UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 29, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-16769
WEIGHT WATCHERS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Virginia |
|
11-6040273 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
675 Avenue of the Americas, 6th Floor, New York, New York 10010
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (212) 589-2700
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
Accelerated filer |
|
☐ |
|
|
|
|
|
|
Non-accelerated filer |
|
☐ |
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of common stock outstanding as of October 26, 2018 was 66,837,077.
WEIGHT WATCHERS INTERNATIONAL, INC.
TABLE OF CONTENTS
|
|
Page No. |
|||
|
|
|
|||
|
|
||||
|
|
|
|
||
Item 1. |
|
2 |
|||
|
|
|
|
||
|
Unaudited Consolidated Balance Sheets at September 29, 2018 and December 30, 2017 |
|
2 |
||
|
|
|
|
||
|
|
3 |
|||
|
|
|
|
||
|
|
4 |
|||
|
|
|
|
||
|
|
5 |
|||
|
|
|
|
||
|
|
6 |
|||
|
|
|
|||
|
23 |
||||
|
|
|
|
||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
24 |
||
|
|
|
|
||
Item 3. |
|
42 |
|||
|
|
|
|
||
Item 4. |
|
42 |
|||
|
|
|
|||
|
|
||||
|
|
|
|
||
Item 1. |
|
43 |
|||
|
|
|
|
||
Item 1A. |
|
43 |
|||
|
|
|
|
||
Item 2. |
|
43 |
|||
|
|
|
|
||
Item 3. |
|
43 |
|||
|
|
|
|
||
Item 4. |
|
43 |
|||
|
|
|
|
||
Item 5. |
|
43 |
|||
|
|
|
|
||
Item 6. |
|
44 |
|||
|
|
|
|||
|
45 |
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS AT
(IN THOUSANDS)
|
|
September 29, |
|
|
December 30, |
|
||
|
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
219,770 |
|
|
$ |
83,054 |
|
Receivables (net of allowances: September 29, 2018 - $1,786 and December 30, 2017 - $2,001) |
|
|
28,871 |
|
|
|
23,913 |
|
Inventories |
|
|
14,270 |
|
|
|
31,728 |
|
Prepaid income taxes |
|
|
39,950 |
|
|
|
43,488 |
|
Prepaid expenses and other current assets |
|
|
33,259 |
|
|
|
26,805 |
|
TOTAL CURRENT ASSETS |
|
|
336,120 |
|
|
|
208,988 |
|
Property and equipment, net |
|
|
49,811 |
|
|
|
47,978 |
|
Franchise rights acquired |
|
|
750,730 |
|
|
|
754,040 |
|
Goodwill |
|
|
154,697 |
|
|
|
156,281 |
|
Other intangible assets, net |
|
|
56,605 |
|
|
|
46,536 |
|
Deferred income taxes |
|
|
14,170 |
|
|
|
12,447 |
|
Other noncurrent assets |
|
|
19,370 |
|
|
|
19,730 |
|
TOTAL ASSETS |
|
$ |
1,381,503 |
|
|
$ |
1,246,000 |
|
LIABILITIES AND TOTAL DEFICIT |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Portion of long-term debt due within one year |
|
$ |
57,750 |
|
|
$ |
82,750 |
|
Accounts payable |
|
|
22,960 |
|
|
|
24,356 |
|
Salaries and wages payable |
|
|
58,119 |
|
|
|
62,179 |
|
Accrued marketing and advertising |
|
|
16,058 |
|
|
|
18,154 |
|
Accrued interest |
|
|
31,932 |
|
|
|
10,834 |
|
Other accrued liabilities |
|
|
66,843 |
|
|
|
58,251 |
|
Derivative payable |
|
|
0 |
|
|
|
12,171 |
|
Deferred revenue |
|
|
58,367 |
|
|
|
74,332 |
|
TOTAL CURRENT LIABILITIES |
|
|
312,029 |
|
|
|
343,027 |
|
Long-term debt, net |
|
|
1,687,464 |
|
|
|
1,740,612 |
|
Deferred income taxes |
|
|
206,070 |
|
|
|
143,591 |
|
Other |
|
|
17,213 |
|
|
|
30,289 |
|
TOTAL LIABILITIES |
|
|
2,222,776 |
|
|
|
2,257,519 |
|
Redeemable noncontrolling interest |
|
|
3,939 |
|
|
|
4,467 |
|
TOTAL DEFICIT |
|
|
|
|
|
|
|
|
Common stock, $0 par value; 1,000,000 shares authorized; 120,353 shares issued at September 29, 2018 and 118,947 shares issued at December 30, 2017 |
|
|
0 |
|
|
|
0 |
|
Treasury stock, at cost, 53,517 shares at September 29, 2018 and 54,258 shares at December 30, 2017 |
|
|
(3,180,015 |
) |
|
|
(3,208,836 |
) |
Retained earnings |
|
|
2,340,255 |
|
|
|
2,203,317 |
|
Accumulated other comprehensive loss |
|
|
(5,452 |
) |
|
|
(10,467 |
) |
TOTAL DEFICIT |
|
|
(845,212 |
) |
|
|
(1,015,986 |
) |
TOTAL LIABILITIES AND TOTAL DEFICIT |
|
$ |
1,381,503 |
|
|
$ |
1,246,000 |
|
The accompanying notes are an integral part of the consolidated financial statements.
