SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



                                    FORM 8-K



                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934



       Date of Report: (Date of earliest event reported) January 23, 2003



                              CORNING INCORPORATED
             (Exact name of registrant as specified in its charter)



New York                               1-3247               16-0393470
(State or other jurisdiction           (Commission          (I.R.S. Employer
of incorporation)                      File Number)         Identification No.)



One Riverfront Plaza, Corning, New York                     14831
(Address of principal executive offices)                    (Zip Code)


(607) 974-9000
(Registrant's telephone number, including area code)



N/A
(Former name or former address, if changed since last report)






Item 5.   Other Events and Regulation FD Disclosure.

Corning completed the divestiture of its precision lens business on December 13,
2002. This document  includes  schedules  restating  results for each quarter of
2002 with the precision lens business presented as a discontinued operation.

Concurrent  with  this  press  release,   Corning  introduced  its  Technologies
Operating Segment. Also included in this release is restated segment information
for prior quarters of 2002.


Item 7.   Financial Statements and Exhibits.


Exhibits:

The Registrant's press release of January 23, 2003.







                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                              CORNING INCORPORATED
                              Registrant



Date: January 23, 2003        By    /s/  KATHERINE A. ASBECK
                                         ------------------------------------
                                         Katherine A. Asbeck
                                         Senior Vice President and Controller













FOR RELEASE -- JANUARY 23, 2003


Corning Contacts:
Media Relations                        Investor Relations
Daniel F. Collins                      Kenneth C. Sofio
(607) 974-4197                         (607) 974-7705
collinsdf@corning.com                  sofiokc@corning.com





                    Corning Announces Fourth Quarter Results

          $1.46 billion of charges in line with previous announcements
                        LCD glass shipments remain strong

CORNING,  N.Y.  -- Corning  Incorporated  (NYSE:GLW)  today  announced  that its
fourth-quarter 2002 sales from continuing operations were $736 million and sales
from discontinued  operations were $65 million. The company reported a loss from
continuing  operations of $1.14  billion,  or $0.96 per share,  for the quarter.
This loss includes restructuring,  impairment and other charges of $1.46 billion
($1.07  billion  after-tax),  or $0.90 per  share,  for the fourth  quarter.  In
addition,  Corning  recognized  a  pretax  gain  of  $86  million  ($53  million
after-tax), or $0.04 per share, on the repurchase of debt during the quarter.

Corning's fourth-quarter income from discontinued operations of $430 million, or
$0.36 per share,  included the after-tax  gain on the sale of its precision lens
business of $415 million,  or $0.35 per share. In total,  Corning's net loss for
the quarter was $709 million, or $0.60 per share.

James R. Houghton,  chairman and chief executive officer, said, "We achieved our
goals for the fourth  quarter.  Our sales were in the range of our  guidance for
the quarter.  We completed a  significant  portion of our  previously  announced
restructuring  actions and we bolstered our liquidity  position with the sale of
our  precision  lens  business.  We believe  that these  actions  are  important
building blocks as we drive toward our goal of profitability in 2003."


                                     (more)





Corning Announces Fourth Quarter Results
Page Two


Previously Announced Charges
In the fourth quarter,  Corning recorded  restructuring  and impairment  charges
totaling $1.46 billion ($1.07 billion after-tax). This included:
..    Charges of $652 million ($536 million  after-tax)  related to restructuring
     actions for: the permanent  closure of Corning's optical fiber factories in
     Australia  and Germany;  the  mothballing  of its optical  fiber factory in
     Concord,  N.C.;  the reductions in capacity and employment in the company's
     cable, hardware and equipment and photonic technologies businesses; and the
     impairment   of   Corning's   portfolio   of   cost   investments   in  the
     telecommunications  segment.  The  after-tax  amount  also  included  a $20
     million reduction in equity earnings primarily related to restructuring and
     impairment charges at Samsung Corning Micro-Optics Company Limited.
..    A charge of $409 million ($239 million after-tax and minority  interest) to
     impair plant and equipment in the company's  conventional  television  tube
     glass and photonic technologies businesses.
..    A goodwill  impairment  charge of $400  million  ($294  million  after-tax)
     related to the telecommunications segment.

Fourth-quarter Operating Results
Sales from  continuing  operations  were $736  million  compared to the previous
quarter's sales of $762 million. Telecommunications segment sales were even with
the third  quarter due to  stronger-than-expected  optical  fiber  shipments  to
Japan.  Optical fiber volume increased  sequentially by approximately 6%. In the
Technologies  segment,  which combines the remainder of the Information  Display
businesses and the Advanced Materials businesses,  sales declined from the third
quarter  primarily due to expected  seasonal  slowdowns in the environmental and
life  sciences  businesses  and  lower  sales  in  the  conventional  television
business.

Corning's  Display  Technologies  business  achieved record  shipments of liquid
crystal display glass with sequential volume gains of 6%. These volume increases
were  offset by the  impact of 4% price  declines  and  foreign  exchange  rates
related to the Japanese yen. The company said that the dramatic  increase in LCD
monitor  sales,  steady  growth in  notebook  computer  purchases  and  emerging
popularity of LCD-TV resulted in a 45% year-to-year increase in flat panel glass
volume  shipments.  Corning said it would  continue to bring on  additional  LCD
manufacturing capacity in 2003 to meet anticipated market demand.








                                     (more)






Corning Announces Fourth Quarter Results
Page Three


Full-Year Results
Corning's 2002 sales from continuing  operations were $3.16 billion.  The year's
losses from continuing  operations were $1.78 billion,  or $1.85 per share. This
includes  restructuring  and impairment  charges of $1.50 billion  after-tax and
minority  interest,  or $1.45 per  share,  and a $0.12 per share  reduction  for
preferred dividends declared, offset by after-tax gains of $108 million from the
repurchase of debt.  Income from  discontinued  operations was $478 million,  or
$0.46 per share, and included the gain on sale of the precision lens business of
$415 million  after-tax.  In total,  Corning's net loss  attributable  to common
shareholders for the year was $1.43 billion, or $1.39 per share.

2002 Liquidity
Corning  ended the  fourth  quarter  with $2.09  billion in cash and  short-term
investments, up from $1.60 billion at the end of the third quarter. The increase
in cash  balances  quarter-to-quarter  is  primarily  due to the net proceeds of
approximately $800 million from the sale of the precision lens business. Corning
used $125 million in cash during the fourth  quarter to retire debt through open
market purchases.

Corning  retired $788 million in short,  and long-term debt in the past year and
raised net proceeds of $442 million in  connection  with the issuance of a 7.00%
mandatory  convertible  preferred stock offering.  Corning ended the year with a
debt-to-capital ratio of 46.7%. Corning continues to have complete access to its
unused $2 billion revolving line of credit.

In January 2003,  Corning used $158 million of cash to  repurchase  debt through
open-market purchase transactions.

