Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||
Revenue
and earnings
|
|||||||||||||||||
Net
revenue
|
15,812 | 15,902 | (0.6 | ) | 64,602 | ||||||||||||
Domestic
|
6,739 | 6,943 | (2.9 | ) | 28,033 | ||||||||||||
International
|
9,073 | 8,959 | 1.3 | 36,569 | |||||||||||||
Proportion
generated internationally
|
(%)
|
57.4 | 56.3 | 56,6 | |||||||||||||
Profit from
operations
|
2,029 | 244 |
n.a.
|
6,012 | |||||||||||||
Net profit
(loss)
|
767 | (1,124 | ) |
n.a.
|
353 | ||||||||||||
Earnings per
share basic/diluted
|
(€)
|
0.18 | (0.26 | ) |
n.a.
|
0,08 | |||||||||||
Statement
of financial position
|
|||||||||||||||||
Total
assets
|
130,803 | 133,764 | (2.2 | ) | 127,774 | ||||||||||||
Shareholders’
equity
|
44,279 | 45,158 | (1.9 | ) | 41 937 | ||||||||||||
Cash
capex
|
(1,934 | ) | (2,611 | ) | 25.9 | (9,202 | ) | ||||||||||
Cash
flows
|
|||||||||||||||||
Net cash from
operating activities
|
3,271 | 2,966 | 10.3 | 15,795 | |||||||||||||
Net cash used
in investing activities
|
(1,793 | ) | (1,509 | ) | (18.8 | ) | (8,649 | ) | |||||||||
Net cash used
in financing activities
|
(899 | ) | (387 | ) |
n.a.
|
(5,123 | ) | ||||||||||
Mar.
31, 2010
|
Dec.
31, 2009
|
Change
Mar. 31,
2010/
Dec. 31,
2009
%
|
Mar.
31, 2009
|
Change
Mar. 31,
2010/
Mar. 31,
2009
%
|
||||||||||||||||
Deutsche
Telekom Group
|
258,240 | 259,920 | (0.6 | ) | 260,798 | (1.0 | ) | |||||||||||||
Non-civil
servants
|
229,299 | 230,732 | (0.6 | ) | 228,928 | 0.2 | ||||||||||||||
Civil servants
(domestic)
|
28,941 | 29,188 | (0.8 | ) | 31,870 | (9.2 | ) |
Mar.
31, 2010
|
Dec.
31, 2009
|
Change
Mar. 31,
2010/
Dec. 31,
2009
%
|
Mar.
31, 2009
|
Change
Mar. 31,
2010/
Mar. 31,
2009
%
|
|||||||||||||||||
Fixed-network
lines
|
(millions)
|
37.5 | 38.2 | (1.8 | ) | 40.3 | (6.9 | ) | |||||||||||||
Retail
broadband lines
|
(millions)
|
15.4 | 15.0 | 2.7 | 14.2 | 8.5 | |||||||||||||||
Mobile
customers
|
(millions)
|
150.2 | 151.7 | (1.0 | ) | 148.5 | 1.1 |
Net revenue
of the Group decreased slightly by 0.6 percent year-on-year in the
first quarter of 2010 to
EUR 15.8 billion.
|
The
proportion of net revenue generated internationally increased from
56.3 percent to 57.4 percent. Domestic net revenue was
EUR 6.7 billion in the first quarter of 2010,
EUR 0.2 billion lower than in the first quarter of 2009.
International net revenue increased year-on-year by
EUR 0.1 billion to
EUR 9.1 billion.
|
Net profit
increased by EUR 1.9 billion in the first quarter of 2010 to
EUR 0.8 billion.
|
Earnings per
share increased in the first quarter of 2010 by EUR 0.44 to
EUR 0.18 compared with the prior-year
quarter.
|
Improve the
performance of mobile-centric
assets.
|
Leverage One
Company in integrated assets.
|
Build networks
and processes for the gigabit
society.
|
Connected life
across all screens.
|
Connected work
with unique ICT solutions.
