015 and October 4, 2014 was 35.4% and 35.1%, respectively. The increase in the rate is primarily related to certain nondeductible acquisition-related costs, and a reduced Section 199 qualifying production activities deduction.  The most significant differences in the effective rate and the federal statutory rate are additions for state income taxes, offset by reductions for the Section 199 qualifying production activities deduction.

During the forty weeks ended October 10, 2015, the company’s activity with respect to its uncertain tax positions and related interest expense accrual was immaterial. At this time, we do not anticipate significant changes to the amount of gross unrecognized tax benefits over the next twelve months.

 

 

 


27


16. SEGMENT REPORTING

The company’s DSD Segment primarily produces fresh packaged bread, rolls, tortillas, and snack products and the Warehouse Segment produces fresh and frozen bread and rolls and snack products.

The company purchased DKB, described in Note 3, Acquisition, above, on September 12, 2015.  DKB is included in our DSD Segment.  Their results from operations and impact on our total assets are included in the tables below.

During the fourth quarter of fiscal 2014, we revised net sales. Historically, certain immaterial discounts had been recorded as an expense to selling, distribution and administrative costs. These discounts are now recorded as contra revenue. All prior period information has been revised to reflect this change.  See Note 5, Financial Statement Revisions, for details about the impact of these revisions.

The company evaluates each segment’s performance based on income or loss before interest and income taxes, excluding unallocated expenses and charges which the company’s management deems to be an overall corporate cost or a cost not reflective of the segment’s core operating businesses. Information regarding the operations in these reportable segments is as follows (amounts in thousands):

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

761,006

 

 

$

727,614

 

 

$

2,513,397

 

 

$

2,472,303

 

Warehouse Segment

 

 

169,190

 

 

 

159,502

 

 

 

560,935

 

 

 

558,178

 

Eliminations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales from Warehouse Segment to DSD Segment

 

 

(30,155

)

 

 

(28,416

)

 

 

(105,192

)

 

 

(99,870

)

Sales from DSD Segment to Warehouse Segment

 

 

(14,739

)

 

 

(13,768

)

 

 

(48,998

)

 

 

(58,971

)

 

 

$

885,302

 

 

$

844,932

 

 

$

2,920,142

 

 

$

2,871,640

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

25,928

 

 

$

26,015

 

 

$

88,103

 

 

$

87,286

 

Warehouse Segment

 

 

3,549

 

 

 

3,469

 

 

 

11,920

 

 

 

11,649

 

Unallocated corporate costs (1)

 

 

(58

)

 

 

3

 

 

 

(319

)

 

 

(249

)

 

 

$

29,419

 

 

$

29,487

 

 

$

99,704

 

 

$

98,686

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

73,803

 

 

$

67,740

 

 

$

251,068

 

 

$

226,935

 

Warehouse Segment

 

 

11,393

 

 

 

11,833

 

 

 

41,667

 

 

 

39,402

 

Unallocated corporate costs (1)

 

 

(15,445

)

 

 

(9,192

)

 

 

(46,405

)

 

 

(32,374

)

 

 

$

69,751

 

 

$

70,381

 

 

$

246,330

 

 

$

233,963

 

Interest expense

 

$

(5,992

)

 

$

(6,285

)

 

$

(20,349

)

 

$

(21,902

)

Interest income

 

$

5,114

 

 

$

4,875

 

 

$

17,029

 

 

$

15,586

 

Income before income taxes

 

$

68,873

 

 

$

68,971

 

 

$

243,010

 

 

$

227,647

 

 

 

 

Assets:

October 10, 2015

 

 

January 3, 2015

 

DSD Segment

$

2,431,315

 

 

$

2,094,047

 

Warehouse Segment

 

206,580

 

 

 

201,240

 

Other (2)

 

114,348

 

 

 

113,687

 

Total assets

$

2,752,243

 

 

$

2,408,974

 

 

 

_________________

(1)

Represents the company’s corporate head office amounts.

(2)     Represents the company’s corporate head office assets, including primarily cash and cash equivalents, deferred taxes and       deferred financing costs.

28


Sales by product category in each reportable segment are as follows for the twelve and forty weeks ended October 10, 2015 and October 4, 2014 (amounts in thousands):

 

 

For the Twelve Weeks Ended

 

 

For the Twelve Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Branded Retail

 

$

471,353

 

 

$

29,397

 

 

$

500,750

 

 

$

448,205

 

 

$

29,112

 

 

$

477,317

 

Store Branded Retail

 

 

108,733

 

 

 

28,984

 

 

 

137,717

 

 

 

108,210

 

 

 

27,727

 

 

 

135,937

 

Non-retail and Other

 

 

166,181

 

 

 

80,654

 

 

 

246,835

 

 

 

157,431

 

 

 

74,247

 

 

 

231,678

 

Total

 

$

746,267

 

 

$

139,035

 

 

$

885,302

 

 

$

713,846

 

 

$

131,086

 

 

$

844,932

 

 

 

 

For the Forty Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Branded Retail

 

$

1,555,354

 

 

$

100,153

 

 

$

1,655,507

 

 

$

1,510,823

 

 

$

100,047

 

 

$

1,610,870

 

Store Branded Retail

 

 

358,404

 

 

 

95,502

 

 

 

453,906

 

 

 

376,195

 

 

 

97,080

 

 

 

473,275

 

Non-retail and Other

 

 

550,641

 

 

 

260,088

 

 

 

810,729

 

 

 

526,314

 

 

 

261,181

 

 

 

787,495

 

Total

 

$

2,464,399

 

 

$

455,743

 

 

$

2,920,142

 

 

$

2,413,332

 

 

$

458,308

 

 

$

2,871,640

 

 

 

17. ASSETS HELD FOR SALE

The company purchases territories from and sells territories to independent distributors from time to time. The company repurchases territories from independent distributors in circumstances when the company decides to exit a territory or when the distributor elects to terminate their relationship with the company. In the event the company decides to exit a territory or stop using the independent distribution model in a territory, the company is contractually required to purchase the territory from the independent distributor. In the event an independent distributor terminates his or her relationship with the company, the company, although not legally obligated, normally repurchases and operates that territory as a company-owned territory. The independent distributors may also sell their territories to another person or entity. Territories purchased from independent distributors and operated as company-owned territories are recorded on the company’s Condensed Consolidated Balance Sheet in the line item “Assets Held for Sale” while the company actively seeks another distributor to purchase the territory.

Territories held for sale and operated by the company are sold to independent distributors at the fair market value of the territory. In accordance with the terms of the distributor agreement within the six-month period following the date of sale, the independent distributor has the right to require the company to repurchase the territory and truck, if applicable, at the original purchase price paid by the distributor. The company is not required to repay interest paid by the distributor during such six-month period. If the truck is leased, the company will assume the lease payment if the territory is repurchased during the six-month period. Should the independent distributor wish to sell the territory after the six-month period has expired, the company has the right of first refusal.

The company is also selling certain plants and depots that it acquired from Hostess Brands, Inc. in July 2013, which included 20 closed bakeries and 36 depots (the “Acquired Hostess Bread Assets”). The Acquired Hostess Bread Assets were originally recorded as held and used. Subsequent to the acquisition of the Acquired Hostess Bread Assets, we determined that some of the acquired plants and depots do not meet our long-term operating strategy, and we are actively marketing them for sale. There are certain other properties not associated with the Acquired Hostess Bread Assets that are also in the process of being sold. These assets are recorded on the Condensed Consolidated Balance Sheet in the line item “Assets Held for Sale” and are included in the “Other” line item in the summary table below.

During the forty weeks ended October 10, 2015, we closed a production line at one of our bakeries and transitioned the production to another facility.  We recognized an impairment loss of $1.5 million during our second quarter of fiscal 2015 on the equipment we no longer intend to use.  Additionally, during the second quarter of fiscal 2015, we recognized an impairment loss of $0.8 million on certain properties that are currently recorded as held for sale.

29


Additional assets recorded in assets held for sale are for property, plant and equipment, exclusive of the assets acquired as part of the Acquired Hostess Bread Assets discussed above. The carrying values of assets held for sale are not amortized and are evaluated for impairment as required at the end of the reporting period. The table below presents the assets held for sale as of October 10, 2015 and January 3, 2015, respectively (amounts in thousands):  

 

 

 

October 10, 2015

 

 

January 3, 2015

 

Distributor territories

 

$

22,540

 

 

$

20,491

 

Acquired Hostess Bread Assets plants and depots

 

 

4,041

 

 

 

13,406

 

Other

 

 

7,696

 

 

 

5,211

 

Total assets held for sale

 

$

34,277

 

 

$

39,108

 

 

 

18. SUBSEQUENT EVENTS

The company has evaluated subsequent events since October 10, 2015, the date of these financial statements. We believe there were no material events or transactions discovered during this evaluation that requires recognition or disclosure in the financial statements other than the item discussed below.

On October 13, 2015, the company completed the acquisition of Alpine Valley Bread Company, a family-owned producer of certified organic and all natural breads in the U.S., from its existing shareholders for approximately $120.0 million in cash and stock. The acquisition is intended to expand our penetration into the organic market and provide additional organic production capacity.  We funded the acquisition with $108.0 million from our existing credit facilities and the issuance of 481,540 shares of our common stock.  

 

 

 

30


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of the financial condition and results of operations of the company as of and for the twelve and forty weeks ended October 10, 2015 should be read in conjunction with the company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2015 (the “Form 10-K”).

OVERVIEW:

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is segregated into four sections, including:

 

·

Business — discussion of our long-term strategic objectives, acquisitions, and the competitive environment.

 

·

Critical accounting estimates — describes the accounting areas where management makes critical estimates to report our financial condition and results of operations. There have been no changes to this section from our Form 10-K.

 

·

Results of operations — an analysis of the company’s consolidated results of operations for the two comparative periods presented in our consolidated financial statements.

 

·

Liquidity and capital resources — an analysis of cash flow, contractual obligations, and certain other matters affecting the company’s financial position.

There were several significant events that will provide additional context while reading this discussion. These events include:

 

·

Revision of prior period sales — During the fourth quarter of fiscal 2014, we revised net sales. Historically, certain immaterial discounts had been recorded as an expense to selling, distribution and administrative costs. These discounts are now recorded as contra revenue. These revisions have been made for the fiscal 2014 information presented in this Form 10-Q.

 

·

Further expansion into the organic bread market — As discussed below, we have recently completed two strategic acquisitions, Dave’s Killer Bread and Alpine Valley Bread, which strengthen our position in the organic bread market.

 

·

Alpine Valley Bread acquisition — On October 13, 2015, subsequent to the completion of our third quarter of fiscal 2015, we completed the acquisition of Alpine Valley Bread Company (“Alpine”), a family-owned producer of certified organic and all-natural breads in the U.S., for approximately $120.0 million in cash and stock.  Alpine has two production facilities in Mesa, Arizona and is included in our warehouse delivery segment.  The acquisition is intended to expand our penetration into the organic market and provide additional organic production capacity.  We funded the cash portion of the purchase price for the Alpine acquisition with our existing credit facilities and also issued 481,540 common shares to fund the equity portion of the purchase price. The acquisition of Alpine did not impact our financial results for the third quarter of fiscal 2015.  

 

·

Dave’s Killer Bread acquisition — On September 12, 2015, we completed the acquisition of AVB, Inc. d/b/a Dave’s Killer Bread (“DKB”) for total cash payments of approximately $281.7 million inclusive of payments for certain future tax benefits.  The acquisition has been accounted for as a business combination and is included in our direct-store-delivery segment (the “DSD Segment”).  We believe the acquisition strengthens our position as the second-largest baker in the U.S. by giving us access to the fast growing organic bread category and expanding our geographic reach into the Pacific Northwest. DKB operates one production facility in Milwaukie, Oregon. We funded the purchase price of the DKB acquisition with cash on hand and borrowings from our existing credit facilities.

 

·

Amendment to accounts receivable securitization facility — On August 20, 2015, we amended our accounts receivable securitization facility (the “facility”) to extend the term to August 11, 2017 and to add a leverage pricing grid.  The amendment was accounted for as a modification.  We drew down on the facility to fund the purchase price of the DKB acquisition.

 

·

Plant closing — During the third quarter of fiscal 2015, we closed one of our DSD Segment production facilities and relocated this production to one of our other DSD Segment facilities.  Costs associated with the closure were $0.7 million and are included in our results of operations for the twelve and forty weeks ended October 10, 2015.

 

·

Impairment of assets — During the second quarter of fiscal 2015, we decided to close a production line at one of our bakeries and transition this production to another facility.  We recognized an impairment loss of $1.5 million on the equipment we no longer intend to use.  Additionally, we recognized an impairment loss of $0.8 million on certain properties that are currently held for sale.  During the second quarter of 2014, we decided to sell certain assets at our Ft. Worth, Texas tortilla facility and recognized an impairment loss on goodwill of $2.6 million and an impairment loss of $1.9 million on assets to be scrapped.  The sale was completed in the third quarter of fiscal 2014.

