Eagle Bulk Shipping Inc.
|
||
(Exact name of registrant as specified in its charter)
|
||
Republic of the Marshall Islands
|
001-33831
|
98-0453513
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(IRS employer identification no.)
|
477 Madison Avenue
New York, New York
|
10022
|
|
(Address of principal executive offices)
|
(Zip Code)
|
[_]
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[_]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[_]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[_]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit Number
|
Description
|
|
|
99.1
|
Press Release dated March 14, 2012.
|
99.2 | Financial Presentation dated March 15, 2012. |
EAGLE BULK SHIPPING INC.
|
||
(registrant)
|
||
Dated: March 19, 2012
|
By:
|
/s/ Alan S. Ginsberg
|
Name:
|
Alan S. Ginsberg
|
|
Title:
|
Chief Financial Officer
|
Exhibit No.
|
Description
|
99.1
99.2
|
Press Release dated March 14, 2012.
Financial Presentation dated March 15, 2012. |
Press Release
|
Exhibit 99.1
|
|
·
|
Net reported loss of $1.7 million or $0.03 per share (based on a weighted average of 62,700,719 diluted shares outstanding for the quarter), compared to net income of $3.03 million, or $0.05 per share, for the comparable quarter in 2010.
|
|
·
|
Net revenues of $70.0 million, compared to $72.4 million for the comparable quarter in 2010. Gross time charter and freight revenues of $71.7 million, compared to time charter revenues of $75.6 million for the comparable quarter in 2010.
|
|
·
|
EBITDA, as adjusted for exceptional items under the terms of the Company's credit agreement, was $30.0 million for the fourth quarter of 2011, compared with $32.9 million for the fourth quarter of 2010.
|
|
·
|
Fleet utilization rate of 99.7%.
|
|
·
|
Took delivery of the Sandpiper Bulker, the last vessel of our newbuilding program.
|
|
·
|
Net reported loss of $14.8 million or $.24 per share (based on a weighted average of 62,621,771 diluted shares outstanding for the year), compared to net income of $26.8 million, or $0.43 per share, for the comparable fiscal year in 2010.
|
|
·
|
Net revenues of $313.4 million, an increase of 18% compared to $265.0 million for the comparable year in 2010. Gross time charter and freight revenues increased 18% to $327.2 million, compared to gross time charter and freight revenues of $278.5 million for the comparable year in 2010.
|
|
·
|
EBITDA, as adjusted for exceptional items under the terms of the Company's credit agreement, was $108.9 million for the year of 2011, compared with $148.7 million for the year of 2010.
|
|
·
|
Fleet utilization rate of 99.4%.
|
|
·
|
Took delivery of eight newbuilding vessels and sold the Heron, 2001-built Supramax.
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31, 2011
|
December 31, 2010
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||
Net income (loss)
|
$
|
(1,698,979)
|
$
|
3,032,942
|
$
|
(14,819,749)
|
$
|
26,844,650
|
||||||||
Interest expense
|
11,370,603
|
11,668,048
|
46,769,965
|
48,885,674
|
||||||||||||
Depreciation and amortization
|
19,624,596
|
16,508,187
|
73,084,105
|
62,945,478
|
||||||||||||
Amortization of fair value below contract value of time charter acquired
|
(1,254,697
|
)
|
(1,330,202
|
)
|
(5,088,268
|
)
|
(4,754,407
|
)
|
||||||||
EBITDA
|
28,041,523
|
29,878,975
|
99,946,053
|
133,921,395
|
||||||||||||
Adjustments for exceptional items:
|
||||||||||||||||
Non-cash compensation expense (1)
|
1,948,158
|
3,046,856
|
8,907,089
|
14,741,813
|
||||||||||||
Credit agreement EBITDA
|
$
|
29,989,681
|
$
|
32,925,831
|
$
|
108,853,142
|
$
|
148,663,208
|
Quarter Ending
|
Off-hire Days(1)
|
Projected Costs(2)
|
||||||
March 31, 2012
|
30 |
$0.75 million
|
||||||
June 30, 2012
|
- | - | ||||||
September 30, 2012
|
15 |
$0.35 million
|
||||||
December 31, 2012
|
22 |
$0.55 million
|
(1)
|
Actual duration of drydocking will vary based on the condition of the vessel, yard schedules and other factors.
