August 29, 2013 |
Commission File Number 001-16125
|
Advanced Semiconductor Engineering, Inc.
|
( Exact name of Registrant as specified in its charter)
|
26 Chin Third Road
Nantze Export Processing Zone
Kaoshiung, Taiwan
Republic of China
|
(Address of principal executive offices)
|
Form 20-F X Form 40-F ___
|
Yes No X
|
ADVANCED SEMICONDUCTOR ENGINEERING, INC.
|
|||
Date: August 29, 2013 |
By:
|
/s/ Joseph Tung
|
|
Name:
|
Joseph Tung
|
||
Title:
|
Chief Financial Officer
|
Advanced Semiconductor Engineering,
Inc. and Subsidiaries
Consolidated Financial Statements for the
Independent Accountants’ Review Report
|
2012
|
December 31, 2012
|
June 30,
2013
|
2012
|
2013
|
|||||||||||||||||||||||||||||||||||||
ASSETS
|
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
LIABILITIES AND EQUITY
|
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||||||||||||||||
Cash and cash equivalents (Notes 4 and 6)
|
$ | 23,967,045 | $ | 20,148,888 | $ | 19,993,516 | $ | 25,740,189 | $ | 859,152 |
Short-term borrowings (Note 19)
|
$ | 22,965,133 | $ | 28,144,825 | $ | 36,884,926 | $ | 35,913,749 | $ | 1,198,723 | ||||||||||||||||||||
Financial assets at fair value through
|
Financial liabilities at fair value
|
||||||||||||||||||||||||||||||||||||||||
profit or loss - current (Notes 4, 5
|
through profit or loss - current (Notes
|
||||||||||||||||||||||||||||||||||||||||
and 7)
|
706,755 | 2,358,701 | 4,035,000 | 4,483,995 | 149,666 |
4, 5 and 7)
|
134,274 | 120,238 | 467,148 | 122,499 | 4,089 | ||||||||||||||||||||||||||||||
Available-for-sale financial assets -
|
Derivative financial liabilities for
|
||||||||||||||||||||||||||||||||||||||||
current (Notes 4 and 8)
|
48,794 | 47,568 | 48,266 | 74,988 | 2,503 |
hedging - current (Notes 4, 5 and 9)
|
- | 23,195 | 4,524 | - | - | ||||||||||||||||||||||||||||||
Held-to-maturity financial assets -
|
Trade payables
|
21,191,923 | 21,854,694 | 24,226,701 | 22,402,703 | 747,754 | |||||||||||||||||||||||||||||||||||
current (Note 4)
|
- | - | - | 14,567 | 486 |
Other payables (Note 21)
|
15,635,861 | 21,442,878 | 15,692,194 | 24,633,244 | 822,204 | ||||||||||||||||||||||||||||||
Derivative financial assets for hedging -
|
Current tax liabilities (Note 4)
|
2,400,592 | 1,672,376 | 2,784,310 | 2,342,993 | 78,204 | |||||||||||||||||||||||||||||||||||
current (Notes 4, 5 and 9)
|
- | - | - | 1,940 | 65 |
Advance real estate receipts (Note 4)
|
47,667 | 499,551 | 167,017 | 79,591 | 2,657 | ||||||||||||||||||||||||||||||
Debt investments with no active market -
|
Current portion of long-term borrowings
|
||||||||||||||||||||||||||||||||||||||||
current (Notes 4 and 10)
|
90,825 | 89,640 | 87,120 | - | - |
(Notes 19 and 35)
|
3,418,799 | 3,921,785 | 3,167,050 | 2,483,560 | 82,896 | ||||||||||||||||||||||||||||||
Trade receivables, net (Notes 4 and 11)
|
30,599,119 | 31,825,551 | 37,423,491 | 34,914,419 | 1,165,368 |
Other current liabilities
|
1,090,792 | 1,656,874 | 1,274,263 | 1,344,783 | 44,886 | ||||||||||||||||||||||||||||||
Other receivables (Note 4)
|
693,016 | 715,748 | 384,613 | 437,013 | 14,587 | ||||||||||||||||||||||||||||||||||||
Current tax assets (Note 4)
|
101,631 | 222,695 | 243,675 | 169,158 | 5,646 |
Total current liabilities
|
66,885,041 | 79,336,416 | 84,668,133 | 89,323,122 | 2,981,413 | ||||||||||||||||||||||||||||||
Inventories (Notes 4, 5 and 12)
|
13,920,757 | 14,385,998 | 15,171,042 | 14,451,657 | 482,365 | ||||||||||||||||||||||||||||||||||||
Inventories related to real estate
|
NON-CURRENT LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||
business (Notes 4, 5, 13, 24 and 35)
|
16,149,498 | 17,226,543 | 16,902,018 | 17,593,489 | 587,233 |
Derivative financial liabilities for
|
|||||||||||||||||||||||||||||||||||
Other financial assets - current (Notes 4
|
hedging - non-current (Notes 4, 5 and 9)
|
58,279 | - | - | - | - | |||||||||||||||||||||||||||||||||||
and 35)
|
501,363 | 999,993 | 318,885 | 435,864 | 14,548 |
Bonds payable (Note 20)
|
10,876,538 | 10,843,450 | 10,804,551 | 10,984,249 | 366,630 | ||||||||||||||||||||||||||||||
Other current assets
|
2,348,483 | 2,985,260 | 2,887,951 | 3,154,266 | 105,282 |
Long-term borrowings (Notes 19 and 35)
|
39,266,414 | 32,720,003 | 33,783,165 | 34,185,694 | 1,141,045 | ||||||||||||||||||||||||||||||
Deferred tax liabilities (Note 4)
|
1,377,278 | 1,489,981 | 1,806,903 | 2,328,634 | 77,725 | ||||||||||||||||||||||||||||||||||||
Total current assets
|
89,127,286 | 91,006,585 | 97,495,577 | 101,471,545 | 3,386,901 |
Accrued pension liabilities (Notes 4, 5
|
|||||||||||||||||||||||||||||||||||
and 22)
|
4,874,462 | 4,782,907 | 5,148,696 | 5,029,572 | 167,876 | ||||||||||||||||||||||||||||||||||||
NON-CURRENT ASSETS
|
Other non-current liabilities
|
702,904 | 666,705 | 546,562 | 653,305 | 21,806 | |||||||||||||||||||||||||||||||||||
Available-for-sale financial assets -
|
|||||||||||||||||||||||||||||||||||||||||
non-current (Notes 4 and 8)
|
1,066,368 | 1,116,081 | 1,096,709 | 1,223,004 | 40,821 |
Total non-current liabilities
|
57,155,875 | 50,503,046 | 52,089,877 | 53,181,454 | 1,775,082 | ||||||||||||||||||||||||||||||
Investments accounted for using the
|
|||||||||||||||||||||||||||||||||||||||||
equity method (Notes 4 and 14)
|
1,116,919 | 1,013,785 | 1,177,871 | 1,101,696 | 36,772 |
Total liabilities
|
124,040,916 | 129,839,462 | 136,758,010 | 142,504,576 | 4,756,495 | ||||||||||||||||||||||||||||||
Property, plant and equipment (Notes 4,
|
|||||||||||||||||||||||||||||||||||||||||
15, 24, 35 and 36)
|
112,996,056 | 120,457,688 | 127,197,774 | 130,265,390 | 4,347,977 |
EQUITY ATTRIBUTABLE TO OWNERS OF THE
|
|||||||||||||||||||||||||||||||||||
Goodwill (Notes 4, 5 and 16)
|
10,374,501 | 10,351,168 | 10,306,823 | 10,357,912 | 345,725 |
COMPANY (Notes 4 and 23)
|
|||||||||||||||||||||||||||||||||||
Other intangible assets (Notes 4, 5, 17
|
Share capital
|
67,571,325 | 66,615,739 | 76,047,667 | 76,124,055 | 2,540,856 | |||||||||||||||||||||||||||||||||||
and 24)
|
2,559,493 | 2,228,792 | 2,054,446 | 1,800,810 | 60,107 |
Capital surplus
|
3,976,014 | 5,107,897 | 5,262,129 | 5,568,053 | 185,850 | ||||||||||||||||||||||||||||||
Deferred tax assets (Notes 4 and 5)
|
3,744,781 | 3,791,238 | 3,725,493 | 3,609,599 | 120,481 |
Retained earnings
|
|||||||||||||||||||||||||||||||||||
Other financial assets - non-current
|
Legal reserve
|
6,039,239 | 7,411,835 | 7,411,835 | 8,720,971 | 291,087 | |||||||||||||||||||||||||||||||||||
(Notes 4 and 35)
|
317,957 | 283,055 | 286,160 | 338,903 | 11,312 |
Special reserve
|
1,272,417 | - | - | 3,663,930 | 122,294 | ||||||||||||||||||||||||||||||
Long-term prepayments for lease (Notes 18
|
Unappropriated earnings
|
25,162,346 | 25,689,204 | 23,526,565 | 16,616,569 | 554,625 | |||||||||||||||||||||||||||||||||||
and 24)
|
3,420,700 | 3,835,259 | 4,164,062 | 4,227,799 | 141,115 |
Total retained earnings
|
32,474,002 | 33,101,039 | 30,938,400 | 29,001,470 | 968,006 | ||||||||||||||||||||||||||||||
Other non-current assets
|
356,834 | 957,577 | 204,854 | 828,521 | 27,654 |
Other equity
|
235,088 | (859,506 | ) | (2,858,749 | ) | 170,951 | 5,706 | ||||||||||||||||||||||||||||
Treasury shares
|
(4,731,741 | ) | (1,959,107 | ) | (1,959,107 | ) | (1,959,107 | ) | (65,391 | ) | |||||||||||||||||||||||||||||||
Total non-current assets
|
135,953,609 | 144,034,643 | 150,214,192 | 153,753,634 | 5,131,964 | ||||||||||||||||||||||||||||||||||||
Total equity attributable to owners of
|
|||||||||||||||||||||||||||||||||||||||||
the Company
|
99,524,688 | 102,006,062 | 107,430,340 | 108,905,422 | 3,635,027 | ||||||||||||||||||||||||||||||||||||
NON-CONTROLLING INTERESTS (Notes 4 and 23)
|
1,515,291 | 3,195,704 | 3,521,419 | 3,815,181 | 127,343 | ||||||||||||||||||||||||||||||||||||
Total equity
|
101,039,979 | 105,201,766 | 110,951,759 | 112,720,603 | 3,762,370 | ||||||||||||||||||||||||||||||||||||
TOTAL
|
$ | 225,080,895 | $ | 235,041,228 | $ | 247,709,769 | $ | 255,225,179 | $ | 8,518,865 |
TOTAL
|
$ | 225,080,895 | $ | 235,041,228 | $ | 247,709,769 | $ | 255,225,179 | $ | 8,518,865 |
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
NT$
|
NT$
|
US$ (Note 4)
|
|||||||||||||||||||
Other comprehensive income (loss) for the period, net of income tax
|
$ | 570,066 | $ | 954,086 | $ | 31,846 | $ | (1,094,996 | ) | $ | 3,152,542 | $ | 105,225 | |||||||||||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
|
$ | 3,860,321 | $ | 4,865,224 | $ | 162,391 | $ | 4,303,296 | $ | 9,419,668 | $ | 314,408 | ||||||||||||
NET PROFIT ATTRIBUTABLE TO:
|
||||||||||||||||||||||||
Owners of the Company
|
$ | 3,196,581 | $ | 3,820,412 | $ | 127,517 | $ | 5,242,344 | $ | 6,051,044 | $ | 201,971 | ||||||||||||
Non-controlling interests
|
93,674 | 90,726 | 3,028 | 155,948 | 216,082 | 7,212 | ||||||||||||||||||
$ | 3,290,255 | $ | 3,911,138 | $ | 130,545 | $ | 5,398,292 | $ | 6,267,126 | $ | 209,183 | |||||||||||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:
|
||||||||||||||||||||||||
Owners of the Company
|
$ | 3,744,451 | $ | 4,728,744 | $ | 157,835 | $ | 4,147,750 | $ | 9,080,744 | $ | 303,096 | ||||||||||||
Non-controlling interests
|
115,870 | 136,480 | 4,556 | 155,546 | 338,924 | 11,312 | ||||||||||||||||||
$ | 3,860,321 | $ | 4,865,224 | $ | 162,391 | $ | 4,303,296 | $ | 9,419,668 | $ | 314,408 |
Basic
|
$ | 0.43 | $ | 0.51 | $ | 0.02 | $ | 0.70 | $ | 0.81 | $ | 0.03 | ||||||||||||
Diluted
|
$ | 0.42 | $ | 0.50 | $ | 0.02 | $ | 0.69 | $ | 0.79 | $ | 0.03 |
The accompanying notes are an integral part of the consolidated financial statements.