31


 

·

Amendment to the credit facility — On April 21, 2015, we amended our existing senior unsecured revolving loan facility (the “credit facility”) previously amended and restated on May 20, 2011. The amendment to the credit facility reduced the applicable interest rate and extended the maturity date to April 21, 2020.

 

·

Opening of Lenexa, Kansas bakery — During the second quarter of fiscal 2015, we opened the bread line at our Lenexa bakery which was acquired as part of the Acquired Hostess Bread Assets (defined below) in July 2013.  We opened the bun line during the third quarter of fiscal 2015.  The bakery produces products for the Kansas, eastern Oklahoma, and Missouri markets under the Nature’s Own, Wonder, and Home Pride brands.

 

·

Roman Meal trademark acquisition— On February 25, 2015, we announced that we acquired the Roman Meal trademark from the Roman Meal Company in Tacoma, Washington. This trademark acquisition for breads and buns in the United States and its territories, and in Mexico, Canada, Bermuda, and the Bahamas is being accounted for as an asset purchase and is being amortized over 20 years.

 

·

Hostess acquired assets — On July 19, 2013, we completed the acquisition of certain assets of Hostess Brands, Inc. (“Hostess”), which included the Wonder, Nature’s Pride, Merita, Home Pride and Butternut bread brands, 20 closed bakeries and 36 depots (the “Acquired Hostess Bread Assets”). Subsequent to the acquisition of the Acquired Hostess Bread Assets, we determined that certain of these plants and depots do not fit into our long-term operating strategy, and we are actively marketing them for sale. Several of these plants and depots have already been sold and the remainder are classified as held for sale in our Condensed Consolidated Balance Sheet included in this Form 10-Q. We expect these sales to continue throughout fiscal 2015 and into fiscal 2016. We received a total of $8.9 million during the forty weeks ended October 10, 2015 from the sale of these assets classified as held for sale.  We recognized a $0.5 million impairment during the second quarter of 2015 on certain of the plants and depots acquired as part of the Acquired Hostess Bread Assets that are currently held for sale. Also, we recorded carrying costs, including depreciation, associated with the plants and depots acquired as part of the Acquired Hostess Bread Assets that are not currently in operation of approximately $2.5 million and $3.6 million during the twelve weeks ended October 10, 2015 and October 4, 2014, respectively, and $10.5 million and $14.8 million for the forty weeks ended October 10, 2015 and October 4, 2014, respectively.  These impairment charges and carrying costs are included in our Condensed Consolidated Statements of Income.

Business

Flowers is focused on opportunities for growth within the baked foods category and seeks to have its products available wherever baked foods are purchased or consumed — whether in supermarkets, club stores, convenience stores, retail outlets, restaurants, fast food outlets, or vending machines. The company currently has 49 operating bakeries in 18 states that produce a wide range of breads, buns, rolls, snack cakes, and tortillas.

Segments and delivery methods

The company has two business segments that reflect its two distinct methods of delivering products to market. The DSD Segment products are delivered fresh to customers through a network of independent distributors who are incentivized to grow sales and to build equity in their distributorships. The DSD Segment currently has access to more than 83% of the U.S. population for fresh bakery foods. The warehouse delivery segment (the “Warehouse Segment”) ships fresh and frozen products to customers’ warehouses nationwide. Customers then distribute these products to their depots, stores, or restaurants. Flowers’ bakeries fall into either the DSD Segment or Warehouse Segment depending on the primary method of delivery used to sell their products.

The DSD Segment operates a highly involved system of reciprocal baking whereby each bakery has an assigned production mission to produce certain items for its own market as well as for other DSD Segment bakeries’ markets and the Warehouse Segment. This system allows for long and efficient production runs that help the company maintain its position as a low-cost producer. Bakeries within regional networks exchange products overnight through a third-party transportation system so that at the beginning of each sales day every DSD Segment bakery has a full complement of fresh products for its independent distributors to provide to their retail and foodservice customers.

The company has invested significant capital in its bakeries for several decades to ensure its production is as efficient as possible, uses technology effectively, provides consistent excellent product quality, and offers a good working environment for team members. During the forty weeks ended October 10, 2015, we had capital expenditures of $61.3 million.  

Consumers and our product portfolio

Flowers recognizes the need to stay in touch with changing consumer trends regarding baked foods. As a result, ongoing research on consumer preferences is conducted and outside resources are engaged to help ensure our bakery products remain on trend with consumers’ changing taste, texture, and flavor trends. Our marketing, quality assurance, and research and development teams collaborate regularly as new products are considered, developed, tested, and introduced.

32


Brands are important in the bakery category and the company has invested over several decades in its brand portfolio through advertising, promotion, and packaging. Nature’s Own, introduced in 1977, was developed to address the developing trend of consumers demanding baked foods with a healthier profile. Nature’s Own, from inception, has offered baked foods with no artificial flavors, colors, or preservatives.

On October 13, 2015, which was subsequent to the end of our third quarter of fiscal 2015, we completed the acquisition of Alpine and their product line of super premium organic and all-natural bread products.  These products, which are warehouse delivered, are marketed under the Alpine Valley Bread brand and are intended to further extend our organic product line. The Alpine acquisition did not impact our financial results for the third quarter of fiscal 2015.

On September 12, 2015, we completed the DKB acquisition, which includes a full product line of super premium whole-grain 100% organic and non-GMO bakery products sold under the Dave’s Killer Bread label, the leading organic bread brand in the U.S.  

Snack cakes have been part of the company’s product offerings since at least the early 1920s. In more recent years, snack cakes have been developed and introduced under several brands, such as Blue Bird and Mrs. Freshley’s. In 2011, the company acquired Tasty Baking Co. (“Tasty”) and its extensive line of Tastykake branded snack cakes. Since the acquisition of Tasty, we have expanded the distribution of the Tastykake products throughout our territories and expect to continue this expansion.

In 2014, we re-branded the Cobblestone Mill brand to the Cobblestone Bread Company brand. There were twelve core products and other regional favorites at introduction. This brand includes restaurant and sandwich shop inspired breads and rolls. We completed the roll-out to the full market in July 2014.

Strengths and core competencies

We aim to achieve consistent and sustainable growth in sales and earnings by focusing on improvements in the operating results of our existing bakeries and, after detailed analysis, acquiring companies and properties that add value to the company. We believe this strategy has resulted in consistent and sustainable growth that will continue to build value for our shareholders.

The company also is committed to maintaining a collaborative, in-house information technology team, as well as certain outsourced services, that meets all of our bakeries’ needs and maximizes efficiencies. The consumer packaged goods industry has used scan-based trading technology (referred to as “pay by scan” or “PBS”) over several years to share information between the supplier and retailer. An extension of this technology allows the retailer to pay the supplier when the consumer purchases the goods rather than at the time they are delivered to the retailer. In addition, PBS permits the manufacturer to more accurately track trends in product sales and manage inventory.

We regularly articulate our core business strategies to the investment community and internally to our team members, including long-term (five-year) goals. Compensation and bonus programs are linked to the company’s short and long-term goals. The majority of our employees participate in an annual formula-driven, performance-based cash bonus program. In addition, certain employees participate in a long-term incentive program that provides performance-contingent common stock awards that generally vest over a two-year period. We believe these incentive programs provide both a short and long-term goal for our most senior management team and aligns their interests with those of our shareholders.

We believe our highly automated bakeries, with teams that focus on quality, bake products that meet consumers’ needs. We strive to maintain and exceed service levels for our customers, consumers, and suppliers. The design of our delivery systems and segments permits us to allocate management time and resources to meet marketplace expectations.

Competition and risks

Hostess’ liquidation in late November 2012 impacted the industry as Hostess sales shifted to other providers to meet marketplace needs. These providers included Flowers, Grupo Bimbo (with Sara Lee, Arnolds, Thomas, and Entenmann’s brands), Campbell Soup Company (with the Pepperidge Farm brand), McKee Foods Corporation (Little Debbie) and smaller regional bakeries, retailer-owned bakeries, and store brands. Certain Hostess cake products were re-introduced into the market in July 2013 by a new and separate company, Hostess Brands, LLC (“Hostess LLC”), formed by the outside investment group of Apollo Global Management and C. Dean Metropoulous & Co. that purchased the Hostess cake brands.

Sales are principally affected by pricing, quality, brand recognition, new product introductions, product line extensions, marketing, and service. Sales for the twelve weeks ended October 10, 2015 increased 4.8% as compared to the same period in the prior year. This change was due to both volume increases and the DKB acquisition contribution.

Commodities, such as our baking ingredients, periodically experience price fluctuations. The cost of these inputs may fluctuate widely due to government policy and regulation, weather conditions, domestic and international demand, or other unforeseen

33


circumstances. We enter into forward purchase agreements and other derivative financial instruments in an effort to manage the impact of such volatility in raw material prices. Any decrease in the availability of these agreements and instruments could increase the effective price of these raw materials to us and significantly affect our earnings.

Valuation of Long-Lived Intangible Assets

There are certain inherent risks included in our expectations about the performance of acquired trademarks and brands. If we are unable to implement our growth strategies for these acquired intangible assets as expected, it could adversely impact the carrying value of the brands. The implied fair value of the trademarks could be less than our carrying value under Step 1 of our impairment analysis if any of our four material assumptions in our fair value analysis do not meet our expectations: (a) weighted average cost of capital; (b) long-term sales growth rates; (c) forecasted operating margins; and (d) market multiples. We are continually monitoring our trademarks.  Based on management’s evaluation, no impairment charges relating to intangible assets not subject to amortization were recorded during the forty weeks ended October 10, 2015.

The impairment analysis on the indefinite-lived intangible asset trademarks not subject to amortization is sensitive to the long-term growth rates of the trademarks. The trademarks have been valued based on our expectations of timing in reintroducing the trademarks in the market. The company also continually analyzes our expansion markets to determine in which markets our trademarks may be introduced. If the timing of our expansion does not proceed as we currently anticipate or if the anticipated revenues do not meet our expectations, these trademarks could become impaired in future periods.  

CRITICAL ACCOUNTING POLICIES:

Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). These principles are numerous and complex. Our significant accounting policies are summarized in the company’s Form 10-K. In many instances, the application of GAAP requires management to make estimates or to apply subjective principles to particular facts and circumstances. A variance in the estimates used or a variance in the application or interpretation of GAAP could yield a materially different accounting result. Please see our Form 10-K, for a discussion of the areas where we believe that the estimates, judgments or interpretations that we have made, if different, could yield the most significant differences in our financial statements. There have been no significant changes to our critical accounting policies from those disclosed in our Form 10-K.


34


RESULTS OF OPERATIONS:

Results of operations, expressed as a percentage of sales and the dollar and percentage change from period to period, for the twelve weeks ended October 10, 2015 and October 4, 2014, are set forth below (dollars in thousands):

 

 

For the Twelve Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

% of Sales

 

 

Increase (Decrease)

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

 

Dollars

 

 

%

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

746,267

 

 

$

713,846

 

 

 

84.3

 

 

 

84.5

 

 

$

32,421

 

 

 

4.5

 

Warehouse Segment

 

 

139,035

 

 

 

131,086

 

 

 

15.7

 

 

 

15.5

 

 

 

7,949

 

 

 

6.1

 

Total

 

$

885,302

 

 

$

844,932

 

 

 

100.0

 

 

 

100.0

 

 

$

40,370

 

 

 

4.8

 

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment(1)

 

$

362,362

 

 

$

347,361

 

 

 

48.6

 

 

 

48.7

 

 

$

15,001

 

 

 

4.3

 

Warehouse Segment (1)

 

 

101,683

 

 

 

95,617

 

 

 

73.1

 

 

 

72.9

 

 

 

6,066

 

 

 

6.3

 

Total

 

$

464,045

 

 

$

442,978

 

 

 

52.4

 

 

 

52.4

 

 

$

21,067

 

 

 

4.8

 

Selling, distribution and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment (1)

 

$

284,174

 

 

$

272,730

 

 

 

38.1

 

 

 

38.2

 

 

$

11,444

 

 

 

4.2

 

Warehouse Segment(1)

 

 

22,410

 

 

 

20,167

 

 

 

16.1

 

 

 

15.4

 

 

 

2,243

 

 

 

11.1

 

Corporate(2)

 

 

15,503

 

 

 

9,189

 

 

 

 

 

 

 

 

 

6,314

 

 

 

68.7

 

Total

 

$

322,087

 

 

$

302,086

 

 

 

36.4

 

 

 

35.8

 

 

$

20,001

 

 

 

6.6

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment(1)

 

$

25,928

 

 

$

26,015

 

 

 

3.5

 

 

 

3.6

 

 

$

(87

)

 

 

(0.3

)

Warehouse Segment(1)

 

 

3,549

 

 

 

3,469

 

 

 

2.6

 

 

 

2.6

 

 

 

80

 

 

 

2.3

 

Corporate(2)

 

 

(58

)

 

 

3

 

 

 

 

 

 

 

 

 

(61

)

 

NM

 

Total

 

$

29,419

 

 

$

29,487

 

 

 

3.3

 

 

 

3.5

 

 

$

(68

)

 

 

(0.2

)

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment(1)

 

$

73,803

 

 

$

67,740

 

 

 

9.9

 

 

 

9.5

 

 

$

6,063

 

 

 

9.0

 

Warehouse Segment(1)

 

 

11,393

 

 

 

11,833

 

 

 

8.2

 

 

 

9.0

 

 

 

(440

)

 

 

(3.7

)

Corporate(2)

 

 

(15,445

)

 

 

(9,192

)

 

 

 

 

 

 

 

 

(6,253

)

 

 

(68.0

)

Total

 

$

69,751

 

 

$

70,381

 

 

 

7.9

 

 

 

8.3

 

 

$

(630

)

 

 

(0.9

)

Interest expense, net

 

$

878

 

 

$

1,410

 

 

 

0.1

 

 

 

0.2

 

 

$

(532

)

 

 

(37.7

)

Income taxes

 

$

25,077

 

 

$

24,372

 

 

 

2.8

 

 

 

2.9

 

 

$

705

 

 

 

2.9

 

Net income

 

$

43,796

 

 

$

44,599

 

 

 

4.9

 

 

 

5.3

 

 

$

(803

)

 

 

(1.8

)

_______________

1.

