Commission File Number 001-16125 | |
Advanced Semiconductor Engineering, Inc.
|
|
( Exact name of Registrant as specified in its charter)
|
|
26 Chin Third Road
Nantze Export Processing Zone
Kaoshiung, Taiwan
Republic of China
|
|
(Address of principal executive offices)
|
Form 20-F X Form 40-F
|
Yes No X
|
ADVANCED SEMICONDUCTOR ENGINEERING, INC.
|
||||
Date: September 7, 2011 |
By:
|
/s/ Joseph Tung
|
||
Name:
|
Joseph Tung
|
|||
Title:
|
Chief Financial Officer
|
June 30
|
June 30
|
||||||||||||||||||||||||
ASSETS
|
NT$
|
NT$
|
US$ (Note 2)
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||||||||||
Cash and cash equivalents (Notes 2 and 4)
|
$ | 24,770,714 | $ | 19,582,697 | $ | 680,191 |
Short-term borrowings (Note 16)
|
$ | 15,494,059 | $ | 26,026,250 | $ | 904,003 | ||||||||||||
Financial assets at fair value through profit or loss - current
|
Financial liabilities at fair value through profit or loss -
|
||||||||||||||||||||||||
(Notes 2, 5 and 25)
|
1,371,584 | 621,844 | 21,599 |
current (Notes 2, 5 and 25)
|
115,370 | 400,364 | 13,906 | ||||||||||||||||||
Available-for-sale financial assets - current (Notes 2, 6 and 25)
|
1,886,428 | 65,427 | 2,273 |
Hedging derivative liabilities - current (Notes 2 and 25)
|
97,747 | 130,436 | 4,531 | ||||||||||||||||||
Hedging derivative assets - current (Notes 2 and 25)
|
32,337 | - | - |
Accounts payable
|
24,895,503 | 22,537,697 | 782,831 | ||||||||||||||||||
Accounts receivable, net (Notes 2 and 7)
|
34,308,742 | 33,059,540 | 1,148,300 |
Income tax payable (Note 2)
|
1,019,177 | 1,877,479 | 65,213 | ||||||||||||||||||
Other receivables
|
1,397,654 | 1,345,754 | 46,744 |
Accrued expenses (Note 17)
|
7,670,671 | 8,408,774 | 292,073 | ||||||||||||||||||
Inventories (Notes 2 and 8)
|
13,603,665 | 13,824,103 | 480,170 |
Dividends payable (Note 20)
|
2,368,626 | 4,223,863 | 146,713 | ||||||||||||||||||
Inventories related to construction business (Notes 2 and 9)
|
11,301,050 | 10,383,292 | 360,656 |
Payable for properties
|
6,439,259 | 4,635,423 | 161,008 | ||||||||||||||||||
Deferred income tax assets - current (Notes 2 and 23)
|
911,221 | 901,105 | 31,299 |
Advance real estate receipts
|
3,274,755 | 53,648 | 1,863 | ||||||||||||||||||
Restricted assets (Notes 25 and 27)
|
9,739 | 367,027 | 12,748 |
Current portion of long-term bank loans (Notes 18, 25 and 27)
|
2,129,431 | 2,430,386 | 84,418 | ||||||||||||||||||
Other current assets
|
2,406,257 | 3,353,192 | 116,471 |
Deferred income tax liabilities - current (Notes 2 and 23)
|
- | 287 | 10 | ||||||||||||||||||
Current portion of capital lease obligations (Note 2)
|
6,764 | 24,053 | 835 | ||||||||||||||||||||||
Total current assets
|
91,999,391 | 83,503,981 | 2,900,451 |
Other current liabilities
|
1,771,239 | 1,945,110 | 67,562 | ||||||||||||||||||
LONG-TERM INVESTMENTS
|
Total current liabilities
|
65,282,601 | 72,693,770 | 2,524,966 | |||||||||||||||||||||
Available-for-sale financial assets - noncurrent (Notes 2, 6 and 25)
|
203,797 | 271,035 | 9,414 | ||||||||||||||||||||||
Financial assets carried at cost - noncurrent (Notes 2, 10 and 25)
|
1,038,538 | 880,038 | 30,568 |
LONG-TERM LIABILITIES
|
|||||||||||||||||||||
Bond investments with no active market - noncurrent (Notes 2, 11
|
Hedging derivative liabilities - noncurrent (Notes 2 and 25)
|
223,867 | 95,493 | 3,317 | |||||||||||||||||||||
and 25)
|
135,022 | 86,175 | 2,993 |
Long-term bank loans (Notes 18, 25 and 27)
|
50,813,723 | 37,047,181 | 1,286,807 | ||||||||||||||||||
Equity method investments (Notes 2 and 12)
|
1,011,163 | 1,505,908 | 52,307 |
Capital lease obligations (Note 2)
|
1,892 | 4,968 | 173 | ||||||||||||||||||
Total long-term investments
|
2,388,520 | 2,743,156 | 95,282 |
Total long-term liabilities
|
51,039,482 | 37,147,642 | 1,290,297 | ||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 13, 27 and 28)
|
OTHER LIABILITIES
|
||||||||||||||||||||||||
Cost
|
Accrued pension cost (Notes 2 and 19)
|
3,195,282 | 3,292,051 | 114,347 | |||||||||||||||||||||
Land
|
3,035,253 | 3,066,432 | 106,510 |
Deferred income tax liabilities - noncurrent (Notes 2 and 23)
|
261,605 | 451,688 | 15,689 | ||||||||||||||||||
Buildings and improvements
|
48,304,573 | 52,043,552 | 1,807,695 |
Other
|
435,132 | 365,752 | 12,705 | ||||||||||||||||||
Machinery and equipment
|
144,411,018 | 162,669,407 | 5,650,205 | ||||||||||||||||||||||
Transportation equipment
|
244,054 | 260,423 | 9,046 |
Total other liabilities
|
3,892,019 | 4,109,491 | 142,741 | ||||||||||||||||||
Furniture and fixtures
|
5,404,181 | 5,010,657 | 174,042 | ||||||||||||||||||||||
Leased assets and leasehold improvements
|
345,823 | 467,256 | 16,230 |
Total liabilities
|
120,214,102 | 113,950,903 | 3,958,004 | ||||||||||||||||||
Total cost
|
201,744,902 | 223,517,727 | 7,763,728 | ||||||||||||||||||||||
Less: Accumulated depreciation
|
(120,537,202 | ) | (128,134,841 | ) | (4,450,672 | ) |
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT
|
||||||||||||||||||
Less: Accumulated impairment
|
(14,110 | ) | (135,459 | ) | (4,705 | ) |
Capital stock (Note 20)
|
||||||||||||||||||
81,193,590 | 95,247,427 | 3,308,351 |
Common Stock - at par value of NT$10 each
|
||||||||||||||||||||||
Construction in progress
|
2,747,962 | 2,455,529 | 85,291 |
Authorized - 8,000,000 thousand shares
|
|||||||||||||||||||||
Machinery in transit and prepayments
|
11,964,916 | 6,862,839 | 238,376 |
Issued - 5,495,213 thousand shares and 6,050,061 thousand shares as of
|
|||||||||||||||||||||
June 30, 2010 and 2011, respectively
|
54,952,125 | 60,500,605 | 2,101,445 | ||||||||||||||||||||||
Property, plant and equipment, net
|
95,906,468 | 104,565,795 | 3,632,018 |
Capital received in advance
|
69,033 | 45,991 | 1,598 | ||||||||||||||||||
Total capital stock
|
55,021,158 | 60,546,596 | 2,103,043 | ||||||||||||||||||||||
INTANGIBLE ASSETS (Notes 2 and 14)
|
Capital surplus (Notes 2 and 20)
|
||||||||||||||||||||||||
Goodwill
|
13,524,693 | 10,272,620 | 356,812 |
Capital in excess of par value
|
1,384,786 | 1,565,786 | 54,386 | ||||||||||||||||||
Land use rights
|
1,590,437 | 2,237,018 | 77,701 |
Treasury stock transactions
|
2,136,343 | 1,403,086 | 48,735 | ||||||||||||||||||
Other intangible assets
|
1,303,930 | 2,318,915 | 80,546 |
Long-term investments
|
3,519,058 | 3,523,197 | 122,376 | ||||||||||||||||||
Employee stock options
|
79,645 | 568,223 | 19,737 | ||||||||||||||||||||||
Total intangible assets
|
16,419,060 | 14,828,553 | 515,059 |
Other
|
656,827 | - | - | ||||||||||||||||||
Total capital surplus
|
7,776,659 | 7,060,292 | 245,234 | ||||||||||||||||||||||
OTHER ASSETS
|
Retained earnings (Note 20)
|
19,259,072 | 28,658,982 | 995,449 | |||||||||||||||||||||
Idle assets (Notes 2 and 15)
|
901,491 | 1,184,308 | 41,136 |
Other equity adjustments (Notes 2 and 20)
|
|||||||||||||||||||||
Guarantee deposits - noncurrent (Note 25)
|
73,758 | 89,240 | 3,100 |
Unrealized gain on financial instruments
|
24,360 | 292,492 | 10,159 | ||||||||||||||||||
Deferred charges (Note 2)
|
1,267,371 | 1,190,673 | 41,357 |
Cumulative translation adjustments
|
4,149,645 | (1,114,258 | ) | (38,703 | ) | ||||||||||||||||
Deferred income tax assets - noncurrent (Notes 2 and 23)
|
2,046,428 | 1,753,163 | 60,895 |
Unrecognized pension cost
|
(248,633 | ) | (476,250 | ) | (16,542 | ) | |||||||||||||||
Restricted assets (Notes 25 and 27)
|
260,638 | 231,323 | 8,035 |
Treasury stock - 104,365 thousand shares and 114,792 thousand shares as of
|
|||||||||||||||||||||
Other
|
29,515 | 12,148 | 422 |
June 30, 2010 and 2011, respectively
|
(1,959,107 | ) | (1,959,107 | ) | (68,048 | ) | |||||||||||||||
Total other equity adjustments
|
1,966,265 | (3,257,123 | ) | (113,134 | ) | ||||||||||||||||||||
Total other assets
|
4,579,201 | 4,460,855 | 154,945 | ||||||||||||||||||||||
Total equity attributable to shareholders of the parent
|
84,023,154 | 93,008,747 | 3,230,592 | ||||||||||||||||||||||
MINORITY INTEREST
|
7,055,384 | 3,142,690 | 109,159 | ||||||||||||||||||||||
Total shareholders’ equity
|
91,078,538 | 96,151,437 | 3,339,751 | ||||||||||||||||||||||
TOTAL
|
$ | 211,292,640 | $ | 210,102,340 | $ | 7,297,755 |
TOTAL
|
$ | 211,292,640 | $ | 210,102,340 | $ | 7,297,755 |
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
NET REVENUES (Note 2)
|
||||||||||||
Operating revenue
|
$ | 84,610,920 | $ | 92,943,727 | $ | 3,228,334 | ||||||
Less: sales returns and discounts
|
(640,478 | ) | (684,113 | ) | (23,763 | ) | ||||||
Total net revenues
|
83,970,442 | 92,259,614 | 3,204,571 | |||||||||
COST OF REVENUES (Notes 8 and 22)
|
66,498,555 | 74,637,165 | 2,592,468 | |||||||||
GROSS PROFIT
|
17,471,887 | 17,622,449 | 612,103 | |||||||||
OPERATING EXPENSES (Note 22)
|
||||||||||||
Research and development
|
2,860,906 | 3,334,100 | 115,808 | |||||||||
Selling
|
1,168,636 | 1,386,406 | 48,156 | |||||||||
General and administrative
|
3,400,016 | 3,893,697 | 135,244 | |||||||||
Total operating expenses
|
7,429,558 | 8,614,203 | 299,208 | |||||||||
INCOME FROM OPERATIONS
|
10,042,329 | 9,008,246 | 312,895 | |||||||||
NON-OPERATING INCOME AND GAINS
|
||||||||||||
Interest income (Note 25)
|
127,896 | 145,996 | 5,071 | |||||||||
Foreign exchange gain, net (Note 2)
|
- | 266,868 | 9,269 | |||||||||
Gain on valuation of financial assets, net (Notes 2, 5 and 25)
|
523,088 | 321,096 | 11,153 | |||||||||
Equity in earnings of equity method investments (Notes 2 and 12)
|