Outlook
James B. Flaws, vice chairman and chief financial officer, said, "We are pleased
that 2002 is behind us. It was a difficult and disappointing  year for Corning's
shareholders,  our  employees  and the  communities  in  which we  operate.  The
restructuring  actions we took  throughout  the past year have  brought our cost
structure in line with business expectations. These actions will help us achieve
our goal of being profitable in 2003. We will continue to strengthen our balance
sheet by reducing  debt.  We intend to invest in  research  and  development  in
support  of  existing  growth  businesses  such  as LCD,  as  well  as  emerging
opportunities including chemical processing and diesel emissions control."






                                     (more)






Corning Announces Fourth Quarter Results
Page Four


Flaws said the company will provide first-quarter 2003 financial guidance at its
annual  investor  conference  at the  Pierre  Hotel in New York City on  Friday,
February 7, 2003 and simultaneously via audio webcast.  Investors will hear from
Houghton,  Flaws,  Corning's  President and Chief  Operating  Officer Wendell P.
Weeks  and  Corning  Technologies  President  Peter  F.  Volanakis.   Additional
information on the conference can be found at the company's  investor  relations
site at www.corning.com.

About Corning Incorporated
Established in 1851, Corning Incorporated (www.corning.com) creates leading-edge
technologies  that offer growth  opportunities  in markets that fuel the world's
economy.  Corning manufactures optical fiber, cable and photonic products in its
Telecommunications   segment.   Corning's   Technologies   segment  manufactures
high-performance  display  glass,  and  products  for  the  environmental,  life
sciences, and semiconductor markets.

Conference Call Information
The company will host a conference call at 8:30 a.m. EST on Friday,  January 24,
2003. To access the call,  dial (630)  395-0023.  The password is Earnings.  The
leader is Sofio. A replay of the call will begin at approximately 10:30 a.m. EST
and will run through 5 p.m.  EST on  Thursday,  February 6, 2003.  To access the
replay,  dial (402) 220-4612;  a password is not required.  A live audio webcast
will be available at  www.corning.com/investor_relations/  for 14 days following
the call.

Forward-Looking and Cautionary Statements
This press release contains forward-looking statements that involve a variety of
business risks and other uncertainties that could cause actual results to differ
materially.  These risks and uncertainties include the possibility of changes or
fluctuations in global economic  conditions;  currency  exchange rates;  product
demand and industry capacity; competitive products and pricing; availability and
costs  of  critical  components  and  materials;  new  product  development  and
commercialization;  order  activity  and demand  from major  customers;  capital
spending  by  larger  customers  in the  telecommunications  industry  and other
business  segments;  the mix of sales between premium and non-premium  products;
possible disruption in commercial activities due to terrorist activity and armed
conflict;  ability to obtain  financing and capital on  commercially  reasonable
terms;  acquisition and divestiture activities;  the level of excess or obsolete
inventory;  the ability to enforce patents;  product and components  performance
issues; and litigation. These and other risk factors are identified in Corning's
filings with the Securities and Exchange Commission.  Forward-looking statements
speak  only  as of the day  that  they  are  made,  and  Corning  undertakes  no
obligation to update them in light of new information or future events.


                                      ####







                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                   CONSOLIDATED STATEMENTS OF INCOME
                                          (Unaudited; in millions, except per share amounts)

                                                      For the three months ended              For the year ended
                                                             December 31,                        December 31,
                                                      --------------------------          -------------------------
                                                          2002           2001                2002           2001
                                                       ---------       ---------          ---------       ---------
                                                                                              
Net sales                                              $     736       $     917          $   3,164       $   6,047
Cost of sales                                                631             896              2,562           4,227
                                                       ---------       ---------          ---------       ---------

Gross margin                                                 105              21                602           1,820

Operating expenses:
    Selling, general and administrative expenses             183             296                716           1,090
    Research, development and engineering expenses           113             145                483             622
    Amortization of purchased intangibles                     10              40                 43              76
    Amortization of goodwill                                                  35                                363
    Restructuring, impairment and other charges            1,461             606              2,080           5,717
                                                       ---------       ---------          ---------       ---------

Operating loss                                            (1,662)         (1,101)            (2,720)         (6,048)

Interest income                                                7              18                 41              68
Interest expense                                             (43)            (48)              (179)           (153)
Gain on repurchases of debt                                   86                                176
Other (expense) income, net                                  (28)              1                (38)            (28)
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations before income taxes       (1,640)         (1,130)            (2,720)         (6,161)
Benefit for income taxes                                    (401)           (411)              (726)           (468)
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations before
  minority interests and equity earnings                  (1,239)           (719)            (1,994)         (5,693)
Minority interests                                            81              24                 98              13
Equity in earnings of associated companies,
  net of impairments                                          19              29                116             148
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations                           (1,139)           (666)            (1,780)         (5,532)
Income from discontinued operations,
  net of income taxes                                        430              11                478              34
                                                       ---------       ---------          ---------       ---------

Net loss                                                    (709)           (655)            (1,302)         (5,498)

Dividend requirements of preferred stock                                      (1)              (128)             (1)
                                                       ---------       ---------          ---------       ---------

Loss attributable to common shareholders               $    (709)      $    (656)         $  (1,430)      $  (5,499)
                                                       =========       =========          =========       =========

Basic and diluted (loss) earnings per
  common share from:
    Continuing operations                              $   (0.96)      $   (0.71)         $   (1.85)      $   (5.93)
    Discontinued operations                                 0.36            0.02               0.46            0.04
                                                       ---------       ---------          ---------       ---------
Net loss per common share                              $   (0.60)      $   (0.69)         $   (1.39)      $   (5.89)
                                                       =========       =========          =========       =========

Shares used in computing per share amounts for
  basic and diluted loss per common share                  1,188             944              1,030             933
                                                       =========       =========          =========       =========

The accompanying notes are an integral part of these statements.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                      CONSOLIDATED BALANCE SHEETS
                                                        (Unaudited; in millions)

                                                                        December 31, 2002         December 31, 2001
                                                                        -----------------         -----------------
                                                                                             
Assets

Current assets:
  Cash and cash equivalents                                              $     1,471               $     1,037
  Short-term investments, at fair value                                          619                     1,182
                                                                         -----------               -----------
    Total cash and short-term investments                                      2,090                     2,219
  Trade accounts receivable, net of doubtful accounts
    and allowances - $59 and $60                                                 470                       593
  Inventories                                                                    559                       725
  Deferred income taxes                                                          296                       347
  Other current assets                                                           410                       223
                                                                         -----------               -----------
    Total current assets                                                       3,825                     4,107
                                                                         -----------               -----------

Restricted cash and investments                                                   82
Investments:
  Associated companies, at equity                                                746                       636
  Others, at cost or fair value                                                   23                       142
                                                                         -----------               -----------
    Total investments                                                            769                       778
                                                                         -----------               -----------
Property, net of accumulated depreciation - $3,375 and $3,101                  3,705                     5,097
Goodwill, net of accumulated amortization - $661                               1,715                     1,937
Other intangible assets, net of accumulated
  amortization - $104 and $90                                                    261                       352
Deferred income taxes                                                            887                       313
Other assets                                                                     304                       209
                                                                         -----------               -----------