|
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Net
revenue
|
15,812 | 15,902 | (90 | ) | (0.6 | ) | 64,602 | |||||||||||||
Germany
|
6,189 | 6,331 | (142 | ) | (2.2 | ) | 25,423 | |||||||||||||
United
States
|
3,814 | 4,137 | (323 | ) | (7.8 | ) | 15,471 | |||||||||||||
Europe
|
2,412 | 2,436 | (24 | ) | (1.0 | ) | 10,034 | |||||||||||||
Southern and
Eastern Europe
|
2,387 | 1,964 | 423 | 21.5 | 9,685 | |||||||||||||||
Systems
Solutions
|
2,131 | 2,106 | 25 | 1.2 | 8,798 | |||||||||||||||
Group
Headquarters & Shared Services
|
565 | 618 | (53 | ) | (8.6 | ) | 2,410 | |||||||||||||
Intersegment
revenue
|
(1,686 | ) | (1,690 | ) | 4 | 0.2 | (7,219 | ) | ||||||||||||
Q1
2010
millions of
€
|
Proportion of
net revenue of the Group
%
|
Q1
2009
millions of
€
|
Proportion of
net revenue of the Group
%
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of
€
|
||||||||||||||||||||||
Net
revenue
|
15,812 | 100.0 | 15,902 | 100.0 | (90 | ) | (0.6 | ) | 64,602 | |||||||||||||||||||
Germany
|
5,804 | 36.7 | 5,969 | 37.5 | (165 | ) | (2.8 | ) | 23,813 | |||||||||||||||||||
United
States
|
3,810 | 24.1 | 4,133 | 26.0 | (323 | ) | (7.8 | ) | 15,457 | |||||||||||||||||||
Europe
|
2,264 | 14.3 | 2,307 | 14.5 | (43 | ) | (1.9 | ) | 9,486 | |||||||||||||||||||
Southern and
Eastern Europe
|
2,349 | 14.9 | 1,929 | 12.1 | 420 | 21.8 | 9,510 | |||||||||||||||||||||
Systems
Solutions
|
1,532 | 9.7 | 1,496 | 9.4 | 36 | 2.4 | 6,083 | |||||||||||||||||||||
Group
Headquarters & Shared Services
|
53 | 0.3 | 68 | 0.5 | (15 | ) | (22.1 | ) | 253 | |||||||||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
|||||||||||||||||
Net
revenue
|
15,812 | 15,902 | (90 | ) | (0.6 | ) | 64,602 | ||||||||||||||
Domestic
|
6,739 | 6,943 | (204 | ) | (2.9 | ) | 28,033 | ||||||||||||||
International
|
9,073 | 8,959 | 114 | 1.3 | 36,569 | ||||||||||||||||
Proportion
generated internationally
|
(%)
|
57.4 | 56.3 | 56.6 | |||||||||||||||||
Europe
(excluding
Germany)
|
5,074 | 4,684 | 390 | 8.3 | 20,573 | ||||||||||||||||
North
America
|
3,837 | 4,148 | (311 | ) | (7.5 | ) | 15,527 | ||||||||||||||
Other
|
162 | 127 | 35 | 27.6 | 469 | ||||||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Cost of
sales
|
(9,025 | ) | (8,906 | ) | (119 | ) | (1.3 | ) | (36,259 | ) | ||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Selling
expenses
|
(3,655 | ) | (3,996 | ) | 341 | 8.5 | (15,863 | ) | ||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
General and
administrative expenses
|
(1,222 | ) | (1,136 | ) | (86 | ) | (7.6 | ) | (4,653 | ) | ||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Other
operating income
|
307 | 387 | (80 | ) | (20.7 | ) | 1,504 | |||||||||||||
Other
operating expenses
|
(188 | ) | (2,007 | ) | 1,819 | 90.6 | (3,319 | ) | ||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Profit (loss)
from operations of the Group
|
2,029 | 244 | 1,785 |
n.a.
|
6,012 | |||||||||||||||
Germany
|
1,171 | 1,325 | (154 | ) | (11.6 | ) | 5,062 | |||||||||||||
United
States
|
544 | 530 | 14 | 2.6 | 2,233 | |||||||||||||||
Europe
|
375 | (1,786 | ) | 2,161 |
n.a.