|
(2)
|
Actual costs will vary based on various factors, including where the drydockings are actually performed.
|
Three Months Ended (unaudited)
|
Twelve Months Ended
|
|||||||||||||||
December 31, 2011
|
December 31, 2010
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||
Revenues, net of commissions
|
$ | 70,010,899 | $ | 72,353,918 | $ | 313,432,431 | $ | 265,036,066 | ||||||||
Voyage expenses
|
8,403,814 | 2,288,326 | 44,345,774 | 3,726,847 | ||||||||||||
Vessel expenses
|
22,285,822 | 22,492,719 | 85,049,671 | 72,983,630 | ||||||||||||
Charter hire expenses
|
3,202,586 | 7,144,697 | 41,215,875 | 9,982,677 | ||||||||||||
Depreciation and amortization
|
19,624,596 | 16,508,187 | 73,084,105 | 62,945,478 | ||||||||||||
General and administrative expenses
|
7,341,025 | 9,068,698 | 37,559,639 | 40,029,261 | ||||||||||||
Loss (gain) from sale of vessel
|
- |
-
|
509,076 | (291,011 | ) | |||||||||||
Total operating expenses
|
60,857,843 | 57,502,627 | 281,764,140 | 189,376,882 | ||||||||||||
Operating income
|
9,153,056 | 14,851,291 | 31,668,291 | 75,659,184 | ||||||||||||
Interest expense
|
11,370,603 | 11,668,048 | 46,769,965 | 48,885,674 | ||||||||||||
Interest income
|
(7,077 | ) | (148,117 | ) | (130,007 | ) | (369,558 | ) | ||||||||
Other (income) expense
|
(511,491 | ) | 298,418 | (151,918 | ) | 298,418 | ||||||||||
Total other expense, net
|
10,852,035 | 11,818,349 | 46,488,040 | 48,814,534 | ||||||||||||
Net income (loss)
|
$ | (1,698,979 | ) | $ | 3,032,942 | $ | (14,819,749 | ) | $ | 26,844,650 | ||||||
Weighted average shares outstanding :
|
||||||||||||||||
Basic
|
62,700,719 | 62,325,549 | 62,621,771 | 62,204,443 | ||||||||||||
Diluted
|
62,700,719 | 62,629,178 | 62,621,771 | 62,417,247 | ||||||||||||
Per share amounts:
|
||||||||||||||||
Basic net income (loss)
|
$ | (0.03 | ) | $ | 0.05 | $ | (0.24 | ) | $ | 0.43 |
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31, 2011
|
December 31, 2010
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||
Ownership Days
|
4,122 | 3,496 | 15,290 | 12,958 | ||||||||||||
Chartered-in under operating lease Days
|
182 | 336 | 2,421 | 426 | ||||||||||||
Available Days
|
4,283 | 3,802 | 17,619 | 13,323 | ||||||||||||
Operating Days
|
4,272 | 3,794 | 17,514 | 13,274 | ||||||||||||
Fleet Utilization
|
99.7 | % | 99.8 | % | 99.4 | % | 99.6 | % |
December 31,
|
||||||||
2011
|
2010
|
|||||||
ASSETS:
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 25,075,203 | $ | 129,121,680 | ||||
Accounts receivable
|
13,960,777 | 14,366,495 | ||||||
Prepaid expenses
|
3,969,905 | 3,459,721 | ||||||
Inventories
|
11,083,331 | 3,190,052 | ||||||
Investment
|
988,196 | — | ||||||
Fair value above contract value of time charters acquired
|
567,315 | 594,611 | ||||||
Fair value of derivative instruments
|
246,110 | — | ||||||
Total current assets
|
55,890,837 | 150,732,559 | ||||||
Noncurrent assets:
|
||||||||
Vessels and vessel improvements, at cost, net of accumulated
depreciation of $239,568,767 and $176,824,438, respectively
|
1,789,381,046 | 1,509,798,249 | ||||||
Advances for vessel construction
|
— | 191,477,225 | ||||||
Other fixed assets, net of accumulated amortization of $324,691
and $153,375, respectively