Total Assets                                                             $    11,548               $    12,793
                                                                         ===========               ===========

Liabilities and Shareholders' Equity

Current liabilities:
  Loans payable                                                          $       204               $       477
  Accounts payable                                                               339                       441
  Other accrued liabilities                                                    1,137                     1,076
                                                                         -----------               -----------
    Total current liabilities                                                  1,680                     1,994
                                                                         -----------               -----------

Long-term debt                                                                 3,963                     4,463
Postretirement benefits other than pensions                                      617                       608
Pensions                                                                         455                        92
Other liabilities                                                                 83                        96
Commitments and contingencies
Minority interests                                                                59                       119
Series B Convertible preferred stock                                                                         7
Shareholders' equity:
  Preferred stock - Par value $100.00 per share;
    Shares authorized: 10 million
      Series C mandatory convertible preferred stock -
      Shares issued: 5.75 million; Shares outstanding:  1.55 million             155
  Common stock - Par value $0.50 per share; Shares authorized:
      3.8 billion; Shares issued: 1,267 million and 1,023 million                634                       512
  Additional paid-in capital                                                   9,695                     9,532
  Accumulated deficit                                                         (4,921)                   (3,610)
  Treasury stock, at cost: 70 million and 79 million                            (702)                     (827)
  Accumulated other comprehensive loss                                          (170)                     (193)
                                                                         -----------               -----------
    Total shareholders' equity                                                 4,691                     5,414
                                                                         -----------               -----------

Total Liabilities and Shareholders' Equity                               $    11,548               $    12,793
                                                                         ===========               ===========

The accompanying notes are an integral part of these statements.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (Unaudited; in millions)
                                                                                            For the year ended
                                                                                               December 31,
                                                                                         -----------------------
                                                                                            2002         2001
                                                                                         ----------    ---------
                                                                                                 
Cash Flows from Operating Activities:
   Loss from continuing operations                                                       $  (1,780)    $ (5,532)
   Adjustments to reconcile loss from continuing operations
      to net cash (used in) provided by operating activities:
     Amortization of purchased intangibles                                                      43           76
     Amortization of goodwill                                                                               363
     Depreciation                                                                              618          621
     Restructuring, impairment and other charges                                             2,080        5,717
     Inventory write-down                                                                                   333
     Gain on repurchases of debt                                                              (176)
     Stock compensation charges                                                                             130
     Equity in earnings of associated companies in excess of dividends received                (25)         (94)
     Minority interests, net of dividends paid                                                 (98)         (22)
     Deferred tax benefit                                                                     (624)        (511)
     Interest expense on convertible debentures                                                 38           41
     Tax benefit on stock options                                                                            27
     Restructuring payments                                                                   (276)         (77)
     Increases in restricted cash                                                              (53)
     Changes in certain working capital items                                                  (43)         240
     Other, net                                                                                (28)          70
                                                                                          --------      -------
Net cash (used in) provided by operating activities                                           (324)       1,382
                                                                                          --------      -------

Cash Flows from Investing Activities:
   Capital expenditures                                                                       (357)      (1,741)
   Acquisitions of businesses, net of cash acquired                                            (56)         (66)
   Proceeds from sale or disposal of assets, net                                                92           67
   Net increase in long-term investments and other long-term assets                            (31)        (113)
   Proceeds from sale of precision lens business, net                                          787
   Short-term investments - acquisitions                                                    (2,177)      (1,320)
   Short-term investments - liquidations                                                     2,742          853
   Restricted investments - acquisitions                                                      (117)
   Restricted investments - liquidations                                                        88
   Other, net                                                                                   (2)           4
                                                                                          --------      -------
Net cash provided by (used in) investing activities                                            969       (2,316)
                                                                                          --------      -------

Cash Flows from Financing Activities:
   Net (decrease) increase in loans payable                                                   (490)         181
   Proceeds from issuance of long-term debt                                                     11          735
   Repayments of long-term debt                                                               (325)        (104)
   Redemption of Series B preferred stock                                                       (7)
   Proceeds from issuance of Series C preferred stock, net                                     557
   Proceeds from issuance of common stock, net                                                  52          247
   Repurchases of common stock                                                                 (23)
   Redemption of common stock for income tax withholding                                        (1)         (42)
   Cash dividends paid to preferred and common shareholders                                    (88)        (113)
                                                                                          --------      -------
Net cash (used in) provided by financing activities                                           (314)         904
                                                                                          --------      -------
Effect of exchange rates on cash                                                                43           (7)
                                                                                          --------      -------
Cash provided by (used in) continuing operations                                               374          (37)
Cash provided by (used in) discontinued operations                                              60           (5)
                                                                                          --------      -------
Net increase (decrease) in cash and cash equivalents                                           434          (42)
Cash and cash equivalents at beginning of year                                               1,037        1,079
                                                                                          --------      -------

Cash and cash equivalents at end of year                                                  $  1,471      $ 1,037
                                                                                          ========      =======

The accompanying notes are an integral part of these statements.






                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 Quarter 4, 2002
                                   (Unaudited)


1.   Discontinued Operations

On December 13, 2002,  Corning completed the sale of its precision lens business
based  in  Cincinnati,  OH to 3M  Company.  The  cash  proceeds  from  the  sale
approximated  $800  million  and the  gain on the  sale  is  approximately  $415
million,  net of tax.  Also,  in 2003 Corning could  receive  approximately  $50
million of additional proceeds related to this transaction.

The precision  lens business is accounted  for as a  discontinued  operation and
therefore,  its  results of  operations  and cash flows have been  removed  from
Corning's results of continuing operations for all periods presented.

Summarized selected financial information related to the precision lens business
is as follows:

(Dollars in millions)
                                    For the                   For the
                               three months ended           year ended
                                   December 31,             December 31,
                             ----------------------     --------------------
                                 2002       2001          2002       2001
                                 ----       ----          ----       ----

Net sales                     $      65   $      57     $    268   $     225
                              =========   =========     ========   =========


Income (loss) before taxes    $      26   $      (1)    $    100   $      50
Gain on sale before taxes           652                      652
Income tax expense (benefit)        248         (12)         274          16
                              ---------   ---------     --------   ---------

Net income                    $     430   $      11     $    478   $      34
                              =========   =========     ========   =========

2.   Restructuring Actions

Fourth Quarter
On October 30, 2002, Corning announced its intent to take additional measures to
attain   profitability  in  2003.  The  continued   decline  in  demand  in  the
Telecommunications  Segment required further  restructuring to bring capacity in
line with current revenues. The fourth quarter actions included:

..    closings  of two fiber  manufacturing  facilities  and the  mothballing  of
     another,
..    reductions in capacity and employment in Corning's cabling and hardware and
     equipment locations worldwide, and
..    permanent   closure  of  the   photonic   technologies   thin  film  filter
     manufacturing facility in Marlborough, MA.

In addition,  Corning  decided to divest its  portfolio of cost  investments  in
private telecommunications related businesses.