|
(Concluded) |
For the Six Months Ended June 30
|
||||||||||||
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Profit before income tax
|
$ | 6,305,296 | $ | 8,196,669 | $ | 273,587 | ||||||
Adjustments for:
|
||||||||||||
Depreciation expense
|
10,922,896 | 12,240,737 | 408,569 | |||||||||
Amortization expense
|
516,747 | 451,519 | 15,071 | |||||||||
Net (gains) losses on fair value change of financial assets and liabilities at fair value through profit or loss
|
94,432 | (806,097 | ) | (26,906 | ) | |||||||
Interest expense
|
984,011 | 1,051,905 | 35,110 | |||||||||
Interest income
|
(201,582 | ) | (86,290 | ) | (2,880 | ) | ||||||
Dividend income
|
(8,545 | ) | (12,103 | ) | (404 | ) | ||||||
Compensation cost of employee share options
|
349,362 | 134,761 | 4,498 | |||||||||
Share of the loss of associates
|
19,607 | 30,781 | 1,027 | |||||||||
Impairment loss recognized on financial assets
|
- | 166,325 | 5,552 | |||||||||
Impairment loss recognized on non-financial assets
|
213,282 | 390,425 | 13,031 | |||||||||
Others
|
(4,177 | ) | 558,971 | 18,657 | ||||||||
Changes in operating assets and liabilities
|
||||||||||||
Financial assets held for trading
|
19,128 | 599,518 | 20,011 | |||||||||
Trade receivables
|
(1,097,598 | ) | 2,540,993 | 84,813 | ||||||||
Other receivables
|
24,691 | 57,828 | 1,930 | |||||||||
Inventories
|
(1,700,271 | ) | (256,080 | ) | (8,547 | ) | ||||||
Other current assets
|
(641,694 | ) | (253,250 | ) | (8,453 | ) | ||||||
Financial liabilities held for trading
|
(286,702 | ) | (657,275 | ) | (21,938 | ) | ||||||
Trade payables
|
620,592 | (1,863,811 | ) | (62,210 | ) | |||||||
Other payables
|
168,929 | 371,522 | 12,401 | |||||||||
Other current liabilities
|
833,468 | (85,467 | ) | (2,853 | ) | |||||||
Other operating activities items
|
(116,469 | ) | (3,706 | ) | (124 | ) | ||||||
17,015,403 | 22,767,875 | 759,942 | ||||||||||
Interest received
|
198,959 | 76,722 | 2,561 | |||||||||
Dividend received
|
8,545 | 12,103 | 404 | |||||||||
Interest paid
|
(1,101,158 | ) | (1,072,108 | ) | (35,785 | ) | ||||||
Income tax paid
|
(1,730,949 | ) | (1,654,404 | ) | (55,220 | ) | ||||||
Net cash generated from operating activities
|
14,390,800 | 20,130,188 | 671,902 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase of financial assets designated as at fair value through profit or loss
|
(1,492,840 | ) | - | - | ||||||||
Proceeds from disposal of financial assets designated as at fair value through profit or loss
|
- | 70,210 | 2,343 | |||||||||
Purchase of available-for-sale financial assets
|
(420,064 | ) | (210,231 | ) | (7,017 | ) | ||||||
Purchase of held-to-maturity financial assets
|
- | (88,169 | ) | (2,943 | ) |
For the Six Months Ended June 30
|
||||||||||||
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Proceeds on sale of available-for-sale financial assets
|
$ | 424,282 | $ | 196,615 | $ | 6,563 | ||||||
Proceeds on sale of held-to-maturity financial assets
|
- | 73,716 | 2,460 | |||||||||
Cash received from return of capital by available-for-sale financial assets
|
5,303 | 19,062 | 636 | |||||||||
Net cash outflow on acquisition of subsidiaries
|
(261,607 | ) | (250,387 | ) | (8,357 | ) | ||||||
Payments for property, plant and equipment
|
(18,137,192 | ) | (13,094,362 | ) | (437,061 | ) | ||||||
Proceeds from disposal of property, plant and equipment
|
140,501 | 149,905 | 5,004 | |||||||||
Payments for intangible assets
|
(148,260 | ) | (155,846 | ) | (5,202 | ) | ||||||
Increase in other financial assets
|
(460,535 | ) | (136,886 | ) | (4,569 | ) | ||||||
Increase in other non-current assets
|
(484,519 | ) | 413 | 14 | ||||||||
Net cash used in investing activities
|
(20,834,931 | ) | (13,425,960 | ) | (448,129 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from (repayments of) short-term borrowings
|
5,179,692 | (1,516,737 | ) | (50,625 | ) | |||||||
Proceeds from long-term borrowings
|
5,387,623 | 12,411,898 | 414,282 | |||||||||
Repayment of long-term borrowings
|
(11,231,283 | ) | (13,385,195 | ) | (446,769 | ) | ||||||
Proceeds from exercise of employee share options
|
158,317 | 148,809 | 4,967 | |||||||||
Increase in non-controlling interests
|
3,592,819 | (99,597 | ) | (3,324 | ) | |||||||
Other financing activities items
|
6,866 | (45,682 | ) | (1,525 | ) | |||||||
Net cash generated from (used in) financing activities
|
3,094,034 | (2,486,504 | ) | (82,994 | ) | |||||||
EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES
|
(468,060 | ) | 1,528,949 | 51,033 | ||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(3,818,157 | ) | 5,746,673 | 191,812 | ||||||||
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD
|
23,967,045 | 19,993,516 | 667,340 | |||||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
|
$ | 20,148,888 | $ | 25,740,189 | $ | 859,152 |
The accompanying notes are an integral part of the consolidated financial statements.
|
(Concluded) |
1.
|
GENERAL INFORMATION
|
2.
|
APPROVAL OF FINANCIAL STATEMENTS
|
3.
|
APPLICATION OF NEW AND REVISED STANDARDS, AMENDMENTS AND INTERPRETATIONS
|
|
a.
