Date
|
No. of National Grid Transco Ordinary
Shares Issued
|
Details of Issue
|
Market Price / and Sale Price per share
(if different)
|
Proceeds GBP
|
Proceeds USD
|
10/04/04
|
10,773
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 470.75p per share.
|
34,328
|
64,894
|
10/18/04
|
7,684
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 468.75p per share.
|
26,101
|
49,342
|
11/01/04
|
9,287
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 482.5p per share.
|
29,590
|
55,936
|
11/11/04
|
12,141
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 468.75p per share.
|
52,722
|
99,666
|
11/15/04
|
15,153
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 465p per share.
|
48,921
|
92,481
|
12/03/04
|
1,509
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 478.5p per share.
|
4,746
|
8,971
|
12/20/04
|
14,403
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price- 485p per share.
|
46,324
|
87,571
|
01/04/05
|
1,244,189
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-499.25p per share.
|
4,279,396
|
8,089,771
|
01/10/05
|
74,626
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-494.75p per share.
|
252,928
|
478,135
|
01/18/05
|
15,032
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 344p or 314.5p per share. Closing
mid-market price-505.75p per share.
|
65,276
|
123,399
|
01/31/05
|
70,742
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-516.25p per share.
|
243,289
|
459,913
|
02/11/05
|
15,659
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25 per share. Closing mid-market
price-535.25p per share.
|
67,991
|
128,531
|
02/14/05
|
4,490
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25p per share. Closing mid-market
price-533.75p per share.
|
19,498
|
36,859
|
02/15/05
|
40,857
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-544.25p per share.
|
137,212
|
259,386
|
02/16/05
|
6,447
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25p per share. Closing mid-market
price-549.5p per share.
|
27,996
|
52,924
|
02/18/05
|
7,608
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 434.25p per share. Closing mid-market
price-537.5p per share.
|
33,075
|
62,524
|
02/28/05
|
32,536
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-504.5p per share.
|
107,576
|
203,361
|
03/08/05
|
2,997
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 507.5p per share. Closing mid-market
price-496.5p per share.
|
15,210
|
28,753
|
03/15/05
|
66,332
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-495p per share.
|
215,925
|
408,185
|
03/24/05
|
100,000
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 487.5p per share. Closing mid-market
price-495.5p per share.
|
487,500
|
921,570
|
03/29/05
|
15,078
|
Shares issued on exercise of options under Employee
Sharesave Scheme
|
Sale price- 350p or 344p or 314.5p per share. Closing
mid-market price-492.5p per share.
|
49,697
|
93,947
|
Total
|
1,767,543
|
|
|
6,245,301
|
11,806,119
|
Date
|
Issuer
|
Interest Rate
|
Type of Security
|
Maturity Date
|
Proceeds GBP
|
Proceeds USD
|
02/25/05 [*]
|
National Grid
Transco
|
4.375%
|
EUR 500,000,000 Fixed Rate Instruments due
2020
|
03/10/20
|
348,365,425
|
658,550,000
|
Various [**]
|
National Grid
Transco
|
1.8%-2.9%
|
US Commercial Paper
|
1 day to 3 months
|
470,934,467
|
890,254,517
|
Total
|
|
|
|
|
819,299,892
|
1,548,804,517
|
|
Outstanding US Commercial Paper as of
September 30, 2004
|
Outstanding US Commercial Paper as of
September 30, 2004
|
Maximum outstanding US Commercial
Paper during the reporting period
|
Maximum outstanding US Commercial
Paper during the reporting period
|
Outstanding US Commercial Paper as of
March 31, 2005 |
Outstanding US Commercial Paper as of
March 31, 2005
|
|
Proceeds GBP
|
Proceeds USD
|
Proceeds GBP
|
Proceeds USD
|
Proceeds GBP
|
Proceeds USD
|
|
442,227,107
|
835,986,123
|
470,934,467
|
890,254,517
|
158,173,848
|
299,011,842
|
A.
|
As of March 31, 2005, National Grid Transco's
consolidated retained earnings calculated in accordance with US GAAP were GBP
3,377 million (USD 6,383 million) - excluding Other Comprehensive loss
(OCL) of GBP (1,218) million (USD (2,302 million). Retained earnings, combined
with OCL were GBP 2,159 million (USD 4,081 million).
|
B.
|
National Grid Transco's aggregate investment,
as defined in Rule 53, in FUCOs as of March 31, 2005 was GBP 12,149 million
(USD 22,962 million).
|
C.
|
National Grid Transco's aggregate investment in
FUCOs as a percentage of its consolidated retained earnings was 360% as of March
31, 2005. Under the Order of the Commission dated March 9, 2005 (Release No.