As a result of these  actions,  Corning  recorded a charge of $652 million ($516
million  after-tax)  impacting  approximately  2,500  employees which included a
restructuring  charge of $190 million, a charge to impair plant and equipment of
$415 million and a $47 million write-down of cost investments. Approximately one
quarter of this charge is expected to be paid in cash.  Corning  recorded $1,271
million ($929 million after-tax and minority interest) for restructuring actions
for the full year.





Restructuring Charges
---------------------
During  the  fourth  quarter,  Corning  recorded  restructuring  charges of $190
million.   The  charge  included  employee  separation  costs  of  $137  million
(including curtailment losses related to pension and health care plans) and exit
costs of $62 million offset by a $9 million reduction in the 2001  restructuring
reserves.  During the fourth quarter  Corning paid employee  related  separation
costs of $78  million  and other  exit  costs of $5  million.  For the full year
Corning recorded  charges of $376 million for employee  separation costs and $85
million of exit costs  offset by a $14 million  reduction  in reserves  from the
2001 Restructuring Actions. As of December 31, 2002,  approximately 5,100 of the
7,100 employees had been separated under the plans.

Impairment of Plant and Equipment
---------------------------------
Corning  recorded  $421  million  in the  fourth  quarter  to  impair  plant and
equipment  relating to  facilities  to be shutdown or  disposed,  offset by a $6
million  reduction  in the  impairments  resulting  from the 2001  Restructuring
Actions. For the full year, Corning recorded $712 million for impairment charges
related  to  plant  and  equipment,  offset  by  an  $11  million  reduction  in
impairments related to 2001 Restructuring Actions.

3.   Impairment of Long-Lived Assets Other Than Goodwill

Photonic Technologies Business
The photonic  technologies  business is a manufacturer  of photonic  modules and
components for the worldwide  telecommunications industry and is reported in the
Telecommunications  Segment.  The  telecommunications  market  is  undergoing  a
dramatic  decline in demand for  telecommunication  products as major  buyers of
network  equipment in this industry have reduced  their capital  spending  plans
over the past two years and are  expected to continue in the near  future.  This
negative  trend is expected to continue  into the  foreseeable  future.  Corning
continues to evaluate strategic alternatives for this business.

In  the  fourth  quarter,  Corning  determined  that a test  for  impairment  of
long-lived  assets in this business was  appropriate and that the carrying value
of the  long-lived  assets of this  business are not  recoverable.  As a result,
Corning  recorded a $269 million  ($195  million  after-tax)  write-down  of the
assets,  which was  reflected in the line item  "Restructuring,  impairment  and
other charges" in the income statement.

Conventional Video Components Business
Corning  Asahi Video  Products  Company,  a 51% owned  consolidated  subsidiary,
(conventional  video components  business) is a manufacturer of glass panels and
funnels  for  use  in  conventional  tube  televisions  and is  reported  in the
Technologies  Segment. The conventional tube television segment of the market in
North  America is very mature and the  conventional  tube  market is  undergoing
intense competition and price pressure at this time.

This market trend  combined with cash losses in this business in the  short-term
indicated an evaluation for the  recoverability  of the long-lived assets of the
business was required and management  determined  that the long-lived  assets of
the business have been impaired. This evaluation resulted in a $140 million ($44
million  after-tax and minority  interest)  write-down of the assets,  which was
reflected in the line item "Restructuring,  impairment and other charges" in the
income statement.

4.   Impairment of Goodwill

Corning  adopted  Statement of Financial  Accounting  Standards  (SFAS) No. 142,
which  requires that goodwill be reviewed for  impairment  upon adoption of SFAS
No. 142 (January 1, 2002) and annually thereafter.  Corning performed an initial
benchmark  assessment  upon adoption at January 1, 2002, and  determined  that a
transition charge was not required.  Corning chose the fourth quarter to conduct
its annual test for impairment.

Upon completion of the annual assessment,  Corning recorded an impairment charge
of $400  million  ($294  million  after-tax)  to reduce  the  carrying  value of
goodwill in the telecommunications reporting unit to its estimated fair value of
$1.6 billion. The impairment charge is non-cash in nature.





5.   Gain on Repurchases of Debt

During the fourth quarter of 2002, Corning  repurchased and retired a portion of
its zero coupon convertible debentures with an accreted value of $215 million in
exchange  for cash of $125  million  in a  series  of  open-market  repurchases.
Corning  recorded  a gain  of $86  million  ($53  million  after-tax)  on  these
transactions, net of the write-off of the unamortized issuance costs.

Corning  repurchased  and retired  zero-coupon  convertible  debentures  with an
accreted value of $493 million in exchange for cash of $308 million for the year
ended  December 31,  2002.  Corning has  recorded  gains of $176  million  ($108
million after-tax) on these transactions for the year ended December 31, 2002.

Through  January 23, 2003,  Corning spent $158 million of cash to repurchase and
retire additional zero-coupon convertible debentures.

6.   Income Taxes

Corning's  effective  income tax  benefit  rate for the three and  twelve  month
periods ended December 31, 2002, was 24.4% and 26.7%,  respectively.  The income
tax benefit  rate in the fourth  quarter  and the year end 2002 was  impacted by
restructuring, impairment and other charges and the gain on repurchases of debt.
The effective  income tax benefit rate without  consideration of these items for
the  fourth  quarter  and the year end 2002 was 33.9% and 30.0%.  The  effective
income tax benefit  rate in the fourth  quarter and the year ended is lower than
the  U.S.  federal  statutory  income  tax  rate  of 35%  due to the  impact  of
nondeductible expenses and losses.

The  effective  income tax benefit  rate for the three and twelve  months  ended
December 31, 2001, was 36.4% and 7.6%. The effective income tax benefit rate for
the full year is much  lower  than the U.S.  federal  statutory  income tax rate
primarily due to non-tax  deductible  impairment  and  amortization  of acquired
intangibles and goodwill.

7.   Equity in Earnings of Associated Companies

Equity earnings in the fourth quarter included charges of $20 million  primarily
due to an equity investee incurring restructuring and impairment charges. Equity
earnings  for the full year  included  $34  million  of  impairments  as Corning
impaired an international cabling venture for $14 million in the second quarter.
These charges are included in the results of the Telecommunications Segment.