|
New, amended and revised standards and interpretations in issue but not yet effective
|
New, Amended or Revised Standards and Interpretations
|
Effective Date Announced by IASB
(Note)
|
|||
Endorsed by the FSC
|
||||
Amendments to IFRSs
|
Improvements to IFRSs (2009) - amendment to IAS 39
|
January 1, 2009 and January 1, 2010, as appropriate
|
||
IFRS 9 (2009)
|
Financial Instruments
|
January 1, 2015
|
||
Amendment to IAS 39
|
Embedded Derivatives
|
Effective for annual periods ending on or after June 30, 2009
|
New, Amended or Revised Standards and Interpretations
|
Effective Date Announced by IASB
(Note)
|
|||
Not yet endorsed by the FSC
|
||||
Amendments to IFRSs
|
Improvements to IFRSs (2010) - amendment to IAS 39
|
July 1, 2010 and January 1, 2011, as appropriate
|
||
Amendments to IFRSs
|
Annual Improvements to IFRSs 2009-2011 cycle
|
January 1, 2013
|
||
Amendments to IFRS 1
|
Limited Exemption from Comparative IFRS 7 Disclosures for First-Time Adopters
|
July 1, 2010
|
||
Amendments to IFRS 1
|
Severe Hyperinflation and Removal of Fixed Dates for First-Time Adopters
|
July 1, 2011
|
||
Amendments to IFRS 1
|
Government Loans
|
January 1, 2013
|
||
Amendments to IFRS 7
|
Disclosure - Offsetting Financial Assets and Financial Liabilities
|
January 1, 2013
|
||
Amendments to IFRS 9 and IFRS 7
|
Mandatory Effective Date of IFRS 9 and Transition Disclosures
|
January 1, 2015
|
||
Amendments to IFRS 7
|
Disclosure - Transfer of Financial Assets
|
July 1, 2011
|
||
IFRS 9 (2010)
|
Financial Instruments
|
January 1, 2015
|
||
IFRS 10
|
Consolidated Financial Statements
|
January 1, 2013
|
||
IFRS 11
|
Joint Arrangements
|
January 1, 2013
|
||
IFRS 12
|
Disclosure of Interests in Other Entities
|
January 1, 2013
|
||
Amendments to IFRS 10, IFRS 11 and IFRS 12
|
Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities: Transition Guidance
|
January 1, 2013
|
||
Amendments to IFRS 10, IFRS 12 and IAS 27
|
Investment Entities
|
January 1, 2014
|
||
IFRS 13
|
Fair Value Measurement
|
January 1, 2013
|
||
Amendments to IAS 1
|
Presentation of Other Comprehensive Income
|
July 1, 2012
|
||
Amendments to IAS 12
|
Deferred tax: Recovery of Underlying Assets
|
January 1, 2012
|
||
IAS 19 (Revised 2011)
|
Employee Benefits
|
January 1, 2013
|
||
IAS 27 (Revised 2011)
|
Separate Financial Statements
|
January 1, 2013
|
||
IAS 28 (Revised 2011)
|
Investments in Associates and Joint Ventures
|
January 1, 2013
|
||
Amendments to IAS 32
|
Offsetting Financial Assets and Financial Liabilities
|
January 1, 2014
|
||
Amendment to IAS 36
|
Impairment of Assets: Recoverable Amount Disclosures for Non-Financial Assets
|
January 1, 2014
|
||
Amendment to IAS 39
|
Novation of Derivatives and Continuation of Hedge Accounting
|
January 1, 2014
|
||
IFRIC 20
|
Stripping Costs in Production Phase of a Surface Mine
|
January 1, 2013
|
||
IFRIC 21
|
Levies
|
January 1, 2014
|
Note:
|
Unless stated otherwise, the above new, amended and revised standards and interpretations are effective for annual periods beginning on or after the respective effective dates.
|
|
b.
|
Significant impending changes in accounting policy resulted from new, amended and revised standards and interpretations in issue but not yet effective
|
|
1)
|
IFRS 9 “Financial Instruments”
|
|
2)
|
New and revised standards upon consolidation, joint arrangement, associates and related disclosure
|
|
a)
|
IFRS 10 “Consolidated Financial Statements”
|
|
b)
|
IFRS 12 “Disclosure of Interests in Other Entities”
|
|
c)
|
Revision to IAS 28 “Investments in Associates and Joint Ventures”
|
|
3)
|
IFRS 13 “Fair Value Measurement”
|
|
4)
|
Amendments to IAS 1 “Presentation of Items of Other Comprehensive Income”
|
|
5)
|
Amendments to IAS 36 “Recoverable Amount Disclosures for Non-Financial Assets”
|
|
c.
|
Impact on consolidated financial statements resulted from new, amended and revised standards and interpretations in issue but not yet effective
|
4.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICY
|
Establishmentand Operating Location |
Percentage of Ownership
|
|||||||||||
Name of Investee
|
Main Businesses
|
January 1, 2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||
A.S.E. Holding Limited
|
Holding company
|
Bermuda
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
J & R Holding Limited (J&R Holding)
|
Holding company
|
Bermuda
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Innosource Limited
|
Holding company
|
British Virgin Islands
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Omniquest Industrial Limited
|
Holding company
|
British Virgin Islands
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Marketing & Service Japan Co., Ltd.
|
Engaged in marketing and sales services
|
Japan
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Test, Inc.
|
Engaged in the testing of semiconductors
|
Kaohsiung, ROC
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Power ASE Technology Inc. (Power ASE)
|
Engaged in the packaging and testing of semiconductors
|
Taoyuan, ROC
|
99.6
|
-
|
-
|
-
|
||||||
Yang Ting Tech Co., Ltd. (Yang Ting)
|
Engaged in the packaging and testing of semiconductors
|
Taichung, ROC
|
-
|
100.0
|
100.0
|
100.0
|
||||||
Universal Scientific Industrial Co., Ltd. (USI)
|
Engaged in the manufacturing, processing and sale of computers, computer peripherals and related accessories.
|
Nantou, ROC
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Lu-Chu Development Corporation
|
Engaged in the development of real estate properties
|
Taipei, ROC
|
83.9
|
84.3
|
84.3
|
84.3
|
||||||
Alto Enterprises Limited
|
Holding company
|
British Virgin Islands
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Super Zone Holdings Limited
|
Holding company
|
Hong Kong
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE (Kun Shan) Inc.
|
Engaged in the packaging and testing of semiconductors
|
Kun Shan, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Investment (Kun Shan) Limited
|
Holding company and established in June 2012
|
Kun Shan, China
|
-
|
100.0
|
100.0
|
100.0
|
||||||
Advanced Semiconductor Engineering (China) Ltd.
|
Will engage in the packaging and testing of semiconductors
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASEP Realty Corporation
|
Liquidated in February 2012
|
Philippines
|
100.0
|
-
|
-
|
-
|
||||||
ASE Holding Electronics (Philippines), Incorporated
|
Liquidated in February 2012
|
Philippines
|
100.0
|
-
|
-
|
-
|
||||||
ASE Investment (Labuan) Inc.
|
Holding company
|
Malaysia
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Test Limited (ASE Test)
|
Holding company
|
Singapore
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE (Korea) Inc. (ASE Korea)
|
Engaged in the packaging and testing of semiconductors
|
Korea
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
J&R Industrial Inc.
|
Engaged in leasing equipment and investing activity
|
Kaohsiung, ROC
|
100.0
|
100.0
|
100.0
|
100.0
|
Establishment
and Operating Location |
Percentage of Ownership
|
|||||||||||
Name of Investee
|
Main Businesses
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||
ASE Japan Co., Ltd. (ASE Japan)
|
Engaged in the packaging and testing of semiconductors
|
Japan
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE (U.S.) Inc. (ASE US)
|
After-sales service and sales support
|
U.S.A.
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Global Advanced Packaging Technology Limited, Cayman Islands
|
Holding company
|
British Cayman Islands
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE WeiHai Inc.
|
Engaged in the packaging and testing of semiconductors
|
Shandong, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Suzhou ASEN Semiconductors Co., Ltd.
|
Engaged in the packaging and testing of semiconductors
|
Suzhou, China
|
60.0
|
60.0
|
60.0
|
60.0
|
||||||
Anstock Limited
|
Engaged in financing activity
|
British Cayman Islands
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Module (Shanghai) Inc.
|
Will engage in the production and sale of electronic components and printed circuit boards
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE (Shanghai) Inc. (“ASE Shanghai”)
|
Engaged in the production of substrates
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Corporation
|
Holding company
|
British Cayman Islands
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Mauritius Inc.
|
Holding company
|
Mauritius
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Labuan Inc.
|
Holding company
|
Malaysia
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Hi-Tech (Shanghai) Inc.
|
Merged into ASE Shanghai in August 2012
|
Shanghai, China
|
100.0
|
100.0
|
-
|
-
|
||||||
ASE Module (Kunshan) Inc.
|
Will engage in the production and sale of electronic components
|
Kun Shan, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Shanghai Ding Hui Real Estate Development Co., Ltd.
|
Engaged in the development, construction and sale of real estate properties
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Advanced Semiconductor Engineering (HK) Limited
|
Engaged in the trading of substrates
|
Hong Kong
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Shanghai Ding Wei Real Estate Development Co., Ltd.
|
Engaged in the development, construction and leasing of real estate properties
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Shanghai Ding Yu Real Estate Development Co., Ltd.
|
Engaged in the development, construction and leasing of real estate properties
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Kun Shan Ding Yue Real Estate Development Co., Ltd.
|
Engaged in the development, construction and leasing of real estate properties and was established in February 2012
|
Kun Shan, China
|
-
|
100.0
|
100.0
|
100.0
|
Establishment
and Operating Location |
Percentage of Ownership
|
|||||||||||
Name of Investee
|
Main Businesses
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||
Kun Shan Ding Hong Real Estate Development Co., Ltd
|
Engaged in the development, construction and leasing of real estate properties and was established in February 2012
|
Kun Shan, China
|
-
|
100.0
|
100.0
|
100.0
|
||||||
ASE Electronics Inc.
|
Engaged in the production of substrates
|
Kaohsiung, ROC
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Test Holdings, Ltd.
|
Holding company
|
British Cayman Islands
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Holdings (Singapore) Pte Ltd
|
Holding company
|
Singapore
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Test Finance Limited
|
Engaged in financing activity
|
Mauritius
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Singapore Pte. Ltd.
|
Engaged in the packaging and testing of semiconductors
|
Singapore
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ISE Labs, Inc.
|
Engaged in the testing of semiconductors
|
U.S.A.
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Electronics (M) Sdn. Bhd.
|
Engaged in the packaging and testing of semiconductors
|
Malaysia
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
ASE Assembly & Test (HK) Limited
|
Liquidated in December 2012
|
Hong Kong
|
100.0
|
100.0
|
-
|
-
|
||||||
ASE Assembly & Test (Shanghai) Limited
|
Engaged in the packaging and testing of semiconductors
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Shanghai Wei Yu Hong Xin Semiconductors Inc.
|
In the business development stage
|
Shanghai, China
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||
Wuxi Tongzhi Microelectronics Co., Ltd.
|
Engaged in the packaging and testing of seniconductors
|
Wuxi, China
|
-
|
-
|
-
|
100.0
|
||||||
Huntington Holdings International Co., Ltd.
|
Holding company
|
British Virgin Islands
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Senetex Investment Co., Ltd.
|
Engaged in investing activity
|
Nantou, ROC
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Ta-Chi Investment Co., Ltd.
|
Engaged in investing activity
|
Nantou, ROC
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Universal Scientific Industrial (UK) Ltd.
|
After-sales services
|
Britain
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Unitech Holdings International Co., Ltd.
|
Holding company
|
British Virgin Islands
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Real Tech Holdings Limited
|
Holding company
|
British Virgin Islands
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
USI International Limited
|
Liquidated in February 2013
|
Hong Kong
|
99.2
|
99.2
|
99.2
|
-
|
||||||
Universal ABIT Holding Co., Ltd.