|
(905 | ) | |||||||||||||
Southern and
Eastern Europe
|
304 | 504 | (200 | ) | (39.7 | ) | 1,037 | |||||||||||||
Systems
Solutions
|
18 | 11 | 7 | 63.6 | (11 | ) | ||||||||||||||
Group
Headquarters & Shared Services
|
(365 | ) | (309 | ) | (56 | ) | (18.1 | ) | (1,249 | ) | ||||||||||
Reconciliation
|
(18 | ) | (31 | ) | 13 | 41.9 | (155 | ) | ||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Profit (loss)
from financial activities
|
(715 | ) | (742 | ) | 27 | 3.6 | (3,357 | ) | ||||||||||||
Finance
costs
|
(597 | ) | (632 | ) | 35 | 5.5 | (2,555 | ) | ||||||||||||
Interest
income
|
140 | 100 | 40 | 40.0 | 341 | |||||||||||||||
Interest
expense
|
(737 | ) | (732 | ) | (5 | ) | (0.7 | ) | (2,896 | ) | ||||||||||
Share of profit
(loss) of associates and joint
ventures accounted for
using the equity method
|
3 | 5 | (2 | ) | (40.0 | ) | 24 | |||||||||||||
Other
financial income (expense)
|
(121 | ) | (115 | ) | (6 | ) | (5.2 | ) | (826 | ) | ||||||||||
Q1 2010 | Q1 2009 |
Change
|
Change
%
|
FY
2009
|
|||||||||||||||||
Average
number of employees
|
259,033 | 249,325 | 9,708 | 3.9 | 257,601 | ||||||||||||||||
Domestic
|
128,197 | 131,409 | (3,212 | ) | (2.4 | ) | 130,477 | ||||||||||||||
International
|
130,836 | 117,916 | 12,920 | 11.0 | 127,124 | ||||||||||||||||
Non-civil
servants
|
230,073 | 217,316 | 12,757 | 5.9 | 226,460 | ||||||||||||||||
Civil servants
(domestic)
|
28,960 | 32,009 | (3,049 | ) | (9.5 | ) | 31,141 | ||||||||||||||
Trainees and
student interns
|
9,474 | 10,263 | (789 | ) | (7.7 | ) | 9,805 | ||||||||||||||
Personnel
costs
|
(millions of
€)
|
(3,706 | ) | (3,310 | ) | (396 | ) | (12.0 | ) | (14,333 | ) | ||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Amortization
and impairment of intangible assets
|
(806 | ) | (2,591 | ) | 1,785 | 68.9 | (5,657 | ) | ||||||||||||
Of which:
mobile communications licenses
|
(187 | ) | (242 | ) | 55 | 22.7 | (905 | ) | ||||||||||||
Of which:
goodwill
|
- | (1,803 | ) | 1,803 |
n.a.
|
(2,345 | ) | |||||||||||||
Depreciation
and impairment of property, plant and equipment
|
(1,855 | ) | (2,107 | ) | 252 | 12.0 | (8,237 | ) | ||||||||||||
Total
depreciation, amortization and impairment losses
|
(2,661 | ) | (4,698 | ) | 2,037 | 43.4 | (13,894 | ) | ||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Income
taxes
|
(449 | ) | (426 | ) | (23 | ) | (5.4 | ) | (1,782 | ) | ||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Net
cash from operating activities
|
3,271 | 2,966 | 305 | 10.3 | 15,795 | |||||||||||||||
Net
cash used in investing activities
|
(1,793 | ) | (1,509 | ) | (284 | ) | (18.8 | ) | (8,649 | ) | ||||||||||
Net
cash used in financing activities
|
(899 | ) | (387 | ) | (512 | ) |
n.a.
|
(5,123 | ) | |||||||||||
Effect of
exchange rate changes on cash and cash equivalents
|
52 | 17 | 35 |
n.a.
|
58 | |||||||||||||||
Changes in
cash and cash equivalents associated with assets and disposal groups held
for sale
|
(100 | ) | - | (100 | ) |
n.a.
|
(85 | ) | ||||||||||||
Net increase
(decrease) in cash and cash equivalents
|
531 | 1,087 | (556 | ) | (51.1 | ) | 1,996 | |||||||||||||
Cash and cash
equivalents, at the beginning of the period
|
5,022 | 3,026 | 1,996 | ) | 66.0 | 3,026 | ||||||||||||||
Cash and cash
equivalents, at the end of the period
|
5,553 | 4,113 | 1,440 | 35.0 | 5,022 |
Q1
2010
millions
of €
|
Q1
2009
millions of
€
|
FY 2009
millions of €
|
||||||||||
Capital
expenditures
|
1,934 | 2,611 | 9,202 | |||||||||
Investments
in subsidiaries and non-current financial assets
|
356 | 80 | 1,183 | |||||||||
Proceeds from
disposal of non-current assets and investments
|
(121 | ) | (107 | ) | (591 | ) | ||||||
Other
|
(376 | ) | (1,075 | ) | (1,145 | ) | ||||||
Net cash used
for investing activities
|
1,793 | 1,509 | 8,649 |
Mar.