2
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF NET INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 29, |
|
|
September 30, |
|
|
September 29, |
|
|
September 30, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Service revenues, net |
|
$ |
311,963 |
|
|
$ |
273,219 |
|
|
$ |
984,362 |
|
|
$ |
817,696 |
|
Product sales and other, net |
|
|
53,802 |
|
|
|
50,468 |
|
|
|
199,373 |
|
|
|
176,726 |
|
Revenues, net |
|
|
365,765 |
|
|
|
323,687 |
|
|
|
1,183,735 |
|
|
|
994,422 |
|
Cost of services |
|
|
122,357 |
|
|
|
118,073 |
|
|
|
390,296 |
|
|
|
363,284 |
|
Cost of product sales and other |
|
|
28,014 |
|
|
|
28,526 |
|
|
|
112,250 |
|
|
|
100,943 |
|
Cost of revenues |
|
|
150,371 |
|
|
|
146,599 |
|
|
|
502,546 |
|
|
|
464,227 |
|
Gross profit |
|
|
215,394 |
|
|
|
177,088 |
|
|
|
681,189 |
|
|
|
530,195 |
|
Marketing expenses |
|
|
35,515 |
|
|
|
30,310 |
|
|
|
189,855 |
|
|
|
158,707 |
|
Selling, general and administrative expenses |
|
|
61,019 |
|
|
|
55,400 |
|
|
|
182,696 |
|
|
|
153,671 |
|
Operating income |
|
|
118,860 |
|
|
|
91,378 |
|
|
|
308,638 |
|
|
|
217,817 |
|
Interest expense |
|
|
35,506 |
|
|
|
26,993 |
|
|
|
107,238 |
|
|
|
82,227 |
|
Other expense, net |
|
|
881 |
|
|
|
125 |
|
|
|
1,978 |
|
|
|
278 |
|
Gain on early extinguishment of debt |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1,554 |
) |
Income before income taxes |
|
|
82,473 |
|
|
|
64,260 |
|
|
|
199,422 |
|
|
|
136,866 |
|
Provision for income taxes |
|
|
12,374 |
|
|
|
19,593 |
|
|
|
19,580 |
|
|
|
36,457 |
|
Net income |
|
|
70,099 |
|
|
|
44,667 |
|
|
|
179,842 |
|
|
|
100,409 |
|
Net loss attributable to the noncontrolling interest |
|
|
33 |
|
|
|
52 |
|
|
|
122 |
|
|
|
135 |
|
Net income attributable to Weight Watchers International, Inc. |
|
$ |
70,132 |
|
|
$ |
44,719 |
|
|
$ |
179,964 |
|
|
$ |
100,544 |
|
Earnings Per Share attributable to Weight Watchers International, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.05 |
|
|
$ |
0.69 |
|
|
$ |
2.72 |
|
|
$ |
1.57 |
|
Diluted |
|
$ |
1.00 |
|
|
$ |
0.65 |
|
|
$ |
2.57 |
|
|
$ |
1.48 |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
66,701 |
|
|
|
64,463 |
|
|
|
66,074 |
|
|
|
64,237 |
|
Diluted |
|
|
70,331 |
|
|
|
68,686 |
|
|
|
70,117 |
|
|
|
67,939 |
|
The accompanying notes are an integral part of the consolidated financial statements.