8.   Supplementary Statement of Cash Flows Data

Supplemental disclosure of cash flow information is as follows (in millions):

                                                          For the year ended
                                                             December 31,
                                                         --------------------
                                                            2002       2001
                                                         --------    --------

Changes in certain working capital items:
     Trade accounts receivable                           $    153    $    666
     Inventories                                              135         (47)
     Other current assets                                    (171)         92
     Accounts payable and other current liabilities,
        net of restructuring payments                        (160)       (471)
                                                         --------    --------
     Total                                               $    (43)   $    240
                                                         ========    ========






9.   Operating Segments

Corning  previously   grouped  its  products  into  three  operating   segments:
Telecommunications, Advanced Materials and Information Display. Beginning in the
fourth quarter of 2002,  Corning's reportable segments consist of the following:
Telecommunications  and Technologies.  As a result of the fourth quarter sale of
the precision  lens business and the reduced  significance  of the  conventional
video components business, management realigned the remainder of the Information
Display  Segment  with  the  businesses  previously  reported  in  the  Advanced
Materials  Segment  to create  the  Technologies  Segment.  The  precision  lens
business is reported as a discontinued  operation and therefore its results have
been  excluded  from segment  reporting.  Also,  in the second  quarter of 2002,
Corning  revised  its  definition  of segment  net  income.  Prior to the second
quarter,   Corning   disclosed   restructuring   and   impairment   charges  and
acquisition-related  charges  by segment  but  excluded  this from  quantitative
segment results.  These charges have now been included in the segment net income
and historical  periods have been conformed to this  presentation.  Corning also
includes  the earnings of equity  affiliates  that are closely  associated  with
Corning's  operating  segments in segment net income.  Segment  amounts  exclude
revenues,   expenses  and  equity  earnings  not  specifically  identifiable  to
segments.






Corning  prepared the financial  results for its  operating  segments on a basis
that is  consistent  with the  manner  in which  Corning  management  internally
disaggregates  financial  information  to assist in  making  internal  operating
decisions.   Corning  has  allocated  certain  common  expenses  among  segments
differently  than it would for stand  alone  financial  information  prepared in
accordance with generally accepted accounting principles. These expenses include
interest,  taxes  and  corporate  functions.  Segment  net  income  may  not  be
consistent with measures used by other companies.



($ in millions)
                                                                          For the                        For the
                                                                    three months ended                 year ended
                                                                       December 31,                   December 31,
                                                                  ----------------------         ----------------------
                                                                     2002         2001             2002          2001
                                                                  ---------     --------         ---------    ---------
                                                                                                  
Telecommunications
Net sales                                                         $     363     $    543         $   1,631    $   4,458
Research, development and engineering expenses                    $      65     $    108         $     308    $     474
Restructuring, impairment and other charges (related
  tax benefit, $299, $119, $452, $282, respectively)              $   1,263     $    293         $   1,722    $   5,404
Interest expense                                                  $      15     $     32         $      99    $     104
Income tax benefit                                                $    (376)    $   (249)        $    (722)   $    (336)
Segment loss before minority interests and equity earnings        $  (1,123)    $   (451)        $  (1,838)   $  (5,215)
    Minority interests                                                    1                              1
    Equity in (losses) earnings of associated companies,
      net of impairments (a)                                            (34)          (3)              (60)          12
                                                                  ---------     --------         ---------    ---------
Segment net loss                                                  $  (1,156)    $   (454)        $  (1,897)   $  (5,203)
                                                                  =========     ========         =========    =========

Technologies
Net sales                                                         $     367     $    367         $   1,513    $   1,568
Research, development and engineering expenses                    $      50     $     40         $     177    $     151
Restructuring, impairment and other charges (related
  tax benefit, $27, $48, $30, $48, respectively)                  $     141     $    122         $     150    $     122
Interest expense                                                  $      19     $     15         $      71    $      48
Income tax benefit                                                $     (33)    $    (53)        $     (28)   $     (38)
Segment loss before minority interests and equity earnings        $    (132)    $   (126)        $    (145)   $     (53)
    Minority interests (includes $68, $0, $70, $0, respectively,
      related to impairment and restructuring charges)                   80           24                96           13
    Equity in earnings of associated companies                           51           32               168          132
                                                                  ---------     --------         ---------    ---------
Segment net (loss) income                                         $      (1)    $    (70)        $     119    $      92
                                                                  =========     ========         =========    =========

Total Segments
Net sales                                                         $     730     $    910         $   3,144    $   6,026
Research, development and engineering expenses                    $     115     $    148         $     485    $     625
Restructuring, impairment and other charges (related
  tax benefit, $326, $167, $482, $330, respectively)              $   1,404     $    415         $   1,872    $   5,526
Interest expense                                                  $      34     $     47         $     170    $     152
Income tax benefit                                                $    (409)    $   (302)        $    (750)   $    (374)
Segment loss before minority interests and equity earnings        $  (1,255)    $   (577)        $  (1,983)   $  (5,268)
    Minority interests                                                   81           24                97           13
    Equity in earnings of associated companies, net of
      impairments (a)                                                    17           29               108          144
                                                                  ---------     --------         ---------    ---------
Segment net loss                                                  $  (1,157)    $   (524)        $  (1,778)   $  (5,111)
                                                                  =========     ========         =========    =========








A  reconciliation  of the totals  reported  for the  operating  segments  to the
applicable line items in the consolidated financial statements is as follows (in
millions):



                                                                         For the                         For the
                                                                    three months ended                 year ended
                                                                       December 31,                   December 31,
                                                                  ----------------------         ----------------------
                                                                     2002         2001             2002          2001
                                                                  ---------     --------         ---------    ---------
                                                                                                  
Net Sales
       Total segment net sales                                    $     730     $    910         $   3,144    $   6,026
       Non-segment net sales (b)                                          6            7                20           21
                                                                  ---------     --------         ---------    ---------
           Total net sales                                        $     736     $    917         $   3,164    $   6,047
                                                                  =========     ========         =========    =========


Loss from Continuing Operations
       Total segment net loss (c)                                 $  (1,157)    $   (524)        $  (1,778)   $  (5,111)
           Unallocated items:
       Non-segment income (loss) and other (b)                          (12)         (43)                4          (33)
       Amortization of goodwill (d)                                                  (35)                          (363)
       Non-segment restructuring, impairment and
         other charges (e)                                              (57)        (191)             (208)        (191)
       Interest income (f)                                                7           18                41           68
       Gain on repurchases of debt (f)                                   86                            176
       Income tax (expense) benefit (g)                                  (8)         109               (24)          94
       Minority interests                                                                                1
       Equity in earnings of associated companies (b)                     2                              8            4
                                                                  ---------     --------         ---------    ---------

           Loss from continuing operations                        $  (1,139)    $   (666)        $  (1,780)   $  (5,532)
                                                                  =========     ========         =========    =========


(a)  Equity losses in 2002 include $20 million of charges  primarily  related to
     restructuring and impairments recorded in the fourth quarter. See Note 7.
(b)  Includes amounts derived from corporate investments and activities.
(c)  Includes royalty, interest and dividend income.
(d)  Amortization  of  goodwill  relates  primarily  to  the  Telecommunications
     Segment.
(e)  Amount includes special termination benefits and pension and postretirement
     benefit  curtailment  charges of $5 million and $40 million recorded in the
     fourth  quarter  and full year of 2002,  respectively.  The  balance of the
     charge relates to  restructuring  and  impairment  charges in the corporate
     research and administrative staff organizations.
(f)  Corporate  interest income and gain on repurchases of debt is not allocated
     to reportable segments.
(g)  Includes tax associated with unallocated items.