|
605,519 | 420,204 | ||||||
Restricted cash
|
670,418 | 19,790,341 | ||||||
Deferred drydock costs
|
3,303,363 | 4,217,071 | ||||||
Deferred financing costs
|
11,766,779 | 16,458,496 | ||||||
Fair value above contract value of time charters acquired
|
3,041,496 | 3,608,812 | ||||||
Other assets, net
|
2,597,270 | 70,001 | ||||||
Total noncurrent assets
|
1,811,365,891 | 1,745,840,399 | ||||||
Total assets
|
$ | 1,867,256,728 | $ | 1,896,572,958 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 10,642,831 | $ | 6,089,273 | ||||
Accrued interest
|
2,815,665 | 6,651,554 | ||||||
Other accrued liabilities
|
11,822,582 | 5,850,474 | ||||||
Current portion of long-term debt
|
32,094,006 | — | ||||||
Deferred revenue and fair value below contract value of time charters
Acquired
|
5,966,698 | 5,705,326 | ||||||
Unearned charter hire revenue
|
5,779,928 | 6,091,332 | ||||||
Fair value of derivative instruments
|
— | 127,758 | ||||||
Total current liabilities
|
69,121,710 | 30,515,717 | ||||||
Noncurrent liabilities:
|
||||||||
Long-term debt
|
1,097,384,735 | 1,151,354,476 | ||||||
Deferred revenue and fair value below contract value of time charters
Acquired
|
17,088,464 | 23,480,740 | ||||||
Fair value of derivative instruments
|
9,486,116 | 22,135,507 | ||||||
Total noncurrent liabilities
|
1,123,959,315 | 1,196,970,723 | ||||||
Total liabilities
|
1,193,081,025 | 1,227,486,440 | ||||||
Commitment and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.01 par value, 25,000,000 shares authorized, none issued
|
— | — | ||||||
Common stock, $.01 par value, 100,000,000 shares authorized, 63,003,286 and
62,126,665 shares issued and outstanding, respectively
|
630,033 | 625,604 | ||||||
Additional paid-in capital
|
745,473,169 | 738,251,158 | ||||||
Retained earnings (net of dividends declared of $262,118,388 as of
December 31, 2011 and 2010, respectively)
|
(62,474,486 | ) | (47,654,737 | ) | ||||
Accumulated other comprehensive loss
|
(9,453,013 | ) | (22,135,507 | ) | ||||
Total stockholders' equity
|
674,175,703 | 669,086,518 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,867,256,728 | $ | 1,896,572,958 |
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Cash flows from operating activities
|
||||||||||||
Net income (loss)
|
$ | (14,819,749 | ) | $ | 26,844,650 | $ | 33,287,271 | |||||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
||||||||||||
Items included in net income not affecting cash flows:
|
||||||||||||
Depreciation and amortization
|
69,887,121 | 59,503,895 | 41,380,917 | |||||||||
Amortization of deferred drydocking costs
|
3,196,984 | 3,441,583 | 2,948,341 | |||||||||
Amortization of deferred financing costs
|
4,172,604 | 3,202,455 | 1,373,998 | |||||||||
Write-off of deferred financing costs
|
— | — | 3,383,289 | |||||||||
Amortization of fair value (below) above contract value of time charter acquired
|
(5,088,268 | ) | (4,754,407 | ) | (2,643,820 | ) | ||||||
Loss (gain) on sale of vessel
|
509,076 | (291,011 | ) | — | ||||||||
Unrealized (gain) loss on derivatives, net
|
(373,868 | ) | 127,758 | — | ||||||||
Allowance for accounts receivable
|
1,811,320 | — | — | |||||||||
Non-cash compensation expense