3
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(IN THOUSANDS)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 29, |
|
|
September 30, |
|
|
September 29, |
|
|
September 30, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net income |
|
$ |
70,099 |
|
|
$ |
44,667 |
|
|
$ |
179,842 |
|
|
$ |
100,409 |
|
Other comprehensive gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
|
1,534 |
|
|
|
5,673 |
|
|
|
(5,695 |
) |
|
|
11,704 |
|
Income tax (expense) benefit on foreign currency translation gain (loss) |
|
|
(390 |
) |
|
|
(2,206 |
) |
|
|
1,443 |
|
|
|
(4,559 |
) |
Foreign currency translation gain (loss), net of taxes |
|
|
1,144 |
|
|
|
3,467 |
|
|
|
(4,252 |
) |
|
|
7,145 |
|
Gain on derivatives |
|
|
2,904 |
|
|
|
4,105 |
|
|
|
15,201 |
|
|
|
8,482 |
|
Income tax expense on gain on derivatives |
|
|
(736 |
) |
|
|
(1,601 |
) |
|
|
(3,855 |
) |
|
|
(3,308 |
) |
Gain on derivatives, net of taxes |
|
|
2,168 |
|
|
|
2,504 |
|
|
|
11,346 |
|
|
|
5,174 |
|
Total other comprehensive gain |
|
|
3,312 |
|
|
|
5,971 |
|
|
|
7,094 |
|
|
|
12,319 |
|
Comprehensive income |
|
|
73,411 |
|
|
|
50,638 |
|
|
|
186,936 |
|
|
|
112,728 |
|
Net loss attributable to the noncontrolling interest |
|
|
33 |
|
|
|
52 |
|
|
|
122 |
|
|
|
135 |
|
Foreign currency translation loss (gain), net of taxes attributable to the noncontrolling interest |
|
|
33 |
|
|
|
(113 |
) |
|
|
406 |
|
|
|
(72 |
) |
Comprehensive loss (income) attributable to the noncontrolling interest |
|
|
66 |
|
|
|
(61 |
) |
|
|
528 |
|
|
|
63 |
|
Comprehensive income attributable to Weight Watchers International, Inc. |
|
$ |
73,477 |
|
|
$ |
50,577 |
|
|
$ |
187,464 |
|
|
$ |
112,791 |
|
The accompanying notes are an integral part of the consolidated financial statements.
4
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
|
|
Nine Months Ended |
|
|||||
|
|
September 29, |
|
|
September 30, |
|
||
|
|
2018 |
|
|
2017 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
179,842 |
|
|
$ |
100,409 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
32,594 |
|
|
|
38,331 |
|
Amortization of deferred financing costs and debt discount |
|
|
6,330 |
|
|
|
4,292 |
|
Impairment of intangible and long-lived assets |
|
|
3 |
|
|
|
670 |
|
Write-off of net assets due to cessation of Spain operations |
|
|
0 |
|
|
|
70 |
|
Share-based compensation expense |
|
|
15,346 |
|
|
|
9,372 |
|
Deferred tax provision |
|
|
1,322 |
|
|
|
6,393 |
|
Allowance for doubtful accounts |
|
|
(68 |
) |
|
|
(775 |
) |
Reserve for inventory obsolescence |
|
|
6,146 |
|
|
|
6,280 |
|
Foreign currency exchange rate loss |
|
|
1,480 |
|
|
|
158 |
|
Gain on early extinguishment of debt |
|
|
0 |
|
|
|
(1,840 |
) |
Changes in cash due to: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(12,763 |
) |
|
|
6,768 |
|
Inventories |
|
|
11,888 |
|
|
|
4,821 |
|
Prepaid expenses |
|
|
2,535 |
|
|
|
9,711 |
|
Accounts payable |
|
|
(2,024 |
) |
|
|
(19,622 |
) |
Accrued liabilities |
|
|
16,634 |
|
|
|
(21,459 |
) |
Deferred revenue |
|
|
(12,465 |
) |
|
|
16,692 |
|
Other long term assets and liabilities, net |
|
|
(12,819 |
) |
|
|
5,907 |
|
Income taxes |
|
|
20,658 |
|
|
|
18,627 |
|
Cash provided by operating activities |
|
|
254,639 |
|
|
|
184,805 |
|
Investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(11,932 |
) |
|
|
(10,755 |
) |
Capitalized software expenditures |
|
|
(20,115 |
) |
|
|
(20,242 |
) |
Cash paid for acquisitions |
|
|
(3,063 |
) |
|
|
0 |
|
Other items, net |
|
|
(9,843 |
) |
|
|
(130 |
) |
Cash used for investing activities |
|
|
(44,953 |
) |
|
|
(31,127 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Net borrowings (payments) on revolver |
|
|
(25,000 |
) |
|
|
0 |
|
Payments on long-term debt |
|
|
(57,750 |
) |
|
|
(88,387 |
) |
Taxes paid related to net share settlement of equity awards |
|
|
(20,564 |
) |
|
|
(4,894 |
) |
Proceeds from stock options exercised |
|
|
32,610 |
|
|
|
4,925 |
|
Cash used for financing activities |
|
|
(70,704 |
) |
|
|
(88,356 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(2,266 |
) |
|
|
4,269 |
|
Net increase in cash and cash equivalents |
|
|
136,716 |
|
|
|