10.  Accounting Change

In June 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 142,
"Goodwill and Other Intangible Assets." Among other provisions, goodwill will no
longer be amortized but will be subject to impairment  tests at least  annually.
SFAS No. 142 was effective for Corning on January 1, 2002. Corning completed its
initial  impairment review during the first quarter and concluded a transitional
impairment charge from the adoption of the standard was not required.

Corning has selected the fourth quarter to conduct annual  impairment tests. See
Note 4 for the  results of the  impairment  test.  The  goodwill  related to the
Telecommunications Segment is $1.6 billion at December 31, 2002.






The following table presents a reconciliation  of reported net loss and loss per
share to  adjusted  net loss and loss per share,  as if SFAS No. 142 had been in
effect as follows:



                                                                          For the three                For the
                                                                          months ended               year ended
(In millions, except per share amounts)                                 December 31, 2001         December 31, 2001
--------------------------------------------------------------------------------------------------------------------
                                                                                               
Reported net loss                                                          $    (655)                $  (5,498)
Addback:  Amortization of goodwill, net of income taxes                           31                       345
                                                                           ---------                 ---------
Adjusted net loss                                                          $    (624)                $  (5,153)
                                                                           =========                 =========

Reported loss per share - basic and diluted                                $   (0.69)                $   (5.89)
Addback:  Amortization of goodwill, net of income taxes                         0.03                      0.37
                                                                           ---------                 ---------
Adjusted loss per share - basic                                            $   (0.66)                $   (5.52)
                                                                           =========                 =========


11.  Reclassifications

Certain   amounts  in  2001  have  been   reclassified   to  conform  with  2002
classifications.







                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                   CONSOLIDATED STATEMENTS OF INCOME
                                RESTATED FOR PRESENTATION OF PRECISION LENS AS A DISCONTINUED OPERATION
                                           (Unaudited; in millions, except per share amounts)


                                                      For the three   For the three      For the three   For the nine
                                                      months ended    months ended       months ended    months ended
                                                        March 31,       June 30,           Sept. 30,      Sept. 30,
                                                          2002            2002               2002           2002
                                                      -------------   -------------      -------------   ------------
                                                                                              
Net sales                                              $     839       $     827          $     762       $   2,428
Cost of sales                                                655             643                633           1,931
                                                       ---------       ---------          ---------       ---------

Gross margin                                                 184             184                129             497

Operating expenses:
    Selling, general and administrative expenses             188             188                157             533
    Research, development and engineering expenses           126             131                113             370
    Amortization of purchased intangibles                     11              11                 11              33
    Restructuring, impairment and other charges                              494                125             619
                                                       ---------       ---------          ---------       ---------

Operating loss                                              (141)           (640)              (277)         (1,058)

Interest income                                               14              10                 10              34
Interest expense                                             (48)            (44)               (44)           (136)
Gain on repurchases of debt                                                   68                 22              90
Other expense, net                                            (9)                                (1)            (10)
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations before income taxes         (184)           (606)              (290)         (1,080)
Income tax benefit                                           (50)           (184)               (91)           (325)
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations before minority             (134)           (422)              (199)           (755)
  interests and equity earnings
Minority interests                                             6               6                  5              17
Equity in earnings of associated companies, net of
  impairments                                                 30              25                 42              97
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations                              (98)           (391)              (152)           (641)
Income from discontinued operations, net of
  income taxes                                                 8              21                 19              48
                                                       ---------       ---------          ---------       ---------

Net loss                                                     (90)           (370)              (133)           (593)

Dividend requirements of preferred stock                                                       (128)           (128)
                                                       ---------       ---------          ---------       ---------

Loss attributable to common shareholders               $     (90)      $    (370)         $    (261)      $    (721)
                                                       =========       =========          =========       =========

Basic and diluted (loss) earnings per common share
    Continuing operations                              $   (0.10)      $   (0.41)         $   (0.27)      $   (0.79)
    Discontinued operations                                                 0.02               0.02            0.05
                                                       ---------       ---------          ---------       ---------
Net loss per common share                              $   (0.10)      $   (0.39)         $   (0.25)      $   (0.74)
                                                       =========       =========          =========       =========

Shares used in computing per share amounts for
  basic and diluted loss per common share                    945             948              1,036             977
                                                       =========       =========          =========       =========

The accompanying notes are an integral part of these statements.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                          OPERATING SEGMENTS
                                   RESTATED FOR NEW SEGMENT AND DISCONTINUED OPERATIONS PRESENTATION
                                                       (Unaudited, in millions)

                                                      For the three   For the three      For the three   For the nine
                                                      months ended    months ended       months ended    months ended
                                                       March 31,        June 30,           Sept. 30,       Sept. 30,
                                                          2002            2002               2002            2002
                                                      -------------   -------------      -------------   ------------
                                                                                              
Telecommunications
Net sales                                              $     465       $     437          $     366       $   1,268
Research, development and engineering expenses         $      86       $      86          $      71       $     243
Restructuring, impairment and other charges
  (related tax benefit, $0, $125, $28 and $153,
  respectively)                                                        $     369          $      90       $     459
Interest expense                                       $      32       $      25          $      27       $      84
Income tax benefit                                     $     (64)      $    (191)         $     (91)      $    (346)
Segment loss before equity earnings                    $    (138)      $    (384)         $    (193)      $    (715)
Equity in losses of associated companies                      (4)            (17)                (5)            (26)
                                                       ---------       ---------          ---------       ---------
Segment net loss                                       $    (142)      $    (401)         $    (198)      $    (741)
                                                       =========       =========          =========       =========

Technologies
Net sales                                              $     369       $     385          $     392       $   1,146
Research, development and engineering expenses         $      40       $      45          $      42       $     127
Restructuring, impairment and other charges
  (related tax benefit, $0, $1, $2 and $3,
  respectively)                                                        $       3          $       6       $       9
Interest expense                                       $      16       $      17          $      19       $      52
Income tax (benefit) expense                           $      (1)      $       5          $       1       $       5
Segment loss before minority interests and
  equity earnings                                      $      (4)      $      (4)         $      (5)      $     (13)
Minority interests                                             6               5                  5              16
Equity in earnings of associated companies                    33              41                 43             117
                                                       ---------       ---------          ---------       ---------
Segment net income                                     $      35       $      42          $      43       $     120
                                                       =========       =========          =========       =========

Total Segments
Net sales                                              $     834       $     822          $     758       $   2,414
Research, development and engineering expenses         $     126       $     131          $     113       $     370
Restructuring, impairment and other charges
  (related tax benefit, $0, $126, $30 and $156,
  respectively)                                                        $     372          $      96       $     468
Interest expense                                       $      48       $      42          $      46       $     136
Income tax benefit                                     $     (65)      $    (186)         $     (90)      $    (341)
Segment loss before minority interests and
  equity earnings                                      $    (142)      $    (388)         $    (198)      $    (728)
Minority interests                                             6               5                  5              16
Equity in earnings of associated companies                    29              24                 38              91
                                                       ---------       ---------          ---------       ---------
Segment net loss                                       $    (107)      $    (359)         $    (155)      $    (621)
                                                       =========       =========          =========       =========