|
Holding company
|
British Cayman Islands
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Rising Capital Investment Limited
|
Holding company
|
British Cayman Islands
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Rise Accord Limited
|
Holding company
|
British Cayman Islands
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
e-Cloud Corporation
|
Engaged in the trading of computer systems
|
Shanghai, China
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
Cubuy Corporation
|
Engaged in the trading of computer systems
|
Shanghai, China
|
99.2
|
99.2
|
99.2
|
99.2
|
Establishment
and Operating Location |
Percentage of Ownership
|
|||||||||||
Name of Investee
|
Main Businesses
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||
Universal Scientific Industrial (Kunshan) Co., Ltd.
|
Engaged in the manufacturing and sale of computer assistance system and related peripherals
|
Kun Shan, China
|
99.2
|
99.2
|
99.2
|
99.2
|
||||||
USI Enterprise Limited
|
Holding company
|
Hong Kong
|
99.2
|
99.1
|
99.1
|
99.1
|
||||||
Universal Scientific Industrial (Shanghai) Co., Ltd. (“USISH”)
|
Engaged in the designing, manufacturing and sale of new electronic components
|
Shanghai, China
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
Universal Global Technology Co., Limited
|
Holding company
|
Hong Kong
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
Universal Global Technology (Kunshan) Co., Ltd.
|
Engaged in the designing and manufacturing of electronic components
|
Kun Shan, China
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
Universal Global Technology (Shenzhen) Co., Ltd.
|
Engaged in the research and manufacturing of computer peripherals
|
Shenzhen, China
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
Universal Global Industrial Co., Limited
|
Holding company and engaged in manufacturing, trading and investing activity
|
Hong Kong
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
Universal Global Scientific Industrial Co., Ltd.
|
Engaged in the manufacturing of components of telecomm and cars and provision of related R&D services
|
Nantou, ROC
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
USI Manufacturing Service, Inc.
|
Engaged in the manufacturing and processing of motherboards and wireless network communication and provision of related technical service
|
U.S.A.
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
Universal Scientific Industrial De Mexico S.A. De C.V.
|
Engaged in the assembling of montherboards and computer components
|
Mexico
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
USI Japan Co., Ltd.
|
Engaged in the manufacturing and sale of computer peripherals, integrated chip and other related accessories
|
Japan
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
USI@Work, Inc.
|
After-sale service
|
U.S.A.
|
99.2
|
88.7
|
88.6
|
88.6
|
||||||
USI Electronics (Shenzhen) Co., Ltd.
|
Engaged in the design, manufacturing and sale of motherboards and computer peripherals
|
Shenzhen, China
|
99.2
|
88.7
|
88.6
|
88.6
|
|
a.
|
Measurement category
|
|
1)
|
Financial assets at fair value through profit or loss (“FVTPL”)
|
|
2)
|
Held-to-maturity financial assets
|
|
3)
|
Available-for-sale financial assets
|
|
4)
|
Loans and receivables
|
|
b.
|
Impairment of financial assets
|
|
c.
|
Derecognition of financial assets
|
|
—
|
The Group has transferred to the buyer the significant risks and rewards of ownership of the goods and real estate properties;
|
|
—
|
The Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods and real estate properties sold;
|
|
—
|
The amount of revenue can be reliably measured;
|
|
—
|
It is probable that the economic benefits associated with the transaction will flow to the Group; and
|
|
—
|
The costs incurred or to be incurred in respect of the transaction can be reliably measured.
|
5.
|
CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
|
6.
|
CASH AND CASH EQUIVALENTS
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Cash on hand
|
$ | 10,240 | $ | 10,218 | $ | 8,721 | $ | 9,847 | $ | 329 | ||||||||||
Checking accounts and demand deposits
|
13,879,155 | 12,133,121 | 13,575,159 | 17,777,593 | 593,378 | |||||||||||||||
Cash equivalent
|
10,077,650 | 8,005,549 | 6,409,636 | 7,952,749 | 265,445 | |||||||||||||||
$ | 23,967,045 | $ | 20,148,888 | $ | 19,993,516 | $ | 25,740,189 | $ | 859,152 |
7.
|
FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Financial assets designated as at FVTPL
|
||||||||||||||||||||
Dual currency deposits
|
$ | - | $ | - | $ | 2,178,381 | $ | 2,587,057 | $ | 86,350 | ||||||||||
Structured time deposits
|
- | 1,492,840 | 1,644,601 | 1,242,178 | 41,461 | |||||||||||||||
- | 1,492,840 | 3,822,982 | 3,829,235 | 127,811 | ||||||||||||||||
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Financial assets held for trading
|
||||||||||||||||||||
Swap contracts
|
$ | 478,504 | $ | 224,254 | $ | 18,890 | $ | 576,535 | $ | 19,244 | ||||||||||
Quoted shares
|
46,858 | 51,423 | 18,000 | 41,409 | 1,382 | |||||||||||||||
Open-end mutual funds
|
170,581 | 580,232 | 171,802 | 32,375 | 1,081 | |||||||||||||||
Forward exchange contracts
|
10,812 | 9,952 | 3,326 | 4,441 | 148 | |||||||||||||||
706,755 | 865,861 | 212,018 | 654,760 | 21,855 | ||||||||||||||||
$ | 706,755 | $ | 2,358,701 | $ | 4,035,000 | $ | 4,483,995 | $ | 149,666 | |||||||||||
Financial liabilities held for trading
|
||||||||||||||||||||
Swap contracts
|
$ | 81,450 | $ | 84,256 | $ | 423,366 | $ | 76,584 | $ | 2,556 | ||||||||||
Forward exchange contracts
|
13,944 | 9,010 | 35,883 | 29,510 | 985 | |||||||||||||||
Foreign currency option contracts
|
- | - | 7,899 | 16,405 | 548 | |||||||||||||||
Cross currency swap contracts
|
38,880 | 26,972 | - | - | - | |||||||||||||||
$ | 134,274 | $ | 120,238 | $ | 467,148 | $ | 122,499 | $ | 4,089 |
|
(Concluded)
|
Notional Amount
|
||||
Currency
|
Maturity Period
|
(In Thousands)
|
||
January 1, 2012
|
||||
Sell NT$/Buy US$
|
2012.01-2012.12
|
NT$19,936,501/US$677,600
|
||
Sell US$/Buy NT$
|
2012.01-2012.03
|
US$96,500/NT$2,854,357
|
||
Sell US$/Buy JPY
|
2012.01-2012.12
|
US$72,260/JPY5,600,000
|
||
Sell US$/Buy EUR
|
2012.01
|
US$1,992/EUR1,500
|
||
June 30, 2012
|
||||
Sell US$/Buy NT$
|
2012.07
|
US$72,700/NT$2,166,545
|
||
Sell NT$/Buy US$
|
2012.07-2013.11
|
NT$24,208,018/US$820,000
|
||
Sell US$/Buy JPY
|
2012.07-2012.12
|
US$76,491/JPY5,950,000
|
||
Sell US$/Buy CNY
|
2012.12
|
US$40,000/CNY256,400
|
||
December 31, 2012
|
||||
Sell NT$/Buy US$
|
2013.01-2013.12
|
NT$29,616,245/US$1,011,500
|
||
Sell US$/Buy NT$
|
2013.01-2013.04
|
US$182,500/NT$5,315,035
|
||
Sell US$/Buy JPY
|
2013.01-2013.02
|
US$63,961/JPY5,280,000
|
||
Sell US$/Buy CNY
|
2013.06
|
US$40,000/CNY251,940
|
||
Notional Amount
|
||||
Currency
|
Maturity Period
|
(In Thousands)
|
||
June 30, 2013
|
||||
Sell NT$/Buy US$
|
2013.07-2014.06
|
NT$32,407,037/US$1,102,200
|
||
Sell US$/Buy NT$
|
2013.07-2013.09
|
US$145,700/NT$4,350,856
|
||
Sell US$/Buy JPY
|
2013.07
|
US$64,118/JPY6,150,000
|
||
Sell US$/Buy KRW
|
2013.07
|
US$15,000/KRW17,367,000
|
||
Sell US$/Buy CNY
|
2013.12
|
US$40,000/CNY249,240
|
|
(Concluded)
|
Notional Amount
|
||||
Currency
|
Maturity Period
|
(In Thousands)
|
||
January 1, 2012
|
||||
Sell US$/Buy JPY
|
2012.01
|
US$31,500/JPY2,454,249
|
||
Sell US$/Buy NT$
|
2012.01-2012.03
|
US$68,000/NT$2,055,270
|
||
Sell US$/Buy MYR
|
2012.01-2012.03
|
US$16,000/MYR50,522
|
||
Sell US$/Buy EUR
|
2012.01
|
US$2,354/EUR1,800
|
||
Sell US$/Buy KRW
|
2012.01
|
US$42,000/KRW48,435,800
|
||
Sell US$/Buy SGD
|
2012.01-2012.02
|
US$5,500/SGD7,141
|
||
Sell EUR/Buy US$
|
2012.01-2012.02
|
EUR1,500/US$2,046
|
||
June 30, 2012
|
||||
Sell US$/Buy CNY
|
2012.07-2012.08
|
US$22,000/CNY139,491
|
||
Sell US$/Buy NT$
|
2012.07
|
US$20,000/NT$598,400
|
||
Sell US$/Buy MYR
|
2012.07-2012.09
|
US$22,500/MYR71,517
|
||
Sell US$/Buy SGD
|
2012.07
|
US$4,000/SGD5,098
|
||
Sell US$/Buy JPY
|
2012.07-2012.09
|
US$55,500/JPY4,403,215
|
||
Sell EUR/Buy US$
|
2012.07
|
EUR800/US$1,017
|
||
Sell US$/Buy EUR
|
2012.07
|
US$3,603/EUR2,810
|
||
Sell US$/Buy KRW
|
2012.07
|
US$45,500/KRW52,807,425
|
||
December 31, 2012
|
||||
Sell US$/Buy JPY
|
2013.01-2013.02
|
US$35,297/JPY2,945,751
|
||
Sell US$/Buy CNY
|
2013.01-2013.04
|
US$37,000/CNY232,230
|
||
Sell US$/Buy MYR
|
2013.01-2013.02
|
US$8,000/MYR24,549
|
||
Sell US$/Buy EUR
|
2013.01
|
US$1,444/EUR1,128
|
||
Sell US$/Buy KRW
|
2013.01
|
US$18,000/KRW19,368,700
|
||
Sell US$/Buy SGD
|
2013.01-2013.03
|
US$9,500/SGD11,594
|
||
Sell EUR/Buy US$
|
2013.01-2013.02
|
EUR500/US$658
|
||
Sell NT$/Buy US$
|
2013.02
|
NT$29,104/US$1,000
|
||
June 30, 2013
|
||||
Sell US$/Buy NT$
|
2013.07-2013.08
|
US$30,690/NT$918,389
|
||
Sell US$/Buy CNY
|
2013.07-2013.12
|
US$114,000/CNY704,315
|
Notional Amount
|
||||
Currency
|
Maturity Period
|
(In Thousands)
|
||
Sell US$/Buy KRW
|
2013.07
|
US$6,500/KRW7,383,300
|
||
Sell US$/Buy SGD
|
2013.07-2013.09
|
US$9,500/SGD11,786
|
||
Sell US$/Buy JPY
|
2013.07-2013.10
|
US$29,123/JPY2,871,712
|
||
Sell EUR/Buy US$
|
2013.07
|
EUR500/US$660
|
|
(Concluded)
|
Notional Amount
(In Thousands)
|
Maturity Period
|
Range of Interest Rates Paid
|
Range of Interest Rates Received
|
|||
January 1, 2012
|
||||||
US$30,000/NT$869,400
|
2012.08
|
0.29
|
0.94-0.96
|
|||
June 30, 2012
|
||||||
US$30,000/NT$869,400
|
2012.08
|
0.24
|
0.94-0.96
|
Notional Amount
|
||||
Currency
|
Maturity Period
|
(In Thousands)
|
||
December 31, 2012
|
||||
Sell US$ Put/NT$ Call
|
2015.05 (Note)
|
US$4,000/NT$111,400
|
||
Sell US$ Put/NT$ Call
|
2015.05 (Note)
|
US$4,000/NT$111,100
|
||
Buy US$ Call/NT$ Put
|
2015.05 (Note)
|
US$2,000/NT$55,700
|
||
Buy US$ Call/NT$ Put
|
2015.05 (Note)
|
US$2,000/NT$55,550
|
||
June 30, 2013
|
||||
Sell US$ Put/NT$ Call
|
2015.11 (Note)
|
US$2,000/NT$56,876
|
||
Sell US$ Put/NT$ Call
|
2015.11 (Note)
|
US$2,000/NT$56,980
|
||
Sell US$ Put/NT$ Call
|
2015.11 (Note)
|
US$2,000/NT$56,760
|
||
Buy US$ Call/NT$ Put
|
2015.11 (Note)
|
US$1,000/NT$28,438
|
||
Buy US$ Call/NT$ Put
|
2015.11 (Note)
|
US$1,000/NT$28,490
|
||
Buy US$ Call/NT$ Put
|
2015.11 (Note)
|
US$1,000/NT$28,380
|
Note :
|
The contracts will be settled once a month and the counterparty has the right to early terminate the contracts. The aforementioned outstanding contracts as of December 31, 2012 were all early settled.