|
8,907,089 | 14,741,813 | 13,977,974 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable
|
(1,405,602 | ) | (6,923,045 | ) | (3,085,613 | ) | ||||||
Prepaid expenses
|
(510,184 | ) | 1,529,725 | (1,691,645 | ) | |||||||
Inventories
|
(7,893,279 | ) | (3,190,052 | ) | — | |||||||
Other assets
|
(2,527,269 | ) | (70,001 | ) | — | |||||||
Accounts payable
|
4,553,558 | 3,799,940 | 252,273 | |||||||||
Accrued interest
|
(4,526,690 | ) | (4,211,361 | ) | 1,429,939 | |||||||
Accrued expenses
|
5,972,108 | 2,022,756 | 805,743 | |||||||||
Drydocking expenditures
|
(2,809,406 | ) | (2,827,534 | ) | (4,477,244 | ) | ||||||
Deferred revenue
|
(448,024 | ) | 159,467 | 4,684,138 | ||||||||
Unearned charter hire revenue
|
(311,404 | ) | 1,233,199 | (1,100,700 | ) | |||||||
Net cash provided by operating activities
|
58,296,117 | 94,339,830 | 90,524,861 | |||||||||
Cash flows from investing activities:
|
||||||||||||
Vessels and vessel improvements and Advances for vessel construction
|
(179,105,635 | ) | (301,795,862 | ) | (228,530,198 | ) | ||||||
Purchase of other fixed assets
|
(356,631 | ) | (255,713 | ) | (94,065 | ) | ||||||
Proceeds from sale of vessel
|
22,511,226 | 21,055,784 | — | |||||||||
Investment
|
(955,093 | ) | — | — | ||||||||
Changes in restricted cash
|
119,923 | — | — | |||||||||
Net cash used in investing activities
|
(157,786,210 | ) | (280,995,791 | ) | (228,624,263 | ) | ||||||
Cash flows from financing activities
|
||||||||||||
Issuance of common stock
|
— | — | 99,999,997 | |||||||||
Equity issuance costs
|
— | — | (2,708,951 | ) | ||||||||
Bank borrowings
|
— | 251,183,596 | 159,215,000 | |||||||||
Repayment of debt
|
(21,875,735 | ) | — | (48,645,523 | ) | |||||||
Changes in restricted cash
|
19,000,000 | (6,014,285 | ) | (2,000,000 | ) | |||||||
Deferred financing costs
|
— | — | (4,515,623 | ) | ||||||||
Cash used to settle net share equity awards
|
(1,680,649 | ) | (736,443 | ) | (1,109,587 | ) | ||||||
Net cash provided by (used in) financing activities
|
(4,556,384 | ) | 244,432,868 | 200,235,313 | ||||||||
Net increase/(decrease) in Cash
|
(104,046,477 | ) | 57,776,907 | 62,135,911 | ||||||||
Cash at beginning of period
|
129,121,680 | 71,344,773 | 9,208,862 | |||||||||
Cash at end of period
|
$ | 25,075,203 | $ | 129,121,680 | $ | 71,344,773 | ||||||
Supplemental cash flow information:
|
||||||||||||
Cash paid during the period for Interest (including capitalized interest and commitment fees of $3,200,486, $13,725,858 and $26,643,519 in 2011, 2010 and 2009, respectively)
|
$ | 48,498,289 | $ | 57,480,100 | $ | 52,760,344 |
Vessel
|
Year Built
|
Dwt
|
Charter Expiration (1)
|
Daily Charter Hire Rate | ||||||
Avocet (2)
|
2010
|
53,462 |
Jan 2012
|
$ | 8,050(3) | |||||
Bittern (2)
|
2009
|
57,809 |
Feb 2012
|
$ | 13,500(3) | |||||
Canary (2)
|
2009
|
57,809 |
Jan 2012
|
$ | 15,500(3) | |||||
Cardinal
|
2004
|
55,362 |
Dec 2012 to Feb 2013
|
Index (4)
|
||||||
Condor
|
2001
|
50,296 |
Jan 2012 to Mar 2012
|
$ | 15,250 | |||||
Crane (2)
|
2010
|
57,809 |
Feb 2012
|
Voyage(3) | ||||||
Crested Eagle
|
2009
|
55,989 |
Jan 2012
|
$ | 13,300(3) | |||||
Crowned Eagle
|
2008
|
55,940 |
Aug 2012 to Oct 2012
|
$ | 14,000 | |||||