As a percentage of revenue within the reporting segment.

2.

The corporate segment has no revenues.

NM.

Not meaningful.


35


Results of operations, expressed as a percentage of sales and the dollar and percentage change from period to period, for the forty weeks ended October 10, 2015 and October 4, 2014, are set forth below (dollars in thousands):

 

 

For the Forty Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

% of Sales

 

 

Increase (Decrease)

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

 

Dollars

 

 

%

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

2,464,399

 

 

$

2,413,332

 

 

 

84.4

 

 

 

84.0

 

 

$

51,067

 

 

 

2.1

 

Warehouse Segment

 

 

455,743

 

 

 

458,308

 

 

 

15.6

 

 

 

16.0

 

 

 

(2,565

)

 

 

(0.6

)

Total

 

$

2,920,142

 

 

$

2,871,640

 

 

 

100.0

 

 

 

100.0

 

 

$

48,502

 

 

 

1.7

 

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment(1)

 

$

1,178,775

 

 

$

1,159,714

 

 

 

47.8

 

 

 

48.1

 

 

$

19,061

 

 

 

1.6

 

Warehouse Segment (1)

 

 

328,439

 

 

 

337,160

 

 

 

72.1

 

 

 

73.6

 

 

 

(8,721

)

 

 

(2.6

)

Total

 

$

1,507,214

 

 

$

1,496,874

 

 

 

51.6

 

 

 

52.1

 

 

$

10,340

 

 

 

0.7

 

Selling, distribution and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment (1)

 

$

944,178

 

 

$

934,908

 

 

 

38.3

 

 

 

38.7

 

 

$

9,270

 

 

 

1.0

 

Warehouse Segment(1)

 

 

73,717

 

 

 

70,097

 

 

 

16.2

 

 

 

15.3

 

 

 

3,620

 

 

 

5.2

 

Corporate(2)

 

 

46,724

 

 

 

32,623

 

 

 

 

 

 

 

 

 

14,101

 

 

 

43.2

 

Total

 

$

1,064,619

 

 

$

1,037,628

 

 

 

36.5

 

 

 

36.1

 

 

$

26,991

 

 

 

2.6

 

Impairment of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment(1)

 

$

2,275

 

 

$

4,489

 

 

 

0.1

 

 

 

0.2

 

 

$

(2,214

)

 

NM

 

Warehouse Segment(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,275

 

 

$

4,489

 

 

 

0.1

 

 

 

0.2

 

 

$

(2,214

)

 

NM

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment(1)

 

$

88,103

 

 

$

87,286

 

 

 

3.6

 

 

 

3.6

 

 

$

817

 

 

 

0.9

 

Warehouse Segment(1)

 

 

11,920

 

 

 

11,649

 

 

 

2.6

 

 

 

2.5

 

 

 

271

 

 

 

2.3

 

Corporate(2)

 

 

(319

)

 

 

(249

)

 

 

 

 

 

 

 

 

(70

)

 

NM

 

Total

 

$

99,704

 

 

$

98,686

 

 

 

3.4

 

 

 

3.4

 

 

$

1,018

 

 

 

1.0

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment(1)

 

$

251,068

 

 

$

226,935

 

 

 

10.2

 

 

 

9.4

 

 

$

24,133

 

 

 

10.6

 

Warehouse Segment(1)

 

 

41,667

 

 

 

39,402

 

 

 

9.1

 

 

 

8.6

 

 

 

2,265

 

 

 

5.7

 

Corporate(2)

 

 

(46,405

)

 

 

(32,374

)

 

 

 

 

 

 

 

 

(14,031

)

 

 

(43.3

)

Total

 

$

246,330

 

 

$

233,963

 

 

 

8.4

 

 

 

8.1

 

 

$

12,367

 

 

 

5.3

 

Interest expense, net

 

$

3,320

 

 

$

6,316

 

 

 

0.1

 

 

 

0.2

 

 

$

(2,996

)

 

 

(47.4

)

Income taxes

 

$

86,065

 

 

$

79,918

 

 

 

2.9

 

 

 

2.8

 

 

$

6,147

 

 

 

7.7

 

Net income

 

$

156,945

 

 

$

147,729

 

 

 

5.4

 

 

 

5.1

 

 

$

9,216

 

 

 

6.2

 

 

1.

As a percentage of revenue within the reporting segment.

2.

The corporate segment has no revenues.

NM.

Not meaningful.

36


CONSOLIDATED AND SEGMENT RESULTS

TWELVE WEEKS ENDED OCTOBER 10, 2015 COMPARED TO TWELVE WEEKS ENDED OCTOBER 4, 2014

Consolidated Sales.

 

 

For the Twelve Weeks Ended October 10, 2015

 

 

For the Twelve Weeks Ended October 4, 2014

 

 

% Increase

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

(Decrease)

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

 

 

 

Branded retail

 

$

500,750

 

 

 

56.6

 

 

$

477,317

 

 

 

56.5

 

 

 

4.9

 

Store branded retail

 

 

137,717

 

 

 

15.5

 

 

 

135,937

 

 

 

16.1

 

 

 

1.3

 

Non-retail and other

 

 

246,835

 

 

 

27.9

 

 

 

231,678

 

 

 

27.4

 

 

 

6.5

 

Total

 

$

885,302

 

 

 

100.0

 

 

$

844,932

 

 

 

100.0

 

 

 

4.8

 

The change in sales was generally attributable to the following:

Percentage Point Change in Sales Attributed to:

 

Favorable

(Unfavorable)

 

Pricing/mix

 

 

 

Volume

 

 

3.6

 

Acquisition

 

 

1.2

 

Total percentage change in sales

 

 

4.8

 

Sales category discussion

Volume gains in our branded bread, branded cake and foodservice business drove the overall increase in sales along with the DKB acquisition contribution.  The branded retail sales increase was largely due to the DKB acquisition and volume increases in branded bread, primarily in the branded soft variety and branded white bread categories, and cake.  Branded bread growth was driven by the brands we acquired as part of the Acquired Hostess Bread Assets and growth in our expansion markets (defined as new markets that we entered into in the last five years).  New Tastykake product introductions and the continued expansion of Tastykake products in our DSD markets drove the branded cake increase. The increase in store branded retail sales was mostly attributable to increases in sales of store branded buns, rolls and cake, partially offset by declines in store branded white bread. Non-retail and other sales, which include contract manufacturing, vending and foodservice, increased mainly due to volume increases in foodservice, partially offset by decreases in price/mix.

DSD Segment Sales.

 

 

For the Twelve Weeks Ended October 10, 2015

 

 

For the Twelve Weeks Ended October 4, 2014

 

 

% Increase

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

(Decrease)

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

 

 

 

Branded retail

 

$

471,353

 

 

 

63.2

 

 

$

448,205

 

 

 

62.8

 

 

 

5.2

 

Store branded retail

 

 

108,733

 

 

 

14.5

 

 

 

108,210

 

 

 

15.2

 

 

 

0.5

 

Non-retail and other

 

 

166,181

 

 

 

22.3

 

 

 

157,431

 

 

 

22.0

 

 

 

5.6

 

Total

 

$

746,267

 

 

 

100.0

 

 

$

713,846

 

 

 

100.0

 

 

 

4.5

 

The change in sales was generally due to the following:

Percentage Point Change in Sales Attributed to:

 

Favorable

(Unfavorable)

 

Pricing/mix

 

 

0.2

 

Volume

 

 

2.9

 

Acquisition

 

 

1.4

 

Total percentage change in sales

 

 

4.5

 

37


Sales category discussion

Sales increased mainly due to volume growth in branded retail and non-retail sales and the DKB acquisition contribution. The increase in branded retail sales was due primarily to the DKB acquisition contribution and volume increases from brands we acquired as part of the Acquired Hostess Bread Assets.  Additionally, sales growth in our expansion markets and growth in our branded cake brand, Tastykake, from new product introductions and further expansion in our DSD markets led to the increase. Volume gains in store branded buns and rolls was mostly offset by volume declines in store branded white bread resulting in a modest increase in store branded retail sales. The increase in non-retail and other sales was primarily due to volume increases in foodservice.

Warehouse Segment Sales.

 

 

For the Twelve Weeks Ended October 10, 2015

 

 

For the Twelve Weeks Ended October 4, 2014

 

 

% Increase

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

(Decrease)

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

 

 

 

Branded retail

 

$

29,397

 

 

 

21.1

 

 

$

29,112

 

 

 

22.2

 

 

 

1.0

 

Store branded retail

 

 

28,984

 

 

 

20.9

 

 

 

27,727

 

 

 

21.2

 

 

 

4.5

 

Non-retail and other

 

 

80,654

 

 

 

58.0

 

 

 

74,247

 

 

 

56.6

 

 

 

8.6

 

Total

 

$

139,035

 

 

 

100.0

 

 

$

131,086

 

 

 

100.0

 

 

 

6.1

 

The change in sales was generally attributable to the following:

Percentage Point Change in Sales Attributed to:

 

Favorable

(Unfavorable)

 

Pricing/mix

 

 

0.6

 

Volume

 

 

5.5

 

Total percentage change in sales

 

 

6.1

 

Sales category discussion

The increase in branded retail was primarily due to price/mix increases, partially offset by volume declines.  Store branded retail sales increased mostly due to volume increases in store branded cake. The increase in non-retail and other sales, which include contract manufacturing, vending and foodservice, was due primarily to increases in foodservice driven by new foodservice products for certain of our customers.

Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately). The table below presents the significant components of materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately) as a percent of sales:

 

 

For the Twelve Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Ingredients

 

 

25.5

 

 

 

26.0

 

 

 

(0.5

)

Workforce-related costs

 

 

14.3

 

 

 

14.1

 

 

 

0.2

 

Packaging

 

 

4.6

 

 

 

4.6

 

 

 

 

Utilities

 

 

1.7

 

 

 

1.8

 

 

 

(0.1

)

Other

 

 

6.3

 

 

 

5.9

 

 

 

0.4

 

Total

 

 

52.4

 

 

 

52.4

 

 

 

 

Ingredient costs decreased primarily due to lower prices for flour and sweeteners, lower stales and higher outside purchases of product (sales with no associated ingredient costs), partially offset by substantial increases in egg prices.  The increase in the outside purchased products is reflected in the other line item above of which the majority relates to higher outside purchases for certain of the DKB products due to capacity constraints.

38


The table below presents the significant components of materials, supplies, labor and other production costs for the DSD Segment (exclusive of depreciation and amortization shown separately) as a percent of sales:

 

 

For the Twelve Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Ingredients

 

 

23.0

 

 

 

23.5

 

 

 

(0.5

)

Workforce-related costs

 

 

12.5

 

 

 

12.4

 

 

 

0.1

 

Packaging

 

 

3.3

 

 

 

3.4

 

 

 

(0.1

)

Utilities

 

 

1.6

 

 

 

1.8

 

 

 

(0.2

)

Other

 

 

8.2

 

 

 

7.6

 

 

 

0.6

 

Total

 

 

48.6

 

 

 

48.7

 

 

 

(0.1

)

The DSD Segment’s decrease in ingredient costs as a percent of sales was largely due to lower prices for flour and sweeteners and increased product purchases from the Warehouse Segment (sales with no associated ingredient costs).  Lower stales and increases in outside purchases of product also contributed to the ingredient decrease, partially offset by a sharp increase in egg prices. The increase in the other line item was due mostly to increases in outside purchases of product, largely attributable to the DKB products due to capacity constraints, and increased product purchases from the Warehouse Segment.  