31,
2010
millions of
€
|
Dec.
31,
2009
millions of
€
|
Change
Mar. 31,
2010/
Dec. 31,
2009
%
|
Mar.
31,
2009
millions of
€
|
Change
Mar. 31,
2010/
Mar. 31,
2009
%
|
||||||||||||||||
Bonds
|
38,722 | 38,508 | 0.6 | 39,659 | (2.4 | ) | ||||||||||||||
Liabilities
to banks
|
4,559 | 4,718 | (3.4 | ) | 4,670 | (2.4 | ) | |||||||||||||
Liabilities
to non-banks from promissory notes
|
1,124 | 1,057 | 6.3 | 1,036 | 8.5 | |||||||||||||||
Derivative
financial liabilities
|
786 | 979 | (19.7 | ) | 811 | (3.1 | ) | |||||||||||||
Lease
liabilities
|
1,899 | 1,909 | (0.5 | ) | 1,987 | (4.4 | ) | |||||||||||||
Other
financial liabilities
|
3,850 | 4,020 | (4.2 | ) | 4,949 | (22.2 | ) | |||||||||||||
Total
|
50,940 | 51,191 | (0.5 | ) | 53,112 | (4.1 | ) | |||||||||||||
Segment
reporting.
|
Q1 2010 Q1 2009 |
Net
revenue
millions
of
€
|
Inter-
segment
revenue
millions
of
€
|
Total
revenue
millions
of
€
|
Profit (loss)
from operations
millions
of
€
|
Depreciation
and
amortization
millions
of
€
|
Impair-ment
losses
millions
of
€
|
Segment
assets
millions
of
€
|
Investments
accounted for using the equity method
millions
of
€
|
||||||||||||||||||||||||||
Germany
|
5,804 | 385 | 6,189 | 1,171 | (1,014 | ) | 0 | 34,010 | 24 | |||||||||||||||||||||||||
5,969 | 362 | 6,331 | 1,325 | (1,016 | ) | 0 | 50,868 | 18 | ||||||||||||||||||||||||||
United
States
|
3,810 | 4 | 3,814 | 544 | (463 | ) | (1 | ) | 37,941 | 20 | ||||||||||||||||||||||||
4,133 | 4 | 4,137 | 530 | (531 | ) | 0 | 38,804 | 16 | ||||||||||||||||||||||||||
Europe
|
2,264 | 148 | 2,412 | 375 | (285 | ) | 0 | 22,325 | 0 | |||||||||||||||||||||||||
2,307 | 129 | 2,436 | (1,786 | ) | (444 | ) | (1,803 | ) | 21,143 | 11 | ||||||||||||||||||||||||
Southern
and
Eastern
Europe
|
2,349 | 38 | 2,387 | 304 | (571 | ) | (2 | ) | 24,852 | 52 | ||||||||||||||||||||||||
1,929 | 35 | 1,964 | 504 | (470 | ) | (6 | ) | 26,695 | 51 | |||||||||||||||||||||||||
Systems
Solutions
|
1,532 | 599 | 2,131 | 18 | (150 | ) | 0 | 8,651 | 56 | |||||||||||||||||||||||||
1,496 | 610 | 2,106 | 11 | (177 | ) | 0 | 8,992 | 50 | ||||||||||||||||||||||||||
Group
Headquarters &
Shared
Services
|
53 | 512 | 565 | (365 | ) | (167 | ) | (21 | ) | 111,046 | 0 | |||||||||||||||||||||||
68 | 550 | 618 | (309 | ) | (156 | ) | (103 | ) | 118,343 | 0 | ||||||||||||||||||||||||
Total
|
15,812 | 1,686 | 17,498 | 2,047 | (2,650 | ) | (24 | ) | 238,825 | 152 | ||||||||||||||||||||||||
15,902 | 1,690 | 17,592 | 275 | (2,794 | ) | (1,912 | ) | 264,845 | 146 | |||||||||||||||||||||||||
Reconciliation
|
- | (1,686 | ) | (1,686 | ) | (18 | ) | 12 | 1 | (108,022 | ) | - | ||||||||||||||||||||||
- | (1,690 | ) | (1,690 | ) | (31 | ) | 8 | 0 | (131,081 | ) | - | |||||||||||||||||||||||