68,669 | 130,461 | 4,531 | |||||||||
Dividend revenue (Note 2)
|
8,713 | 595,887 | 20,698 | |||||||||
Other
|
235,612 | 534,724 | 18,574 | |||||||||
Total non-operating income and gains
|
963,978 | 1,995,032 | 69,296 | |||||||||
NON-OPERATING EXPENSES AND LOSSES
|
||||||||||||
Interest expense (Notes 13 and 25)
|
701,521 | 743,168 | 25,813 | |||||||||
Foreign exchange loss, net (Note 2)
|
83,828 | - | - | |||||||||
Loss on valuation of financial liabilities, net (Notes 2, 5 and 25)
|
331,836 | 277,966 | 9,655 | |||||||||
Other
|
432,614 | 136,715 | 4,749 | |||||||||
Total non-operating expenses and losses
|
1,549,799 | 1,157,849 | 40,217 |
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
INCOME BEFORE INCOME TAX
|
$ | 9,456,508 | $ | 9,845,429 | $ | 341,974 | ||||||
INCOME TAX EXPENSE (Notes 2 and 23)
|
1,066,926 | 1,960,871 | 68,110 | |||||||||
NET INCOME
|
$ | 8,389,582 | $ | 7,884,558 | $ | 273,864 | ||||||
ATTRIBUTABLE TO
|
||||||||||||
Shareholders of the parent
|
$ | 8,007,853 | $ | 7,618,457 | $ | 264,621 | ||||||
Minority interest
|
381,729 | 266,101 | 9,243 | |||||||||
$ | 8,389,582 | $ | 7,884,558 | $ | 273,864 |
EARNINGS PER SHARE (Note 24)
|
||||||||||||
Basic earnings per share
|
||||||||||||
Before income tax
|
$ | 1.40 | $ | 1.43 | $ | 0.05 | ||||||
After income tax
|
$ | 1.36 | $ | 1.28 | $ | 0.04 | ||||||
Diluted earnings per share
|
||||||||||||
Before income tax
|
$ | 1.37 | $ | 1.39 | $ | 0.05 | ||||||
After income tax
|
$ | 1.34 | $ | 1.25 | $ | 0.04 |
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net income
|
$ | 8,389,582 | $ | 7,884,558 | $ | 273,864 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation
|
8,782,836 | 10,526,514 | 365,631 | |||||||||
Amortization
|
465,276 | 792,354 | 27,522 | |||||||||
Compensation cost for employee stock options granted
|
79,645 | 249,075 | 8,651 | |||||||||
Provision for inventory valuation and obsolescence
|
119,502 | 189,802 | 6,593 | |||||||||
Equity in earnings of equity method investments
|
(68,669 | ) | (130,461 | ) | (4,531 | ) | ||||||
Deferred income taxes
|
(33,125 | ) | 389,458 | 13,528 | ||||||||
Other
|
246,247 | (101,003 | ) | (3,510 | ) | |||||||
Changes in operating assets and liabilities
|
||||||||||||
Financial assets for trading
|
(251,432 | ) | 573,429 | 19,918 | ||||||||
Accounts receivable
|
(3,230,145 | ) | (248,664 | ) | (8,637 | ) | ||||||
Other receivable
|
(455,719 | ) | 229,593 | 7,975 | ||||||||
Inventories
|
(2,380,934 | ) | (843,779 | ) | (29,308 | ) | ||||||
Construction in progress related to property development
|
(4,049,857 | ) | (257,922 | ) | (8,959 | ) | ||||||
Other current assets
|
(732,105 | ) | (901,554 | ) | (31,315 | ) | ||||||
Financial liabilities for trading
|
37,330 | (88,454 | ) | (3,072 | ) | |||||||
Accounts payable
|
2,180,133 | (1,851,522 | ) | (64,311 | ) | |||||||
Income tax payable
|
(257,655 | ) | (862,232 | ) | (29,949 | ) | ||||||
Accrued expenses
|
1,908,482 | 565,117 | 19,629 | |||||||||
Advance real estate receipts
|
1,767,283 | 12,273 | 426 | |||||||||
Other current liabilities and other liabilities
|
503,371 | (552,290 | ) | (19,183 | ) | |||||||
Net cash provided by operating activities
|
13,020,046 | 15,574,292 | 540,962 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Acquisition of available-for-sale financial assets
|
(12,620,994 | ) | (1,700,000 | ) | (59,048 | ) | ||||||
Proceeds from disposal of available-for-sale financial assets
|
15,249,697 | 2,068,815 | 71,859 | |||||||||
Acquisition of financial assets carried at cost
|
(27,126 | ) | (91,683 | ) | (3,185 | ) | ||||||
Cash received from disposal of financial assets carried at cost
|
8,194 | - | - | |||||||||
Cash received from return of capital by financial assets carried at cost
|
- | 6,353 | 221 | |||||||||
Acquisition of equity method investments
|
- | (285,709 | ) | (9,924 | ) | |||||||
Acquisition of subsidiaries
|
614,183 | - | - |
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Cash received from return of capital by equity method investments
|
$ | 3,169 | $ | - | $ | - | ||||||
Acquisition of property, plant and equipment
|
(16,522,433 | ) | (15,469,973 | ) | (537,339 | ) | ||||||
Proceeds from disposal of property, plant and equipment
|
139,445 | 596,527 | 20,720 | |||||||||
Decrease (increase) in guarantee deposits
|
259,709 | (25,284 | ) | (878 | ) | |||||||
Decrease in other receivable
|
450,000 | - | - | |||||||||
Increase in restricted assets
|
(83,073 | ) | (312,043 | ) | (10,839 | ) | ||||||
Acquisition of intangible assets
|
- | (553 | ) | (19 | ) | |||||||
Decrease (increase) in land use rights
|
74,079 | (74,938 | ) | (2,603 | ) | |||||||
Increase in other assets
|
(459,710 | ) | (471,092 | ) | (16,363 | ) | ||||||
Net cash used in investing activities
|
(12,914,860 | ) | (15,759,580 | ) | (547,398 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from (repayments of) short-term borrowings
|
(1,374,569 | ) | 11,871,732 | 412,356 | ||||||||
Proceeds from long-term bank loans
|
13,983,270 | 16,082,199 | 558,604 | |||||||||
Repayments of long-term bank loans and capital lease obligations
|
(10,569,819 | ) | (32,293,692 | ) | (1,121,698 | ) | ||||||
Decrease in guarantee deposits received
|
- | (8,350 | ) | (290 | ) | |||||||
Proceeds from exercise of stock options by employees
|
160,535 | 472,291 | 16,405 | |||||||||
Increase (decrease) in minority interest
|
385,187 | (41,277 | ) | (1,434 | ) | |||||||
Net cash provided by (used in) financing activities
|
2,584,604 | (3,917,097 | ) | (136,057 | ) | |||||||
EFFECT OF EXCHANGE RATE CHANGES
|
(476,570 | ) | 287,525 | 9,987 | ||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
2,213,220 | (3,814,860 | ) | (132,506 | ) | |||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
22,557,494 | 23,397,557 | 812,697 | |||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 24,770,714 | $ | 19,582,697 | $ | 680,191 | ||||||
SUPPLEMENTAL INFORMATION
|
||||||||||||
Interest paid
|
$ | 860,162 | $ | 873,973 | $ | 30,357 | ||||||
Less: Capitalized interest
|
(171,104 | ) | (114,849 | ) | (3,989 | ) | ||||||
Interest paid (excluding capitalized interest)
|
$ | 689,058 | $ | 759,124 | $ | 26,368 |
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Income tax paid
|
$ | 1,357,706 | $ | 2,433,645 | $ | 84,531 | ||||||
Acquisition of property, plant and equipment
|
$ | 19,528,457 | $ | 16,019,988 | $ | 556,443 | ||||||
Increase in payable
|
(3,006,024 | ) | (550,015 | ) | (19,104 | ) | ||||||
Cash paid for acquisition of property, plant and equipment
|
$ | 16,522,433 | $ | 15,469,973 | $ | 537,339 | ||||||
Proceeds from disposal of property, plant and equipment
|
$ | 117,927 | $ | 554,416 | $ | 19,257 | ||||||
Decrease in other receivables
|
21,518 | 42,111 | 1,463 | |||||||||
Cash received from disposal of property, plant and equipment
|
$ | 139,445 | $ | 596,527 | $ | 20,720 | ||||||
FINANCING ACTIVITIES NOT AFFECTING CASH FLOWS
|
||||||||||||
Current portion of long-term bank loans
|
$ | 2,129,431 | $ | 2,430,386 | $ | 84,418 | ||||||
Current portion of capital lease obligations
|
6,764 | 24,053 | 835 | |||||||||
Dividends payable
|
2,368,626 | 4,223,863 | 146,713 |
NT$
|
||||
Current assets
|
$ | 29,599,348 | ||
Long-term investments
|
580,834 | |||
Property, plant and equipment, net
|
4,901,347 | |||
Other assets
|
1,122,088 | |||
Current liabilities
|
(19,490,014 | ) | ||
Long-term bank loans (including current portion)
|
(100,000 | ) | ||
Other liabilities
|
(333,735 | ) | ||
16,279,868 | ||||
Equity method investments at acquisition date
|
(3,346,041 | ) | ||
Attributable to minority interest
|
(3,553,378 | ) | ||
Goodwill (Note 14)
|
4,094,607 | |||
Total consideration
|
13,475,056 | |||
Less: Acquired through delivery of treasury stock
|
(5,246,916 | ) | ||
8,228,140 | ||||
Less: Cash received of acquired company at acquisition date
|
(8,842,323 | ) | ||
Net cash inflow from the acquisition
|
$ | (614,183 | ) |
1.
|
ORGANIZATION
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
Percentage of Ownership
|
||||||||||
June 30
|
||||||||||
Name of Investor
|
Name of Investee
|
2010
|
2011
|
Remark
|
||||||
ASE Inc.
|
A.S.E. Holding Limited (“ASE Holding”)
|
100.0 | 100.0 |
Holding company
|
||||||
J&R Holding Limited (“J&R Holding”)
|
100.0 | 100.0 |
Holding company
|
|||||||
Innosource Limited (“Innosource”)
|
100.0 | 100.0 |
Holding company
|
|||||||
Omniquest Industrial Limited (“Omniquest”)
|
71.0 | 70.6 |
Holding company
|
|||||||
ASE Marketing & Service Japan Co., Ltd.
|
100.0 | 100.0 |
Engaged in marketing and sales services
|
|||||||
ASE Test, Inc.
|
100.0 | 100.0 |
Engaged in the testing of semiconductors
|
Percentage of Ownership
|
||||||||||
June 30
|
||||||||||
Name of Investor
|
Name of Investee
|
2010
|
2011
|
Remark
|
||||||
PowerASE Technology Inc. (“PowerASE”)
|
55.7 | 55.7 |
Engaged in the packaging and testing of memory integrated circuits
|
|||||||
USI
|
53.2 | 74.2 |
Engaged in the manufacturing, processing and sale of computer peripherals, computers and related accessories
|
|||||||
ASE Test, Inc.
|
Alto Enterprises Limited (“Alto”)
|
100.0 | 100.0 |
Holding company
|
||||||
Super Zone Holdings Limited (“Super Zone”)
|
- | 100.0 |
Holding company
|
|||||||
Alto
|
ASE (Kun Shan) Inc. (“ASE Kun Shan”)
|
- | 24.5 |
Engaged in the packaging and testing of semiconductors
|
||||||
Super Zone
|
Advanced Semiconductor Engineering (China) Ltd.