The table below presents the significant components of materials, supplies, labor and other production costs for the Warehouse Segment (exclusive of depreciation and amortization shown separately) as a percent of sales:

 

 

For the Twelve Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Ingredients

 

 

38.7

 

 

 

39.4

 

 

 

(0.7

)

Workforce-related costs

 

 

23.8

 

 

 

23.8

 

 

 

 

Packaging

 

 

11.7

 

 

 

11.1

 

 

 

0.6

 

Utilities

 

 

2.0

 

 

 

2.1

 

 

 

(0.1

)

Other

 

 

(3.1

)

 

 

(3.5

)

 

 

0.4

 

Total

 

 

73.1

 

 

 

72.9

 

 

 

0.2

 

Ingredient costs decreased primarily due to increases in outside purchases of product (sales with no associated ingredient costs) and lower flour and sweeteners prices, partially offset by significant price increases for eggs and increased sales of product to the DSD Segment (ingredient costs with no associated sales). Packaging costs increased as a percent of sales primarily due price/mix increases and increased sales of product to the DSD Segment (packaging costs with no associated sales). The other line item reflects the increase in outside purchases of product and lower efficiencies, partially offset by increased product sales to the DSD Segment.

Selling, Distribution and Administrative Expenses. The table below presents the significant components of selling, distribution and administrative expenses as a percent of sales:

 

 

For the Twelve Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Workforce-related costs

 

 

16.8

 

 

 

16.7

 

 

 

0.1

 

Distributor distribution fees

 

 

13.4

 

 

 

13.5

 

 

 

(0.1

)

Other

 

 

6.2

 

 

 

5.6

 

 

 

0.6

 

Total

 

 

36.4

 

 

 

35.8

 

 

 

0.6

 

The increase in workforce-related costs as a percent of sales was primarily due to higher employee incentive costs in the current year quarter, partially offset by improvements at Lepage Bakeries, Inc. (“Lepage”) and cost saving initiatives we have implemented.  Acquisition-related costs of $5.0 million, or 60 basis points as a percent of sales, drove the increase in the other line item component along with higher consulting costs, somewhat offset by lower distribution costs as a percent of sales due to lower fuel prices.

39


The table below presents the significant components of our DSD Segment selling, distribution and administrative expenses as a percent of sales:

 

 

For the Twelve Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Workforce-related costs

 

 

16.9

 

 

 

16.8

 

 

 

0.1

 

Distributor distribution fees

 

 

16.0

 

 

 

16.0

 

 

 

 

Other

 

 

5.2

 

 

 

5.4

 

 

 

(0.2

)

Total

 

 

38.1

 

 

 

38.2

 

 

 

(0.1

)

The modest increase in workforce-related costs as a percentage of sales was attributable to higher employee incentive costs in the current year which were mostly offset by higher costs in the prior comparable period related to the Lepage integration and cost saving initiatives that we have implemented. Lower distribution costs as a percent of sales, resulting from lower fuel costs, and lower marketing expenses contributed to the decrease in the other line item component.

The table below presents the significant components of our Warehouse Segment selling, distribution and administrative expenses as a percent of sales:

 

 

For the Twelve Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Workforce-related costs

 

 

7.6

 

 

 

7.2

 

 

 

0.4

 

Freezer storage/rent

 

 

2.1

 

 

 

2.1

 

 

 

 

Distribution costs (includes freight and shipping and hauling)

 

 

2.2

 

 

 

2.0

 

 

 

0.2

 

Other

 

 

4.2

 

 

 

4.1

 

 

 

0.1

 

Total

 

 

16.1

 

 

 

15.4

 

 

 

0.7

 

Higher employee incentive costs in the current year quarter as compared to the prior year quarter drove the increase in workforce-related costs. Distribution costs increased due to a shift in product mix resulting in more product being delivered to customers as opposed to being picked up by the customer.

Depreciation and Amortization. Depreciation and amortization expense was relatively consistent with the prior comparable period. We anticipate amortization expense to increase in the fourth quarter of fiscal 2015 due to the substantial increase in amortizable assets related to the DKB and Alpine acquisitions.

Income from Operations. The table below summarizes the percentage change in income from operations by segment:

Operating income (loss)

 

% Favorable

(Unfavorable)

 

DSD Segment

 

 

9.0

 

Warehouse Segment

 

 

(3.7

)

Unallocated corporate

 

 

(68.0

)

Consolidated

 

 

(0.9

)

The increase in the DSD Segment income was driven by increased sales and lower ingredient costs as a percent of sales.  The decrease in the Warehouse Segment income from operations was primarily due to higher selling, distribution and administrative costs as a percent of sales and lower efficiencies. The unfavorable change in unallocated corporate expenses was primarily due to $5.0 million of acquisition-related costs for the DKB and Alpine acquisitions and higher employee incentive and consulting costs, partially offset by lower stock-based compensation expense due to the lower expected vesting percentage of the ROIC shares awarded in fiscal 2014.

Net Interest Expense. The decrease was related to lower average amounts outstanding under the company’s debt arrangements which decreased interest expense and higher interest income due to increases in distributor notes receivables outstanding.  We drew down on our credit facilities late in the third quarter to fund the DKB acquisition and early in the fourth quarter to fund the Alpine acquisition and expect net interest expense to increase in the fourth quarter of fiscal 2015.

Income Taxes. The effective tax rate for the twelve weeks ended October 10, 2015 was 36.4% compared to 35.3% in the third quarter of the prior year. The increase in the rate was primarily related to certain nondeductible acquisition-related costs and a

40


reduction in the Section 199 qualifying production activities deduction.  The adjustment to the year to date tax expense to reflect the increased annualized effective tax rate also increased the third quarter 2015 effective tax rate.  The most significant differences in the effective rate and the statutory rate were related to state income taxes, partially offset by reductions for the Section 199 qualifying production activities deduction.

FORTY WEEKS ENDED OCTOBER 10, 2015 COMPARED TO FORTY WEEKS ENDED OCTOBER 4, 2014

Consolidated Sales.

 

 

For the Forty Weeks Ended October 10, 2015

 

 

For the Forty Weeks Ended October 4, 2014

 

 

% Increase

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

(Decrease)

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

 

 

 

Branded retail

 

$

1,655,507

 

 

 

56.7

 

 

$

1,610,870

 

 

 

56.1

 

 

 

2.8

 

Store branded retail

 

 

453,906

 

 

 

15.5

 

 

 

473,275

 

 

 

16.5

 

 

 

(4.1

)

Non-retail and other

 

 

810,729

 

 

 

27.8

 

 

 

787,495

 

 

 

27.4

 

 

 

3.0

 

Total

 

$

2,920,142

 

 

 

100.0

 

 

$

2,871,640

 

 

 

100.0

 

 

 

1.7

 

The change in sales was generally attributable to the following:

Percentage Point Change in Sales Attributed to:

 

Favorable

(Unfavorable)

 

Pricing/mix

 

 

0.4

 

Volume

 

 

1.0

 

Acquisition

 

 

0.3

 

Total percentage change in sales

 

 

1.7

 

Sales category discussion

The favorable pricing/mix was primarily due to a shift in mix from lower margin store branded bread and rolls and the non-retail tortilla business we exited in the second half of fiscal 2014 to higher margin branded bread and rolls and foodservice products, partially offset by a competitive pricing environment.  The increase in branded retail sales was largely due to volume increases in branded bread driven by the brands we acquired as part of the Acquired Hostess Bread Assets and growth in our expansion markets (defined as new markets that we entered into in the last five years), partially offset by declines due to pricing/mix. Additionally, the DKB acquisition sales contributed to the branded retail increase. The decrease in store branded retail sales was primarily due to exiting certain store branded business in the second half of fiscal 2014 and declines in store branded cake. Non-retail and other sales, which include contract manufacturing, vending and foodservice, increased mainly due to volume increases in foodservice, partially offset by decreases in contract manufacturing from exiting the non-retail tortilla business.

DSD Segment Sales.

 

 

For the Forty Weeks Ended October 10, 2015

 

 

For the Forty Weeks Ended October 4, 2014

 

 

% Increase

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

(Decrease)

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

 

 

 

Branded retail

 

$

1,555,354

 

 

 

63.1

 

 

$

1,510,823

 

 

 

62.6

 

 

 

2.9

 

Store branded retail

 

 

358,404

 

 

 

14.6

 

 

 

376,195

 

 

 

15.6

 

 

 

(4.7

)

Non-retail and other

 

 

550,641

 

 

 

22.3

 

 

 

526,314

 

 

 

21.8

 

 

 

4.6

 

Total

 

$

2,464,399

 

 

 

100.0

 

 

$

2,413,332

 

 

 

100.0

 

 

 

2.1

 

The change in sales was generally attributable to the following:

Percentage Point Change in Sales Attributed to:

 

Favorable

(Unfavorable)

 

Pricing/mix

 

 

0.3

 

Volume

 

 

1.4

 

Acquisition

 

 

0.4

 

Total percentage change in sales

 

 

2.1

 

41


Sales category discussion

Sales increased mainly due to volume growth in branded retail and non-retail sales and the DKB acquisition contribution, partially offset by volume declines in the store branded category. The increase in branded retail sales was due primarily to volume increases from the Acquired Hostess Bread Assets, sales growth in our expansion markets and the DKB acquisition, partially offset by declines due to pricing/mix. The decrease in store branded retail was due primarily to exiting certain store branded business in the second half of fiscal 2014. The increase in non-retail and other sales was primarily due to increases in foodservice sales.

Warehouse Segment Sales.

 

 

For the Forty Weeks Ended October 10, 2015

 

 

For the Forty Weeks Ended October 4, 2014

 

 

% Increase

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

(Decrease)

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

(Amounts in

thousands)

 

 

 

 

 

 

 

 

 

Branded retail

 

$

100,153

 

 

 

22.0

 

 

$

100,047

 

 

 

21.8

 

 

 

0.1

 

Store branded retail

 

 

95,502

 

 

 

21.0

 

 

 

97,080

 

 

 

21.2

 

 

 

(1.6

)

Non-retail and other

 

 

260,088

 

 

 

57.0

 

 

 

261,181

 

 

 

57.0

 

 

 

(0.4

)

Total

 

$

455,743

 

 

 

100.0

 

 

$

458,308

 

 

 

100.0

 

 

 

(0.6

)

The change in sales was generally due to the following:

Percentage Point Change in Sales Attributed to:

 

Favorable

(Unfavorable)

 

Pricing/mix

 

 

 

Volume

 

 

(0.6

)

Total percentage change in sales

 

 

(0.6

)

Sales category discussion

Store branded retail decreased primarily due to volume decreases in store branded cake. The decrease in non-retail and other sales, which include contract manufacturing, vending and foodservice, was due primarily to exiting the tortilla business in the second half of fiscal 2014, decreases in mix sales and overall non-retail price/mix declines, partially offset by volume growth in foodservice.

Materials, Supplies, Labor and Other Production Costs (exclusive of depreciation and amortization shown separately). The table below presents the significant components of materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately) as a percent of sales:

 

 

For the Forty Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Ingredients

 

 

25.2

 

 

 

26.0

 

 

 

(0.8

)

Workforce-related costs

 

 

14.0

 

 

 

13.8

 

 

 

0.2

 

Packaging

 

 

4.7

 

 

 

4.6

 

 

 

0.1

 

Utilities

 

 

1.6

 

 

 

1.7

 

 

 

(0.1

)

Other

 

 

6.1

 

 

 

6.0

 

 

 

0.1

 

Total

 

 

51.6

 

 

 

52.1

 

 

 

(0.5

)

Overall, the decrease was attributable to lower ingredient costs as a percent of sales, improved efficiency and higher costs in the prior comparable period associated with the sold tortilla facility. Ingredient costs decreased as a percent of sales largely due to lower prices for flour and sweeteners and lower stales, partially offset by higher egg prices. Increases in workforce-related costs as a percent of sales primarily resulted from increased headcount due to the addition of production lines, partially offset by higher costs in fiscal 2014 related to the sold tortilla facility.