Group
|
15,812 | - | 15,812 | 2,029 | (2,638 | ) | (23 | ) | 130,803 | 152 | ||||||||||||||||||||||||
15,902 | - | 15,902 | 244 | (2,786 | ) | (1,912 | ) | 133,764 | 146 | |||||||||||||||||||||||||
FY
2009
|
Net
revenue
millions
of
€
|
Inter-segment
revenue
millions
of
€
|
Total
revenue
millions
of
€
|
Profit (loss)
from operations
millions
of
€
|
Depreciation
and amortization
millions
of
€
|
Impair-ment
losses
millions
of
€
|
Segment
assets
millions
of
€
|
Investments
accounted for using the equity method
millions
of
€
|
||||||||||||||||||||||||
Germany
|
23,813 | 1,610 | 25,423 | 5,062 | (4,189 | ) | (7 | ) | 52,002 | 23 | ||||||||||||||||||||||
United
States
|
15,457 | 14 | 15,471 | 2,233 | (2,025 | ) | (3 | ) | 36,087 | 18 | ||||||||||||||||||||||
Europe
|
9,486 | 548 | 10,034 | (905 | ) | (1,561 | ) | (1,850 | ) | 21,668 | 0 | |||||||||||||||||||||
Southern and
Eastern Europe
|
9,510 | 175 | 9,685 | 1,037 | (2,211 | ) | (536 | ) | 25,120 | 52 | ||||||||||||||||||||||
Systems
Solutions
|
6,083 | 2,715 | 8,798 | (11 | ) | (718 | ) | (3 | ) | 8,872 | 54 | |||||||||||||||||||||
Group
Headquarters & Shared Services
|
253 | 2,157 | 2,410 | (1,249 | ) | (660 | ) | (173 | ) | 120,162 | 0 | |||||||||||||||||||||
Total
|
64,602 | 7,219 | 71,821 | 6,167 | (11,364 | ) | (2,572 | ) | 263,911 | 147 | ||||||||||||||||||||||
Reconciliation
|
- | (7,219 | ) | (7,219 | ) | (155 | ) | 41 | 1 | (136,137 | ) | - | ||||||||||||||||||||
Group
|
64,602 | - | 64,602 | 6,012 | (11,323 | ) | (2,571 | ) | 127,774 | 147 | ||||||||||||||||||||||
Germany.
|
Mar.
31,
2010
millions
|
Dec.
31,
2009
millions
|
Change
Mar. 31,
2010/
Dec. 31,
2009
%
|
Mar.
31,
2009
millions
|
Change
Mar. 31,
2010/
Mar. 31,
2009
%
|
||||||||||||||||
Fixed
network
|
||||||||||||||||||||
Fixed-network
lines
|
25.8 | 26.2 | (1.5 | ) | 27.7 | (6.9 | ) | |||||||||||||
Retail
broadband lines
|
11.7 | 11.5 | 1.7 | 11.0 | 6.4 | |||||||||||||||
Wholesale
bundled lines
|
1.5 | 1.6 | (6.3 | ) | 2.2 | (31.8 | ) | |||||||||||||
Unbundled
local loop lines (ULLs)
|
9.2 | 9.1 | 1.1 | 8.6 | 7.0 | |||||||||||||||
Wholesale
unbundled lines
|
0.7 | 0.6 | 16.7 | 0.3 |
n.a.
|
|||||||||||||||
Mobile
communications
|
||||||||||||||||||||
Mobile customersa
|
38.5 | 39.1 | (1.5 | ) | 39.0 | (1.3 | ) | |||||||||||||
|
a
|
As a result
of the change in the terms of contract, prepay contracts no longer end
automatically, but run for an unlimited duration and can be terminated by
the customer at any time and by Telekom Deutschland GmbH with one month’s
notice. Telekom Deutschland GmbH reserves the right to make use of this
right of termination and to deactivate cards in the
system.