|
- | 100.0 |
Will engage in the packaging and testing of semiconductors
|
||||||
ASE Holding
|
ASEP Realty Corporation
|
100.0 | 100.0 |
In the process of liquidation
|
||||||
ASE Holding Electronics (Philippines), Incorporated
|
100.0 | 100.0 |
In the process of liquidation
|
|||||||
ASE Investment (Labuan) Inc.
|
70.0 | 70.0 |
Holding company
|
|||||||
ASE Test Limited (“ASE Test”)
|
10.2 | 10.2 |
Holding company
|
|||||||
USI
|
1.5 | 1.5 |
As aforementioned
|
|||||||
ASE Investment (Labuan) Inc.
|
ASE (Korea) Inc.
|
100.0 | 100.0 |
Engaged in the packaging and testing of semiconductors
|
||||||
ASE (Korea) Inc.
|
ASE WeiHai Inc.
|
100.0 | 100.0 |
Engaged in the packaging and testing of semiconductors and was restructured from J&R Holding in April 2010
|
||||||
J&R Holding
|
J&R Industrial Inc.
|
100.0 | 100.0 |
Engaged in the leasing equipment and investing activity
|
||||||
ASE Japan Co., Ltd.
|
100.0 | 100.0 |
Engaged in the packaging and testing of semiconductors
|
|||||||
ASE (U.S.) Inc. (“ASE US”)
|
100.0 | 100.0 |
After-sales service and sales support
|
Percentage of Ownership
|
||||||||||
June 30
|
||||||||||
Name of Investor
|
Name of Investee
|
2010
|
2011
|
Remark
|
||||||
Global Advanced Packaging Technology Limited, Cayman Islands (“GAPT Cayman”)
|
100.0 | 100.0 |
Holding company
|
|||||||
Suzhou ASEN Semiconductors Co., Ltd. (“ASEN”)
|
60.0 | 60.0 |
Engaged in the packaging and testing of semiconductors
|
|||||||
Omniquest
|
8.6 | 8.5 |
Holding company
|
|||||||
ASE Test
|
89.8 | 89.8 |
Holding company
|
|||||||
USI
|
8.2 | 8.2 |
As aforementioned
|
|||||||
Super Zone
|
100.0 | - |
Holding company
|
|||||||
Anstock Limited
|
- | 100.0 |
Established in June 2011 and will engage in financing activity
|
|||||||
Innosource
|
ASE Module (Shanghai) Inc. (“ASE Module Shanghai”)
|
100.0 | 100.0 |
Will engage in the production of electronic components and printed circuit boards
|
||||||
Omniquest
|
20.4 | 20.9 |
Holding company
|
|||||||
ASE Module Shanghai
|
ASE (Shanghai) Inc. (“ASE Shanghai”)
|
0.6 | 0.6 |
Engaged in the production of substrates
|
||||||
Omniquest
|
ASE Corporation
|
100.0 | 100.0 |
Holding company
|
||||||
ASE Corporation
|
ASE Mauritius Inc.
|
100.0 | 100.0 |
Holding company
|
||||||
ASE Labuan Inc.
|
100.0 | 100.0 |
Holding company
|
|||||||
ASE Mauritius Inc.
|
ASE Hi-Tech (Shanghai) Inc.
|
100.0 | 100.0 |
Will engage in the production of electronic components and printed circuit boards
|
||||||
ASE Kun Shan
|
100.0 | 75.5 |
As aforementioned
|
|||||||
ASE Shanghai
|
98.8 | 98.8 |
As aforementioned
|
|||||||
ASE Module (Kunshan) Inc.
|
100.0 | 100.0 |
Will engage in the production of electronic components
|
|||||||
ASE Shanghai
|
Shanghai Ding Hui Real Estate Development Co., Ltd. (“Shanghai DH”)
|
20.4 | 20.4 |
Engaged in the development and sale of real estate properties
|
||||||
Advanced Semiconductor Engineering (HK) Limited
|
100.0 | 100.0 |
Engaged in trading
|
Percentage of Ownership
|
||||||||||
June 30
|
||||||||||
Name of Investor
|
Name of Investee
|
2010
|
2011
|
Remark
|
||||||
Universal Scientific Industrial (Shanghai) Co., Ltd. (“USISH”)
|
0.5 | 1.0 |
Engaged in the designing, manufacturing and processing of new electronic components and the additional 0.5% ownership was restructured from USI Electronics (Shenzhen) Co., Ltd. (“USISZ”) in January 2011
|
|||||||
Shanghai DH
|
Shanghai Ding Wei Real Estate Development Co., Ltd.
|
100.0 | 100.0 |
Engaged in the development and leasing of real estate properties
|
||||||
Shanghai Ding Yu Real Estate Development Co., Ltd.
|
100.0 | 100.0 |
Engaged in the development and leasing of real estate properties
|
|||||||
ASE Labuan Inc.
|
ASE Electronics Inc. (“ASE Electronics”)
|
100.0 | 100.0 |
Engaged in the production of substrates
|
||||||
ASE Test
|
ASE Test Holdings, Ltd.
|
100.0 | 100.0 |
Holding company
|
||||||
ASE Holdings (Singapore) Pte Ltd
|
100.0 | 100.0 |
Holding company
|
|||||||
ASE Test Finance Limited
|
100.0 | 100.0 |
Engaged in financing activity
|
|||||||
ASE Investment (Labuan) Inc.
|
30.0 | 30.0 |
Holding company
|
|||||||
ASE Singapore Pte. Ltd. (“ASE Singapore”)
|
100.0 | 100.0 |
Engaged in the testing of semiconductors
|
|||||||
USI
|
15.2 | 15.3 |
As aforementioned
|
|||||||
ASE Test Holdings, Ltd.
|
ISE Labs, Inc.
|
100.0 | 100.0 |
Engaged in the testing of semiconductors
|
||||||
ASE Holdings (Singapore) Pte Ltd
|
ASE Electronics (M) Sdn. Bhd.
|
100.0 | 100.0 |
Engaged in the packaging and testing of semiconductors
|
||||||
GAPT Cayman
|
ASE Assembly & Test (HK) Limited
|
100.0 | 100.0 |
Engaged in trading
|
||||||
ASE Assembly & Test (Shanghai) Limited (“ASESH AT”)
|
100.0 | 100.0 |
Engaged in the packaging and testing of semiconductors
|
|||||||
ASESH AT
|
Shanghai Wei Yu Hong Xin Semiconductors Inc.
|
100.0 | 100.0 |
In the development stage
|
||||||
ASE Shanghai
|
0.6 | 0.6 |
As aforementioned
|
|||||||
Shanghai DH
|
69.6 | 69.6 |
As aforementioned
|
|||||||
USI
|
Huntington Holdings International Co., Ltd. (“HHI”)
|
100.0 | 100.0 |
Holding company
|
||||||
Senetex Investment Co., Ltd.
|
100.0 | 100.0 |
Engaged in the investing activity
|
Percentage of Ownership
|
||||||||||
June 30
|
||||||||||
Name of Investor
|
Name of Investee
|
2010
|
2011
|
Remark
|
||||||
Ta-Chi Investment Co., Ltd.
|
100.0 | 100.0 |
Engaged in the investing activity
|
|||||||
HHI
|
Universal Scientific Industrial De Mexico S.A. De C.V. (“USI Mexico”)
|
100.0 | - |
Engaged in the assembling of motherboards and computer components and 100% ownership was restructured to be held by Universal Global Technology Co., Limited (“UG”) and Universal Global Industrial Co., Limited (“UGHK”) in April 2011
|
||||||
Universal Scientific Industrial Co. (UK) Ltd.
|
100.0 | 100.0 |
After-sales service
|
|||||||
Unitech Holdings International Co., Ltd.
|
100.0 | 100.0 |
Holding company
|
|||||||
USI Japan Co., Ltd.
|
100.0 | - |
Engaged in the manufacturing and sale of computer peripherals, integrated chip and other related accessories and was restructured to be held by UG in February 2011
|
|||||||
Real Tech Holdings Limited (“RTH”)
|
100.0 | 100.0 |
Holding company
|
|||||||
USI International Limited
|
100.0 | 100.0 |
Engaged in the sale of motherboards and computer peripherals
|
|||||||
USI@Work, Inc.
|
100.0 | - |
After-sales service and was restructured to be held by UG in February 2011
|
|||||||
Universal ABIT Holding Co., Ltd. (“UABIT Holding”)
|
100.0 | 100.0 |
Holding company
|
|||||||
Rising Capital Investment Limited (“RCI”)
|
- | 100.0 |
Holding company and was established in February 2011
|
|||||||
RCI
|
e-Cloud Corporate
|
- | 100.0 |
Engaged in trading of computer systems and was established in March 2011
|
Percentage of Ownership
|
||||||||||
June 30
|
||||||||||
Name of Investor
|
Name of Investee
|
2010
|
2011
|
Remark
|
||||||
RTH
|
USISZ
|
100.0 | - |
Engaged in the designing, manufacturing and sale of motherboards and computer peripherals and other related accessories and was restructured to be held by USISH and UG in March 2011
|
||||||
Universal Scientific Industrial (Kunshan) Co., Ltd.
|
100.0 | 100.0 |
Engaged in the manufacturing and sale of computer assistance system and related peripherals
|
|||||||
Universal Electronics Holding Co., Ltd. (“UEHC”)
|
100.0 | - |
Holding company and was dissolved in May 2011 and transferred its ownership of USI Enterprise Limited (“USIE”) to RTH
|
|||||||
USIE
|
- | 100.0 |
Holding company
|
|||||||
USISZ
|
USISH
|
0.5 | - |
As aforementioned
|
||||||
UEHC
|
USIE
|
100.0 | - |
Holding company
|
||||||
USIE
|
USISH
|
99.0 | 99.0 |
As aforementioned
|
||||||
USISH
|
UG
|
100.0 | 100.0 |
Holding company
|
||||||
Universal Global Technology (Shenzhen) Co., Ltd. (“UGSZ”)
|
50.0 | 50.0 |
Engaged in the research and development of computer peripherals
|
|||||||
USISZ
|
- | 50.0 |
As aforementioned
|
|||||||
UG
|
UGSZ
|
50.0 | 50.0 |
As aforementioned
|
||||||
UGHK
|
100.0 | 100.0 |
Engaged in the manufacturing, trading and investing activities
|
|||||||
Universal Global Scientific Industrial Co., Ltd.
|
100.0 | 100.0 |
Engaged in the manufacturing of components of telecomm and cars and provision of related R&D services
|
|||||||
USI Manufacturing Service, Inc.
|
100.0 | 100.0 |
Engaged in the manufacturing and processing of motherboards and wireless network communication and provision of related technical service
|
Percentage of Ownership
|
||||||||||
June 30
|
||||||||||
Name of Investor
|
Name of Investee
|
2010
|
2011
|
Remark
|
||||||
USI Japan Co., Ltd.
|
- | 100.0 |
As aforementioned
|
|||||||
USI@Work, Inc.
|
- | 100.0 |
As aforementioned
|
|||||||
USISZ
|
- | 50.0 |
As aforementioned
|
|||||||
USI Mexico
|
- | 99.9 |
As aforementioned
|
|||||||
UGHK
|
USI Mexico
|
- | 0.1 |
As aforementioned
|
||||||
UABIT Holding
|
Universal ABIT NL B.V.
|
100.0 | 100.0 |
Engaged in trading of motherboards and computer peripherals
|
||||||
Universal ABIT UK Company Limited
|
100.0 | - |
Dissolved in August 2010
|
|
a.
|
Assets and liabilities - at exchange rates prevailing on the balance sheet date;
|
|
b.
|
Shareholders’ equity - at historical exchange rates;
|
|
c.
|
Income and expenses - at average exchange rates for the period
|
|
a.
|
Fair value hedge
|
|
b.
|
Cash flow hedge
|
3.