42


The table below presents the significant components of materials, supplies, labor and other production costs for the DSD Segment (exclusive of depreciation and amortization shown separately) as a percent of sales:

 

 

For the Forty Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Ingredients

 

 

22.7

 

 

 

23.6

 

 

 

(0.9

)

Workforce-related costs

 

 

12.2

 

 

 

12.1

 

 

 

0.1

 

Packaging

 

 

3.3

 

 

 

3.4

 

 

 

(0.1

)

Utilities

 

 

1.6

 

 

 

1.7

 

 

 

(0.1

)

Other

 

 

8.0

 

 

 

7.3

 

 

 

0.7

 

Total

 

 

47.8

 

 

 

48.1

 

 

 

(0.3

)

The DSD Segment’s decrease in ingredient costs as a percent of sales was mostly attributable to lower pricing on flour and sweeteners, decreased product sales to the Warehouse Segment (ingredient costs with no associated sales), increased product purchases from the Warehouse Segment (sales with no associated ingredient costs) and lower stales. Decreases in sales of product to the Warehouse Segment, largely the tortilla products from the non-retail tortilla business we exited in the second half of fiscal 2014, and increases in product purchases from the Warehouse Segment drove the increase in the other line item as a percent of sales. Improved efficiency also contributed to the overall decrease.

The table below presents the significant components of materials, supplies, labor and other production costs for the Warehouse Segment (exclusive of depreciation and amortization shown separately) as a percent of sales:

 

 

For the Forty Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Ingredients

 

 

38.9

 

 

 

38.8

 

 

 

0.1

 

Workforce-related costs

 

 

23.7

 

 

 

22.6

 

 

 

1.1

 

Packaging

 

 

11.9

 

 

 

10.9

 

 

 

1.0

 

Utilities

 

 

1.9

 

 

 

1.9

 

 

 

 

Other

 

 

(4.3

)

 

 

(0.6

)

 

 

(3.7

)

Total

 

 

72.1

 

 

 

73.6

 

 

 

(1.5

)

The Warehouse Segment’s decrease was largely due to exiting the lower margin non-retail tortilla business in the second half of fiscal 2014 and a shift in mix from lower margin store branded cake to higher margin foodservice products. Increases in sales of product to the DSD Segment increased workforce-related costs (workforce-related costs with no associated sales) as a percent of sales, partially offset by increased outside purchases of product (sales with no associated costs). Packaging costs increased primarily due to price/mix increases and increased sales to the DSD Segment (packaging costs with no associated sales). The other line item reflects decreases in purchases of product from the DSD Segment, mainly the tortilla products from the tortilla business we exited in fiscal 2014, and increases in sales of product to the DSD Segment, partially offset by increases in outside purchases of product. Lower efficiencies partially offset the overall decrease.

Selling, Distribution and Administrative Expenses. The table below presents the significant components of selling, distribution and administrative expenses as a percent of sales:

 

 

For the Forty Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Workforce-related costs

 

 

17.0

 

 

 

17.3

 

 

 

(0.3

)

Distributor distribution fees

 

 

13.6

 

 

 

13.3

 

 

 

0.3

 

Other

 

 

5.9

 

 

 

5.5

 

 

 

0.4

 

Total

 

 

36.5

 

 

 

36.1

 

 

 

0.4

 

43


The workforce-related costs decreased as a percent of sales primarily due to converting to independent distributors in newer markets, implementing cost saving initiatives and higher costs in the prior comparable period associated with the Lepage integration.  Distributor distribution fees increased as a percent of sales due to the conversions discussed above. Acquisition-related costs of $5.0 million, or 20 basis points as a percent of sales, as well as higher legal and consulting costs largely resulted in the other line item component increase. Lower distribution costs as a percent of sales, due partly to lower fuel costs, partially offset the overall increase.

The table below presents the significant components of our DSD Segment selling, distribution and administrative expenses as a percent of sales:

 

 

For the Forty Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Workforce-related costs

 

 

16.9

 

 

 

17.5

 

 

 

(0.6

)

Distributor distribution fees

 

 

16.1

 

 

 

15.8

 

 

 

0.3

 

Other

 

 

5.3

 

 

 

5.4

 

 

 

(0.1

)

Total

 

 

38.3

 

 

 

38.7

 

 

 

(0.4

)

The decrease in workforce-related costs as a percent of sales was attributable to the conversion to independent distributors in newer markets, improvements at Lepage and implementing cost saving initiatives. The distributor distribution fees as a percent of sales increased due to the conversion to independent distributors.

The table below presents the significant components of our Warehouse Segment selling, distribution and administrative expenses as a percent of sales:

 

 

For the Forty Weeks Ended

 

 

 

 

 

Line item component

 

October 10, 2015

% of sales

 

 

October 4, 2014

% of sales

 

 

Increase

(Decrease) as a

% of sales

 

Workforce-related costs

 

 

7.8

 

 

 

7.5

 

 

 

0.3

 

Freezer storage/rent

 

 

2.1

 

 

 

1.9

 

 

 

0.2

 

Distribution costs (includes freight and shipping and hauling)

 

 

2.1

 

 

 

2.0

 

 

 

0.1

 

Other

 

 

4.2

 

 

 

3.9

 

 

 

0.3

 

Total

 

 

16.2

 

 

 

15.3

 

 

 

0.9

 

The overall increase in selling, distribution and administrative expenses was primarily driven by higher employee incentive costs and lower sales which spread the costs over a smaller sales base.

Impairment of Assets. Refer to the discussion in the “Overview” section above.

Depreciation and Amortization. Depreciation and amortization expense as a percent of sales was consistent with the prior comparable period. We anticipate amortization expense to increase in the fourth quarter of fiscal 2015 due to the substantial increase in amortizable assets related to the DKB and Alpine acquisitions.

  Income from Operations. The table below summarizes the percentage change in income from operations by segment:

Operating income (loss)

 

% Favorable

(Unfavorable)

 

DSD Segment

 

 

10.6

 

Warehouse Segment

 

 

5.7

 

Unallocated corporate

 

 

(43.3

)

Consolidated

 

 

5.3

 

The increase in the DSD Segment income from operations was largely attributable to sales increases, lower ingredient costs as a percent of sales and the decrease in the asset impairment charge of $2.2 million discussed in the “Overview” section above. The increase in the Warehouse Segment income from operations was primarily due to exiting lower margin business in the second half of fiscal 2014, largely the non-retail tortilla business and certain store branded cake business, partially offset by higher selling, distribution and administrative costs as a percent of sales. The unfavorable increase in unallocated corporate expenses was primarily due to $5.0 million of acquisition-related costs associated with the DKB and Alpine acquisitions, higher legal and consulting costs and lower pension income in the current period as compared to the same period in the prior year.

44


Net Interest Expense. The decrease was related to lower average amounts outstanding under the company’s debt arrangements which decreased interest expense and higher interest income resulting from the increase in distributor notes receivables outstanding. We expect net interest expense to increase in the fourth quarter of fiscal 2015 due to higher amounts outstanding under our debt facilities from funding the DKB acquisition (late in the third quarter of fiscal 2015) and Alpine acquisition (early in the fourth quarter of fiscal 2015).

Income Taxes. The company’s effective tax rate was 35.4% and 35.1%for the forty weeks ended October 10, 2015 and October 4, 2014, respectively. The increase in the rate was primarily related to certain nondeductible acquisition-related costs and a reduction in the Section 199 qualifying production activities deduction. The most significant differences in the effective rate and the statutory rate were related to state income taxes, partially offset by reductions for the Section 199 qualifying production activities deduction.

 

LIQUIDITY AND CAPITAL RESOURCES:

Liquidity represents our ability to generate sufficient cash flows from operating activities to meet our obligations and commitments as well as our ability to obtain appropriate financing and convert into cash those assets that are no longer required to meet existing strategic and financing objectives. Therefore, liquidity cannot be considered separately from capital resources that consist primarily of current and potentially available funds for use in achieving long-range business objectives. Currently, the company’s liquidity needs arise primarily from working capital requirements, capital expenditures, pension contributions and obligated debt payments. The company’s strategy for use of its cash flow includes paying dividends to shareholders, making acquisitions, growing internally and repurchasing shares of its common stock, when appropriate. We believe we have access to available funds to meet our short and long-term capital requirements.

On September 12, 2015, the acquisition of DKB described in the Overview section above required approximately $281.7 million in cash (excluding acquisition-related costs).  This transaction was financed with cash on hand, funds available under the accounts receivable securitization facility and funds available under the credit facility.  On October 13, 2015, subsequent to our third quarter, we completed the acquisition of Alpine, a family-owned producer of certified organic and all-natural breads in the U.S., for approximately $108.0 million in cash funded by our existing credit facilities and the issuance of 481,540 shares of our common stock.  The Alpine acquisition is not included in the Liquidity discussion below since it occurred after our third quarter.

The company leases certain property and equipment under various operating and capital lease arrangements. Most of the operating leases provide the company with the option, after the initial lease term, either to purchase the property at the then fair value or renew its lease at the then fair value. The capital leases provide the company with the option to purchase the property at a fixed price at the end of the lease term. The company believes the use of leases as a financing alternative places the company in a more favorable position to fulfill its long-term strategy for the use of its cash flow. See Note 12, Debt, Lease and Other Commitments, of Notes to Consolidated Financial Statements of our Form 10-K for detailed financial information regarding the company’s lease arrangements.

Liquidity discussion for the forty weeks ended October 10, 2015 and October 4, 2014

Cash and cash equivalents were $8.8 million at October 10, 2015 as compared to $7.5 million at January 3, 2015. The cash and cash equivalents were derived from the activities presented in the table below (amounts in thousands):

 

 

For the Forty Weeks Ended

 

 

 

 

 

Cash flow component

 

October 10, 2015

 

 

October 4, 2014

 

 

Change

 

Cash flows provided by operating activities

 

$

280,542

 

 

$

220,242

 

 

$

60,300

 

Cash disbursed for investing activities

 

 

(333,098

)

 

 

(30,309

)

 

 

(302,789

)

Cash provided by (disbursed for) financing activities

 

 

53,813

 

 

 

(190,388

)

 

 

244,201

 

Total change in cash

 

$

1,257

 

 

$

(455

)

 

$

1,712

 

45


Cash Flows Provided by Operating Activities. Net cash provided by operating activities consisted of the following items for non-cash adjustments to net income (amounts in thousands):

 

 

For the Forty Weeks Ended

 

 

 

 

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

Change

 

Depreciation and amortization

 

$

99,704

 

 

$

98,686

 

 

$

1,018

 

Impairment of assets

 

 

2,275

 

 

 

4,489

 

 

 

(2,214

)

Stock-based compensation

 

 

13,291

 

 

 

14,186

 

 

 

(895

)

Loss reclassified from accumulated other

   comprehensive income to net income

 

 

6,205

 

 

 

3,658

 

 

 

2,547

 

Deferred income taxes

 

 

11,029

 

 

 

8,244

 

 

 

2,785

 

Provision for inventory obsolescence

 

 

839

 

 

 

1,026

 

 

 

(187

)

Bad debt expense (allowance for accounts receivable)

 

 

2,340

 

 

 

3,206

 

 

 

(866

)

Pension and postretirement plans income

 

 

(4,677

)

 

 

(7,730

)

 

 

3,053

 

Other non-cash items

 

 

(1,913

)

 

 

(4,122

)

 

 

2,209

 

Net non-cash adjustment to net income

 

$

129,093

 

 

$

121,643

 

 

$

7,450

 

Net cash used for working capital requirements and pension contributions consisted of the following items (amounts in thousands):

 

 

For the Forty Weeks Ended

 

 

 

 

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

Change

 

Changes in accounts receivable, net

 

$

(19,710

)

 

$

(6,873

)

 

$

(12,837

)

Changes in inventories, net

 

 

(10,461

)

 

 

1,971

 

 

 

(12,432

)

Changes in hedging activities, net

 

 

(8,387

)

 

 

(16,286

)

 

 

7,899

 

Changes in other assets, net

 

 

(2,377

)

 

 

(12,088

)

 

 

9,711

 

Changes in accounts payable, net

 

 

31,214

 

 

 

(3,798

)

 

 

35,012

 

Changes in other accrued liabilities, net

 

 

14,225

 

 

 

943

 

 

 

13,282

 

Qualified pension plan contributions

 

 

(10,000

)

 

 

(12,999

)

 

 

2,999

 

Net changes in working capital and pension contributions

 

$

(5,496

)

 

$

(49,130

)

 

$

43,634

 

The pension and postretirement plan income decreased from the forty weeks ended October 4, 2014 to the forty weeks ended October 10, 2015 due to the performance of the plan’s assets during fiscal 2014 and the new mortality tables which increased our pension benefit obligations at the end of our fiscal 2014. Other non-cash items include non-cash interest expense for the amortization of debt discounts and deferred financing costs and gains or losses on the sale of assets.

The changes in accounts receivable and inventories are described above and were due to sales increases. Hedging activities change from market movements that affect the fair value and required collateral of positions and the timing and recognition of deferred gains or losses. The other assets and accrued liabilities changes are from changes in income tax receivable balances, deferred tax liabilities, accrued interest and accrued employee costs (including accrued compensation for our formula driven, performance-based cash bonus program).