|
8.
|
AVAILABLE-FOR-SALE FINANCIAL ASSETS
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Limited partnership
|
$ | 447,112 | $ | 445,260 | $ | 518,452 | $ | 538,813 | $ | 17,985 | ||||||||||
Quoted ordinary shares
|
197,052 | 246,976 | 301,146 | 459,978 | 15,353 | |||||||||||||||
Unquoted ordinary shares (Note 10)
|
384,193 | 377,214 | 257,948 | 207,053 | 6,911 | |||||||||||||||
Private-placement shares
|
24,827 | 69,395 | 67,146 | 54,778 | 1,828 | |||||||||||||||
Open-end mutual funds
|
- | - | - | 19,147 | 639 | |||||||||||||||
Unquoted preferred shares
|
61,978 | 24,804 | 283 | 18,223 | 608 | |||||||||||||||
1,115,162 | 1,163,649 | 1,144,975 | 1,297,992 | 43,324 | ||||||||||||||||
Current
|
48,794 | 47,568 | 48,266 | 74,988 | 2,503 | |||||||||||||||
Non-current
|
$ | 1,066,368 | $ | 1,116,081 | $ | 1,096,709 | $ | 1,223,004 | $ | 40,821 |
9.
|
DERIVATIVE FINANCIAL INSTRUMENTS FOR HEDGING
|
Maturity Period
|
Notional Amount
(In Thousands)
|
Interest Rates
Paid (%)
|
Interest Rate Received
(%)
|
Expected
Period for
Future Cash
Flow
|
Expected Period for the Recognition of Gains or Losses from
Hedging
|
|||||
January 1, 2012
|
||||||||||
2013.03
|
NT$ 5,220,000
|
2.45-2.48
|
0.861
|
2012-2013
|
2012-2013
|
|||||
2013.03
|
NT$ 2,392,500
|
0.96-0.99
|
0.861
|
2012-2013
|
2012-2013
|
|||||
June 30, 2012
|
||||||||||
2013.03
|
NT$ 3,480,000
|
2.45-2.48
|
0.871
|
2012-2013
|
2012-2013
|
|||||
2013.03
|
NT$ 1,595,000
|
0.96-0.99
|
0.871
|
2012-2013
|
2012-2013
|
|||||
December 31, 2012
|
||||||||||
2013.03
|
NT$ 1,740,000
|
2.45-2.48
|
0.887
|
2013
|
2013
|
|||||
2013.03
|
NT$ 797,500
|
0.96-0.99
|
0.887
|
2013
|
2013
|
|||||
June 30,2013
|
||||||||||
2014.04
|
CNY 240,000
|
2.00
|
2.73
|
2013-2014
|
2013-2014
|
10.
|
DEBT INVESTMENTS WITH NO ACTIVE MARKET - CURRENT
|
11.
|
TRADE RECEIVABLES, NET
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Trade receivables
|
$ | 30,727,988 | $ | 31,918,463 | $ | 37,503,628 | $ | 34,996,201 | $ | 1,168,098 | ||||||||||
Less: Allowance for impairment loss
|
128,869 | 92,912 | 80,137 | 81,782 | 2,730 | |||||||||||||||
Trade receivables, net
|
$ | 30,599,119 | $ | 31,825,551 | $ | 37,423,491 | $ | 34,914,419 | $ | 1,165,368 |
|
a.
|
Trade receivables
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Less than 30 days
|
$ | 1,979,697 | $ | 1,915,027 | $ | 2,263,353 | $ | 3,169,164 | $ | 105,780 | ||||||||||
31-90 days
|
337,481 | 211,039 | 160,528 | 291,437 | 9,727 | |||||||||||||||
More than 91 days
|
16,214 | 1,382 | 4,654 | 1,844 | 62 | |||||||||||||||
Total
|
$ | 2,333,392 | $ | 2,127,448 | $ | 2,428,535 | $ | 3,462,445 | $ | 115,569 |
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Balance at January 1
|
$ | 128,869 | $ | 80,137 | $ | 2,675 | ||||||
Impairment losses recognized (reversed)
|
(34,531 | ) | 2,602 | 87 | ||||||||
Amount written off during the period as uncollectible
|
(1,206 | ) | - | - | ||||||||
Addition through business combinations
|
950 | - | - | |||||||||
Effect of foreign currency exchange
|
(1,170 | ) | (957 | ) | (32 | ) | ||||||
Balance at June 30
|
$ | 92,912 | $ | 81,782 | $ | 2,730 |
January 1, 2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Not past due
|
$ | 24 | $ | - | $ | 2,959 | $ | - | $ | - | ||||||||||
Less than 30 days
|
842,867 | 1,062,042 | 1,950,379 | 44,272 | 1,478 | |||||||||||||||
31-90 days
|
234,053 | 300,208 | 131,772 | 105,094 | 3,508 | |||||||||||||||
More than 91 days
|
139,615 | 57,434 | 43,722 | 46,805 | 1,562 | |||||||||||||||
Total
|
$ | 1,216,559 | $ | 1,419,684 | $ | 2,128,832 | $ | 196,171 | $ | 6,548 |
|
b.
|
Transfers of financial assets
|
Counterparties
|
Receivables
Sold
(In Thousands)
|
Amounts
Collected
(In Thousands)
|
Advances
Received
at Period-end
(In Thousands)
|
Interest Rates
on Advances
Received
(%)
|
Credit Line
(In Thousands)
|
|||
Six Months ended June 30, 2012
|
||||||||
Citi bank
|
US$ 123,324
|
US$ 58,940
|
US$ 64,384
|
1.33-1.34 |
US$ 92,000
|
|||
Six Months ended June 30, 2013
|
||||||||
Citi bank
|
US$ 120,841
|
US$ 55,124
|
US$ 65,717
|
1.03 |
US$ 92,000
|
12.
|
INVENTORIES
|
January 1, 2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Finished goods
|
$ | 3,616,381 | $ | 3,350,592 | $ | 4,509,187 | $ | 3,459,094 | $ | 115,457 | ||||||||||
Work in process
|
1,563,509 | 1,648,075 | 1,696,739 | 1,657,795 | 55,334 | |||||||||||||||
Raw materials
|
7,715,521 | 8,328,730 | 7,885,749 | 8,471,209 | 282,751 | |||||||||||||||
Supplies
|
515,069 | 566,079 | 622,605 | 566,577 | 18,911 | |||||||||||||||
Raw materials and supplies in transit
|
510,277 | 492,522 | 456,762 | 296,982 | 9,912 | |||||||||||||||
$ | 13,920,757 | $ | 14,385,998 | $ | 15,171,042 | $ | 14,451,657 | $ | 482,365 |
13.
|
INVENTORIES RELATED TO REAL ESTATE BUSINESS
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Land and buildings held for sale
|
$ | 633,078 | $ | 607,752 | $ | 323,910 | $ | 85,746 | $ | 2,862 | ||||||||||
Construction in progress
|
11,753,404 | 11,896,954 | 11,924,683 | 12,651,516 | 422,280 | |||||||||||||||
Land held for construction
|
1,616,743 | 1,616,743 | 1,616,743 | 1,664,934 | 55,572 | |||||||||||||||
Prepayments for land use rights
|
2,146,273 | 3,105,094 | 3,036,682 | 3,191,293 | 106,519 | |||||||||||||||
$ | 16,149,498 | $ | 17,226,543 | $ | 16,902,018 | $ | 17,593,489 | $ | 587,233 |
14.