|
ACCOUNTING CHANGE
|
4.
|
CASH AND CASH EQUIVALENTS
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Cash on hand
|
$ | 6,416 | $ | 8,354 | $ | 290 | ||||||
Checking and saving accounts
|
17,528,763 | 13,417,835 | 466,059 | |||||||||
Time deposits
|
6,319,684 | 6,156,508 | 213,842 | |||||||||
Repurchase agreements collateralized by government bonds
|
915,851 | - | - | |||||||||
$ | 24,770,714 | $ | 19,582,697 | $ | 680,191 |
5.
|
FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Financial assets for trading - current
|
||||||||||||
Financial notes
|
$ | 324,394 | $ | 287,250 | $ | 9,978 | ||||||
Open-end mutual funds
|
773,870 | 169,984 | 5,904 | |||||||||
Swap contracts
|
64,998 | 81,503 | 2,831 | |||||||||
Domestic quoted stocks
|
48,459 | 33,512 | 1,164 | |||||||||
Foreign quoted stocks
|
42,126 | 30,065 | 1,044 | |||||||||
Forward exchange contracts
|
98,032 | 19,530 | 678 | |||||||||
Foreign currency option contracts
|
19,705 | - | - | |||||||||
$ | 1,371,584 | $ | 621,844 | $ | 21,599 | |||||||
Financial liabilities for trading - current
|
||||||||||||
Swap contracts
|
$ | 63,056 | $ | 293,345 | $ | 10,189 | ||||||
Cross currency swap contracts
|
- | 91,680 | 3,185 | |||||||||
Foreign currency option contracts
|
- | 14,582 | 506 | |||||||||
Forward exchange contracts
|
52,314 | 757 | 26 | |||||||||
$ | 115,370 | $ | 400,364 | $ | 13,906 |
|
a.
|
Swap contracts
|
Contract Amount
|
||||
Currency
|
Maturity Date
|
(In Thousands)
|
||
June 30, 2010
|
||||
US$/NT$
|
2010.07-2011.02
|
US$146,400/NT$4,661,603
|
||
NT$/US$
|
2010.07
|
NT$11,366,508/US$353,400
|
||
NT$/JPY
|
2010.07
|
NT$707,000/JPY2,000,000
|
||
June 30, 2011
|
||||
US$/NT$
|
2011.07
|
US$171,298/NT$4,943,596
|
||
NT$/US$
|
2011.07-2012.06
|
NT$17,212,079/US$591,780
|
||
NT$/JPY
|
2011.07
|
NT$24,135/JPY67,700
|
||
US$/JPY
|
2011.07-2012.06
|
US$66,060/JPY5,450,000
|
||
JPY/US$
|
2011.07
|
JPY2,722,213/US$33,873
|
|
b.
|
Forward exchange contracts
|
Contract Amount
|
||||
Currency
|
Maturity Date
|
(In Thousands)
|
||
June 30, 2010
|
||||
US$/CNY
|
2010.07-2010.10
|
US$130,000/CNY886,143
|
||
US$/NT$
|
2010.07-2010.08
|
US$145,500/NT$4,645,719
|
||
US$/MYR
|
2010.07-2010.11
|
US$14,000/MYR45,757
|
||
US$/SGD
|
2010.07-2010.09
|
US$3,500/SGD4,865
|
||
US$/JPY
|
2010.07
|
US$13,000/JPY1,199,848
|
||
NT$/US$
|
2010.07-2010.08
|
NT$5,341,478/US$167,500
|
||
EUR/US$
|
2010.07-2010.09
|
EUR2,000/US$2,447
|
||
June 30, 2011
|
||||
US$/CNY
|
2011.07-2011.08
|
US$42,000/CNY272,289
|
||
US$/NT$
|
2011.07
|
US$23,500/NT$679,784
|
||
US$/MYR
|
2011.07-2011.08
|
US$20,500/MYR62,430
|
||
US$/SGD
|
2011.07-2011.08
|
US$4,500/SGD5,591
|
||
EUR/US$
|
2011.07
|
EUR1,000/US$1,435
|
||
US$/KRW
|
2011.07
|
US$26,000/KRW28,269,200
|
||
US$/EUR
|
2011.07
|
US$289/EUR202
|
|
c.
|
Cross currency swap contracts
|
|
d.
|
Foreign currency option contracts
|
Contract Amount
|
||||
Currency
|
Maturity Date
|
(In Thousands)
|
||
Sell US$ Put/NT$ Call
|
2013.04 (Note 1)
|
US$4,000/NT$107,000
|
||
Sell US$ Put/NT$ Call
|
2013.04 (Note 1)
|
US$4,000/NT$107,800
|
||
Buy US$ Call/NT$ Put
|
2013.04 (Note 1)
|
US$2,000/NT$53,500
|
||
Buy US$ Call/NT$ Put
|
2013.04 (Note 1)
|
US$2,000/NT$53,900
|
|
Note 1:
|
The abovementioned contracts are monthly settled with 24 valuation periods totally. However, the counter-party has the right to terminate the contract prior to the maturity date.
|
Contract
|
Maturity Date
|
Contract Amount
(In Thousands)
|
Strike Price
|
|||
Sell US$ Put/CNY Call
|
2010.07-2010.10
|
USD130,000/CNY872,365
|
6.688-6.736
|
|||
Buy US$ Call/ CNY Put
|
2010.07-2010.10
|
USD130,000/CNY872,365
|
6.688-6.736 (Note 2)
|
|
Note 2:
|
If the spot rate for CNY against US$ at the fixing date exceeds the specific exchange rate, there will be no settlement obligation between both parties.
|
6.
|
AVAILABLE-FOR-SALE FINANCIAL ASSETS
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Private-placement shares (Note 10)
|
$ | - | $ | 112,080 | $ | 3,893 | ||||||
Quoted stocks (Note 11)
|
55,267 | 97,711 | 3,394 | |||||||||
Open-end mutual funds
|
1,660,016 | - | - | |||||||||
Corporate bonds
|
200,000 | - | - | |||||||||
Adjustment of valuations
|
174,942 | 126,671 | 4,400 | |||||||||
2,090,225 | 336,462 | 11,687 | ||||||||||
Current portion
|
(1,886,428 | ) | (65,427 | ) | (2,273 | ) | ||||||
Noncurrent portion
|
$ | 203,797 | $ | 271,035 | $ | 9,414 |
7.
|
ACCOUNTS RECEIVABLE, NET
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Accounts receivable
|
$ | 34,827,123 | $ | 33,350,352 | $ | 1,158,401 | ||||||
Allowance for doubtful accounts
|
(354,298 | ) | (143,346 | ) | (4,979 | ) | ||||||
Allowance for sales discounts
|
(164,083 | ) | (147,466 | ) | (5,122 | ) | ||||||
$ | 34,308,742 | $ | 33,059,540 | $ | 1,148,300 |
Counter-parties
|
Receivables
Sold
(In Thousands)
|
Amounts
Collected
(In Thousands)
|
Advances
Received
at Period-end
(In Thousands)
|
Interest Rates
on Advances
Received
(%)
|
Revolving
Credit Line
(In Thousands)
|
|||||||||||||||
Six months ended June 30, 2010
|
||||||||||||||||||||
Citi bank
|
NT$ | 1,032,085 | NT$ | - | NT$ | 1,032,085 | 1.39 | US$ | 108,000 | |||||||||||
US$ | 17,812 | US$ | - | US$ | 17,812 | 1.67 | ||||||||||||||
Six months ended June 30, 2011
|
||||||||||||||||||||
Citi bank
|
NT$ | 447,415 | NT$ | 381,433 | NT$ | 65,982 | 1.51 | US$ | 97,500 | |||||||||||
US$ | 92,005 | US$ | 38,204 | US$ | 53,801 | 0.95 | ||||||||||||||
Taishin bank
|
US$ | 8,141 | US$ | 1,101 | US$ | 7,040 | 0.92 | US$ | 9,300 |
8.
|
INVENTORIES
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Finished goods
|
$ | 2,526,304 | $ | 2,665,965 | $ | 92,600 | ||||||
Work in process
|
2,285,107 | 1,758,927 | 61,095 | |||||||||
Raw materials
|
7,757,567 | 8,174,939 | 283,951 | |||||||||
Supplies
|
502,786 | 594,316 | 20,643 | |||||||||
Materials and supplies in transit
|
531,901 | 629,956 | 21,881 | |||||||||
$ | 13,603,665 | $ | 13,824,103 | $ | 480,170 |
9.
|
INVENTORIES RELATED TO CONSTRUCTION BUSINESS
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Buildings and land held for sale
|
$ | - | $ | 601,726 | $ | 20,900 | ||||||
Construction in progress related to construction business
|
11,301,050 | 9,781,566 | 339,756 | |||||||||
$ | 11,301,050 | $ | 10,383,292 | $ | 360,656 |
10.
|
FINANCIAL ASSETS CARRIED AT COST - NONCURRENT
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Limited partnership
|
$ | 420,171 | $ | 439,843 | $ | 15,278 | ||||||
Unquoted common shares (Note 11)
|
336,454 | 365,578 | 12,698 | |||||||||
Unquoted preferred shares (Note 11)
|
169,833 | 74,617 | 2,592 | |||||||||
Private-placement shares (Note 6)
|
112,080 | - | - | |||||||||
$ | 1,038,538 | $ | 880,038 | $ | 30,568 |
11.
|
BOND INVESTMENTS WITH NO ACTIVE MARKET - NONCURRENT
|
June 30
|
||||||||||||||||||||
2010
|
2011
|
|||||||||||||||||||
Amount
|
Interest Rate (%)
|
Amount
|
Interest Rate (%)
|
|||||||||||||||||
NT$
|
NT$
|
US$
|
||||||||||||||||||
(Note 2)
|
||||||||||||||||||||
SiPhoton, Inc.
|
$ | 96,834 | 3 | $ | 86,175 | $ | 2,993 | 3 | ||||||||||||
Sequans Communications SA
|
38,188 | 2 | - | - | - | |||||||||||||||
$ | 135,022 | $ | 86,175 | $ | 2,993 |
12.
|
EQUITY METHOD INVESTMENTS
|
June 30
|
||||||||||||||||||||
2010
|
2011
|
|||||||||||||||||||
% of
|
% of
|
|||||||||||||||||||
Amount
|
Ownership
|
Amount
|
Ownership
|
|||||||||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||||||||||
Listed company
|
||||||||||||||||||||
Hung Ching Development & Construction Co. (“HCDC”)
|
$ | 910,460 | 26.2 | $ | 1,187,773 | 41,256 | 26.2 | |||||||||||||
Unlisted companies
|
||||||||||||||||||||
Hung Ching Kwan Co.
|
328,130 | 27.3 | 332,282 | 11,542 | 27.3 | |||||||||||||||
StarChips Technology Inc. (“SCT”)
|
72,722 | 33.3 | 54,247 | 1,884 | 33.3 | |||||||||||||||
CP Mingchuang Enterprise Development Fund (“CP Mingchuang”)
|
- | - | 273,494 | 9,500 | 99.4 | |||||||||||||||
1,311,312 | 1,847,796 | 64,182 | ||||||||||||||||||
Deferred gain on transfer of land
|
(300,149 | ) | (300,149 | ) | (10,425 | ) | ||||||||||||||
Accumulated impairment - SCT
|
- | (41,739 | ) | (1,450 | ) | |||||||||||||||
$ | 1,011,163 | $ | 1,505,908 | 52,307 |
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
HCDC
|
$ | 46,526 | $ | 149,511 | $ | 5,193 | ||||||
USI
|
27,986 | - | - | |||||||||
Others
|
(5,843 | ) | (19,050 | ) | (662 | ) | ||||||
$ | 68,669 | $ | 130,461 | $ | 4,531 |
13.