35-27950), National Grid Transco was authorized to invest up to USD 36.143
billion in FUCOs. National Grid Transco had USD 13.181 billion of unused FUCO
investment authority based on the aggregate investment as of the end of the
reporting period.
|
D.
|
The change in National Grid Transco's aggregate
investment in FUCOs reflects movements in guarantees and intercompany loans.
Otherwise, no major FUCO investments were made during the reporting period.
National Grid Holdings One plc owns both National Grid Holdings Limited and
Lattice Group plc, each a FUCO. As of the end of the prior reporting period,
using a conversion ratio at that time of 1 GBP to 1.80 USD, National Grid
Transco's aggregate investment, as defined in Rule 53, in FUCOs was GBP
10,635 million (USD 19,143 million).
|
A.
|
The ratio of investment in FUCOs to National Grid
Transco's total consolidated capitalization as of March 31, 2005 was
48%.
|
B.
|
The market to book ratio of National Grid
Transco's common stock as of March 31, 2005 was 1.4.
|
C.
|
National Grid Transco's consolidated earnings
under US GAAP for the reporting period was GBP 1,304 million (USD 2,438
million). This excludes other comprehensive income under US GAAP for the
reporting period of GBP 64 million (USD 120 million). Consolidated retained
earnings under US GAAP were reduced during the reporting period by dividends of
GBP 628 million (USD 1,174
million).
National Grid Holdings One plc consolidated earnings under US GAAP as of March 31, 2005 was GBP 1,013 million (USD 1,894 million). There was no other comprehensive income under US GAAP for the reporting period. Consolidated retained earnings were reduced by dividends of GBP 650 million (USD 1,216 million) paid by National Grid Holdings One plc to National Grid Transco during the reporting period. |
A.
|
The consolidated revenue under US GAAP for National
Grid Holdings One plc for the year ended March 31, 2005 was GBP 4,752 million
(USD 8,886 million).
The consolidated revenue under US GAAP for National Grid Holdings Limited for the year ended March 31, 2005 was GBP 1,423 million (USD 2,690 million). The consolidated revenue under US GAAP for Lattice Group plc for the year ended March 31, 2005 was GBP 3,183 million (USD 6,016 million). |
B.
|
The consolidated net income under US GAAP for
National Grid Holdings One plc for the year ended March 31, 2005 was GBP 1,013
million (USD 1,894 million).
The consolidated net income under US GAAP for National Grid Holdings Limited for the year ended March 31, 2005 was GBP 502 million (USD 939 million). The consolidated net income under US GAAP for Lattice Group plc for the year ended March 31, 2005 was GBP 486 million (USD 909 million). |
Issuing Company
|
Acquiring Company
|
Initial Principal
Amount
|
Interest Rate
|
Term of Loan
|
GBP Balance at
03/31/05
|
USD Balance at
03/31/05
|
National Grid (US) Holdings Ltd
|
National Grid Transco
|
GBP 8,883,000
|
3 month GBP Libor +
.5%
|
On Demand
|
381,847,187
|
721,843,922
|
National Grid (US) Holdings Ltd
|
National Grid Transco
|
GBP 30,974,460
|
3 month GBP Libor +
.5%
|
On Demand
|
381,847,187
|
721,843,922
|
National Grid (US) Holdings Ltd
|
National Grid Transco
|
GBP 82,475,279
|
3 month GBP Libor +
.5%
|
On Demand
|
381,847,187
|
721,843,922
|
National Grid (US) Investments 4 Ltd
|
National Grid (US) Holdings Ltd
|
GBP 1,629,926
|
Non- interest
bearing
|
On Demand
|
1,629,926
|
3,081,212
|
National Grid (US) Investments 4 Ltd
|
National Grid Holdings One Ltd
|
GBP 89,524,803
|
3 month GBP Libor +
.5%
|
On Demand
|
592,854,192
|
1,120,731,565
|
National Grid (US) Investments 4 Ltd
|
Lattice Group Plc
|
GBP 169,250,860
|
3 month GBP Libor +
.5%
|
On Demand
|
2,770,455,258
|
5,237,268,620
|
Issuing Company
|
Acquiring Company
|
Initial Principal
|
Interest Rate
|
Installment Date |
Term of Loan
|
GBP Balance at
03/31/05
|
USD Balance at
03/31/05
|
Niagara Mohawk Power Corp.
|
Niagara Mohawk Holdings Inc.
|
USD 13,000,000
|
1.93%
|
November 1, 2004
|
Demand
|
0
|
0
|
Niagara Mohawk Power Corp.
|
Niagara Mohawk Holdings Inc.