|
INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
|
Carrying Amount
|
|||||||||||||||||
Main
|
Establishment and
Operating
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
||||||||||||
Name of Associate
|
Business
|
Location
|
NT$
|
NT$
|
NT$
|
NT$
|
US$
|
||||||||||
(Note 4)
|
|||||||||||||||||
Listed company
|
|||||||||||||||||
Hung Ching Development & Construction Co. (“HC”)
|
Engaged in the development, construction and leasing of real estate properties
|
ROC
|
$ |
1,106,518
|
$ |
1,004,757
|
$ |
1,119,133
|
$ |
1,045,603
|
$ |
34,900
|
Carrying Amount
|
|||||||||||||||||||||||
Main
|
Establishment and
Operating
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
||||||||||||||||||
Name of Associate
|
Business
|
Location
|
NT$
|
NT$
|
NT$
|
NT$
|
US$
|
||||||||||||||||
(Note 4)
|
|||||||||||||||||||||||
Unlisted companies
|
|||||||||||||||||||||||
Hung Ching Kwan Co. (“HCK”)
|
Engaged in the leasing of real estate properties
|
ROC
|
$ | 310,550 | $ | 309,177 | $ | 358,887 | $ | 356,242 | $ | 11,890 | |||||||||||
StarChips Technology Inc. (“SCT”)
|
Engaged in design, manufacturing and sale of LED driver IC
|
ROC
|
47,856 | 47,856 | 47,856 | 47,856 | 1,597 | ||||||||||||||||
1,464,924 | 1,361,790 | 1,525,876 | 1,449,701 | 48,387 | |||||||||||||||||||
Less:Deferred gain on transfer of land
|
300,149 | 300,149 | 300,149 | 300,149 | 10,018 | ||||||||||||||||||
Accumulated impairment - SCT
|
47,856 | 47,856 | 47,856 | 47,856 | 1,597 | ||||||||||||||||||
$ | 1,116,919 | $ | 1,013,785 | $ | 1,177,871 | $ | 1,101,696 | $ | 36,772 |
|
(Concluded)
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Total assets
|
$ | 10,866,887 | $ | 10,287,045 | $ | 12,833,411 | $ | 14,631,132 | $ | 488,356 | ||||||||||
Total liabilities
|
$ | 5,309,834 | $ | 4,915,554 | $ | 6,974,439 | $ | 9,075,953 | $ | 302,936 |
Six Months Ended June 30
|
||||||||||||
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Operating revenue
|
$ | 1,569,258 | $ | 123,221 | $ | 4,113 | ||||||
Net profit (loss) for the period
|
$ | 139,337 | $ | (126,698 | ) | $ | (4,229 | ) | ||||
Other comprehensive loss
|
$ | (109,163 | ) | $ | (2,996 | ) | $ | (100 | ) |
15.
|
PROPERTY, PLANT AND EQUIPMENT
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Land
|
$ | 3,309,074 | $ | 3,297,880 | $ | 3,274,086 | $ | 3,301,281 | $ | 110,190 | ||||||||||
Buildings and improvements
|
37,713,916 | 40,403,521 | 41,175,593 | 42,244,857 | 1,410,042 | |||||||||||||||
Machinery and equipment
|
61,979,152 | 62,610,753 | 73,198,517 | 73,245,844 | 2,444,788 | |||||||||||||||
Transportation equipment
|
94,184 | 83,736 | 87,360 | 75,046 | 2,505 |
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Furniture and fixtures
|
$ | 1,281,742 | $ | 1,220,918 | $ | 1,200,100 | $ | 1,351,783 | $ | 45,119 | ||||||||||
Leased assets and leasehold improvement
|
145,647 | 141,512 | 83,291 | 43,536 | 1,453 | |||||||||||||||
Construction in progress and machinery in transit
|
8,472,341 | 12,699,368 | 8,178,827 | 10,003,043 | 333,880 | |||||||||||||||
$ | 112,996,056 | $ | 120,457,688 | $ | 127,197,774 | $ | 130,265,390 | $ | 4,347,977 |
|
(Concluded)
|
Land
|
Buildings and improvements
|
Machinery and equipment
|
Transportation equipment
|
Furniture and fixtures
|
Leased assets and leasehold improvement
|
Construction in progress and machinery
in transit
|
Total
|
|||||||||||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||||||
Balance at January 1, 2012
|
$ | 3,309,074 | $ | 57,156,997 | $ | 178,376,359 | $ | 291,694 | $ | 5,360,029 | $ | 540,841 | $ | 8,472,341 | $ | 253,507,335 | ||||||||||||||||
Additions
|
- | 2,938,356 | 5,900,699 | 4,407 | 127,244 | - | 10,053,264 | 19,023,970 | ||||||||||||||||||||||||
Disposals
|
- | (101,322 | ) | (5,667,309 | ) | (3,301 | ) | (53,104 | ) | (4,152 | ) | (74,001 | ) | (5,903,189 | ) | |||||||||||||||||
Reclassification
|
- | 1,655,529 | 4,003,391 | 1,158 | 66,613 | 42,425 | (5,728,467 | ) | 40,649 | |||||||||||||||||||||||
Acquisitions through business combinations
|
- | 67,194 | 319,175 | - | - | - | - | 386,369 | ||||||||||||||||||||||||
Effect of foreign currency exchange
|
(11,194 | ) | (414,702 | ) | (1,316,877 | ) | (3,103 | ) | (95,747 | ) | (6,039 | ) | (23,769 | ) | (1,871,431 | ) | ||||||||||||||||
Balance at June 30, 2012
|
$ | 3,297,880 | $ | 61,302,052 | $ | 181,615,438 | $ | 290,855 | $ | 5,405,035 | $ | 573,075 | $ | 12,699,368 | $ | 265,183,703 | ||||||||||||||||
Accumulated depreciation and impairment
|
||||||||||||||||||||||||||||||||
Balance at January 1, 2012
|
$ | - | $ | 19,443,081 | $ | 116,397,207 | $ | 197,510 | $ | 4,078,287 | $ | 395,194 | $ | - | $ | 140,511,279 | ||||||||||||||||
Depreciation expense
|
- | 1,631,763 | 8,982,719 | 14,864 | 247,675 | 45,875 | - | 10,922,896 | ||||||||||||||||||||||||
Impairment losses recognized in (reversed through) profit or loss
|
- | 24,819 | - | - | - | - | - | 24,819 | ||||||||||||||||||||||||
Disposals
|
- | (88,268 | ) | (5,659,335 | ) | (3,279 | ) | (50,807 | ) | (4,151 | ) | - | (5,805,840 | ) | ||||||||||||||||||
Reclassification
|
- | 5,058 | 39,943 | (123 | ) | (25,196 | ) | (662 | ) | - | 19,020 | |||||||||||||||||||||
Acquisitions through business combinations
|
- | 2,540 | 117,927 | - | - | - | - | 120,467 | ||||||||||||||||||||||||
Effect of foreign currency exchange
|
- | (120,462 | ) | (873,776 | ) | (1,853 | ) | (65,842 | ) | (4,693 | ) | - | (1,066,626 | ) | ||||||||||||||||||
Balance at June 30, 2012
|
$ | - | $ | 20,898,531 | $ | 119,004,685 | $ | 207,119 | $ | 4,184,117 | $ | 431,563 | $ | - | $ | 144,726,015 | ||||||||||||||||
Cost
|
||||||||||||||||||||||||||||||||
Balance at January 1,2013
|
$ | 3,274,086 | $ | 63,482,739 | $ | 193,973,968 | $ | 294,377 | $ | 5,435,713 | $ | 211,477 | $ | 8,178,827 | $ | 274,851,187 | ||||||||||||||||
Additions
|
- | 1,435,989 | 6,937,508 | 7,386 | 133,146 | - | 4,671,922 | 13,185,951 | ||||||||||||||||||||||||
Disposals
|
- | (209,963 | ) | (4,399,521 | ) | (32,099 | ) | (44,833 | ) | - | (21,358 | ) | (4,707,774 | ) | ||||||||||||||||||
Reclassification
|
- | 504,676 | 2,358,786 | (3,619 | ) | 187,795 | - | (3,058,487 | ) | (10,849 | ) | |||||||||||||||||||||
Acquisitions through business combinations
|
- | 6,404 | 284,587 | 113 | 120,079 | - | - | 411,183 | ||||||||||||||||||||||||
Effect of foreign currency exchange
|
27,195 | 1,271,758 | 2,327,123 | 8,212 | 101,897 | 5,302 | 232,139 | 3,973,626 | ||||||||||||||||||||||||
Balance at June 30,2013
|
$ | 3,301,281 | $ | 66,491,603 | $ | 201,482,451 | $ | 274,370 | $ | 5,933,797 | $ | 216,779 | $ | 10,003,043 | $ | 287,703,324 | ||||||||||||||||
Accumulated depreciation and impairment
|
||||||||||||||||||||||||||||||||
Balance at January 1,2013
|
$ | - | $ | 22,307,146 | $ | 120,775,451 | $ | 207,017 | $ | 4,235,613 | $ | 128,186 | $ | - | $ | 147,653,413 | ||||||||||||||||
Depreciation expense
|
- | 1,750,234 | 10,159,451 | 13,810 | 276,312 | 40,930 | - | 12,240,737 | ||||||||||||||||||||||||
Impairment losses recognized in (reversed through) profit or loss
|
- | (15,754 | ) | 134,801 | - | - | - | - | 119,047 | |||||||||||||||||||||||
Disposals
|
- | (178,344 | ) | (4,248,613 | ) | (25,090 | ) | (38,849 | ) | - | - | (4,490,896 | ) | |||||||||||||||||||
Reclassification
|
- | (6,889 | ) | (33,461 | ) | (1,584 | ) | 35,394 | - | - | (6,540 | ) | ||||||||||||||||||||
Acquisitions through business combinations
|
- | 2,473 | 108,365 | 4 | 36,814 | - | - | 147,656 | ||||||||||||||||||||||||
Effect of foreign currency exchange
|
- | 387,880 | 1,340,613 | 5,167 | 36,730 | 4,127 | - | 1,774,517 | ||||||||||||||||||||||||
Balance at June 30,2013
|
$ | - | $ | 24,246,746 | $ | 128,236,607 | $ | 199,324 | $ | 4,582,014 | $ | 173,243 | $ | - | $ | 157,437,934 |
Land
|
Buildings and improvements
|
Machinery and equipment
|
Transportation equipment
|
Furniture and fixtures
|
Leased assets and leasehold improvement
|
Construction in progress and machinery
in transit
|
Total
|
|||||||||||||||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
|||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||||||
Balance at January 1,2013
|
$ | 109,282 | $ | 2,118,916 | $ | 6,474,432 | $ | 9,826 | $ | 181,432 | $ | 7,059 | $ | 272,992 | $ | 9,173,939 | ||||||||||||||||
Additions
|
- | 47,930 | 231,559 | 247 | 4,444 | - | 155,939 | 440,119 | ||||||||||||||||||||||||
Disposals
|
- | (7,008 | ) | (146,846 | ) | (1,071 | ) | (1,496 | ) | - | (713 | ) | (157,134 | ) | ||||||||||||||||||
Reclassification
|
- | 16,845 | 78,731 | (121 | ) | 6,268 | - | (102,086 | ) | (363 | ) | |||||||||||||||||||||
Acquisitions through business combinations
|
- | 214 | 9,499 | 4 | 4,008 | - | - | 13,725 | ||||||||||||||||||||||||