|
PROPERTY, PLANT AND EQUIPMENT
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Buildings and improvements
|
$ | 16,248,868 | $ | 17,759,359 | $ | 616,859 | ||||||
Machinery and equipment
|
99,695,842 | 106,000,725 | 3,681,859 | |||||||||
Transportation equipment
|
151,922 | 173,437 | 6,024 | |||||||||
Furniture and fixtures
|
4,115,072 | 3,847,855 | 133,653 | |||||||||
Leased assets and leasehold improvements
|
325,498 | 353,465 | 12,277 | |||||||||
$ | 120,537,202 | $ | 128,134,841 | $ | 4,450,672 |
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Total interest expense including capitalized interest
|
$ | 872,625 | $ | 858,017 | $ | 29,802 | ||||||
Less: Capitalized interest
|
||||||||||||
Included in inventories related to construction business
|
117,713 | 66,507 | 2,310 | |||||||||
Included in property, plant and equipment
|
53,391 | 48,342 | 1,679 | |||||||||
Interest expense
|
$ | 701,521 | $ | 743,168 | $ | 25,813 | ||||||
Capitalization rate
|
||||||||||||
Inventories related to construction business
|
4.78%-5.31 | % | 4.78%-5.68 | % | ||||||||
Property, plant and equipment
|
0.81%-3.80 | % | 1.26%-3.56 | % |
14.
|
INTANGIBLE ASSETS
|
Other Intangible Assets
|
||||||||||||||||||||
Acquired
|
Customer
|
|||||||||||||||||||
Land Use
|
Special
|
Relationship
|
||||||||||||||||||
Goodwill
|
Rights
|
Patents
|
Technology
|
and Other
|
||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
||||||||||||||||
Balance at January 1, 2010
|
$ | 9,419,005 | $ | 1,385,144 | $ | 101,716 | $ | 484,544 | $ | 783,839 | ||||||||||
Additions – from newly acquired subsidiaries
|
4,094,607 | 155,548 | 1,187 | - | - | |||||||||||||||
Return of advances for land use rights
|
- | (74,079 | ) | - | - | - | ||||||||||||||
Amortization
|
- | (12,495 | ) | (14,268 | ) | (70,909 | ) | (41,618 | ) | |||||||||||
Reclassified from assets leased to others
|
- | 111,860 | - | - | - | |||||||||||||||
Translation adjustment
|
11,081 | 24,459 | 989 | - | - | |||||||||||||||
Balance at June 30, 2010
|
$ | 13,524,693 | $ | 1,590,437 | $ | 89,624 | $ | 413,635 | $ | 742,221 | ||||||||||
Balance at January 1, 2011
|
$ | 10,408,023 | $ | 2,173,907 | $ | 721,909 | $ | 342,726 | $ | 1,549,226 | ||||||||||
Additions – purchase
|
- | 74,938 | 553 | - | - | |||||||||||||||
Reclassification
|
(113,675 | ) | (4,972 | ) | 414 | - | - | |||||||||||||
Amortization
|
- | (18,983 | ) | (122,122 | ) | (70,909 | ) | (155,337 | ) | |||||||||||
Translation adjustment
|
(21,728 | ) | 12,128 | 127 | - | - | ||||||||||||||
Balance at June 30, 2011
|
$ | 10,272,620 | $ | 2,237,018 | $ | 600,881 | $ | 271,817 | $ | 1,393,889 |
Other Intangible Assets
|
||||||||||||||||||||
Acquired
|
Customer
|
|||||||||||||||||||
Land Use
|
Special
|
Relationship
|
||||||||||||||||||
Goodwill
|
Rights
|
Patents
|
Technology
|
and Other
|
||||||||||||||||
US$ (Note 2)
|
US$ (Note 2)
|
US$ (Note 2)
|
US$ (Note 2)
|
US$ (Note 2)
|
||||||||||||||||
Balance at January 1, 2011
|
$ | 361,515 | $ | 75,509 | $ | 25,075 | $ | 11,904 | $ | 53,811 | ||||||||||
Additions – purchase
|
- | 2,603 | 19 | - | - | |||||||||||||||
Reclassification
|
(3,948 | ) | (173 | ) | 14 | - | - | |||||||||||||
Amortization
|
- | (659 | ) | (4,242 | ) | (2,463 | ) | (5,395 | ) | |||||||||||
Translation adjustment
|
(755 | ) | 421 | 5 | - | - | ||||||||||||||
Balance at June 30, 2011
|
$ | 356,812 | $ | 77,701 | $ | 20,871 | $ | 9,441 | $ | 48,416 |
|
The intangible assets arising from newly acquired subsidiaries during the six months ended June 30, 2010 were mainly related to the USI Acquisition. During the six months ended June 30, 2011, the Company completed the purchase price allocation of ASE Singapore II Pte. Ltd. and reclassified the purchase premium from goodwill to related assets.
|
15.
|
IDLE ASSETS
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Cost
|
||||||||||||
Land
|
$ | 182,069 | $ | 232,681 | $ | 8,082 | ||||||
Buildings and improvements
|
1,062,104 | 1,495,528 | 51,946 | |||||||||
Machinery and equipment
|
846,754 | 396,725 | 13,780 | |||||||||
Other
|
19,320 | 9,338 | 324 | |||||||||
2,110,247 | 2,134,272 | 74,132 | ||||||||||
Accumulated depreciation
|
(910,021 | ) | (729,331 | ) | (25,333 | ) | ||||||
Accumulated impairment
|
(298,735 | ) | (220,633 | ) | (7,663 | ) | ||||||
$ | 901,491 | $ | 1,184,308 | $ | 41,136 |
16.
|
SHORT-TERM BORROWINGS
|
17.
|
ACCRUED EXPENSES
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Accrued employee bonus and compensation to directors and supervisors
|
$ | 2,022,958 | $ | 2,851,971 | $ | 99,061 | ||||||
Accrued salaries and bonus
|
2,205,887 | 2,505,747 | 87,035 | |||||||||
Accrued maintenance expenses
|
468,479 | 447,556 | 15,546 | |||||||||
Accrued utilities expenses
|
326,718 | 379,623 | 13,186 | |||||||||
Accrued employee insurance expenses
|
221,636 | 250,977 | 8,718 | |||||||||
Accrued professional service fees
|
180,216 | 177,959 | 6,181 | |||||||||
Other
|
2,244,777 | 1,794,941 | 62,346 | |||||||||
$ | 7,670,671 | $ | 8,408,774 | $ | 292,073 |
18.
|
LONG-TERM BANK LOANS
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Loans for specified purposes
|
$ | 21,704,433 | $ | 10,587,945 | $ | 367,765 | ||||||
Working capital bank loans
|
31,334,795 | 27,910,858 | 969,464 | |||||||||
Mortgage loans
|
- | 1,064,091 | 36,960 | |||||||||
53,039,228 | 39,562,894 | 1,374,189 | ||||||||||
Current portion
|
(2,129,431 | ) | (2,430,386 | ) | (84,418 | ) | ||||||
50,909,797 | 37,132,508 | 1,289,771 | ||||||||||
Unamortized arrangement fee
|
(96,074 | ) | (85,327 | ) | (2,964 | ) | ||||||
$ | 50,813,723 | $ | 37,047,181 | $ | 1,286,807 |
|
a.
|
Loans for specified purposes
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Syndicated bank loan (Led by Citi bank)
|
||||||||||||
Repayable through March 2013 in semi-annual installments - annual interest rate was 1.91% and 1.98% as of June 30, 2010 and 2011, respectively
|
$ | 15,225,000 | $ | 10,150,000 | $ | 352,553 | ||||||
US$200,000 thousand, repaid in May 2011 - annual interest rate was 1.11% as of June 30, 2010
|
6,455,600 | - | - | |||||||||
Others - annual interest rate was 1.90% and 1.62%-1.93% as of June 30, 2010 and 2011, respectively
|
23,833 | 437,945 | 15,212 | |||||||||
$ | 21,704,433 | $ | 10,587,945 | $ | 367,765 |
|
b.
|
Working capital bank loans
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Syndicated bank loans – repayable through June 2015 - annual interest rate was 1.25%-1.90% and 0.89%-1.72% as of June 30, 2010 and 2011, respectively
|
||||||||||||
ASE Inc.
|
$ | 8,700,000 | $ | 17,579,714 | $ | 610,619 | ||||||
ASESH AT
|
4,744,866 | 3,378,060 | 117,335 | |||||||||
Others - due from July 2011 to September 2014 - annual interest rate was 0.68%-2.74% and 0.81%-5.54% as of June 30, 2010 and 2011, respectively
|
||||||||||||
ASE Inc.
|
14,588,688 | 1,887,325 | 65,555 | |||||||||
USI
|
200,000 | 1,353,125 | 47,000 | |||||||||
USISH
|
- | 1,076,900 | 37,405 | |||||||||
ASE Shanghai
|
2,453,128 | 789,938 | 27,438 | |||||||||
Others
|
648,113 | 1,845,796 | 64,112 | |||||||||
$ | 31,334,795 | $ | 27,910,858 | $ | 969,464 |
|
c.
|
Mortgage loans – only as of June 30, 2011
|
NT$
|
US$ (Note 2)
|
|||||||
Due from September 2011 to June 2018 - annual interest rate was 1.27%-6.72%
|
||||||||
USI
|
$ | 709,001 | $ | 24,626 | ||||
Shanghai DH
|
355,090 | 12,334 | ||||||
$ | 1,064,091 | $ | 36,960 |
19.
|
PENSION PLANS
|
|
a.
|
Based on the pension plan under the ROC Labor Pension Act, the Company makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
|
|
b.
|
According to local regulations, the subsidiaries in China, USA, Malaysia, Singapore and Mexico also make contributions to local governments.
|
|
a.
|
The Company has a defined benefit pension plan under the ROC Labor Standards Law. The pension benefits are calculated based on the length of service and average base salary in the six months prior to retirement. The Company contributes a certain percentage of monthly salaries of its ROC employees to a retirement fund, which is deposited with the Bank of Taiwan.
|
|
b.
|
ASE Japan has a pension plan under which eligible employees with more than ten years of service are entitled to receive pension benefits based on their length of service and salary at the time of termination. In addition, ASE Korea has a pension plan under which eligible employees and directors with more than one year of service are entitled to receive a lump-sum payment upon termination of their service with ASE Korea, based on their length of service and salary at the time of termination.
|
|
c.
|
In addition, ASE Inc., ASE Test, Inc. and ASE Electronics maintain pension plans for executive managers.
|
20.
|
SHAREHOLDERS’ EQUITY
|
|
a.
|
Replenishment of losses;
|
|
b.
|
10.0% as legal reserve;
|
|
c.
|
Special reserve in accordance with laws or regulations set forth by the authorities concerned;
|
|
d.
|
An amount equal to the excess of the income from equity method investments over cash dividends as special reserve;
|
|
e.
|
Not more than 2.0% of the remainder from a. to d. as compensation to directors and supervisors;
|
|
f.
|
Between 7.0% to 10.0% of the remainder from a. to d. as a bonus to employees, of which 7.0% shall be distributed in accordance with the employee bonus plan and the excess shall be distributed to specified employees as decided by the board of directors; and
|
|
g.
|
The remainder from a. to f. as dividends to shareholders.