69,591 |
|
Cash and cash equivalents, beginning of period |
|
|
83,054 |
|
|
|
108,656 |
|
Cash and cash equivalents, end of period |
|
$ |
219,770 |
|
|
$ |
178,247 |
|
The accompanying notes are an integral part of the consolidated financial statements.
5
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT AMOUNTS)
1. |
Basis of Presentation |
The accompanying consolidated financial statements include the accounts of Weight Watchers International, Inc. and all of its subsidiaries. The terms “Company” and “WW” as used throughout these notes are used to indicate Weight Watchers International, Inc. and all of its operations consolidated for purposes of its financial statements. The Company’s “Digital” business refers to providing subscriptions to the Company’s digital offerings, including the Personal Coaching product. The Company’s “Digital + Studio” business refers to providing access to the Company’s weekly in-person workshops combined with the Company’s digital subscription product offerings to commitment plan subscribers. The “Digital + Studio” business also includes the provision of access to workshops for the Company’s “pay-as-you-go” members and other studio members.
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and include amounts that are based on management’s best estimates and judgments. While all available information has been considered, actual amounts could differ from those estimates. The consolidated financial statements include all of the Company’s majority-owned subsidiaries. All entities acquired, and any entity of which a majority interest was acquired, are included in the consolidated financial statements from the date of acquisition. All intercompany accounts and transactions have been eliminated in consolidation. The Company’s operating results for any interim period are not necessarily indicative of future or annual results. The consolidated financial statements are unaudited and, accordingly, they do not include all of the information necessary for a comprehensive presentation of results of operations, financial position and cash flow activity required by GAAP for complete financial statements but, in the opinion of management, reflect all adjustments including those of a normal recurring nature necessary for a fair statement of the interim results presented.
These statements should be read in conjunction with the Company’s Annual Report on Form 10-K for fiscal 2017 filed on February 28, 2018, which includes additional information about the Company, its results of operations, its financial position and its cash flows.
2. |
Recently Issued Accounting Standards |
In February 2016, the Financial Accounting Standards Board (the “FASB”) issued updated guidance regarding leases, requiring lessees to recognize a right-of-use asset and a lease liability on the balance sheet for all leases with the exception of short-term leases. For lessees, leases will continue to be classified as either operating or finance leases in the income statement. Lessor accounting is similar to the current model but will be updated to align with certain changes to the lessee model. Lessors will continue to classify leases as operating, direct financing or sales-type leases. The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. In July 2018, the FASB issued updated guidance by providing an entity with an additional and optional transition method to adopt the new lease guidance. The modified retrospective transition approach requires application of the new guidance at the beginning of the earliest comparative period presented and the optional transition method permits an entity to apply the guidance at the adoption date. The updated guidance is effective for the Company beginning in the first quarter of fiscal 2019. While the Company is still evaluating the impact that the adoption of this guidance will have on the consolidated financial statements and related disclosures of the Company, the Company currently expects that most of its operating leases will be subject to the updated guidance and that this guidance will have a material impact on its consolidated balance sheet.