Egret Bulker
|
2010
|
57,809 |
Oct 2012 to Feb 2013
|
$ 17,650(5)
(with 50% profit share over $20,000)
|
||||||
Falcon
|
2001
|
50,296 |
Jan 2012 to Mar 2012
|
$ | 14,000 | |||||
Gannet Bulker
|
2010
|
57,809 |
Jan 2013 to May 2013
|
$ 17,650(5)
(with 50% profit share over $20,000)
|
||||||
Golden Eagle
|
2010
|
55,989 |
Mar 2012
|
$ | 15,750 | |||||
Goldeneye
|
2002
|
52,421 |
Oct 2012 to Jan 2013
|
Index(4)
|
||||||
Grebe Bulker
|
2010
|
57,809 |
Feb 2013 to Jun 2013
|
$17,650(5)
(with 50% profit share over $20,000)
|
||||||
Harrier
|
2001
|
50,296 |
Feb 2012
|
$ | 15,000(3) | |||||
Hawk I
|
2001
|
50,296 |
Jan 2012 to Feb 2012
|
$ | 13,500(3) | |||||
Ibis Bulker
|
2010
|
57,775 |
Mar 2013 to Jul 2013
|
$17,650(5)
(with 50% profit share over $20,000)
|
||||||
Imperial Eagle
|
2010
|
55,989 |
Nov 2012 to Feb 2013
|
Index(4)
|
||||||
Jaeger
|
2004
|
52,248 |
Nov 2012 to Jan 2013
|
Index(4)
|
||||||
Jay(2)
|
2010
|
57,802 |
Jan 2012
|
Spot(3)
|
Vessel
|
Year Built
|
Dwt
|
Charter Expiration (1)
|
Daily Charter Hire Rate | ||||||
Kestrel I
|
2004
|
50,326 |
Aug 2012 to Oct 2012
|
Index(4)
|
||||||
Kingfisher (2)
|
2010
|
57,776 |
Feb 2012
|
Voyage
|
||||||
Kite
|
1997
|
47,195 |
Feb 2012 to May 2012
|
$ | 10,000 | |||||
Kittiwake
|
2002
|
53,146 |
Jan 2012 to Mar 2012
|
$ | 14,950(3) | |||||
Martin(2)
|
2010
|
57,809 |
Jan 2012
|
Voyage(3)
|
||||||
Merlin
|
2001
|
50,296 |
Jan 2012 to Mar 2012
|
$ | 15,625 | |||||
Nighthawk(2)
|
2011
|
57,809 |
Jan 2012
|
Voyage(3)
|
||||||
Oriole(2)
|
2011
|
57,809 |
Feb 2012
|
$ | 26,750(3) | |||||
Osprey I
|
2002
|
50,206 |
Jan 2012 to Feb 2012
|
$ | 14,000(3) | |||||
Owl(2)
|
2011
|
50,809 |
Feb 2012 to Apr 2012
|
Voyage(3)
|
||||||
Peregrine
|
2001
|
50,913 |
Jan 2012
|
$ | 12,750(3) | |||||
Petrel Bulker
|
2011
|
57,809 |
May 2014 to Sep 2014
|
$ 17,650(5) (with 50% | ||||||
profit share over $20,000) | ||||||||||
Puffin Bulker
|
2011
|
57,809 |
May 2014 to Sep 2014
|
$17,650(5) (with 50% | ||||||
profit share over $20,000) | ||||||||||
Redwing
|
2007
|
53,411 |
Jan 2012
|
Voyage(3) | ||||||
Roadrunner Bulker
|
2011
|
57,809 |
Aug 2014 to Dec 2014
|
$17,650(5) (with 50% | ||||||
profit share over $20,000) | ||||||||||
Sandpiper Bulker
|
2011
|
57,809 |
Aug 2014 to Dec 2014
|
$17,650(5) (with 50% | ||||||
profit share over $20,000) | ||||||||||
Shrike
|
2003
|
53,343 |
Jan 2012 to Mar 2012
|
$ | 14,500 | |||||
Skua
|
2003
|
53,350 |
Jan 2012 to Apr 2012
|
$ | 14,500 | |||||
Sparrow
|
2000
|
48,225 |
Feb 2012
|
Spot(3)
|
||||||
Stellar Eagle
|
2009
|
55,989 |
Feb 2012 to Apr 2012
|
$ | 15,100 | |||||
Tern
|
2003
|
50,200 |
Feb 2012
|
Spot(3)
|
||||||
Thrasher (2)
|
2010
|
53,360 |
Mar 2012
|
$ | 13,250(3) | |||||
Thrush
|
2011
|
53,297 |
Jan 2012 to Apr 2012
|
$ | 15,500 | |||||
Woodstar (2)
|
2008
|
53,390 |
Feb 2012
|
$ | 15,000(3) | |||||
Wren (2)
|
2008
|
53,349 |
Feb 2012
|
Spot(3)
|
|
(1)
|
The date range provided represents the earliest and latest date on which the charterer may redeliver the vessel to the Company upon the termination of the charter. The time charter hire rates presented are gross daily charter rates before brokerage commissions, ranging from 0.625% to 5.00%, to third party ship brokers.