|
Appropriation of Earnings
|
Dividends Per Share
|
|||||||||||||||||||
2009
|
2010
|
2009
|
2010
|
|||||||||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
NT$
|
NT$
|
||||||||||||||||
Legal reserve
|
$ | 674,455 | $ | 1,833,750 | $ | 63,694 | ||||||||||||||
Special reserve
|
- | 1,272,417 | 44,196 | |||||||||||||||||
Stock dividends
|
4,615,775 | 6,957,357 | 241,659 | $ | 0.84 | $ | 1.15 | |||||||||||||
Cash dividends
|
1,978,190 | 3,932,419 | 136,590 | 0.36 | 0.65 | |||||||||||||||
$ | 7,268,420 | $ | 13,995,943 | $ | 486,139 | $ | 1.20 | $ | 1.80 |
2009
|
2010
|
|||||||||||
NT$
|
NT$
|
US$
|
||||||||||
(Note 2)
|
||||||||||||
Bonus to employees
|
$ | 607,009 | $ | 1,523,133 | $ | 52,905 | ||||||
Compensation to directors and supervisors
|
120,000 | 304,200 | 10,566 |
Available-
for-sale Financial
|
Equity
Method
|
Cash Flow Hedges
|
||||||||||||||||||
Assets
|
Investments
|
(Note 25)
|
Total
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$
|
||||||||||||||||
(Note 2)
|
||||||||||||||||||||
Balance at January 1, 2010
|
$ | - | $ | 332,721 | $ | (307,223 | ) | $ | 25,498 | |||||||||||
Recognized directly in shareholders’ equity
|
137 | (70,089 | ) | (79,065 | ) | (149,017 | ) | |||||||||||||
Removed from shareholders’ equity and recognized in earnings
|
(137 | ) | - | 148,016 | 147,879 | |||||||||||||||
Balance at June 30, 2010
|
$ | - | $ | 262,632 | $ | (238,272 | ) | $ | 24,360 | |||||||||||
Balance at January 1, 2011
|
$ | (9,290 | ) | $ | 457,465 | $ | (201,872 | ) | $ | 246,303 | $ | 8,555 | ||||||||
Recognized directly in shareholders’ equity
|
(55,179 | ) | (21,672 | ) | 28,025 | (48,826 | ) | (1,696 | ) | |||||||||||
Removed from shareholders’ equity and recognized in earnings
|
(62 | ) | - | 95,077 | 95,015 | 3,300 | ||||||||||||||
Balance at June 30, 2011
|
$ | (64,531 | ) | $ | 435,793 | $ | (78,770 | ) | $ | 292,492 | $ | 10,159 |
Beginning
|
Retirement/
|
Ending
|
||||||||||||||
Shares
|
Addition
|
Decrease
|
Shares
|
|||||||||||||
Six months ended June 30, 2010
|
||||||||||||||||
Parent company shares held by subsidiaries
|
322,532 | - | 218,167 | 104,365 | ||||||||||||
Six months ended June 30, 2011
|
||||||||||||||||
Parent company shares held by subsidiaries
|
114,792 | - | - | 114,792 | ||||||||||||
Repurchase under share buyback plan
|
37,000 | - | 37,000 | - | ||||||||||||
151,792 | - | 37,000 | 114,792 |
Shares
|
||||||||||||
Held By
|
Book
|
Market
|
||||||||||
Subsidiaries
|
Value
|
Value
|
||||||||||
Subsidiary
|
NT$
|
NT$
|
||||||||||
June 30, 2010
|
||||||||||||
ASE Test
|
63,099 | $ | 1,380,721 | $ | 1,618,484 | |||||||
J&R Holding
|
33,412 | 381,709 | 857,017 | |||||||||
ASE Test, Inc.
|
7,854 | 196,677 | 201,461 | |||||||||
104,365 | $ | 1,959,107 | $ | 2,676,962 | ||||||||
June 30, 2011
|
||||||||||||
ASE Test
|
69,403 | $ | 1,380,721 | $ | 2,186,183 | |||||||
J&R Holding
|
36,750 | 381,709 | 1,157,624 | |||||||||
ASE Test, Inc.
|
8,639 | 196,677 | 272,126 | |||||||||
114,792 | $ | 1,959,107 | $ | 3,615,933 |
Book
|
Market
|
|||||||
Value
|
Value
|
|||||||
Subsidiary
|
US$ (Note 2)
|
US$ (Note 2)
|
||||||
June 30, 2011
|
||||||||
ASE Test
|
$ | 47,958 | $ | 75,936 | ||||
J&R Holding
|
13,258 | 40,209 | ||||||
ASE Test, Inc.
|
6,832 | 9,452 | ||||||
$ | 68,048 | $ | 125,597 |
21.
|
EMPLOYEE STOCK OPTION PLANS
|
Six Months Ended June 30
|
||||||||||||||||
2010
|
2011
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number of
|
Average
|
Number of
|
Average
|
|||||||||||||
Options
|
Exercise Price
|
Options
|
Exercise Price
|
|||||||||||||
(In
|
Per Share
|
(In
|
Per Share
|
|||||||||||||
Thousands)
|
(NT$)
|
Thousands)
|
(NT$)
|
|||||||||||||
Beginning outstanding balance
|
246,566 | $ | 25.6 | 397,627 | $ | 24.9 | ||||||||||
Options granted
|
187,720 | 28.6 | 12,280 | 28.8 | ||||||||||||
Options forfeited
|
(1,319 | ) | 28.7 | (3,204 | ) | 26.2 | ||||||||||
Options exercised
|
(10,955 | ) | 14.7 | (22,640 | ) | 20.9 | ||||||||||
Ending outstanding balance
|
422,012 | 27.2 | 384,063 | 25.3 | ||||||||||||
Ending exercisable balance
|
147,051 | 24.0 | 137,979 | 23.5 | ||||||||||||
Grant date fair value of the options granted during the period (NT$)
|
$ | 6.2-6.3 | $ | 8.0-8.1 |
Weighted
|
Weighted
|
|||||||||||||||
Outstanding
|
Average
|
Exercisable
|
Average
|
|||||||||||||
Number of
|
Remaining
|
Number of
|
Exercise Price
|
|||||||||||||
Options (In
|
Contractual
|
Options (In
|
Per Share
|
|||||||||||||
Range of Exercise Price (NT$)
|
Thousands)
|
Life (Years)
|
Thousands)
|
(NT$)
|
||||||||||||
$ 8.5
|
7,531 | 1.5 | 7,490 | $ | 8.5 | |||||||||||
12.1-17.2
|
33,176 | 3.1 | 32,831 | 16.6 | ||||||||||||
26.0-28.8
|
343,356 | 7.9 | 97,658 | 26.9 | ||||||||||||
384,063 | 137,979 | 23.5 |
Six Months Ended June 30
|
||||||||||||||||
2010
|
2011
|
|||||||||||||||
Number of
|
Number of
|
|||||||||||||||
Options
|
Exercise Price
|
Options
|
Exercise Price
|
|||||||||||||
(In
|
Per Share
|
(In
|
Per Share
|
|||||||||||||
Thousands)
|
(US$)
|
Thousands)
|
(US$)
|
|||||||||||||
Beginning and ending outstanding balance
|
29,420 | $ | 1.7 | 29,120 | $ | 1.7 | ||||||||||
Ending exercisable balance
|
14,760 | 1.7 | 20,522 | 1.7 |
Six Months Ended June 30
|
||||||||||||||||
2010
|
2011
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number of
|
Exercise Price
|
Number of
|
Exercise Price
|
|||||||||||||
Options (In
|
Per Share
|
Options (In
|
Per Share
|
|||||||||||||
Thousands)
|
(US$)
|
Thousands)
|
(US$)
|
|||||||||||||
Beginning outstanding balance
|
18,722 | $ | 1.5 | 26,869 | $ | 1.8 | ||||||||||
Options granted
|
8,800 | 2.4 | 8,800 | 2.9 | ||||||||||||
Options forfeited
|
(276 | ) | 1.5 | (130 | ) | 1.5 | ||||||||||
Ending outstanding balance
|
27,246 | 1.8 | 35,539 | 2.1 | ||||||||||||
Ending exercisable balance
|
9,294 | 1.5 | 12,591 | 1.5 | ||||||||||||
Grant date fair value of the options granted during the period (US$)
|
$ | 0.88-1.06 | $ | 0.83-0.95 |
Weighted
|
Weighted
|
|||||||||||||||
Outstanding
|
Average
|
Exercisable
|
Average
|
|||||||||||||
Number of
|
Remaining
|
Number of
|
Exercise Price
|
|||||||||||||
Options (In
|
Contractual
|
Options (In
|
Per Share
|
|||||||||||||
Range of Exercise Price (US$)
|
Thousands)
|
Life (Years)
|
Thousands)
|
(US$)
|
||||||||||||
$ 1.5
|
17,939 | 6.5 | 12,591 | $ | 1.5 | |||||||||||
2.4-2.9
|
17,600 | 9.4 | - | - | ||||||||||||
35,539 | 12,591 |
ASE Inc.
|
USIE
|
|||
Assumptions:
|
||||
Share price/market price at grant date
|
NT$28.60-28.75
|
US$2.49-2.62
|
||
Exercise price
|
NT$28.60-28.75
|
US$2.42-2.94
|
||
Expected volatility
|
28.59%-36.08%
|
32.48%-35.63%
|
||
Expected life
|
10 years
|
10 years
|
||
Expected dividend yield
|
4%
|
-
|
||
Risk - free interest rate
|
1.5620%-1.8087%
|
1.6306%-1.7997%
|
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Net income attributable to shareholders of the parent
|
$ | 7,752,050 | $ | 7,343,802 | $ | 255,082 | ||||||
Basic earnings per share after income tax
|
$ | 1.32 | $ | 1.24 | $ | 0.04 |
Six Months Ended June 30, 2010
|
||||||||||||
Cost of
|
Operating
|
|||||||||||
Revenues
|
Expenses
|
Total
|
||||||||||
NT$
|
NT$
|
NT$
|
||||||||||
Personnel
|
||||||||||||
Salary
|
$ | 7,862,096 | $ | 3,934,152 | $ | 11,796,248 | ||||||
Pension cost
|
436,985 | 168,366 | 605,351 | |||||||||
Labor and health insurance
|
495,496 | 207,472 | 702,968 | |||||||||
Others
|
866,960 | 333,367 | 1,200,327 | |||||||||
$ | 9,661,537 | $ | 4,643,357 | $ | 14,304,894 | |||||||
Depreciation
|
$ | 8,216,333 | $ | 566,503 | $ | 8,782,836 | ||||||
Amortization
|
238,075 | 227,201 | 465,276 |
Six Months Ended June 30, 2011
|
||||||||||||||||
Cost of
|
Operating
|
|||||||||||||||
Revenues
|
Expenses
|
Total
|
||||||||||||||
NT$
|
NT$
|
NT$
|
US$
|
|||||||||||||
(Note 2)
|
||||||||||||||||
Personnel
|
||||||||||||||||
Salary
|
$ | 8,668,329 | $ | 4,372,048 | $ | 13,040,377 | $ | 452,948 | ||||||||
Pension cost
|
459,585 | 157,188 | 616,773 | 21,423 | ||||||||||||
Labor and health insurance
|
649,632 | 270,840 | 920,472 | 31,972 | ||||||||||||
Others
|
1,141,708 | 633,366 | 1,775,074 | 61,656 | ||||||||||||
$ | 10,919,254 | $ | 5,433,442 | $ | 16,352,696 | $ | 567,999 | |||||||||
Depreciation
|
$ | 9,865,124 | $ | 661,390 | $ | 10,526,514 | $ | 365,631 | ||||||||
Amortization
|
468,864 | 323,490 | 792,354 | 27,522 |
23.
|
INCOME TAX
|
|
a.
|
A reconciliation of income tax expense based on income before income tax at statutory rates and income tax expense was as follows:
|
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Tax expense based on pre-tax income at statutory rates
|
$ | 2,033,415 | $ | 2,392,763 | $ | 83,111 | ||||||
Add (less) tax effects of:
|
||||||||||||
Tax-exempt income
|
(464,833 | ) | (393,835 | ) | (13,680 | ) | ||||||
Others
|
(91,133 | ) | 132,174 | 4,591 | ||||||||
Tax expense on taxable income
|
1,477,449 | 2,131,102 | 74,022 | |||||||||
Loss carryforwards
|
(5,061 | ) | (64,389 | ) | (2,236 | ) | ||||||
Income tax on undistributed earnings
|
- | 434,156 | 15,080 | |||||||||
Credits for investments and research and development expenditures
|
(280,882 | ) | (937,878 | ) | (32,576 | ) |
|
(Continued)
|
Six Months Ended June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Adjustment of prior year’s income tax
|
(91,455 | ) | 8,422 | 292 | ||||||||
Current income tax
|
1,100,051 | 1,571,413 | 54,582 | |||||||||
Deferred income tax
|
(33,125 | ) | 389,458 | 13,528 | ||||||||
Income tax expense
|
$ | 1,066,926 | $ | 1,960,871 | $ | 68,110 |
|
(Concluded)
|
|
b.