                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                          OPERATING SEGMENTS
                                   RESTATED FOR NEW SEGMENT AND DISCONTINUED OPERATIONS PRESENTATION
                                                       (Unaudited, in millions)


                                                      For the three   For the three      For the three   For the nine
                                                      months ended    months ended       months ended    months ended
                                                        March 31,       June 30,           Sept. 30,      Sept. 30,
                                                          2002            2002               2002            2002
                                                      -------------   -------------      -------------   ------------
                                                                                              
Reconciliation:

Net sales
    Total segment net sales                            $     834       $     822          $     758       $   2,414
    Non-segment net sales                                      5               5                  4              14
                                                       ---------       ---------          ---------       ---------
Total net sales                                        $     839       $     827          $     762       $   2,428
                                                       =========       =========          =========       =========

Loss from Continuing Operations
    Total segment loss                                 $    (107)      $    (359)         $    (155)      $    (621)
       Unallocated items:
    Non-segment income (loss) and other                        9              12                 (5)             16
    Non-segment restructuring, impairment
      and other charges                                                     (122)               (29)           (151)
    Interest income                                           14              10                 10              34
    Gain on repurchases of debt                                               68                 22              90
    Income tax (expense) benefit                             (15)             (2)                 1             (16)
    Minority interests                                                         1                                  1
    Equity in earnings of associated companies                 1               1                  4               6
                                                       ---------       ---------          ---------       ---------
Loss from continuing operations                        $     (98)      $    (391)         $    (152)      $    (641)
                                                       =========       =========          =========       =========










                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                  QUARTERLY SEGMENT SALES INFORMATION
                                                       (Unaudited; in millions)


                                                                                  2002
                                                     -------------------------------------------------------------
                                                         Q1           Q2           Q3           Q4          Total
                                                     --------     --------      -------      -------      --------
                                                                                           
Telecommunications
   Fiber and cable                                   $    255     $    212      $   195      $   197      $    859
   Hardware and equipment                                 135          153          136          128           552
   Photonic technologies (a)                               36           39           17           19           111
   Controls and connectors                                 39           33           18           19           109
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $    465     $    437      $   366      $   363      $  1,631
                                                     ========     ========      =======      =======      ========


Technologies
   Display technologies                              $     93     $    102      $   106      $   104      $    405
   Environmental                                           94          102          102           96           394
   Life sciences                                           70           74           71           65           280
   Conventional video components                           43           41           47           35           166
   Other technologies businesses                           69           66           66           67           268
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $    369     $    385      $   392      $   367      $  1,513
                                                     ========     ========      =======      =======      ========





                                                                                  2001
                                                     -------------------------------------------------------------
                                                         Q1           Q2           Q3           Q4          Total
                                                     --------     --------      -------      -------      --------
                                                                                           
Telecommunications
   Fiber and cable                                   $    875     $    939      $   779      $   296      $  2,889
   Hardware and equipment                                 248          231          187          151           817
   Photonic technologies                                  250          168           76           53           547
   Controls and connectors                                 60           55           47           43           205
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $  1,433     $  1,393      $ 1,089      $   543      $  4,458
                                                     ========     ========      =======      =======      ========


Technologies
   Display technologies                              $     62     $     87      $    79      $    95      $    323
   Environmental                                          108           96           90           85           379
   Life sciences                                           70           69           65           63           267
   Conventional video components                           86           73           47           46           252
   Other technologies businesses                          104           86           79           78           347
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $    430     $    411      $   360      $   367      $  1,568
                                                     ========     ========      =======      =======      ========


(a)  Optical  network   devices   business  has  been  combined  with  photonics
     technologies for all periods presented.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                   CONSOLIDATED STATEMENTS OF INCOME
                                          (Unaudited; in millions, except per share amounts)
                                                          Q4 '02 vs. Q3 `02

                                                                             For the three months ended
                                                                            December 31,      September 30,
                                                                                2002             2002
                                                                            ------------      -------------
                                                                                         
Net sales                                                                    $     736         $     762
Cost of sales                                                                      631               633
                                                                             ---------         ---------

Gross margin                                                                       105               129

Operating expenses:
   Selling, general and administrative expenses                                    183               157
   Research, development and engineering expenses                                  113               113
   Amortization of purchased intangibles                                            10                11
   Restructuring, impairment and other charges                                   1,461               125
                                                                             ---------         ---------

Operating loss                                                                  (1,662)             (277)

Interest income                                                                      7                10
Interest expense                                                                   (43)              (44)
Gain on repurchases of debt                                                         86                22
Other expense, net                                                                 (28)               (1)
                                                                             ---------         ---------

Loss from continuing operations before income taxes                             (1,640)             (290)
Benefit for income taxes                                                          (401)              (91)
                                                                             ---------         ---------

Loss from continuing operations before minority interests
  and equity earnings                                                           (1,239)             (199)
Minority interests                                                                  81                 5
Equity in earnings of associated companies, net of impairments                      19                42
                                                                             ---------         ---------

Loss from continuing operations                                                 (1,139)             (152)
Income from discontinued operations, net of income taxes                           430                19
                                                                             ---------         ---------

Net loss                                                                          (709)             (133)

Dividend requirements of preferred stock                                                            (128)
                                                                             ---------         ---------

Net loss attributable to common shareholders                                 $    (709)        $    (261)
                                                                             =========         =========

Basic and diluted loss per common share
     Continuing operations                                                       (0.96)            (0.27)
     Discontinued operations                                                      0.36              0.02
                                                                             ---------         ---------
Net loss per common share                                                    $   (0.60)        $   (0.25)
                                                                             =========         =========

Shares used in computing per share amounts for
  basic and diluted loss per common share                                        1,188             1,036
                                                                             =========         =========








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                      CONSOLIDATED BALANCE SHEETS
                                                       (Unaudited; in millions)
                                                           Q4 '02 vs. Q3 `02

                                                                                         December 31,      September 30,
                                                                                             2002              2002
                                                                                         ------------      -------------
                                                                                                      
Assets
Current assets:
   Cash and cash equivalents                                                              $   1,471         $     983
   Short-term investments, at fair value                                                        619               618
                                                                                          ---------         ---------
     Total cash and short-term investments                                                    2,090             1,601
   Trade accounts receivable, net of doubtful accounts and allowances - $59 and $48             470               541
   Inventories                                                                                  559               619
   Deferred income taxes                                                                        296               380
   Other current assets                                                                         410               374
                                                                                          ---------         ---------

       Total current assets                                                                   3,825             3,515
                                                                                          ---------         ---------

Restricted cash and investments                                                                  82                70
Investments:
   Associated companies, at equity                                                              746               696
   Others, at cost or fair value                                                                 23                74
                                                                                          ---------         ---------
     Total investments                                                                          769               770
                                                                                          ---------         ---------
Property, net of accumulated depreciation - $3,375 and $3,405                                 3,705             4,592
Goodwill, net of accumulated amortization - $661                                              1,715             2,113
Other intangible assets, net of accumulated amortization - $104 and $120                        261               378
Deferred income taxes                                                                           887               478
Other assets                                                                                    304               266
                                                                                          ---------         ---------