For a discussion of the Company’s other significant accounting policies, see “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for fiscal 2017. For a discussion of accounting standards adopted in the current period, see Note 3.
3. |
Accounting Standards Adopted in Current Year |
In March 2016, the FASB issued updated guidance on revenue from contracts with customers, which is intended to clarify the implementation guidance on principal versus agent considerations. The amendments in this update do not change the core principle of the guidance, but are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations by including indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to the customer. In April 2016, the FASB issued updated guidance on revenue from contracts with customers, which is intended to clarify guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. In May 2016, the FASB issued updated guidance on revenue from contracts with customers, which is intended to provide narrow scope guidance and practical expedients contained in the new revenue standard. In December 2016, the FASB issued updated guidance on revenue from contracts with customers for technical corrections and improvements on narrow
6
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT AMOUNTS)
aspects within the original and amended guidance. The amendments in these updates are effective for annual periods beginning after December 15, 2017 and interim periods within those fiscal years, with early adoption permitted. On the first day of the first quarter of fiscal 2018, the Company adopted the updated guidance on revenue from contracts with customers on a modified retrospective basis. See Note 4 for further details.
In October 2016, the FASB issued updated guidance on intra-equity transfers of assets other than inventory which is intended to improve the accounting for income tax consequences by eliminating the deferral of tax effects of intra-entity asset transfers other than inventory within the consolidated entity. The current guidance to defer the recognition of any tax impact on the transfer of inventory within the consolidated entity until it is sold to a third party remains unaffected. The updated guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those fiscal years, with early adoption permitted. The updated guidance must be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company adopted this guidance the first day of the first quarter of 2018, and as a result, recorded a net deferred tax liability with a corresponding cumulative adjustment to decrease retained earnings of $48,624 associated with an intra-entity transfer of certain intellectual property rights related to the Company’s non-U.S. business to its Canadian entity. Before the 2017 Tax Act was passed, the Company’s position was that this transaction was net neutral from a tax perspective and therefore a cumulative effect entry might not be required. However, after further analysis of the new tax law during the first quarter of 2018, the Company concluded an entry to retained earnings was necessary.
In February 2018, the FASB issued updated guidance on tax effects of items within accumulated other comprehensive income resulting from Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”). This update eliminates the stranded tax effects from the Act and permits a company to make an accounting policy election to reclassify those effects from accumulated other comprehensive income (“AOCI”) to retained earnings. The updated guidance is effective for the Company beginning in the first quarter of fiscal 2019 and early adoption is permitted. The Company adopted this guidance the first day of the first quarter of fiscal 2018, and the election was made to reclassify the income tax effects of the 2017 Tax Act from accumulated other comprehensive loss to retained earnings, resulting in a $2,485 increase to retained earnings in the consolidated balance sheet. There were no other income tax effects related to the application of the 2017 Tax Act with the adoption of this updated guidance.
In March 2018, the FASB issued guidance pursuant to the amendments issued by the staff of the U.S. Securities and Exchange Commission. The amendments provide guidance on when to record and disclose provisional amounts for certain income tax effects of the 2017 Tax Act. The amendments also require any provisional amounts or subsequent adjustments to be included in net income from continuing operations. Additionally, this guidance discusses required disclosures that an entity must make with regard to the 2017 Tax Act. This guidance is effective immediately as new information is available to adjust provisional amounts that were previously recorded. The Company adopted this guidance the first day of the first quarter of fiscal 2018 and will continue to evaluate indicators that may give rise to a change in our tax provision as a result of the 2017 Tax Act. See Note 10 for additional information on the 2017 Tax Act.
In June 2018, the FASB issued updated guidance regarding share-based payment transactions for acquiring goods and services from nonemployees. The updated guidance applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted, but no earlier than an entity’s adoption date of the revenue guidance. The updated guidance is effective for the Company beginning in the first quarter of fiscal 2019. The Company early adopted this guidance during the third quarter of 2018. The adoption of this guidance had no impact on the consolidated financial statements.