|
Deferred income tax assets (liabilities) were as follows:
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Deferred income tax assets - current
|
||||||||||||
Unused tax credits
|
$ | 742,900 | $ | 560,983 | $ | 19,486 | ||||||
Provision for inventory valuation and obsolescence
|
61,973 | 79,068 | 2,746 | |||||||||
Others
|
274,382 | 388,669 | 13,500 | |||||||||
1,079,255 | 1,028,720 | 35,732 | ||||||||||
Valuation allowance
|
(168,034 | ) | (127,615 | ) | (4,433 | ) | ||||||
$ | 911,221 | $ | 901,105 | $ | 31,299 | |||||||
Deferred income tax liabilities - current
|
$ | - | $ | (287 | ) | $ | (10 | ) | ||||
Deferred income tax assets - noncurrent
|
||||||||||||
Unused tax credits
|
$ | 2,063,859 | $ | 1,374,424 | 47,740 | |||||||
Loss carryforwards (Expiry in 2031)
|
666,105 | 512,760 | 17,810 | |||||||||
Accrued pension cost
|
684,393 | 607,059 | 21,086 | |||||||||
Depreciation
|
30,390 | 37,361 | 1,298 | |||||||||
Others
|
102,707 | 418,209 | 14,526 | |||||||||
3,547,454 | 2,949,813 | 102,460 | ||||||||||
Valuation allowance
|
(1,501,026 | ) | (1,196,650 | ) | (41,565 | ) | ||||||
$ | 2,046,428 | $ | 1,753,163 | $ | 60,895 | |||||||
Deferred income tax liabilities - noncurrent
|
||||||||||||
Depreciation and others
|
$ | (261,605 | ) | $ | (451,688 | ) | $ | (15,689 | ) |
|
c.
|
The tax holidays for the Company are as follows:
|
|
1)
|
A portion of ASE Inc.’s income from packaging of semiconductors is exempt from income tax for five years ending December 2013, respectively. A portion of ASE Chung Li branch’s income from manufacturing, processing and testing of semiconductors is exempt from income tax for five years ending December 2011.
|
|
2)
|
A portion of ASE Test, Inc.’s and PowerASE’s income are exempt from income tax for five years.
|
|
3)
|
Some China subsidiaries were eligible to enjoy the five-year tax holiday (two-year tax exemption and subsequent three-year 50% reduction of applicable tax rate) starting from the first profit-making year, or qualify as high technology enterprises which are entitled to research and development tax credits and a reduced tax rate of 15%, or were eligible to deduct several times of research and development expenses from their taxable income.
|
|
d.
|
As of June 30, 2011, unused tax credits, which may be utilized to offset future income tax, were set forth below:
|
Year of Expiry
|
NT$
|
US$ (Note 2)
|
||||||
2011
|
$ | 280,282 | $ | 9,735 | ||||
2012
|
547,170 | 19,006 | ||||||
2013
|
743,370 | 25,821 | ||||||
2014
|
220,803 | 7,670 | ||||||
2015
|
143,782 | 4,994 | ||||||
$ | 1,935,407 | $ | 67,226 |
|
e.
|
Income tax returns of ASE Inc. have been examined by the ROC tax authorities through 2006. ASE Inc. disagreed with the result of examinations relating to its income tax returns from 2002 to 2006 and applied for related tax appeals and procedures. ASE Inc. has recognized the related income tax expense in the year upon completion of examinations.
|
|
f.
|
Information regarding Imputation Tax System
|
24.
|
EARNINGS PER SHARE
|
Amounts (Numerator)
|
Number of
|
EPS
|
||||||||||||||||||
Before
|
After
|
Shares
|
Before
|
After
|
||||||||||||||||
Income
|
Income
|
(Denominator)
|
Income
|
Income
|
||||||||||||||||
Tax
|
Tax
|
(In Thousands)
|
Tax
|
Tax
|
||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||||||
Six months ended June 30, 2010
|
||||||||||||||||||||
Basic EPS
|
||||||||||||||||||||
Income attributable to shareholders of the parent
|
$ | 8,207,201 | $ | 8,007,853 | 5,879,165 | $ | 1.40 | $ | 1.36 | |||||||||||
Effect of dilutive potential common shares
|
||||||||||||||||||||
Bonus to employees
|
- | - | 46,829 | |||||||||||||||||
Employee stock options issued by ASE Inc.
|
- | - | 31,469 | |||||||||||||||||
Bonus to employees and employee stock options issued by subsidiaries
|
(43,431 | ) | (43,431 | ) | - | |||||||||||||||
Diluted EPS
|
||||||||||||||||||||
Income attributable to shareholders of the parent plus effect of potential dilutive common stock
|
$ | 8,163,770 | $ | 7,964,422 | 5,957,463 | 1.37 | 1.34 | |||||||||||||
Six months ended June 30, 2011
|
||||||||||||||||||||
Basic EPS
|
||||||||||||||||||||
Income attributable to shareholders of the parent
|
$ | 8,462,848 | $ | 7,618,457 | 5,934,177 | 1.43 | 1.28 | |||||||||||||
Effect of dilutive potential common stock
|
||||||||||||||||||||
Bonus to employees
|
- | - | 69,119 | |||||||||||||||||
Employee stock options issued by ASE Inc.
|
- | - | 97,930 | |||||||||||||||||
Diluted EPS
|
||||||||||||||||||||
Income attributable to shareholders of the parent plus effect of potential dilutive common stock
|
$ | 8,462,848 | $ | 7,618,457 | 6,101,226 | 1.39 | 1.25 |
Amounts (Numerator)
|
Number of
|
EPS
|
||||||||||||||||||
Before
|
After
|
Shares
|
Before
|
After
|
||||||||||||||||
Income
|
Income
|
(Denominator)
|
Income
|
Income
|
||||||||||||||||
Tax
|
Tax
|
(In Thousands)
|
Tax
|
Tax
|
||||||||||||||||
US$
(Note 2)
|
US$
(Note 2)
|
US$
(Note 2)
|
US$
(Note 2)
|
|||||||||||||||||
Six months ended June 30, 2011
|
||||||||||||||||||||
Basic EPS
|
||||||||||||||||||||
Income attributable to shareholders of the parent
|
$ | 293,951 | $ | 264,621 | 5,934,177 | $ | 0.05 | $ | 0.04 | |||||||||||
Effect of dilutive potential common shares
|
||||||||||||||||||||
Bonus to employees
|
- | - | 69,119 | |||||||||||||||||
Employee stock options issued by ASE Inc.
|
- | - | 97,930 | |||||||||||||||||
Diluted EPS
|
||||||||||||||||||||
Income attributable to shareholders of the parent plus effect of potential dilutive common stock
|
$ | 293,951 | $ | 264,621 | 6,101,226 | 0.05 | 0.04 |
Six Months Ended June 30
|
||||||||||||||||||||||||
2010
|
2011
|
|||||||||||||||||||||||
Before Income Tax
|
After Income Tax
|
Before Income Tax
|
After Income Tax
|
|||||||||||||||||||||
NT$
|
NT$
|
NT$
|
US$
|
NT$
|
US$
|
|||||||||||||||||||
(Note 2)
|
(Note 2)
|
|||||||||||||||||||||||
Basic EPS
|
$ | 1.25 | $ | 1.22 | $ | 1.28 | $ | 0.04 | $ | 1.15 | $ | 0.04 | ||||||||||||
Diluted EPS
|
1.23 | 1.20 | 1.24 | 0.04 | 1.12 | 0.04 |
25
|
DISCLOSURES FOR FINANCIAL INSTRUMENTS
|
|
a.
|
Fair values of financial instruments were as follows:
|
June 30
|
||||||||||||||||||||||||
2010
|
2011
|
|||||||||||||||||||||||
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
|||||||||||||||||||||
NT$
|
NT$
|
NT$
|
US$
(Note 2)
|
NT$
|
US$
(Note 2)
|
|||||||||||||||||||
Non-derivative financial instruments
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Financial assets at fair value through profit or loss - current
|
$ | 1,188,849 | $ | 1,188,849 | $ | 520,811 | $ | 18,090 | $ | 520,811 | $ | 18,090 | ||||||||||||
Available-for-sale financial assets - current
|
1,886,428 | 1,886,428 | 65,427 | 2,273 | 65,427 | 2,273 | ||||||||||||||||||
Available-for-sale financial assets - noncurrent
|
203,797 | 203,797 | 271,035 | 9,414 | 271,035 | 9,414 | ||||||||||||||||||
Financial assets carried at cost - noncurrent
|
1,038,538 | 880,038 | 30,568 | |||||||||||||||||||||
Bond investments with no active market - noncurrent
|
135,022 | 86,175 | 2,993 | |||||||||||||||||||||
Guarantee deposits - noncurrent
|
73,758 | 73,758 | 89,240 | 3,100 | 89,240 | 3,100 | ||||||||||||||||||
Restricted assets (including current portion)
|
270,377 | 270,377 | 598,350 | 20,783 | 598,350 | 20,783 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Long-term bank loans (including current portion)
|
52,943,154 | 52,943,154 | 39,477,567 | 1,371,225 | 39,477,567 | 1,371,225 | ||||||||||||||||||
Capital lease obligations (including current portion)
|
8,656 | 8,656 | 29,021 | 1,008 | 29,021 | 1,008 |
June 30
|
||||||||||||||||||||||||
2010
|
2011
|
|||||||||||||||||||||||
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
|||||||||||||||||||||
NT$
|
NT$
|
NT$
|
US$
(Note 2)
|
NT$
|
US$
(Note 2)
|
|||||||||||||||||||
Derivative financial instruments
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Swap contracts
|
$ | 64,998 | $ | 64,998 | $ | 81,503 | $ | 2,831 | $ | 81,503 | $ | 2,831 | ||||||||||||
Forward exchange contracts
|
98,032 | 98,032 | 19,530 | 678 | 19,530 | 678 | ||||||||||||||||||
Cross currency swap contracts
|
32,337 | 32,337 | - | - | - | - | ||||||||||||||||||
Foreign currency option contracts
|
19,705 | 19,705 | - | - | - | - | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Swap contracts
|
63,056 | 63,056 | 293,345 | 10,189 | 293,345 | 10,189 | ||||||||||||||||||
Cross currency swap contracts
|
42,195 | 42,195 | 222,116 | 7,716 | 222,116 | 7,716 | ||||||||||||||||||
Interest rate swap contract
|
279,419 | 279,419 | 95,493 | 3,317 | 95,493 | 3,317 | ||||||||||||||||||
Foreign currency option contracts
|
- | - | 14,582 | 506 | 14,582 | 506 | ||||||||||||||||||
Forward exchange contracts
|
52,314 | 52,314 | 757 | 26 | 757 | 26 |
|
(Concluded)
|
|
b.
|
Methods and assumptions used in the estimation of fair values of financial instruments were as follows:
|
|
1)
|
The aforementioned financial instruments do not include cash and cash equivalents, accounts receivable, other receivables, short-term borrowings, accounts payable, accrued expenses and payable for properties. Due to their short term nature, these financial instruments’ carrying amounts approximate their fair values.
|
|
2)
|
Fair values of financial assets at FVTPL and available-for-sale financial assets were determined using their quoted market prices in an active market. Fair values of derivatives, private-placement shares and financial notes were determined using valuation techniques incorporating estimates and assumptions which are similar with those generally used by other market participants to price financial instruments.
|
|
3)
|
Financial assets carried at cost and bond investments with no active market have no quoted prices in active markets and entail an unreasonably high cost to obtain verifiable fair values. Therefore, no fair value is presented.