|
|
(2)
|
The charter rate does not include any shortfall between the vessels' actual daily earnings and the $17,000 per day that KLC is responsible for. Revenue from KLC will be recognized when collectability is assured. In addition, up to December 2015 Eagle is entitled to 100% profit share is between $17,000 to $21,000 and 50% profit share thereafter, from January 2016 to Dec 2018/Apr 2019 with 50% profit share above $17,000.
|
|
(3)
|
Upon conclusion of the previous charter the vessel will commence a short term charter for up to six months.
|
|
(4)
|
Index, an average of the trailing Baltic Supramax Index.
|
|
(5)
|
The charterer has an option to extend the charter by 2 periods of 11 to 13 months each.
|
|
Exhibit 99.2
|
|
Vessel
|
DWT
|
Year
Built |
|
Vessel
|
DWT
|
Year
Built |
|
Vessel
|
DWT
|
Year
Built |
1
|
Sandpiper Bulker
|
57,809
|
2011
|
16
|
Avocet
|
53,462
|
2010
|
31
|
Kestrel I
|
50,326
|
2004
|
2
|
Roadrunner Bulker
|
57,809
|
2011
|
17
|
Thrasher
|
53,360
|
2010
|
32
|
Skua
|
53,350
|
2003
|
3
|
Puffin Bulker
|
57,809
|
2011
|
18
|
Golden Eagle
|
55,989
|
2010
|
33
|
Shrike
|
53,343
|
2003
|
4
|
Petrel Bulker
|
57,809
|
2011
|
19
|
Egret Bulker
|
57,809
|
2010
|
34
|
Tern
|
50,200
|
2003
|
5
|
Owl
|
57,809
|
2011
|
20
|
Crane
|
57,809
|
2010
|
35
|
Kittiwake
|
53,146
|
2002
|
6
|
Oriole
|
57,809
|
2011
|
21
|
Canary
|
57,809
|
2009
|
36
|
Goldeneye
|
52,421
|
2002
|
7
|
Nighthawk
|
57,809
|
2011
|
22
|
Bittern
|
57,809
|
2009
|
37
|
Osprey I
|
50,206
|
2002
|
8
|
Thrush
|
53,297
|
2011
|
23
|
Stellar Eagle
|
55,989
|
2009
|
38
|
Falcon
|
50,296
|
2001
|
9
|
Martin
|
57,809
|
2010
|
24
|
Crested Eagle
|
55,989
|
2009
|
39
|
Peregrine
|
50,913
|
2001
|
10
|
Kingfisher
|
57,776
|
2010
|
25
|
Crowned Eagle
|
55,940
|
2008
|
40
|
Condor
|
50,296
|
2001
|
11
|
Jay
|
57,802
|
2010
|
26
|
Woodstar
|
53,390
|
2008
|
41
|
Harrier
|
50,296
|
2001
|
12
|
Ibis Bulker
|
57,775
|
2010
|
27
|
Wren
|
53,349
|
2008
|
42
|
Hawk I
|
50,296
|
2001
|
13
|
Grebe Bulker
|
57,809
|
2010
|
28
|
Redwing
|
53,411
|
2007
|
43
|
Merlin
|
50,296
|
2001
|
14
|
Gannet Bulker
|
57,809
|
2010
|
29
|
Cardinal
|
55,362
|
2004
|
44
|
Sparrow
|
48,225
|
2000
|
15
|
Imperial Eagle
|
55,989
|
2010
|
30
|
Jaeger
|
52,248
|
2004
|
45
|
Kite
|
47,195
|
1997
|
VESSEL COUNT
|
45
|
DWT
|
2,451,259
|
AVERAGE AGE*
|