4. |
Revenue |
Adoption of Revenue from Contracts with Customers
On December 31, 2017, the Company adopted the updated guidance on revenue from contracts with customers using the modified retrospective method applied to those contracts which were not completed as of December 31, 2017. Results for reporting periods beginning after December 31, 2017 are presented under the updated guidance, while prior period amounts are not adjusted and continue to be reported in accordance with the Company’s historical revenue accounting.
The Company recorded a net increase to opening retained earnings of $2,145 as of December 31, 2017 due to the cumulative impact of adopting the updated guidance, inclusive of a $3,501 decrease to deferred revenue, a decrease of $568 to prepaid expenses and other current assets and an increase to the deferred income tax liability of $788.
7
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT AMOUNTS)
Revenues are recognized when control of the promised services or goods is transferred to the Company’s customers, in an amount that reflects the consideration it expects to be entitled to in exchange for those services or goods.
WW earns revenue from subscriptions for the Company’s digital products and by conducting workshops, for which it charges a fee, predominantly through commitment plans, prepayment plans or the “pay-as-you-go” arrangement. WW also earns revenue by selling consumer products (including publications) in its workshops, online and to its franchisees, collecting commissions from franchisees, collecting royalties related to licensing agreements, selling magazine subscriptions, publishing, selling advertising space on its websites and in copies of its publications and By Mail product sales.
Commitment plans, prepaid workshop fees and magazine subscription revenue is recorded to deferred revenue and amortized into revenue as control is transferred over the period earned since these performance obligations are satisfied over time. Digital subscription revenues, consisting of the fees associated with subscriptions for the Company’s Digital subscription products, including its Personal Coaching product, are deferred and recognized on a straight-line basis as control is transferred over the subscription period. One-time Digital sign-up fees are considered immaterial in the context of the contract and the related revenue is recorded to deferred revenue and amortized into revenue over the commitment period. In the Digital + Studio business, WW generally charges non-refundable registration and starter fees in exchange for access to the Company’s digital subscription products, an introductory information session and materials it provides to new members. Revenue from these registration and starter fees is considered immaterial in the context of the contract and are recorded to deferred revenue and amortized into revenue over the commitment period. Revenue from “pay-as-you-go” workshop fees, consumer product sales, By Mail, commissions and royalties is recognized at the point in time control is transferred, when services are rendered, products are shipped to customers and title and risk of loss passes to the customers, and commissions and royalties are earned, respectively. Revenue from advertising in magazines is recognized when advertisements are published. Revenue from magazine sales is recognized when the magazine is sent to the customer. For revenue transactions that involve multiple performance obligations, the amount of revenue recognized is determined using the relative fair value approach, which is generally based on each performance obligation’s stand-alone selling price. Discounts to customers, including free registration offers, are recorded as a deduction from gross revenue in the period such revenue was recognized. Revenue from advertising on its websites is recognized when the advertisement is viewed by the user.
The Company grants refunds in aggregate amounts that historically have not been material. Because the period of payment of the refund generally approximates the period revenue was originally recognized, refunds are recorded as a reduction of revenue over the same period.