|
|
4)
|
The carrying amounts of guarantee deposits and restricted assets reflect their fair values due to their short term nature.
|
|
5)
|
The interest rates of long-term loans were mainly floating; therefore, their fair values approximate carrying amounts.
|
|
c.
|
Valuation gains from changes in fair value of financial instruments determined using valuation techniques were NT$189,963 thousand and NT$55,656 thousand (US$1,933 thousand) for the six months ended June 30, 2010 and 2011, respectively.
|
|
d.
|
As of June 30, 2010 and 2011, financial assets exposed to fair value interest rate risk amounted to NT$117,193 thousand and NT$475,989 thousand (US$16,533 thousand), respectively, financial liabilities exposed to fair value interest rate risk amounted to NT$51,892 thousand and NT$4,968 thousand (US$173 thousand), respectively, financial assets exposed to cash flow interest rate risk amounted to NT$19,949,448 thousand and NT$16,330,031 thousand (US$567,212 thousand), respectively, and financial liabilities exposed to cash flow interest rate risk amounted to NT$68,387,213 thousand and NT$65,503,816 thousand (US$2,275,228 thousand), respectively.
|
|
e.
|
For the six months ended June 30, 2010 and 2011, interest income of NT$127,896 thousand and NT$145,996 thousand (US$5,071 thousand), and interest expense (including capitalized interest) of NT$872,625 thousand and NT$858,017 thousand (US$29,802 thousand) were associated with financial assets or liabilities other than those at FVTPL.
|
|
f.
|
Strategy for financial risk
|
|
g.
|
Information about financial risk
|
|
1)
|
Market risk
|
|
2)
|
Credit risk
|
|
3)
|
Liquidity risk
|
|
4)
|
Cash flow interest rate risk
|
|
h.
|
Fair value hedge and cash flow hedge
|
|
1)
|
The fair value of the interest rate swap contracts as of June 30, 2010 and 2011 was a loss of NT$279,419 thousand and a loss of NT$95,493 thousand (US$3,317 thousand), respectively. The outstanding interest rate swap contracts of the Company as of June 30, 2010 and 2011 were as follows:
|
Notional Amount
|
Interest Rates
|
Interest Rate Received
|
Expected
Period for
Further Cash
|
Expected Period for the Recognition of Gains or Losses from
|
|||||||
Maturity Date
|
(In Thousands)
|
Paid (%)
|
(%)
|
Demand
|
Hedge
|
||||||
June 30, 2010
|
|||||||||||
2013.03
|
NT$10,440,000
|
2.45-2.48
|
0.511
|
2008-2013
|
2008-2013
|
||||||
2013.03
|
NT$ 4,785,000
|
0.96-0.99
|
0.511
|
2009-2013
|
2009-2013
|
||||||
2011.05
|
US$ 200,000
|
1.48-1.55
|
0.348
|
2009-2011
|
2009-2011
|
||||||
June 30, 2011
|
|||||||||||
2013.03
|
NT$6,960,000
|
2.45-2.48
|
0.769
|
2008-2013
|
2008-2013
|
||||||
2013.03
|
NT$3,190,000
|
0.96-0.99
|
0.769
|
2009-2013
|
2009-2013
|
|
2)
|
The fair value of the above cross currency swap contracts as of June 30, 2010 and 2011 was a net loss of NT$9,858 thousand and a net loss of NT$130,436 thousand (US$4,531 thousand), respectively. The outstanding cross currency swap contracts of the Company as of June 30, 2010 and 2011 were as follows:
|
US$
|
Expected
|
|||||||||
NT$
|
Interest
|
Period for the
|
||||||||
Interest
|
Rate
|
Expected
|
Recognition of
|
|||||||
Rate
|
Received
|
Period for
|
Gains or
|
|||||||
Notional Amount
|
Received
|
(Paid)
|
Further Cash
|
Losses from
|
||||||
Maturity Date
|
(In Thousands)
|
(%)
|
(%)
|
Demand
|
Hedge
|
|||||
June 30, 2010
|
||||||||||
2011.03
|
NT$3,058,920/US$96,000
|
0.22-0.24
|
0.35
|
2010-2011
|
2010-2011
|
|||||
2011.04
|
US$19,000/NT$596,030
|
-
|
(0.35)-(0.44)
|
2010-2011
|
2010-2011
|
|||||
2011.05
|
US$40,000/NT$1,267,200
|
-
|
(0.54)
|
2010-2011
|
2010-2011
|
|||||
2011.05
|
US$6,000/NT$191,100
|
-
|
(0.83)
|
2010-2011
|
2010-2011
|
|||||
June 30, 2011
|
||||||||||
2011.09
|
NT$1,280,000/US$40,000
|
0.55
|
0.19
|
2010-2011
|
2010-2011
|
26.
|
RELATED PARTY TRANSACTIONS
|
27.
|
ASSETS PLEDGED OR MORTGAGED
|
June 30
|
||||||||||||
2010
|
2011
|
|||||||||||
NT$
|
NT$
|
US$ (Note 2)
|
||||||||||
Property, plant and equipment
|
||||||||||||
Land
|
$ | 501,293 | $ | 446,113 | $ | 15,495 | ||||||
Buildings and improvements
|
1,872,145 | 1,745,818 | 60,639 | |||||||||
Restricted assets (including current portion)
|
270,377 | 598,350 | 20,783 | |||||||||
$ | 2,643,815 | $ | 2,790,281 | $ | 96,917 |
28.
|
COMMITMENTS AND CONTINGENCIES
|
|
a.
|
As of June 30, 2011, the outstanding derivative contracts and covenants of loan agreements were discussed in other Notes.
|
|
b.
|
The Company leases the land on which their buildings are situated under various operating lease agreements with the ROC government expiring on various dates through August 2020. The agreements grant these entities the option to renew the leases and reserve the right for the lessor to adjust the lease payments upon an increase in the assessed value of the land and to terminate the leases under certain conditions. In addition, the Company leases buildings, machinery and equipment under non-cancelable operating leases.
|
NT$
|
US$ (Note 2)
|
|||||||
From July 1 to December 31, 2011
|
$ | 130,907 | $ | 4,547 | ||||
2012
|
132,584 | 4,605 | ||||||
2013
|
32,514 | 1,129 | ||||||
2014
|
25,025 | 869 | ||||||
2015 and thereafter
|
58,147 | 2,020 | ||||||
Total minimum lease payments
|
$ | 379,177 | $ | 13,170 |
|
c.
|
As of June 30, 2011, unused letters of credit of the Company were approximately NT$679,000 thousand (US$23,585 thousand).
|
|
d.
|
As of June 30, 2011, commitments to purchase machinery and equipment of the Company were approximately NT$6,760,000 thousand (US$234,804 thousand), of which NT$401,591 thousand (US$13,949 thousand) had been prepaid.
|
|
e.
|
As of June 30, 2011, outstanding commitments related to construction of buildings of the Company were approximately NT$3,619,000 thousand (US$125,703 thousand), of which NT$591,196 thousand (US$20,535 thousand) had been prepaid.
|
|
f.
|
The Company entered into technology license agreements with foreign companies which will expire on various dates through 2013. Pursuant to the agreements, the Company shall pay royalties based on specified percentages of sales volume and licensing fees to the counter parties. Royalties and licensing fees paid for the six months ended June 30, 2010 and 2011 were NT$94,000 thousand and NT$42,352 thousand (US$1,471 thousand), respectively.
|
|
g.
|
Tessera Inc. (“Tessera”) filed an amended complaint in the United States District Court for the Northern District of California in February 2006 adding the Company to a suit alleging that the Company infringed patents owned by Tessera (the “California Litigation”). The district court in the California Litigation has vacated the trial schedule and stayed all proceedings pending a final resolution of the investigation of the United States International Trade Commission. The United States Patent and Trademark Office has also instituted reexamination proceedings on all the patents Tessera has asserted in the California Litigation and the ITC Investigation.
|
29.
|
SUBSEQUENT EVENTS
|
30.
|
OTHER
|
June 30
|
||||||||
2010
|
2011
|
|||||||
Financial assets
|
||||||||
Monetary items
|
||||||||
US$
|
$ | 1,915,144 | $ | 1,962,123 | ||||
CNY
|
1,920,271 | 2,221,952 | ||||||
JPY
|
11,977,253 | 8,605,154 | ||||||
Financial liabilities
|
||||||||
Monetary items
|
||||||||
US$
|
2,158,794 | 2,197,245 | ||||||
CNY
|
2,438,236 | 2,225,525 | ||||||
JPY
|
7,396,774 | 8,400,000 | ||||||
Exchange rate
|
||||||||
US$
|
US$1=NT$32.2780
|
US$1=NT$28.7250
|
||||||
CNY
|
CNY1=NT$4.7531
|
CNY1=NT$4.4386
|
||||||
JPY
|
JPY1=NT$0.3641
|
JPY1=NT$0.3573
|
31.
|
OPERATING SEGMENTS FINANCIAL INFORMATION
|
Packaging
|
Testing
|
EMS
|
Other
|
Adjustment
|
Total
|
|||||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||||||||
Six months ended June 30, 2010
|
||||||||||||||||||||||||
Revenues from external customers
|
$ | 47,779,995 | $ | 9,950,528 | $ | 24,864,450 | $ | 1,375,469 | $ | - | $ | 83,970,442 | ||||||||||||
Revenue among intersegments (Note)
|
$ | 2,589,332 | $ | 71,377 | $ | 21,096,678 | $ | 6,347,238 | $ | (30,104,625 | ) | $ | - | |||||||||||
Segment income before income tax
|
$ | 5,365,360 | $ | 2,620,907 | $ | 965,087 | $ | 505,154 | $ | - | $ | 9,456,508 | ||||||||||||
Segment assets
|
$ | 96,297,628 | $ | 41,537,477 | $ | 43,279,083 | $ | 30,178,452 | $ | - | $ | 211,292,640 | ||||||||||||
Six months ended June 30, 2011
|
||||||||||||||||||||||||
Revenues from external customers
|
$ | 50,803,568 | $ | 10,831,178 | $ | 29,113,851 | $ | 1,511,017 | $ | - | $ | 92,259,614 | ||||||||||||
Revenue among intersegments (Note)
|
$ | 1,425,032 | $ | 51,237 | $ | 22,770,346 | $ | 3,991,925 | $ | (28,238,540 | ) | $ | - | |||||||||||
Segment income before income tax
|
$ | 6,221,354 | $ | 2,364,889 | $ | 897,471 | $ | 361,715 | $ | - | $ | 9,845,429 | ||||||||||||
Segment assets
|
$ | 106,695,100 | $ | 39,520,284 | $ | 38,873,216 | $ | 25,013,740 | $ | - | $ | 210,102,340 |
Packaging
|
Testing
|
EMS
|
Other
|
Adjustment
|
Total
|
|||||||||||||||||||
US$ (Note 2)
|
US$ (Note 2)
|
US$ (Note 2)
|
US$ (Note 2)
|
US$ (Note 2)
|
US$ (Note 2)
|
|||||||||||||||||||
Six months ended June 30, 2011
|
||||||||||||||||||||||||
Revenues from external customers
|
$ | 1,764,625 | $ | 376,213 | $ | 1,011,249 | $ | 52,484 | $ | - | $ | 3,204,571 | ||||||||||||
Revenue among intersegments (Note)
|
$ | 49,497 | $ | 1,780 | $ | 790,912 | $ | 138,657 | $ | (980,846 | ) | $ | - | |||||||||||
Segment income before income tax
|
$ | 216,094 | $ | 82,143 | $ | 31,173 | $ | 12,564 | $ | - | $ | 341,974 | ||||||||||||
Segment assets
|
$ | 3,705,978 | $ | 1,372,709 | $ | 1,350,233 | $ | 868,835 | $ | - | $ | 7,297,755 |
|
Note:
|
All significant intercompany balances and transactions were eliminated upon consolidation.
|