|
USD 7,000,000
|
2.22%
|
December 1, 2004
|
Demand
|
0
|
0
|
Niagara Mohawk Power Corp.
|
Niagara Mohawk Holdings Inc.
|
USD 6,500,000
|
2.32%
|
January 3, 2005
|
Demand
|
0
|
0
|
Participating Company1
|
Net Amount on Deposit
|
Net Amount of Borrowings
|
National Grid USA
|
380,425,000
|
|
Massachusetts Electric Company
|
|
291,300,000
|
The Narragansett Electric Company
|
|
37,700,000
|
Granite State Electric Company
|
9,875,000
|
|
Nantucket Electric Company
|
700,000
|
|
New England Power Company
|
307,325,000
|
|
Niagara Mohawk Power Corporation
|
|
400,500,000
|
New England Hydro-Transmission Electric Co.,
Inc.
|
|
1,325,000
|
New England Hydro-Transmission
Corporation
|
|
875,000
|
New England Electric Transmission
Corporation
|
|
1,900,000
|
EUA Energy Investment Corporation
|
21,325,000
|
|
National Grid USA Service Company, Inc.
|
13,950,000
|
|
Total
|
733,600,000
|
733,600,000
|
Exhibit
|
Description
|
Page
|
|
|
|
Exhibit A-1
|
Retained Earnings analysis for National Grid USA
Group
|
Filed herewith
|
Exhibit A-2
|
National Grid Transco, NGH One, and Intermediate Company
Capitalization Table
|
Filed herewith
|
Exhibit A-3
|
Capital Structure of Utility
Subsidiaries
|
Filed herewith
|
|
|
|
|
Massachusetts Electric
Company
|
The Narragansett Electric
Company
|
Granite State Electric
Company
|
Nantucket Electric
Company
|
Niagara Mohawk Power
Corporation
|
New England Power
Company2,3
|
New England Hydro Transmission-Electric
Co., Inc.
|
Retained Earnings (Deficit) - Beginning of
Period
|
240.6
|
179.0
|
13.8
|
2.7
|
310.3
|
254.9
|
0.4
|
Net Income (Loss)
|
61.5
|
26.0
|
2.8
|
0.5
|
172.2
|
43.4
|
2.4
|
Gross Retained Earnings (Deficit)
|
302.1
|
205.0
|
16.6
|
3.2
|
482.5
|
298.3
|
2.8
|
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
0.1
|
0.1
|
-
|
-
|
1.2
|
-
|
-
|
Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
8.0
|
-
|
1.2
|
Premium on Redemption of Preferred
Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2
|
Retained Earnings Adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings (Deficit) - End of
Period
|
302.0
|
204.9
|
16.6
|
3.2
|
473.3
|
298.3
|
1.4
|
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
|
Out of Retained Earnings
|
-
|
-
|
-
|
-
|
8.0
|
-
|
1.2
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
8.0
|
-
|
1.2
|
|
|
|
|
|
|
|
|
Common Stock
|
60.0
|
56.6
|
6.0
|
-
|
187.4
|
72.4
|
1.7
|
Premium on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
7.7
|
Other Paid-In Capital
|
1,509.0
|
805.6
|
40.0
|
22.4
|
2,929.5
|
732.0
|
15.1
|
Unappropriated Retained Earnings
(Deficit)
|
302.0
|
204.9
|
16.6
|
3.2
|
473.3
|
298.3
|
1.4
|
Other Comprehensive Income
|
(123.3)
|
(58.8)
|
(4.6)
|
(1.3)
|
12.9
|
-
|
-
|
Total Common Equity
|
1,747.7
|
1,008.3
|
58.0
|
24.3
|
3,603.1
|
1,102.7
|
25.9
|
|
New England Hydro Transmission
Corporation
|
New England Hydro Finance Company,
Inc.
|
New England Electric Transmission
Corporation
|
National Grid USA
(Parent)
|
Niagara Mohawk Holdings,
Inc.
|
Opinac North America,
Inc.