4.8 yrs
|
Cargo
|
Type
|
MT
|
as a % of Total
|
|
1
|
Iron Ore
|
Major
|
624,680
|
11.7%
|
2
|
Coal
|
Major
|
619,848
|
11.6%
|
3
|
Grains / Agricultural
|
Major
|
405,202
|
7.6%
|
4
|
Sand
|
Minor
|
1,763,035
|
32.9%
|
5
|
Copper Ore
|
Minor
|
601,049
|
11.2%
|
6
|
Cement
|
Minor
|
407,745
|
7.6%
|
7
|
Steels / Pig Iron / Scrap
|
Minor
|
258,368
|
4.8%
|
8
|
Other Ores
|
Minor
|
189,878
|
3.5%
|
9
|
Potash / Fertilizer
|
Minor
|
131,316
|
2.5%
|
10
|
Petcoke
|
Minor
|
101,396
|
1.9%
|
11
|
Metals
|
Minor
|
77,465
|
1.4%
|
12
|
Forest Products
|
Minor
|
68,164
|
1.3%
|
13
|
Alumina/Bauxite
|
Minor
|
55,700
|
1.0%
|
14
|
Sugar
|
Minor
|
47,430
|
0.9%
|
TOTAL
|
5,351,276
|
100.0%
|
Average Spot Rates
|
|||
|
Supramax
|
Panamax
|
Capesize
|
2010
|
$22,428
|
$24,984
|
$33,210
|
2011
|
$14,378
|
$13,952
|
$15,751
|
Year-on-Year % Change
|
-35.9%
|
-44.2%
|
-52.6%
|
Periods ending December 31, 2011
|
|||
|
3 months
|
12 months
|
|
|
ended
|
ended
|
|
REVENUES, net of commissions
|
$70,010.9
|
$313,432.4
|
|
EXPENSES
|
|
|
|
|
Voyage expenses
|
8,403.8
|
44,345.8
|
|
Vessel expenses
|
22,285.8
|
85,049.6
|
|
Charter hire expenses
|
3,202.6
|
41,215.9
|
|
Depreciation and amortization
|
19,624.6
|
73,084.1
|
|
General and administrative expenses
|
7,341.0
|
37,559.6
|
|
Loss from sale of vessel
|
-
|
509.1
|
|
Total operating expenses
|
60,857.8
|
281,764.1
|
OPERATING INCOME
|
9,153.1
|
31,668.3
|
|
OTHER EXPENSES
|
|
|
|
|
Interest expense
|
11,370.6
|
46,770.0
|
|
Interest income
|
(7.1)
|
(130.0)
|
|
Other income
|
(511.5)
|
(151.9)
|
|
Total other expense, net
|
10,852.0
|
46,488.1
|
NET LOSS
|
$(1,698.9)
|
$(14,819.8)
|
|
EBITDA
|
29,989.7
|
108,853.1
|
|
EPS (Basic and Diluted)
|
$(0.03)
|
$(0.24)
|
|
Weighted average shares outstanding
|
|
|
|
|
Basic and Diluted
|
62,700,719
|
62,621,771
|
As of December 31, 2011
|
||
|
|
|
|
|
|
Cash and Restricted Cash
|
$25,745.6
|
|
Other Current Assets
|
30,815.6
|
|
Vessels, net
|
1,789,381.0
|
|
Advances for vessel construction
|
-
|
|
Noncurrent Assets
|
21,314.5
|
|
Total Assets
|
$1,867,256.7
|
|
Current Liabilities
|
37,027.7
|
|
Current Portion of Long-term Debt
|
|
32,094.0
|
Long-term Debt
|
1,097,384.7
|
|
Noncurrent Liabilities
|
26,574.6
|
|
Stockholder's Equity
|
$674,175.7
|
|
Total Liabilities and Stockholder's Equity
|
$1,867,256.7