The following table presents the Company’s revenues disaggregated by revenue source:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 29, |
|
|
September 30, |
|
|
September 29, |
|
|
September 30, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Digital Subscription Revenues |
|
$ |
143,299 |
|
|
$ |
107,587 |
|
|
$ |
432,863 |
|
|
$ |
312,710 |
|
Digital + Studio Fees |
|
|
168,664 |
|
|
|
165,632 |
|
|
|
551,499 |
|
|
|
504,986 |
|
Service revenues, net |
|
$ |
311,963 |
|
|
$ |
273,219 |
|
|
$ |
984,362 |
|
|
$ |
817,696 |
|
Product sales and other, net |
|
|
53,802 |
|
|
|
50,468 |
|
|
|
199,373 |
|
|
|
176,726 |
|
Revenues, net |
|
$ |
365,765 |
|
|
$ |
323,687 |
|
|
$ |
1,183,735 |
|
|
$ |
994,422 |
|
The following tables present the Company’s revenues disaggregated by segment:
|
|
Three Months Ended September 29, 2018 |
|
|||||||||||||||||
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|||
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
|||||
Digital Subscription Revenues |
|
$ |
95,664 |
|
|
$ |
37,928 |
|
|
$ |
6,282 |
|
|
$ |
3,425 |
|
|
$ |
143,299 |
|
Digital + Studio Fees |
|
|
125,282 |
|
|
|
25,441 |
|
|
|
12,619 |
|
|
|
5,322 |
|
|
|
168,664 |
|
Service revenues, net |
|
$ |
220,946 |
|
|
$ |
63,369 |
|
|
$ |
18,901 |
|
|
$ |
8,747 |
|
|
$ |
311,963 |
|
Product sales and other, net |
|
|
34,335 |
|
|
|
9,025 |
|
|
|
6,455 |
|
|
|
3,987 |
|
|
|
53,802 |
|
Revenues, net |
|
$ |
255,281 |
|
|
$ |
72,394 |
|
|
$ |
25,356 |
|
|
$ |
12,734 |
|
|
$ |
365,765 |
|
8
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT AMOUNTS)
|
|
Three Months Ended September 30, 2017 |
|
|||||||||||||||||
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|||
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
|||||
Digital Subscription Revenues |
|
$ |
71,294 |
|
|
$ |
27,746 |
|
|
$ |
5,687 |
|
|
$ |
2,860 |
|
|
$ |
107,587 |
|
Digital + Studio Fees |
|
|
122,441 |
|
|
|
23,412 |
|
|
|
13,306 |
|
|
|
6,473 |
|
|
|
165,632 |
|
Service revenues, net |
|
$ |
193,735 |
|
|
$ |
51,158 |
|
|
$ |
18,993 |
|
|
$ |
9,333 |
|
|
$ |
273,219 |
|
Product sales and other, net |
|
|
29,942 |
|
|
|
9,507 |
|
|
|
6,480 |
|
|
|
4,539 |
|
|
|
50,468 |
|
Revenues, net |
|
$ |
223,677 |
|
|
$ |
60,665 |
|
|
$ |
25,473 |
|
|
$ |
13,872 |
|
|
$ |
323,687 |
|
|
|
Nine Months Ended September 29, 2018 |
|
|||||||||||||||||
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|||
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
|||||
Digital Subscription Revenues |
|
$ |
289,002 |
|
|
$ |
113,431 |
|
|
$ |
19,800 |
|
|
$ |
10,630 |
|
|
$ |
432,863 |
|
Digital + Studio Fees |
|
|
408,200 |
|
|
|
83,923 |
|
|
|
41,552 |
|
|
|
17,824 |
|
|
|
551,499 |
|
Service revenues, net |
|
$ |
697,202 |
|
|
$ |
197,354 |
|
|
$ |
61,352 |
|
|
$ |
28,454 |
|
|
$ |
984,362 |
|
Product sales and other, net |
|
|
121,805 |
|
|
|
39,164 |
|
|
|
23,498 |
|
|
|
14,906 |
|
|
|
199,373 |
|
Revenues, net |
|
$ |
819,007 |
|
|
$ |
236,518 |
|
|
$ |
84,850 |
|
|
$ |
43,360 |
|
|
$ |
1,183,735 |
|
|
|
Nine Months Ended September 30, 2017 |
|
|||||||||||||||||
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|||
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
|||||
Digital Subscription Revenues |
|
$ |
212,976 |
|
|
$ |
74,989 |
|
|
$ |
15,887 |
|
|
$ |
8,858 |
|
|
$ |
312,710 |
|
Digital + Studio Fees |
|
|
376,106 |
|
|
|
70,176 |
|
|
|
39,448 |
|
|
|
19,256 |
|
|
|
504,986 |
|
Service revenues, net |
|
$ |
589,082 |
|
|
$ |
145,165 |
|
|
$ |
55,335 |
|
|
$ |
28,114 |
|
|
$ |
817,696 |
|
Product sales and other, net |
|
|
106,315 |
|
|
|
34,415 |
|
|
|
20,572 |
|
|
|
15,424 |
|
|
|
176,726 |
|
Revenues, net |
|
$ |
695,397 |
|
|
$ |
179,580 |
|
|
$ |
75,907 |
|
|
$ |
43,538 |
|
|
$ |
994,422 |
|
Information about Contract Balances
For Service Revenues, the Company typically collects payment in advance of providing services. Any amounts collected in advance of services being provided are recorded in deferred revenue. In the case where amounts are not collected, but the service has been provided and the revenue has been recognized, the amounts are recorded in accounts receivable. The opening and ending balances of the Company’s deferred revenues are as follows:
|
|
Deferred |
|
|
Deferred |
|
||
|
|
Revenue |
|
|
Revenue-Long Term |
|
||
Balance as of December 30, 2017 |
|
$ |
74,332 |
|
|
$ |
2,049 |
|
Net increase (decrease) during the period |
|
|
(15,965) |
|
|
|
(815) |
|
Balance as of September 29, 2018 |
|
$ |
58,367 |
|
|
$ |
1,234 |
|
9
WEIGHT WATCHERS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT AMOUNTS)
Revenue recognized from amounts included in current deferred revenue as of December 30, 2017 was $71,930 for the nine months ended September 29, 2018. The Company’s long-term deferred revenue, which is included in other liabilities on the Company’s consolidated balance sheet, had a balance of $1,234 at September 29, 2018 related to upfront payments received as an inducement for entering into certain sales-based royalty agreements with third party licensees. This revenue is amortized on a straight-line basis over the term of the agreements.
Practical Expedients and Exemptions
The Company elected to apply the updated guidance only to contracts that were not completed as of December 31, 2017, the date of adoption. The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company expenses sales commissions when incurred (amortization period would have been one year or less) and these expenses are recorded within selling, general and administrative expenses. The Company treats shipping and handling fees as fulfillment costs and not as a separate performance obligation, and as a result, any fees received from customers are included in the transaction price allocated to the performance obligation of providing goods with a corresponding amount accrued within cost of product sales and other for amounts paid to applicable carriers. Sales tax, value-added tax, and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.
5. |
Acquisition of Kurbo Health, Inc. |
On August 10, 2018, the Company acquired substantially all of the assets of Kurbo Health, Inc. (“Kurbo”), a family-based healthy lifestyle coaching program, for a net purchase price of $3,063. Payment was in the form of cash. The total purchase price of Kurbo has been allocated to goodwill ($1,101), website development ($1,916), prepaid expenses ($78) and other assets ($32) partially offset by deferred revenue ($57) and other liabilities ($7). The acquisition of Kurbo has been accounted for under the purchase method of accounting and, accordingly, earnings of Kurbo have been included in the consolidated operating results of the Company since the date of acquisition. The goodwill will be deductible annually for tax purposes.
6. |
Franchise Rights Acquired, Goodwill and Other Intangible Assets |
Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the nine months ended September 29, 2018, the change in the carrying value of franchise rights acquired is due to the effect of exchange rate changes.
Goodwill primarily relates to the acquisition of the Company by H.J. Heinz Company in 1978, the acquisition of WeightWatchers.com, Inc. in 2005, the acquisitions of the Company’s franchised territories, the acquisitions of the majority interest in Vigilantes do Peso Marketing Ltda. and of Knowplicity, Inc., d/b/a Wello, in fiscal 2014 and the acquisition of Weilos, Inc. in fiscal 2015. For the nine months ended September 29, 2018, the change in the carrying amount of goodwill is due to the Kurbo acquisition (see Note 5 for further information) and the effect of exchange rate changes as follows:
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|||
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
|||||
Balance as of December 30, 2017 |
|
$ |
140,389 |
|
|
$ |
7,759 |
|
|
$ |
1,253 |
|
|
$ |
6,880 |
|
|
$ |
156,281 |
|
Goodwill acquired during the period |
|
|
1,101 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,101 |
|
Effect of exchange rate changes |
|
|
(1,115 |
) |
|
|
(433 |
) |
|
|
(45 |
) |
|
|
(1,092 |
) |
|
|
(2,685 |
) |
Balance as of September 29, 2018 |
|
$ |
140,375 |
|
|
$ |
7,326 |
|
|
$ |
1,208 |