Effect of foreign currency exchange
|
908 | 42,449 | 77,674 | 274 | 3,401 | 177 | 7,748 | 132,631 | ||||||||||||||||||||||||
Balance at June 30,2013
|
$ | 110,190 | $ | 2,219,346 | $ | 6,725,049 | $ | 9,159 | $ | 198,057 | $ | 7,236 | $ | 333,880 | $ | 9,602,917 | ||||||||||||||||
Accumulated depreciation and impairment
|
||||||||||||||||||||||||||||||||
Balance at January 1,2013
|
$ | - | $ | 744,564 | $ | 4,031,223 | $ | 6,910 | $ | 141,376 | $ | 4,279 | $ | - | $ | 4,928,352 | ||||||||||||||||
Depreciation expense
|
- | 58,419 | 339,101 | 461 | 9,223 | 1,366 | - | 408,570 |
Land
|
Buildings and improvements
|
Machinery and equipment
|
Transportation equipment
|
Furniture and fixtures
|
Leased assets and leasehold improvement
|
Construction in progress and machinery
in transit
|
Total
|
|||||||||||||||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
|||||||||||||||||||||||||
(Reversals of) impairment losses recognized in profit or loss
|
$ | - | $ | (526 | ) | $ | 4,499 | $ | - | $ | - | $ | - | $ | - | $ | 3,973 | |||||||||||||||
Disposals
|
- | (5,953 | ) | (141,810 | ) | (837 | ) | (1,297 | ) | - | - | (149,897 | ) | |||||||||||||||||||
Reclassification
|
- | (230 | ) | (1,117 | ) | (53 | ) | 1,181 | - | - | (219 | ) | ||||||||||||||||||||
Acquisitions through business combinations
|
- | 83 | 3,617 | - | 1,229 | - | - | 4,929 | ||||||||||||||||||||||||
Effect of foreign currency exchange
|
- | 12,947 | 44,747 | 172 | 1,226 | 138 | - | 59,230 | ||||||||||||||||||||||||
Balance at June 30,2013
|
$ | - | $ | 809,304 | $ | 4,280,260 | $ | 6,653 | $ | 152,938 | $ | 5,783 | $ | - | $ | 5,254,938 | ||||||||||||||||
|
(Concluded)
|
Buildings and improvements
|
||||
Main plant buildings
|
10-40 years
|
|||
Cleanrooms
|
10-20 years
|
|||
Others
|
3-20 years
|
|||
Machinery and equipment
|
2-10 years
|
|||
Transportation equipment
|
2-5 years
|
|||
Furniture and fixtures
|
2-10 years
|
|||
Leased assets and leasehold improvements
|
3-6 years
|
16.
|
GOODWILL
|
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Cost
|
||||||||||||
Balance at January 1
|
$ | 12,363,497 | $ | 12,295,819 | $ | 410,408 | ||||||
Additions through business combinations (Note 28)
|
1,454 | - | - | |||||||||
Reclassification
|
(3,823 | ) | - | - | ||||||||
Effect of foreign currency exchange
|
(20,964 | ) | 51,089 | 1,705 | ||||||||
Balance at June 30
|
$ | 12,340,164 | $ | 12,346,908 | $ | 412,113 | ||||||
Accumulated impairment
|
||||||||||||
Balance at January 1 and June 30
|
$ | (1,988,996 | ) | $ | (1,988,996 | ) | $ | (66,388 | ) |
|
a.
|
Allocating goodwill to cash-generating units
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
Cash-generating units
|
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
|||||||||||||||
Testing segment
|
$ | 7,794,894 | $ | 7,780,081 | $ | 7,748,579 | $ | 7,784,581 | $ | 259,833 | ||||||||||
Others
|
2,579,607 | 2,571,087 | 2,558,244 | 2,573,331 | 85,892 | |||||||||||||||
$ | 10,374,501 | $ | 10,351,168 | $ | 10,306,823 | $ | 10,357,912 | $ | 345,725 |
|
b.
|
Impairment assessment
|
|
c.
|
The Group acquired Yang Ting in January 2012 and completed the purchase price allocation during the three months ended June 30, 2012. As of June 30, 2012, an adjustment of NT$12,496 thousand was made to a decrease in goodwill and an increase in property, plant and equipment, respectively. For the six months ended June 30, 2012, an adjustment of NT$6,248 thousand was made to an increase in depreciation expense.
|
17.
|
OTHER INTANGIBLE ASSETS
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Patents
|
$ | 487,755 | $ | 367,824 | $ | 244,374 | $ | 130,552 | $ | 4,357 | ||||||||||
Acquired specific technology
|
456,698 | 344,010 | 231,322 | 130,452 | 4,354 | |||||||||||||||
Customer relationships
|
982,763 | 892,589 | 802,415 | 728,618 | 24,320 | |||||||||||||||
Computer software and others
|
632,277 | 624,369 | 776,335 | 811,188 | 27,076 | |||||||||||||||
$ | 2,559,493 | $ | 2,228,792 | $ | 2,054,446 | $ | 1,800,810 | $ | 60,107 |
Patents
|
Acquired Specific Technology
|
Customer Relationships
|
Computer Software and Others
|
Total
|
||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
||||||||||||||||
Cost
|
||||||||||||||||||||
Balance at January 1, 2012
|
$ | 1,029,944 | $ | 1,113,947 | $ | 1,579,015 | $ | 3,146,432 | $ | 6,869,338 | ||||||||||
Additions
|
3,611 | - | - | 144,649 | 148,260 | |||||||||||||||
Disposals
|
- | - | - | (25,154 | ) | (25,154 | ) |
Patents
|
Acquired Specific Technology
|
Customer Relationships
|
Computer Software and Others
|
Total
|
||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
||||||||||||||||
Reclassification
|
$ | - | $ | - | $ | - | $ | 2,780 | $ | 2,780 | ||||||||||
Acquisitions through business combinations
|
- | - | - | 1,721 | 1,721 | |||||||||||||||
Effect of foreign currency exchange
|
(13,991 | ) | - | - | (13,401 | ) | (27,392 | ) | ||||||||||||
Balance at June 30, 2012
|
$ | 1,019,564 | $ | 1,113,947 | $ | 1,579,015 | $ | 3,257,027 | $ | 6,969,553 | ||||||||||
Accumulated amortization
|
||||||||||||||||||||
Balance at January 1, 2012
|
$ | 542,189 | $ | 657,249 | $ | 596,252 | $ | 2,514,155 | $ | 4,309,845 | ||||||||||
Amortization expense
|
122,729 | 112,688 | 90,174 | 165,298 | 490,889 | |||||||||||||||
Disposals
|
- | - | - | (25,154 | ) | (25,154 | ) | |||||||||||||
Reclassification
|
- | - | - | 13,605 | 13,605 | |||||||||||||||
Acquisitions through business combinations
|
- | - | - | 1,112 | 1,112 | |||||||||||||||
Effect of foreign currency exchange
|
(13,178 | ) | - | - | (36,358 | ) | (49,536 | ) | ||||||||||||
Balance at June 30, 2012
|
$ | 651,740 | $ | 769,937 | $ | 686,426 | $ | 2,632,658 | $ | 4,740,761 | ||||||||||
Cost
|
||||||||||||||||||||
Balance at January 1, 2013
|
$ | 1,018,533 | $ | 1,113,947 | $ | 1,579,015 | $ | 3,522,312 | $ | 7,233,807 | ||||||||||
Additions
|
- | - | - | 155,846 | 155,846 | |||||||||||||||
Disposals
|
- | - | - | (7,950 | ) | (7,950 | ) | |||||||||||||
Reclassification
|
- | - | - | (8,021 | ) | (8,021 | ) | |||||||||||||
Acquisitions through business combinations
|
- | - | - | 3,164 | 3,164 | |||||||||||||||
Effect of foreign currency exchange
|
2,831 | - | - | 37,783 | 40,614 | |||||||||||||||
Balance at June 30, 2013
|
$ | 1,021,364 | $ | 1,113,947 | $ | 1,579,015 | $ | 3,703,134 | $ | 7,417,460 | ||||||||||
Accumulated amortization
|
||||||||||||||||||||
Balance at January 1, 2013
|
$ | 774,159 | $ | 882,625 | $ | 776,600 | $ | 2,745,977 | $ | 5,179,361 | ||||||||||
Amortization expense
|
115,884 | 100,870 | 73,797 | 133,927 | 424,478 | |||||||||||||||
Disposals
|
- | - | - | (7,950 | ) | (7,950 | ) | |||||||||||||
Reclassification
|
- | - | - | 167 | 167 | |||||||||||||||
Acquisitions through business combinations
|
- | - | - | 688 | 688 | |||||||||||||||
Effect of foreign currency exchange
|
769 | - | - | 19,137 | 19,906 | |||||||||||||||
Balance at June 30, 2013
|
$ | 890,812 | $ | 983,495 | $ | 850,397 | $ | 2,891,946 | $ | 5,616,650 |
Patents
|
Acquired Specific Technology
|
Customer Relationships
|
Computer Software and Others
|
Total
|
||||||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
||||||||||||||||
Cost
|
||||||||||||||||||||
Balance at January 1, 2013
|
$ | 33,996 | $ | 37,181 | $ | 52,704 | $ | 117,567 | $ | 241,448 | ||||||||||
Additions
|
- | - | - | 5,202 | 5,202 | |||||||||||||||
Disposals
|
- | - | - | (265 | ) | (265 | ) | |||||||||||||
Reclassification
|
- | - | - | (268 | ) | (268 | ) | |||||||||||||
Acquisitions through business combinations
|
- | - | - | 106 | 106 |
Patents
|
Acquired Specific Technology
|
Customer Relationships
|
Computer Software and Others
|
Total
|
||||||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
||||||||||||||||
Effect of foreign currency exchange
|
$ | 94 | $ | - | $ | - | $ | 1,261 | $ | 1,355 | ||||||||||
Balance at June 30, 2013
|
$ | 34,090 | $ | 37,181 | $ | 52,704 | $ | 123,603 | $ | 247,578 | ||||||||||
Accumulated amortization
|
||||||||||||||||||||
Balance at January 1, 2013
|
$ | 25,840 | $ | 29,460 | $ | 25,921 | $ | 91,655 | $ | 172,876 | ||||||||||
Amortization expense
|
3,868 | 3,367 | 2,463 | 4,470 | 14,168 | |||||||||||||||
Disposals
|
- | - | - | (265 | ) | (265 | ) | |||||||||||||
Reclassification
|
- | - | - | 6 | 6 | |||||||||||||||
Acquisitions through business combinations
|
- | - | - | 23 | 23 | |||||||||||||||
Effect of foreign currency exchange
|
25 | - | - | 638 | 663 | |||||||||||||||
Balance at June 30, 2013
|
$ | 29,733 | $ | 32,827 | $ | 28,384 | $ | 96,527 | $ | 187,471 |
|
(Concluded)
|
Patents
|
5-15 years
|
|||
Acquired specific technology
|
5 years
|
|||
Customer relationships
|
11 years
|
|||
Computer software and others
|
2-32 years
|
18.