|
Opinac Energy
Corporation
|
Retained Earnings (Deficit) - Beginning of
Period
|
0.7
|
-
|
0.2
|
881.6
|
261.6
|
0.4
|
-
|
Net Income (Loss)
|
1.8
|
-
|
0.1
|
317.9
|
177.6
|
-
|
-
|
Gross Retained Earnings (Deficit)
|
2.5
|
-
|
0.3
|
1,199.5
|
439.2
|
0.4
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends Paid on Common Stock
|
0.9
|
-
|
0.3
|
218.1
|
-
|
-
|
-
|
Premium on Redemption of Preferred
Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings Adjustment
|
-
|
-
|
(0.1)
|
0.3
|
-
|
-
|
-
|
Retained Earnings (Deficit) - End of
Period
|
1.5
|
-
|
0.1
|
981.1
|
439.2
|
0.4
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
|
Out of Retained Earnings
|
0.9
|
-
|
0.3
|
218.1
|
-
|
-
|
-
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
0.9
|
-
|
0.3
|
218.1
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Common Stock
|
-
|
-
|
-
|
-
|
1.9
|
-
|
-
|
Premium on Common Stock
|
3.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Other Paid-In Capital
|
10.4
|
-
|
0.1
|
7,099.0
|
3,146.1
|
13.4
|
-
|
Unappropriated Retained Earnings
(Deficit)
|
1.5
|
-
|
0.1
|
981.1
|
439.2
|
0.4
|
-
|
Other Comprehensive Income
|
-
|
-
|
-
|
16.3
|
13.0
|
-
|
-
|
Total Common Equity
|
15.7
|
-
|
0.2
|
8,096.4
|
3,600.2
|
13.8
|
-
|
|
NM Receivables Corp. II
|
NM Properties,
Inc.4
|
EUA Energy Investment
Corp.
|
Metrowest Realty, LLC
|
Wayfinder Group, Inc.
|
Grid America Holdings,
Inc.
|
GridAmerica LLC
|
Retained Earnings (Deficit) - Beginning of
Period
|
-
|
-
|
3.8
|
4.3
|
0.9
|
1.8
|
1.1
|
Net Income (Loss)
|
-
|
-
|
0.6
|
0.4
|
-
|
1.3
|
0.4
|
Gross Retained Earnings (Deficit)
|
-
|
-
|
4.4
|
4.7
|
0.9
|
3.1
|
1.5
|
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
1.6
|
1.3
|
Premium on Redemption of Preferred
Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings Adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings (Deficit) - End of
Period
|
-
|
-
|
4.4
|
4.7
|
0.9
|
1.5
|
0.2
|
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
|
Out of Retained Earnings
|
-
|
-
|
-
|
-
|
-
|
1.6
|
-
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
1.6
|
-
|
|
|
|
|
|
|
|
|
Common Stock
|
-
|
-
|
-
|
-
|
-
|
0.2
|
-
|
Premium on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other Paid-In Capital
|
-
|
-
|
15.6
|
2.1
|
(5.4)
|
-
|
0.1
|
Unappropriated Retained Earnings
(Deficit)
|
-
|
-
|
4.4
|
4.7
|
0.9
|
1.5
|
0.2
|
Other Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Common Equity
|
-
|
-
|
20.0
|
6.8
|
(4.5)
|
1.7
|
0.3
|
|
NEES Energy, Inc.
|
National Grid Communications
Consolidated5
|
National Grid USA Service Company,
Inc.
|
National Grid Transmission Services
Corporation
|
National Grid Communications Holdings,
Inc.
|
National Grid USA
Consolidated
|
Retained Earnings (Deficit) - Beginning of
Period
|
(0.1)
|
(19.1)
|
0.7
|
(0.2)
|
-
|
881.6
|
Net Income (Loss)
|
(0.2)
|
1.7
|
-
|
-
|
-
|
318.8
|
Gross Retained Earnings (Deficit)
|
(0.3)
|
(17.4)
|
0.7
|
(0.2)
|
-
|
1,200.4
|
|
|
|
|
|
|
|
Dividends Paid on Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
1.5
|
Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
218.1
|
Premium on Redemption of Preferred
Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Repurchase of Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings Adjustment
|
-
|
(0.3)
|
0.2
|
-
|
-
|
0.3
|
Retained Earnings (Deficit) - End of
Period
|
(0.3)
|
(17.1)
|
0.5
|
(0.2)
|
-
|
980.5
|
|
|
|
|
|
|
|
Dividends Paid on Common Stock:
|
|
|
|
|
|
|
Out of Retained Earnings
|
-
|
-
|
-
|
-
|
-
|
218.1
|
Out of Capital Surplus
|
-
|
-
|
-
|
-
|
-
|
-
|
Out of Capital
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Dividends Paid on Common Stock
|
-
|
-
|
-
|
-
|
-
|
218.1
|
|
|
|
|
|
|
|
Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Premium on Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
Other Paid-In Capital
|
(6.5)
|
125.3
|
10.7
|
-
|
-
|
7,099.0
|
Unappropriated Retained Earnings
(Deficit)
|
(0.3)
|
(17.1)
|
0.5
|
(0.2)
|
-
|
980.5
|
Other Comprehensive Income
|
-
|
-
|
3.0
|
-
|
-
|
(172.1)
|
Total Common Equity
|
(6.8)
|
108.2
|
14.2
|
(0.2)
|
-
|
7,907.4
|
|
National Grid Transco plc
(consolidated)
|
National Grid Holdings One plc
(consolidated)
|
National Grid Holdings
Inc
|
National Grid (US) Investments
4
|
National Grid (US) Holdings
Limited
|
||||||
|
$MM
|
%
|
$MM
|
%
|
$MM
|
%
|
$MM
|
%
|
$MM
|
%
|
|
Common stockholders' funds
|
20,017.0
|
41.8
|
4,106.4 |
14.4
|
4,205.0
|
52.2
|
2,107.8
|
23.6
|
1,322.7
|
63.3
|
|
Preferred stockholders' funds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Short - term debt
|
6,137.2
|
12.8
|
9,911.6
|
34.8
|
3,852.4
|
47.8
|
6,837.4
|
76.4
|
765.4
|
36.7
|
|
Long - term debt
|
21,687.9
|
45.3
|
14,473.1
|
50.8
|
-
|
-
|
|
|
-
|
-
|
|
Equity minority interests
|
19.3
|
0.0
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
Preference stock issued by subsidiaries
|
52.3
|
0.1
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
Total capitalization
|
47,913.7
|
100.0
|
28,491.1 |
100.0
|
8,057.4
|
100.0
|
8,945.2
|
100.0
|
2,088.1
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
National Grid US (Partner) 1
Limited
|
National Grid US (Partner) 2
Limited
|
National Grid General
Partnership
|
|
|
||||||
|
$MM
|
%
|
$MM
|
%
|
$MM
|
%
|
|
|
|
|
|
Common stockholders' funds
|
4,405.0
|
100.0
|
52.2
|
100.0
|
4,415.9
|
100.0
|
|
|
|
|
|
Preferred stockholders' funds
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Short - term debt
|
0.1
|
-
|
-
|
-
|
0.1
|
-
|
|
|
|
|
|
Long - term debt
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Equity minority interests
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Preference stock issued by subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Total capitalization
|
4,405.1
|
100.0
|
52.2
|
100.0
|
4,416.0
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
National Grid USA
Consolidated1
|
Massachusetts Electric
Company
|
The Narragansett Electric
Company
|
Granite State Electric
Company
|
Nantucket Electric
Company
|
||||||
|
($MM)
|
(%)
|
($MM)
|
(%)
|
($MM)
|
(%)
|
($MM)
|
(%)
|
($MM)
|
(%)
|
|
Short-term debt
|
1,254.9
|
9.7
|
301.3
|
13.5
|
37.7
|
3.4
|
-
|
-
|
1.6
|
2.9
|
|
Long-term debt
|
3,664.1
|
28.4
|
184.3
|
8.2
|
49.8
|
4.5
|
15.0
|
20.5
|
28.5
|
52.4
|
|
Preferred stock
|
52.3
|
0.4
|
4.7
|
0.2
|
5.3
|
0.5
|
-
|
-
|
-
|
-
|
|
Minority interest
|
19.6
|
0.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Common stock equity
|
7,907.4
|
61.3
|
1,747.7
|
78.1
|
1,008.3
|
91.6
|
58.0
|
79.5
|
24.3
|
44.7
|
|
Total
|
12,898.3
|
100.0
|
2,238.0
|
100.0
|
1,101.1
|
100.0
|
73.0
|
100.0
|
54.4
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New England Power Company2,3
|
New England Hydro Transmission-Electric
Co., Inc.
|
New England Hydro Transmission
Corporation
|
New England Electric Transmission
Corporation
|
Niagara Mohawk Power
Corporation
|
||||||
|
($MM)
|
(%)
|
($MM)
|
(%)
|
($MM)
|
(%)
|
($MM)
|
(%)
|
($MM)
|
(%)
|
|
Short-term debt
|
-
|
-
|
4.5
|
7.1
|
3.5
|
9.0
|
1.9
|
91.5
|
950.9
|
12.6
|
|
Long-term debt
|
410.3
|
27.1
|
33.1
|
52.1
|
19.5
|
50.4
|
-
|
-
|
2,923.6
|
38.9
|
|
Preferred stock
|
1.1
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
41.2
|
0.6
|
|
Minority interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Common stock equity
|
1,102.7
|
72.8
|
25.9
|
40.8
|
15.7
|
40.6
|
0.2
|
8.5
|
3,603.1
|
47.9
|
|
Total
|
1,514.1
|
100.0
|
63.5
|
100.0
|
38.7
|
100.0
|
2.1
|
100.0
|
7,518.8
|
100.0
|