|
Expense breakdown*
|
|
Vessel Opex
|
$5,103
|
Technical Management
|
319
|
G&A
|
1,214
|
Interest
|
2,728
|
Drydocking
|
100
|
Total
|
$9,464
|
|
Vessel
|
Charter Expiry
|
Charter
Base Rate |
|
Vessel
|
Charter Expiry
|
Charter
Base Rate |
|
Vessel
|
Charter Expiry
|
Charter
Base Rate |
|||
Earliest
|
Latest
|
Earliest
|
Latest
|
Earliest
|
Latest
|
|||||||||
1
|
Sandpiper Bulker
|
8/2014
|
12/2014
|
$17,650
|
16
|
Avocet
|
1/2012
|
1/2012
|
$8,050
|
31
|
Kestrel I
|
8/2012
|
10/2012
|
BSI*
|
2
|
Roadrunner Bulker
|
8/2014
|
12/2014
|
$17,650
|
17
|
Thrasher
|
3/2012
|
3/2012
|
$13,250
|
32
|
Skua
|
1/2012
|
4/2012
|
$14,500
|
3
|
Puffin Bulker
|
5/2014
|
9/2014
|
$17,750
|
18
|
Golden Eagle
|
3/2012
|
3/2012
|
$15,750
|
33
|
Shrike
|
1/2012
|
3/2012
|
$14,500
|
4
|
Petrel Bulker
|
5/2014
|
9/2014
|
$17,650
|
19
|
Egret Bulker
|
10/2012
|
2/2013
|
$17,650
|
34
|
Tern
|
2/2012
|
2/2012
|
spot
|
5
|
Owl
|
2/2012
|
4/2012
|
voyage
|
20
|
Crane
|
2/2012
|
2/2012
|
voyage
|
35
|
Kittiwake
|
1/2012
|
3/2012
|
$14,950
|
6
|
Oriole
|
2/2012
|
2/2012
|
$26,750
|
21
|
Canary
|
1/2012
|
1/2012
|
$15,500
|
36
|
Goldeneye
|
10/2012
|
1/2013
|
BSI*
|
7
|
Nighthawk
|
1/2012
|
1/2012
|
voyage
|
22
|
Bittern
|
2/2012
|
2/2012
|
$13,500
|
37
|
Osprey I
|
1/2012
|
2/2012
|
$14,000
|
8
|
Thrush
|
1/2012
|
4/2012
|
$15,500
|
23
|
Stellar Eagle
|
2/2012
|
4/2012
|
$15,100
|
38
|
Falcon
|
1/2012
|
3/2012
|
$14,000
|
9
|
Martin
|
1/2012
|
1/2012
|
voyage
|
24
|
Crested Eagle
|
1/2012
|
1/2012
|
$13,300
|
39
|
Peregrine
|
1/2012
|
1/2012
|
$12,650
|
10
|
Kingfisher
|
2/2012
|
2/2012
|
voyage
|
25
|
Crowned Eagle
|
8/2012
|
10/2012
|
$14,000
|
40
|
Condor
|
1/2012
|
3/2012
|
$15,250
|
11
|
Jay
|
1/2012
|
1/2012
|
spot
|
26
|
Woodstar
|
2/2012
|
2/2012
|
$15,000
|
41
|
Harrier
|
2/2012
|
2/2012
|
$15,000
|
12
|
Ibis Bulker
|
3/2013
|
7/2013
|
$17,650
|
27
|
Wren
|
2/2012
|
2/2012
|
spot
|
42
|
Hawk I
|
1/2012
|
2/2012
|
$13,500
|
13
|
Grebe Bulker
|
2/2013
|
6/2013
|
$17,650
|
28
|
Redwing
|
1/2012
|
1/2012
|
voyage
|
43
|
Merlin
|
1/2012
|
3/2012
|
$15,625
|
14
|
Gannet Bulker
|
1/2013
|
5/2013
|
$17,650
|
29
|
Cardinal
|
12/2012
|
2/2013
|
BSI*
|
44
|
Sparrow
|
2/2012
|
2/2012
|
spot
|
15
|
Imperial Eagle
|
11/2012
|
2/2013
|
BSI*
|
30
|
Jaeger
|
11/2012
|
1/2013
|
BSI*
|
45
|
Kite
|
2/2012
|
5/2012
|
$10,000
|