|
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Total
revenue
|
6,189 | 6,331 | (142 | ) | (2.2 | ) | 25,423 | |||||||||||||
Fixed
network
|
4,530 | 4,724 | (194 | ) | (4.1 | ) | 18,736 | |||||||||||||
Mobile
communications
|
2,000 | 1,952 | 48 | 2.5 | 8,109 | |||||||||||||||
Profit from
operations
|
1,171 | 1,325 | (154 | ) | (11.6 | ) | 5,062 | |||||||||||||
Depreciation,
amortization and impairment losses
|
(1,014 | ) | (1,016 | ) | 2 | 0.2 | (4,196 | ) | ||||||||||||
Cash
capex
|
(651 | ) | (800 | ) | 149 | 18.6 | (3,158 | ) | ||||||||||||
Number of
employees (average)
|
80,729 | 86,086 | (5,357 | ) | (6.2 | ) | 84,584 | |||||||||||||
Fixed
network
|
74,893 | 80,075 | (5,182 | ) | (6.5 | ) | 78,507 | |||||||||||||
Mobile
communications
|
5,836 | 6,011 | (175 | ) | (2.9 | ) | 6,077 | |||||||||||||
United
States.
|
Mar.
31,
2010
millions
|
Dec.
31,
2009
millions
|
Change
Mar. 31,
2010/
Dec. 31,
2009
%
|
Mar.
31,
2009
millions
|
Change
Mar. 31,
2010/
Mar. 31,
2009
%
|
||||||||||||||||
United
States
|
||||||||||||||||||||
Mobile
customers
|
33.7 | 33.8 | (0.3 | ) | 33.2 | 1.5 | ||||||||||||||
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Total
revenue
|
3,814 | 4,137 | (323 | ) | (7.8 | ) | 15,471 | |||||||||||||
Profit from
operations
|
544 | 530 | 14 | 2.6 | 2,233 | |||||||||||||||
Depreciation,
amortization and impairment losses
|
(464 | ) | (531 | ) | 67 | 12.6 | (2,028 | ) | ||||||||||||
Cash
capex
|
(481 | ) | (865 | ) | 384 | 44.4 | (2,666 | ) | ||||||||||||
Number of
employees (average)
|
38,663 | 37,720 | 943 | 2.5 | 38,231 | |||||||||||||||
Europe.
|
Mar.
31,
2010
millions
|
Dec.
31,
2009
millions
|
Change
Mar. 31,
2010/
Dec. 31,
2009
%
|
Mar.
31,
2009
millions
|
Change
Mar. 31,
2010/
Mar. 31,
2009
%
|
||||||||||||||||
Europea
|
44.0 | 44.2 | (0.5 | ) | 44.0 | 0.0 | ||||||||||||||
Of which: T-Mobile UKa
|
17.2 | 17.2 | 0.0 | 16.7 | 3.0 | |||||||||||||||
Of which:
T-Mobile NL
|
4.4 | 4.6 | (4.3 | ) | 5.2 | (15.4 | ) | |||||||||||||
Of which:
PTC
|
13.4 | 13.5 | (0.7 | ) | 13.3 | 0.8 | ||||||||||||||
Of which:
T-Mobile CZ
|
5.4 | 5.5 | (1.8 | ) | 5.4 | 0.0 | ||||||||||||||
Of which:
T-Mobile Austria
|
3.6 | 3.4 | 5.9 | 3.4 | 5.9 | |||||||||||||||
|
a
|
Including
Virgin Mobile customers: March 31, 2010: 4.2 million; December 31, 2009:
4.3 million; March 31, 2009: 4.6
million.
|
Q1
2010
millions
of €
|
Q1
2009
millions
of €
|
Change
millions of
€
|
Change
%
|
FY
2009
millions
of €
|
||||||||||||||||
Total
revenue
|
2,412 | 2,436 | (24 | ) | (1.0 | ) | 10,034 | |||||||||||||
Of which:
T-Mobile UK
|
783 | 836 | (53 | ) | (6.3 | ) | 3,390 | |||||||||||||
Of which:
T-Mobile NL
|
442 | 444 | (2 | ) | (0.5 | ) | 1,807 | |||||||||||||
Of which:
PTC
|
441 | 416 | 25 | 6.0 | 1,757 | |||||||||||||||
Of which:
T-Mobile CZ
|
279 | 275 |