The company’s derivative instruments contained no credit-risk-related contingent features at October 10, 2015. As of October 10, 2015 and January 3, 2015, the company had $17.2 million and $16.1 million, respectively, recorded in other current assets representing collateral from or with counterparties for hedged positions.

We contributed $10.0 million to our qualified pension plans during the forty weeks ended October 10, 2015 and we do not expect to make any additional contributions to these plans this fiscal year.  We do expect to pay an additional $0.2 million in nonqualified pension benefits from corporate assets during the fourth quarter of fiscal 2015. The contributions to qualified pension plans were discretionary.  The company believes its cash flow and balance sheet will allow it to fund future pension needs without adversely affecting the business strategy of the company.

During the first quarter of fiscal 2015, the company paid $16.4 million, including our share of employment taxes and deferred compensation contributions, relating to its formula-driven, performance-based cash bonus program earned during fiscal 2014. An additional $1.5 million for our share of employment taxes on the vesting of the performance-contingent restricted stock award was also paid during the first quarter of fiscal 2015.  We paid $24.7 million during the first quarter of 2014 for the performance-based cash bonus program earned during fiscal 2013.

46


Cash Flows Disbursed for Investing Activities. The table below presents net cash disbursed for investing activities for the forty weeks ended October 10, 2015 and October 4, 2014 (amounts in thousands):

 

 

For the Forty Weeks Ended

 

 

 

 

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

Change

 

Purchase of property, plant, and equipment

 

$

(61,258

)

 

$

(58,564

)

 

$

(2,694

)

Repurchase of independent distributor territories

 

 

(16,255

)

 

 

(14,845

)

 

 

(1,410

)

Principal payments from notes receivable

 

 

19,916

 

 

 

17,436

 

 

 

2,480

 

Acquisition of businesses, net of cash acquired

 

 

(280,848

)

 

 

 

 

 

(280,848

)

Contingently refundable consideration

 

 

 

 

 

7,500

 

 

 

(7,500

)

Acquisition of intangible assets

 

 

(5,000

)

 

 

 

 

 

(5,000

)

Proceeds from sale of property, plant and equipment

 

 

10,347

 

 

 

18,164

 

 

 

(7,817

)

Net cash disbursed for investing activities

 

$

(333,098

)

 

$

(30,309

)

 

$

(302,789

)

Net cash disbursed for investing activities included the DKB acquisition, net of cash acquired, of $280.8 million and the Roman Meal trademark acquisition of $5.0 million in the first quarter of fiscal 2015. Capital expenditures for the DSD Segment and Warehouse Segment were $50.1 million and $6.7 million, respectively. The company currently estimates capital expenditures of approximately $85.0 million to $95.0 million on a consolidated basis during fiscal 2015. There were more asset sales from assets currently classified as held for sale during the current period as compared to the prior comparable period.

Cash Flows Provided by (Disbursed for) Financing Activities. The table below presents net cash disbursed for financing activities for the forty weeks ended October 10, 2015 and October 4, 2014 (amounts in thousands):

 

 

For the Forty Weeks Ended

 

 

 

 

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

Change

 

Dividends paid

 

$

(89,672

)

 

$

(74,493

)

 

$

(15,179

)

Exercise of stock options, including windfall tax benefit

 

 

27,313

 

 

 

24,235

 

 

 

3,078

 

Payment of debt issuance costs and financing fees

 

 

(602

)

 

 

(577

)

 

 

(25

)

Stock repurchases

 

 

(6,858

)

 

 

(19,791

)

 

 

12,933

 

Change in bank overdrafts

 

 

(10,868

)

 

 

(3,002

)

 

 

(7,866

)

Net debt and capital lease obligations changes

 

 

134,500

 

 

 

(116,760

)

 

 

251,260

 

Net cash provided by (disbursed for) financing activities

 

$

53,813

 

 

$

(190,388

)

 

$

244,201

 

Our dividends paid increased due to an increased dividend payout rate. While there are no requirements to increase the dividend payout, we have shown a recent historical trend to do so. Should this trend continue in the future, we will have additional working capital needs to meet these increased payouts.  Stock option exercises and the associated tax windfall benefit increased due to more exercises in the current fiscal year as compared to the same period in the prior year. As of October 10, 2015 there were nonqualified stock option grants of 4.5 million shares that were exercisable. These have a remaining contractual life of approximately 1.63 years and a weighted average exercise price of $10.96 per share. At this time, it is expected that these shares will be exercised before the contractual term expires and they may provide an increase to the cash provided by financing activities.

Stock repurchase decisions are made based on our stock price, our belief of relative value, and our cash projections at any given time. Payments for debt issuance costs and financing fees increased because we incurred fees of $0.6 million for amending our accounts receivable securitization facility and unsecured credit facility, as described below. The change in bank overdraft was a function of our cash receipts at the end of fiscal 2014. Our cash objective is to minimize cash on hand by using the credit facility described below. The net debt obligations increased primarily because we drew down on our facilities to fund the DKB acquisition, net of the repayments on our new term loan and our credit facilities.

The credit facility is variable rate debt, as described below. In periods of rising interest rates the cost of using the credit facility will become more expensive and increase our interest expense. The stated interest rate of the notes will not change. Therefore, draw downs on the credit facility provide us the greatest direct exposure to rising rates. In addition, if interest rates do increase it will make the cost of raising funds more expensive. Considering our current debt obligations, an environment of rising rates could materially affect our Condensed Consolidated Statements of Income.

Additional liquidity items are discussed below for context.

Accounts Receivable Securitization Facility, New Term Loan, Senior Notes, and Credit Facility

Accounts Receivable Securitization Facility. On July 17, 2013, the company entered into an accounts receivable securitization facility (the “facility”). On August 7, 2014, the company entered into an amendment to the facility. The amendment (i) increased the

47


revolving commitments under the facility to $200.0 million from $150.0 million, (ii) extended the term one year to July 17, 2016, and (iii) made certain other conforming changes. On December 17, 2014, the company executed a second amendment to the facility to add a bank to the lending group. The original commitment amount was split between the original lender and the new lender in the proportion of 62.5% for the original lender and 37.5% for the new lender. This modification, which was accounted for as an extinguishment of the debt, resulted in a charge of $0.1 million, or 37.5%, of the unamortized financing costs. On August 20, 2015, the company executed a third amendment to the facility to extend the term to August 11, 2017 and to add a leverage pricing grid.  This amendment was accounted for as a modification. Under the facility, a wholly-owned, bankruptcy-remote subsidiary purchases, on an ongoing basis, substantially all trade receivables. As borrowings are made under the facility, the subsidiary pledges the receivables as collateral. In the event of liquidation of the subsidiary, its creditors would be entitled to satisfy their claims from the subsidiary’s pledged receivables prior to distributions of collections to the company. We include the subsidiary in our Condensed Consolidated Financial Statements. The facility contains certain customary representations and warranties, affirmative and negative covenants, and events of default. As of October 10, 2015, there were $170.0 million outstanding under the facility compared to no amounts outstanding as of January 3, 2015.  As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the facility. On October 10, 2015, the company had $0.9 million available under its facility for working capital and general corporate purposes.  Amounts available for withdrawal under the facility are determined as the lesser of the total commitments and a formula derived amount based on qualifying trade receivables.

Optional principal repayments may be made at any time without premium or penalty. Interest is due two days after our reporting periods end in arrears on the outstanding borrowings and is computed as the cost of funds rate plus an applicable margin of 70 basis points. An unused fee of 25 basis points is applicable on the unused commitment at each reporting period. The company paid financing costs of $0.8 million in connection with the facility at the time we entered into the facility, which are being amortized over the life of the facility. During fiscal 2014, we incurred $0.2 million in financing costs with the first and second amendments. An additional $0.2 million in financing costs was paid during fiscal 2015 for the second and third amendments.

New Term Loan. We entered into a senior unsecured delayed-draw term facility (the “new term loan”) on April 5, 2013 with a commitment of up to $300.0 million. The company drew down the full amount of the new term loan on July 18, 2013 (the “borrowing date”).

The new term loan amortizes in quarterly installments based on an increasing annual percentage. The first payment was due and payable on June 30, 2013 (the last business day of the first calendar quarter ending after the borrowing date), quarterly payments are due on the last business day of each successive calendar quarter and all remaining outstanding principal is due and payable on the fifth anniversary of the borrowing date. The table below presents the principal payment amounts remaining under the new term loan as of October 10, 2015 (amounts in thousands):

Fiscal Year

 

Payments

 

Remainder of 2015

 

$

7,500

 

2016

 

$

67,500

 

2017

 

$

112,500

 

2018

 

$

60,000

 

On February 14, 2014, we entered into an amendment to the new term loan, which was accounted for as a modification of the debt, favorably reduced the interest rates described below from those entered into originally on April 5, 2013. Voluntary prepayments on the new term loan may be made without premium or penalty. Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The applicable margin ranges from 0.00% to 1.25% for base rate loans and from 1.00% to 2.25% for Eurodollar loans, and is based on the company’s leverage ratio. Interest on base rate loans is payable quarterly in arrears on the last business day of each calendar quarter. Interest on Eurodollar loans is payable in arrears at the end of the interest period and every three months in the case of interest periods in excess of three months. The company paid financing costs of $1.7 million in connection with the new term loan, which are being amortized over the life of the new term loan. A commitment fee of 20 basis points on the daily undrawn portion of the lenders’ commitments commenced on May 1, 2013 and continued until the borrowing date, when the company borrowed the available $300.0 million for the acquisition of certain Hostess Brands, Inc. bread assets. The new term loan is subject to customary restrictive covenants, including certain limitations on liens and significant acquisitions and financial covenants regarding minimum interest coverage ratio and maximum leverage ratio. The February 14, 2014 amendment cost $0.3 million and is being amortized over the remaining term. As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the new term loan.

Senior Notes. On April 3, 2012, the company issued $400.0 million of senior notes. The company pays semiannual interest on the notes on each April 1 and October 1, beginning on October 1, 2012, and the notes will mature on April 1, 2022. The notes bear interest at 4.375% per annum. On any date prior to January 1, 2022, the company may redeem some or all of the notes at a price equal to the greater of (1) 100% of the principal amount of the notes redeemed and (2) a “make-whole” amount plus, in each case, accrued and unpaid interest. The make-whole amount is equal to the sum of the present values of the remaining scheduled payments of principal thereof (not including any interest accrued thereon to, but not including, the date of redemption), discounted to the date of

48


redemption on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the treasury rate (as defined in the indenture governing the notes), plus 35 basis points, plus in each case, unpaid interest accrued thereon to, but not including, the date of redemption. At any time on or after January 1, 2022, the company may redeem some or all of the notes at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest. If the company experiences a “change of control triggering event” (which involves a change of control of the company and related rating of the notes below investment grade), it is required to offer to purchase the notes at a purchase price equal to 101% of the principal amount, plus accrued and unpaid interest thereon unless the company exercised its option to redeem the notes in whole. The notes are also subject to customary restrictive covenants, including certain limitations on liens and sale and leaseback transactions.

The face value of the notes is $400.0 million and the current discount on the notes is $0.6 million. The company paid issuance costs (including underwriting fees and legal fees) for issuing the notes of $3.9 million. The issuance costs and the debt discount are being amortized to interest expense over the term of the notes. As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the indenture governing the notes.

Credit Facility. On April 21, 2015, the company amended its senior unsecured credit facility (the “credit facility”) to extend the term to April 21, 2020, reduce the applicable margin on base rate and Eurodollar loans and reduce the facility fees, described below. The amendment was accounted for as a modification of the debt. The credit facility is a five-year, $500.0 million senior unsecured revolving loan facility. The credit facility contains a provision that permits Flowers to request up to $200.0 million in additional revolving commitments, for a total of up to $700.0 million, subject to the satisfaction of certain conditions. Proceeds from the credit facility may be used for working capital and general corporate purposes, including capital expenditures, acquisition financing, refinancing of indebtedness, dividends and share repurchases. The credit facility includes certain customary restrictions, which, among other things, require maintenance of financial covenants and limit encumbrance of assets and creation of indebtedness. Restrictive financial covenants include such ratios as a minimum interest coverage ratio and a maximum leverage ratio. The company believes that, given its current cash position, its cash flow from operating activities and its available credit capacity, it can comply with the current terms of the amended credit facility and can meet presently foreseeable financial requirements. As of October 10, 2015 and January 3, 2015, the company was in compliance with all restrictive covenants under the credit facility.