Total Assets                                                                              $  11,548         $  12,182
                                                                                          =========         =========

Liabilities and Shareholders' Equity
Current liabilities:
   Loans payable                                                                          $     204         $     213
   Accounts payable                                                                             339               286
   Other accrued liabilities                                                                  1,137               976
                                                                                          ---------         ---------

       Total current liabilities                                                              1,680             1,475

Long-term debt                                                                                3,963             4,173
Postretirement benefits other than pensions                                                     617               618
Pensions                                                                                        455               287
Other liabilities                                                                                83                94
Commitments and contingencies
Minority interests                                                                               59               138
Series B convertible preferred stock
Shareholders' equity:
   Preferred stock - Par value $100.00 per share; Shares authorized: 10 million
   Series C mandatory convertible preferred stock - Shares issued: 5.75 million;
   Shares outstanding: 1.55 million and 2.45 million                                            155               245
   Common stock - Par value $0.50 per share; Shares authorized: 3.8 billion;
     Shares issued: 1,267 million and 1,222 million                                             634               611
   Additional paid in capital                                                                 9,695             9,620
   Accumulated deficit                                                                       (4,921)           (4,212)
   Cost of 70 million and 74 million shares of common stock in treasury                        (702)             (736)
   Accumulated other comprehensive loss                                                        (170)             (131)
                                                                                          ---------         ---------
       Total shareholders' equity                                                             4,691             5,397
                                                                                          ---------         ---------

Total Liabilities and Shareholders' Equity                                                $  11,548         $  12,182
                                                                                          =========         =========









                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (Unaudited; in millions)
                                                           Q4 '02 vs. Q3 `02
                                                                                  For the three months ended
                                                                               December 31,        September 30,
                                                                                   2002                2002
                                                                             ----------------    ---------------
                                                                                              
Cash Flows from Operating Activities:
   Loss from continuing operations                                               $(1,139)           $   (153)
   Adjustments to reconcile loss from continuing operations
     to net cash used in operating activities:
      Amortization of purchased intangibles                                           10                  11
      Depreciation                                                                   147                 154
      Restructuring, impairment and other charges                                  1,461                 125
      Gain on repurchases of debt                                                    (86)                (22)
      Equity in earnings of associated companies
        in excess of dividends received                                              (21)                (32)
      Minority interests, net of dividends paid                                      (81)                 (5)
      Deferred tax benefit                                                          (479)                (20)
      Interest expense on convertible debentures                                       8                   9
      Restructuring payments                                                         (83)                (77)
      Increases in restricted cash                                                   (33)                (20)
      Changes in certain working capital items                                       148                  (4)
      Other, net                                                                      45                   5
                                                                                 -------            --------
Net cash used in operating activities                                               (103)                (29)
                                                                                 -------            --------

Cash Flows from Investing Activities:
   Capital expenditures                                                              (78)                (69)
   Acquisitions of businesses, net of cash acquired                                  (27)                (29)
   Proceeds from sale or disposal of assets, net                                      30                  26
   Net increase in long-term investments and other
     long-term assets                                                                (13)                 (9)
   Proceeds from sale of precision lens business, net                                787
   Short-term investments - acquisitions                                            (620)               (710)
   Short-term investments - liquidations                                             619                 475
   Restricted investments - acquisitions                                                                (117)
   Restricted investments - liquidations                                              21                  67
                                                                                 -------            --------
Net cash provided by (used in) investing activities                                  719                (366)
                                                                                 -------            --------

Cash Flows from Financing Activities:
   Net increase (decrease) in loans payable                                           12                 (28)
   Repayments of long-term debt                                                     (135)                (35)
   Redemption of Series B preferred stock                                                                 (7)
   Proceeds from issuance of Series C preferred stock, net                            (1)                558
   Proceeds from issuance of common stock, net                                         5                  14
   Redemption of common stock for income tax withholding                                                  (1)
   Repurchases of common stock                                                                           (23)
   Cash dividends paid to preferred shareholders                                     (21)                (67)
                                                                                 -------            --------
Net cash (used in) provided by financing activities                                 (140)                411
                                                                                 -------            --------

Effect of exchange rate changes on cash and cash equivalents                          20
                                                                                 -------            --------
Cash provided by continuing operations                                               496                  16
Cash (used in) provided by discontinued operations                                    (8)                 27
                                                                                 -------            --------
Net increase in cash and cash equivalents                                            488                  43
Cash and cash equivalents at beginning of period                                     983                 940
                                                                                 -------            --------

Cash and cash equivalents at end of period                                       $ 1,471            $    983
                                                                                 =======            ========








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                          OPERATING SEGMENTS
                                                       (Unaudited; in millions)
                                                           Q4 '02 vs. Q3 `02


                                                                          For the                        For the
                                                                    three months ended             three months ended
                                                                     December 31, 2002             September 30, 2002
                                                                  ----------------------         ----------------------
                                                                                                  
Telecommunications
Net sales                                                                $     363                      $    366
Research, development and engineering expenses                           $      65                      $     71
Restructuring, impairment and other charges (related tax
  benefit, $299, $28, respectively)                                      $   1,263                      $     90
Interest expense                                                         $      15                      $     27
Income tax benefit                                                       $    (376)                     $    (91)
Segment loss before minority interests and equity losses                 $  (1,123)                     $   (193)
    Minority interests                                                           1
    Equity in losses of associated companies, net of impairments               (34)                           (5)
                                                                         ---------                      --------
Segment net loss                                                         $  (1,156)                     $   (198)
                                                                         =========                      ========

Technologies
Net sales                                                                $     367                      $    392
Research, development and engineering expenses                           $      50                      $     42
Restructuring, impairment and other charges (related tax
  benefit, $27, $2, respectively)                                        $     141                      $      6
Interest expense                                                         $      19                      $     19
Income tax (benefit) expense                                             $     (33)                     $      1
Segment loss before minority interests and equity earnings               $    (132)                     $     (5)
    Minority interests (includes $68, $2 related to impairment
      and restructuring charges)                                                80                             5
    Equity in earnings of associated companies                                  51                            43
                                                                         ---------                      --------
Segment net (loss) income                                                $      (1)                     $     43
                                                                         =========                      ========

Total Segments
Net sales                                                                $     730                      $    758
Research, development and engineering expenses                           $     115                      $    113
Restructuring, impairment and other charges (related tax
  benefit, $326, $30, respectively)                                      $   1,404                      $     96
Interest expense                                                         $      34                      $     46
Income tax benefit                                                       $    (409)                     $    (90)
Segment loss before minority interests and equity earnings               $  (1,255)                     $   (198)
    Minority interests                                                          81                             5
    Equity in earnings of associated companies, net of impairments              17                            38
                                                                         ---------                      --------
Segment net loss                                                         $  (1,157)                     $   (155)
                                                                         =========                      ========