Interest is due quarterly in arrears on any outstanding borrowings at a customary Eurodollar rate or the base rate plus applicable margin. The underlying rate is defined as rates offered in the interbank Eurodollar market, or the higher of the prime lending rate or the federal funds rate plus 0.50%, with a floor rate defined by the one-month interbank Eurodollar market rate plus 1.00%. The applicable margin ranges from 0.0% to 0.50% for base rate loans and from 0.70% to 1.50% for Eurodollar loans. In addition, a facility fee ranging from 0.05% to 0.25% is due quarterly on all commitments under the credit facility. Both the interest margin and the facility fee are based on the company’s leverage ratio. The company paid additional financing costs of $0.4 million in connection with the April 21, 2015 amendment of the credit facility, which, in addition to the remaining balance of the original $1.3 million in financing costs, is being amortized over the life of the credit facility.  The company recognized $0.1 million in financing costs for the modification at the time of the April 21, 2015 amendment.

At October 10, 2015, there was $40.0 million outstanding under the credit facility.  There were $53.0 million in outstanding borrowings under the credit facility at January 3, 2015.  The highest outstanding daily balance during the forty weeks ended October 10, 2015 was $75.0 million and the lowest outstanding balance was zero.  Amounts outstanding under the credit facility vary daily. Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions which are part of the company’s overall risk management strategy as discussed in Note 8, Derivative Financial Instruments. During the forty weeks ended October 10, 2015, the company borrowed $436.0 million in revolving borrowings under the credit facility and repaid $449.0 million in revolving borrowings. The amount available under the credit facility is reduced by $16.9 million for letters of credit. On October 10, 2015, the company had $443.1 million available under its credit facility for working capital and general corporate purposes.

Credit Ratings.    Currently, the company’s credit ratings by Fitch Ratings, Moody’s Investors Service, and Standard & Poor’s are BBB, Baa2, and BBB (Standard & Poor’s upgraded the company from a BBB- credit rating on September 16, 2015), respectively. Changes in the company’s credit ratings do not trigger a change in the company’s available borrowings or costs under the facility, new term loan, senior notes, and credit facility, but could affect future credit availability and cost.

Uses of Cash

On October 13, 2015, subsequent to our third quarter ended October 10, 2015, we completed the acquisition of Alpine, a family-owned producer of certified organic and all-natural breads in the U.S., for approximately $108.0 million in cash and the issuance of 481,540 shares of our common stock.  

We completed the DKB acquisition on September 12, 2015, which required approximately $281.7 million in cash inclusive of payments for certain tax benefits (excluding acquisition-related costs).  This transaction was financed with cash on hand, funds available under the facility and funds available under the credit facility.

49


On August 18, 2015 the Board of Directors declared a dividend of $0.145 per share on the company’s common stock that was paid on September 15, 2015 to shareholders of record on September 1, 2015. The dividend payment was $30.5 million. On June 5, 2015, the Board of Directors declared a dividend of $0.145 per share on the company’s common stock that was paid on July 2, 2015 to shareholders of record on June 19, 2015.  This dividend payment was $30.5 million. On February 20, 2015, the Board of Directors declared a dividend of $0.1325 per share on the company’s common stock that was paid on March 20, 2015 to shareholders of record on March 6, 2015. This dividend payment was $27.8 million.  Dividends of $0.9 million were paid at the time of vesting of our performance-contingent restricted stock award and at issuance of deferred compensation shares.

Our Board of Directors has approved a plan that authorizes share repurchases of up to 67.5 million shares of the company’s common stock. At the Board of Directors meeting in November 2014, the Board increased the company’s share repurchase authorization by 7.1 million shares to a total of 74.6 million shares. Under the plan, the company may repurchase its common stock in open market or privately negotiated transactions at such times and at such prices as determined to be in the company’s best interest. These purchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors. During the forty weeks ended October 10, 2015, 0.3 million shares, at a cost of $6.9 million, of the company’s common stock were purchased under the plan. From the inception of the plan through October 10, 2015, 60.9 million shares, at a cost of $504.1 million, have been purchased.

During the first quarter of fiscal 2015, the company paid $16.4 million, including our share of employment taxes, in performance-based cash awards under the company’s bonus plan.  An additional $1.5 million for our share of employment taxes on the vesting of the performance-contingent restricted stock award were also paid during the first quarter.

During the forty weeks ended October 10, 2015, the company contributed a total of $10.0 million to our qualified pension plans. We do not expect to make any additional contributions to these plans during the remainder of fiscal 2015.


50


Accounting Pronouncements Not Yet Adopted

In May 2014, the Financial Accounting Standards Board (the “FASB”) issued guidance for recognizing revenue in contracts with customers. This guidance requires entities to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. There are five steps outlined in the guidance to achieve this core principle. This guidance was originally effective January 1, 2017 the first day of our fiscal 2017.  In July 2015, the FASB issued a deferral for one year making the effective date December 31, 2017, the first day of our fiscal 2018.  Early application is permitted but not before January 1, 2017.  The standard permits the use of either the modified retrospective or cumulative effect transition method.  We are in the process of determining the effect this guidance will have on our Condensed Consolidated Financial Statements and which transition method we will apply.  

In April 2015, the FASB issued guidance to simplify the presentation of debt issuance costs.  This guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of that debt liability, consistent with debt discount presentation.  This guidance is effective for financial statements for fiscal years beginning after December 15, 2015, and interim periods within those years.  This guidance is applied on a retrospective basis at adoption and the disclosures for a change in an accounting principle apply.  Earlier application is permitted.  Based on the balances as of October 10, 2015, the adoption of this guidance will require us to reclassify $4.0 million of unamortized debt issuance costs from other long term assets to long term debt.

In April 2015, the FASB issued guidance to provide a practical expedient permitting applicable entities to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year.  This guidance is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.  Earlier application is permitted.  The company does not anticipate this guidance having a material impact on our Condensed Consolidated Financial Statements.

In May 2015, the FASB issued guidance to remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share expedient.  The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient.  These disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient.  This guidance is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.  These are to be applied retrospectively to all periods presented.  Earlier adoption is permitted.  The company is still analyzing the potential impact of this guidance on the company’s Condensed Consolidated Financial Statements.  

In July 2015, the FASB issued guidance that entities should measure inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.  This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. This guidance shall be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period.  The company is still analyzing the potential impact of this guidance on the company’s Condensed Consolidated Financial Statements.

In September 2015, the FASB issued guidance that entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized.  This update requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined.  This update also requires that an entity present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date.  This guidance is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years.  This is applied prospectively to adjustments to provisional amounts that occur after the effective date of the guidance.  The potential impact of the guidance on the company’s Condensed Consolidated Financial Statements will only be known after a measurement period adjustment for an acquisition is recognized.  There will be a potential impact as long as our purchase price allocation remains preliminary at the end of the reporting period.  

We have reviewed other recently issued accounting pronouncements and concluded that they are either not applicable to our business or that no material effect is expected as a result of future adoption.

 

 

51


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The company uses derivative financial instruments as part of an overall strategy to manage market risk. The company uses forward, futures, swap and option contracts to hedge existing or future exposure to changes in interest rates and commodity prices. The company does not enter into these derivative financial instruments for trading or speculative purposes. If actual market conditions are less favorable than those anticipated, raw material prices could increase significantly, adversely affecting the margins from the sale of our products.

COMMODITY PRICE RISK

The company enters into commodity forward, futures and option contracts and swap agreements for wheat and, to a lesser extent, other commodities in an effort to provide a predictable and consistent commodity price and thereby reduce the impact of market volatility in its raw material and packaging prices. As of October 10, 2015, the company’s hedge portfolio contained commodity derivatives with a fair value (liability) of $(11.1) million. Of this fair value, $(8.0) million is based on quoted market prices and $(3.1) million is based on models and other valuation methods. Approximately $(0.6) million of this fair value relates to instruments that will be utilized in fiscal 2015, $(10.6) million that will be utilized in fiscal 2016, and $0.1 million that will be utilized in fiscal 2017.

A sensitivity analysis has been prepared to quantify the company’s potential exposure to commodity price risk with respect to the derivative portfolio. Based on the company’s derivative portfolio as of October 10, 2015, a hypothetical ten percent increase (decrease) in commodity prices would increase (decrease) the fair value of the derivative portfolio by $10.3 million. The analysis disregards changes in the exposures inherent in the underlying hedged items; however, the company expects that any increase (decrease) in fair value of the portfolio would be substantially offset by increases (decreases) in raw material and packaging prices.

 

 

ITEM 4. CONTROLS AND PROCEDURES

Management’s Evaluation of Disclosure Controls and Procedures

We have established and maintain a system of disclosure controls and procedures that are designed to ensure that material information relating to the company, which is required to be timely disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is accumulated and communicated to management in a timely fashion and is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.

 

Under the supervision and with the participation of our management, including our CEO, CFO and CAO, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation and as of the end of the period covered by this report, the CEO, CFO and CAO concluded that the company’s disclosure controls and procedures were effective to allow timely decisions regarding disclosure in its reports that the company files or submits to the SEC under the Exchange Act.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter ended October 10, 2015 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

52


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The company and its subsidiaries from time to time are parties to, or targets of, lawsuits, claims, investigations and proceedings, which are being handled and defended in the ordinary course of business. While the company is unable to predict the outcome of these matters, it believes, based upon currently available facts, that it is remote that the ultimate resolution of any such pending matters will have a material adverse effect on its overall financial condition, results of operations or cash flows in the future. However, adverse developments could negatively impact earnings in a particular future fiscal period.

The company’s facilities are subject to various federal, state and local laws and regulations regarding the discharge of material into the environment and the protection of the environment in other ways. The company is not a party to any material proceedings arising under these regulations. The company believes that compliance with existing environmental laws and regulations will not materially affect the consolidated financial condition, results of operations, cash flows or the competitive position of the company. The company believes it is currently in substantial compliance with all material environmental regulations affecting the company and its properties.

On September 12, 2012, a complaint was filed in the U.S. District Court for the Western District of North Carolina (Charlotte Division) by Scott Rehberg, Willard Allen Riley and Mario Ronchetti against the company and its subsidiary, Flowers Baking Company of Jamestown, LLC. Plaintiffs are or were distributors of our Jamestown subsidiary who contend they were misclassified as independent contractors. The action sought class certification on behalf of a class comprised of independent distributors of our Jamestown subsidiary who are classified as independent contractors. In March 2013, the court conditionally certified the class action for claims under the Fair Labor Standards Act (“FLSA”). On March 23, 2015, the court re-affirmed its FLSA certification decision and also certified claims under state law.

At this time, the company is also aware of ten other complaints alleging misclassification claims that have been filed. The company and/or its respective subsidiaries are vigorously defending these lawsuits. Given the stage of the complaints and the claims and issues presented, the company cannot reasonably estimate at this time the possible loss or range of loss, if any, that may arise from the unresolved lawsuits.

ITEM 1A. RISK FACTORS

Please refer to Part I, Item 1A., Risk Factors, in the company’s Annual Report on Form 10-K for the year ended January 3, 2015 and Part II, Item 1A., Risk Factors, in the company’s Quarterly Report on Form 10-Q for the quarter ended April 25, 2015 for information regarding factors that could affect the company’s results of operations, financial condition and liquidity.

ITEM 6. EXHIBITS

Exhibits filed as part of this report are listed in the Exhibit Index attached hereto.

 

 

53


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

FLOWERS FOODS, INC.

 

By:

 

/s/ ALLEN L. SHIVER

Name:

 

Allen L. Shiver

Title:

 

President and Chief Executive Officer

 

By:

 

/s/ R. STEVE KINSEY

Name:

 

R. Steve Kinsey

Title:

 

Executive Vice President and

Chief Financial Officer

 

By:

 

/s/ KARYL H. LAUDER

Name:

 

Karyl H. Lauder

Title:

 

Senior Vice President and

Chief Accounting Officer

Date: November 12, 2015

 

 

54


EXHIBIT INDEX

 

 

 

 

 

 

 

 

Exhibit

 

 

 

 

Name of Exhibit

No

 

 

 

 

 

2.1

 

 

 

Distribution Agreement, dated as of October 26, 2000, by and between Flowers Industries, Inc. and Flowers Foods, Inc. (Incorporated by reference to Exhibit 2.1 to Flowers Foods’ Registration Statement on Form 10, dated December 1, 2000, File No. 1-16247).

2.2

 

 

 

Amendment No. 1 to Distribution Agreement, dated as of March 12, 2001, by and between Flowers Industries, Inc. and Flowers Foods, Inc. (Incorporated by reference to Exhibit 2.2 to Flowers Foods’ Annual Report on Form 10-K, dated March 30, 2001, File No. 1-16247).

2.3

 

 

 

Acquisition Agreement, dated as of May 31, 2012, by and among Flowers Foods, Inc., Lobsterco I, LLC, Lepage Bakeries, Inc., RAL, Inc., Bakeast Company, Bakeast Holdings, Inc., and the equity holders named therein (Incorporated by reference to Exhibit 2.1 to Flowers Foods’ Current Report on Form 8-K, dated June 1, 2012, File No. 1-16247).

2.4

 

 

 

Agreement and Plan of Merger, dated as of May 31, 2012, by and among Flowers Foods, Inc., Lobsterco II, LLC, Aarow Leasing, Inc., The Everest Company, Incorporated and the shareholders named therein (Incorporated by reference to Exhibit 2.2 to Flowers Foods’ Current Report on Form 8-K, dated June 1, 2012, File No. 1-16247).

2.5

 

 

 

Asset Purchase Agreement, dated as of January 11, 2013, by and among Hostess Brands, Inc., Interstate Brands Corporation, IBC Sales Corporation, Flowers Foods, Inc. and FBC Georgia, LLC (Incorporated by reference to Exhibit 2.1 to Flowers Foods’ Current Report on Form 8-K, dated January 14, 2013, File No. 1-16247).

2.6

 

**

 

Stock Purchase Agreement, dated as of August 12, 2015, by and among Flowers Foods, Inc., AVB, Inc., Goode Seed Holdings, LLC, Goode Seed Co-Invest, LLC, Glenn Dahl, trustee of the Glenn Dahl Family Trust, U/A/D November 28, 2012, David J. Dahl, trustee of the David Dahl Family Trust, U/A/D May 1, 2012, Shobi L. Dahl, trustee of the Shobi Dahl Family Trust, U/A/D, December 16, 2011, and Flowers Bakeries, LLC.

3.1

 

 

 

Restated Articles of Incorporation of Flowers Foods, Inc., as amended through June 5, 2015 (Incorporated by reference to Exhibit 3.1 to Flowers Foods’ Current Report on Form 8-K, dated June 10, 2015, File No. 1-16247).

3.2

 

 

 

Amended and Restated Bylaws of Flowers Foods, Inc., as amended through June 5, 2015 (Incorporated by reference to Exhibit 3.2 to Flowers Foods’ Current Report on Form 8-K, dated June 10, 2015, File No. 1-16247).

4.1

 

 

 

Form of Share Certificate of Common Stock of Flowers Foods, Inc. (Incorporated by reference to Exhibit 4.1 to Flowers Foods’ Annual Report on Form 10-K, dated February 29, 2012, File No. 1-16247).

4.2

 

 

 

Form of Indenture (Incorporated by reference to Exhibit 4.6 to Flowers Foods’ Registration Statement on Form S-3, dated February 8, 2011, File No. 1-16247).

4.3

 

 

 

Form of Indenture (Incorporated by reference to Exhibit 4.1 to Flowers Foods’ Current Report on Form 8-K, dated March 29, 2012, File No. 1-16247).

4.4

 

 

 

Indenture, dated as of April 3, 2012, by and between Flowers Foods, Inc. and Wells Fargo Bank, National Association (Incorporated by reference to Exhibit 4.1 to Flowers Foods’ Current Report on Form 8-K, dated April 3, 2012, File No. 1-16247).

4.5

 

 

 

Officers’ Certificate pursuant to Section 2.02 of the Indenture (Incorporated by reference to Exhibit 4.2 to Flowers Foods’ Current Report on Form 8-K, dated April 3, 2012, File No. 1-16247).

4.6

 

 

 

Form of 4.375% Senior Notes due 2022 (Incorporated by reference to Exhibit 4.3 to Flowers Foods’ Current Report on Form 8-K, dated April 3, 2012, File No. 1-16247).

4.7

 

 

 

Registration Rights Agreement, dated as of July 21, 2012, by and among Flowers Foods, Inc. and the holders named therein (Incorporated by reference to Exhibit 4.1 to Flowers Foods’ Current Report on Form 8-K, dated July 23, 2012, File No. 1-16247).

4.8

 

 

 

Flowers Foods, Inc. 401(k) Retirement Savings Plan, as amended through December 17, 2013 (Incorporated by reference to Exhibit 4.1 to Flowers Foods’ Registration Statement on Form S-8, dated May 21, 2014, File No. 333-196125).

10.1

 

 

 

Amended and Restated Credit Agreement, dated as of May 20, 2011, by and among, Flowers Foods, Inc., the Lenders party thereto from time to time, Deutsche Bank AG New York Branch, as administrative agent, Bank of America, N.A., as syndication agent, and Coöperatieve Centrale Raiffeisen-Boerenleenbank, B.A., “Rabobank International,” New York Branch, Branch Banking & Trust Company and Regions Bank, as co-documentation agents (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated May 26, 2011, File No. 1-16247).

10.2

 

 

 

First Amendment to Amended and Restated Credit Agreement, dated as of November 16, 2012, by and among Flowers Foods, Inc., the Lenders party thereto and Deutsche Bank AG, New York Branch, as administrative agent (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated November 21, 2012, File No. 1-16247).

55


10.3

 

 

 

Second Amendment to Amended and Restated Credit Agreement, dated as of April 5, 2013, by and among Flowers Foods, Inc., the Lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent, swingline lender and issuing lender (Incorporated by reference to Exhibit 10.3 to Flowers Foods’ Current Report on Form 8-K, dated April 10, 2013, File No. 1-16247).

10.4

 

 

 

Third Amendment to Amended and Restated Credit Agreement, dated as of February 14, 2014, by and among Flowers Foods, Inc., the Lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent, swingline lender and issuing lender (Incorporated by reference to Exhibit 10.2 to Flowers Foods’ Current Report on Form 8-K, dated February 18, 2014, File No. 1-16247).

10.5

 

 

 

Fourth Amendment to Amended and Restated Credit Agreement, dated as of April 21, 2015, by and among Flowers Foods, Inc., the Lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent, swingline lender and issuing lender (Incorporated by reference to Exhibit 10.5 to Flowers Foods' Quarterly Report on Form 10-Q, dated May 28, 2015, File No. 1-16247)

10.6

 

 

 

Credit Agreement, dated as of April 5, 2013, by and among Flowers Foods, Inc., the lenders party thereto, Branch Banking and Trust Company, Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A., “Rabobank Nederland,” New York Branch, and Regions Bank, as co-documentation agents, Bank of America, N.A., as syndication agent, and Deutsche Bank AG New York Branch, as administrative agent (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated April 10, 2013, File No. 1-16247).

10.7

 

 

 

First Amendment to Credit Agreement, dated as of February 14, 2014, by and among Flowers Foods, Inc., the lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated February 18, 2014, File No. 1-16247).

10.8

 

 

 

Receivables Loan, Security and Servicing Agreement, dated as of July 17, 2013, by and among Flowers Finance II, LLC, Flowers Foods, Inc., as servicer, Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A., “Rabobank Nederland,” New York Branch, as administrative agent and facility agent, and certain financial institutions party thereto (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated July 22, 2013, File No. 1-16247).

10.9

 

 

 

First Amendment to Receivables Loan, Security and Servicing Agreement, dated as of August 7, 2014, by and among Flowers Finance II, LLC, Flowers Foods, Inc., as servicer, Nieuw Amsterdam Receivables Corporation and Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A., “Rabobank Nederland,” New York Branch, as administrative agent and facility agent (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated August 12, 2014, File No. 1-16247).

 

10.10

 

 

 

Second Amendment to Receivables Loan, Security and Servicing Agreement, dated as of December 17, 2014, by and among Flowers Finance II, LLC, Flowers Foods, Inc., as servicer, Nieuw Amsterdam Receivables Corporation and Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A., “Rabobank,” New York Branch, as administrative agent and facility agent. (Incorporated by reference to Exhibit 10.9 to Flowers Foods’ Annual Report on Form 10-K, dated February 25, 2015, File No. 1-16247).

 

10.11

 

*

 

Third Amendment to Receivables Loan, Security and Servicing Agreement, dated as of August 20, 2015, by and among Flowers Finance II, LLC, Flowers Foods, Inc., as servicer, Nieuw Amsterdam Receivables Corporation and Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A., “Rabobank,” New York Branch, as administrative agent and facility agent.

 

10.12

 

+

 

Flowers Foods, Inc. Retirement Plan No. 1, as amended and restated effective as of March 26, 2001 (Incorporated by reference to Exhibit 10.3 to Flowers Foods’ Annual Report on Form 10-K, dated March 30, 2001, File No. 1-16247).

 

10.13

 

+

 

Flowers Foods, Inc. 2001 Equity and Performance Incentive Plan, as amended and restated effective as of April 1, 2009 (Incorporated by reference to Annex A to Flowers Foods’ Proxy Statement on Schedule 14A, dated April 24, 2009, File No. 1-16247).

 

10.14

 

+

 

Flowers Foods, Inc. Stock Appreciation Rights Plan (Incorporated by reference to Exhibit 10.8 to Flowers Foods’ Annual Report on Form 10-K, dated March 29, 2002, File No. 1-16247).

 

10.15

 

+

 

Flowers Foods, Inc. Annual Executive Bonus Plan (Incorporated by reference to Annex B to Flowers Foods’ Proxy Statement on Schedule 14A, dated April 24, 2009, File No. 1-16247).

 

10.16

 

+

 

Flowers Foods, Inc. 2014 Omnibus Equity and Incentive Compensation Plan (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated May 27, 2014, File No. 1-16247).

 

10.17

 

+

 

Flowers Foods, Inc. Supplemental Executive Retirement Plan (Incorporated by reference to Exhibit 10.10 to Flowers Foods’ Annual Report on Form 10-K, dated March 29, 2002, File No. 1-16247).

 

10.18

 

+

 

Form of Indemnification Agreement, by and between Flowers Foods, Inc., certain executive officers and the directors of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.14 to Flowers Foods’ Annual Report on Form 10-K, dated March 28, 2003, File No. 1-16247).

 

10.19

 

+

 

Ninth Amendment to the Flowers Foods, Inc. Retirement Plan No. 1, dated as of November 7, 2005 (Incorporated by reference to Exhibit 10.15 to Flowers Foods’ Quarterly Report on Form 10-Q, dated November 17, 2005, File No. 1-16247).

56


 

10.20

 

+

 

Form of 2011 Nonqualified Stock Option Agreement by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.17 to Flowers Foods’ Annual Report on Form 10-K, dated February 23, 2011, File No. 1-16247).

 

10.21

 

+

 

Flowers Foods, Inc. Change of Control Plan, dated as of February 23, 2012 (Incorporated by reference to Exhibit 10.1 to Flowers Foods’ Current Report on Form 8-K, dated February 29, 2012, File No. 1-16247).

 

10.22

 

+

 

Form of 2012 Restricted Stock Agreement by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.16 to Flowers Foods’ Annual Report on Form 10-K, dated February 20, 2013, File No. 1-16247).

 

10.23

 

+

 

Form of 2013 Restricted Stock Agreement by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.17 to Flowers Foods’ Annual Report on Form 10-K, dated February 20, 2013, File No. 1-16247).

 

10.24

 

+

 

Form of 2014 Restricted Stock Agreement by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.19 to Flowers Foods’ Annual Report on Form 10-K, dated February 19, 2014, File No. 1-16247).

 

10.25

 

+

 

Form of 2014 Restricted Stock Agreement by and between Flowers Foods, Inc. and a certain executive officer of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.20 to Flowers Foods’ Annual Report on Form 10-K, dated February 19, 2014, File No. 1-16247).

 

10.26

 

+

 

Form of 2015 Restricted Stock Agreement by and between Flowers Foods, Inc. and certain executive officers of Flowers Foods, Inc. (Incorporated by reference to Exhibit 10.24 to Flowers Foods’ Annual Report on Form 10-K, dated February 25, 2015, File No. 1-16247).

31.1

 

*

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

*

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.3

 

*

 

Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32

 

*

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Allen L. Shiver, Chief Executive Officer, R. Steve Kinsey, Chief Financial Officer and Karyl H. Lauder, Chief Accounting Officer for the Quarter Ended October 10, 2015.

101.INS

 

*

 

XBRL Instance Document.

101.SCH

 

*

 

XBRL Taxonomy Extension Schema Linkbase.

101.CAL

 

*

 

XBRL Taxonomy Extension Calculation Linkbase.

101.DEF

 

*

 

XBRL Taxonomy Extension Definition Linkbase.

101.LAB

 

*

 

XBRL Taxonomy Extension Label Linkbase.

101.PRE

 

*

 

XBRL Taxonomy Extension Presentation Linkbase.

 

 

*

Filed herewith

**

Filed herewith; portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an application for confidential treatment pursuant to Rule 24B-2 promulgated under the Securities Exchange Act of 1934. Schedules to this exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K.  Flowers Foods, Inc. undertakes to furnish supplementary copies of any such omitted schedules upon request to the Securities and Exchange Commission.

+

Management contract or compensatory plan or arrangement

 

 

57