|
LONG-TERM PREPAYMENTS FOR LEASE
|
19.
|
BORROWINGS
|
|
a.
|
Short-term borrowings
|
|
b.
|
Long-term borrowings
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Specified purpose loans
|
$ | 8,460,200 | $ | 5,713,685 | $ | 3,034,810 | $ | - | $ | - | ||||||||||
Working capital bank loans
|
33,636,543 | 30,481,291 | 33,535,197 | 35,593,251 | 1,188,026 | |||||||||||||||
Mortgage loans
|
643,106 | 511,796 | 428,079 | 401,305 | 13,395 | |||||||||||||||
42,739,849 | 36,706,772 | 36,998,086 | 35,994,556 | 1,201,421 | ||||||||||||||||
Less: current portion
|
3,418,799 | 3,921,785 | 3,167,050 | 2,483,560 | 82,896 | |||||||||||||||
39,321,050 | 32,784,987 | 33,831,036 | 33,510,996 | 1,118,525 | ||||||||||||||||
Less: unamortized arrangement fee
|
54,636 | 64,984 | 47,871 | 35,014 | 1,169 | |||||||||||||||
$ | 39,266,414 | $ | 32,720,003 | $ | 33,783,165 | $ | 33,475,982 | $ | 1,117,356 |
|
1)
|
Specified purpose loans
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Syndicated bank loan (led by Citi bank) - repaid in March 2013, annual interest rate was 2.08% , 2.08% and 2.06% as of January 1, 2012, June 30, 2012 and December 31, 2012, respectively.
|
$ | 7,612,500 | $ | 5,075,000 | $ | 2,537,500 | $ | - | $ | - | ||||||||||
Others, annual interest rates were 1.78%-2.15%, 1.96%-1.97% and 1.76%-1.97% as of January 1, 2012, June 30, 2012 and December 31, 2012, respectively.
|
847,700 | 638,685 | 497,310 | - | - | |||||||||||||||
$ | 8,460,200 | $ | 5,713,685 | $ | 3,034,810 | $ | - | $ | - |
|
2)
|
Working capital bank loans
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Syndicated bank loans - repayable through December 2013 to June 2015, annual interest rates were 1.05%-1.54%, 1.13%-2.07%, 0.96%-1.95% and 0.92%-2.26% as of January 1, 2012, June 30, 2012, December 31, 2012, and June 30, 2013, respectively
|
||||||||||||||||||||
ASE Inc.
|
$ | 14,466,000 | $ | 12,318,171 | $ | 10,121,143 | $ | 8,228,571 | $ | 274,652 | ||||||||||
Others
|
2,670,255 | 1,514,916 | 1,472,328 | 2,121,000 | 70,794 | |||||||||||||||
Others - repayable through July 2013 to October 2015, annual interest rate was 0.95%-6.05%, 1.00%-4.35%, 0.90%-6.15% and 1.03%-6.15% as of January 1, 2012, June 30, 2012, December 31, 2012 and June 30, 2013, respectively
|
||||||||||||||||||||
ASE Inc.
|
7,576,400 | 9,558,480 | 15,193,680 | 18,730,000 | 625,167 | |||||||||||||||
Others
|
8,923,888 | 7,089,724 | 6,748,046 | 6,513,680 | 217,413 | |||||||||||||||
$ | 33,636,543 | $ | 30,481,291 | $ | 33,535,197 | $ | 35,593,251 | $ | 1,188,026 |
|
3)
|
Mortgage loans
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Repayable through July 2013 to June 2018, annual interest rates were 1.36%-2.42%, 1.40%-2.10%, 1.40%-1.44% and 1.40%-7.20% as of January 1, 2012, June 30, 2012, December 31, 2012 and June 30, 2013, respectively
|
||||||||||||||||||||
USI
|
$ | 583,106 | $ | 466,996 | $ | 428,079 | $ | 389,167 | $ | 12,990 | ||||||||||
Others
|
60,000 | 44,800 | - | 12,138 | 405 | |||||||||||||||
$ | 643,106 | $ | 511,796 | $ | 428,079 | $ | 401,305 | $ | 13,395 |
20.
|
BONDS PAYABLE
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Secured domestic bonds - secured by banks
|
||||||||||||||||||||
Repayable at maturity in August 2016; interest due annually with annual interest rate 1.45%
|
$ | 8,000,000 | $ | 8,000,000 | $ | 8,000,000 | $ | 8,000,000 | $ | 267,023 | ||||||||||
Secured overseas bonds - secured by ASE Inc. and issued in Hong Kong
|
||||||||||||||||||||
CNY150,000 thousand, repayable at maturity in September 2014; interest due semi-annually with annual interest rate 3.13%
|
720,730 | 708,628 | 693,024 | 728,309 | 24,309 | |||||||||||||||
CNY500,000 thousand, repayable at maturity in September 2016; interest due semi-annually with annual interest rate 4.25%
|
2,402,435 | 2,362,093 | 2,310,079 | 2,427,695 | 81,031 | |||||||||||||||
11,123,165 | 11,070,721 | 11,003,103 | 11,156,004 | 372,363 | ||||||||||||||||
Less: unamortized issuance cost
|
246,627 | 227,271 | 198,552 | 171,755 | 5,733 | |||||||||||||||
$ | 10,876,538 | $ | 10,843,450 | $ | 10,804,551 | $ | 10,984,249 | $ | 366,630 |
21.
|
OTHER PAYABLES
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Dividends payable
|
$ | - | $ | 4,242,007 | $ | - | $ | 7,834,797 | $ | 261,508 | ||||||||||
Payables for property, plant and equipment
|
5,699,504 | 7,186,842 | 5,291,348 | 6,032,676 | 201,358 | |||||||||||||||
Accrued salary and bonus
|
3,288,844 | 2,110,592 | 3,974,619 | 3,588,756 | 119,785 | |||||||||||||||
Accrued bonus to employees and remuneration to directors and supervisors
|
1,719,333 | 3,248,291 | 1,457,758 | 2,101,625 | 70,148 | |||||||||||||||
Others
|
4,928,180 | 4,655,146 | 4,968,469 | 5,075,390 | 169,405 | |||||||||||||||
$ | 15,635,861 | $ | 21,442,878 | $ | 15,692,194 | $ | 24,633,244 | $ | 822,204 |
22.
|
RETIREMENT BENEFIT PLANS
|
|
a.
|
Defined contribution plans
|
|
1)
|
Domestic employees joined the pension plan under the ROC Labor Pension Act (“LPA”), which is a government-managed defined contribution plan. Based on the LPA, the Group makes monthly contributions to employees’ individual pension accounts at 6% of their monthly salaries.
|
|
2)
|
The subsidiaries located in China, U.S.A, Malaysia, Singapore and Mexico also make contributions at various ranges according to relevant local regulations.
|
|
b.
|
Defined benefit plans
|
|
1)
|
The Company and its domestic subsidiaries joined the defined benefit pension plan under the ROC Labor Standards Law (“LS Law”). Pension benefits are calculated on the basis of the length of service and average monthly salaries of the last six months before retirement. The Company and its domestic subsidiaries contribute a certain percentage of monthly salaries of their domestic employees to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name.
|
|
2)
|
ASE Japan has a pension plan under which eligible employees with more than ten years of service are entitled to receive pension benefits based on their length of service and salary at the time of termination of employment. ASE Korea also has a pension plan under which eligible employees and directors with more than one year of service are entitled to receive a lump-sum payment upon termination of their service with ASE Korea, based on their length of service and salary at the time of termination.
|
|
3)
|
ASE Inc., ASE Test, Inc. and ASE Electronics maintain pension plans for executive managers.
|
|
4)
|
The present value of the defined benefit obligation and the related current service cost and past service cost were measured using the Projected Unit Credit Method. For the six months ended June 30, 2012 and 2013, the Group recognized employee benefit expenses calculated using the actuarially determined pension cost rate as of January 1, 2012 and December 31, 2012, respectively.
|
January 1,
2012
|
December 31, 2012
|
|||||||
Discount rates
|
1.35%-5.38 | % | 1.00%-4.26 | % | ||||
Expected rates of return on plan assets
|
2.00%-3.99 | % | 2.00%-4.26 | % | ||||
Expected rates of salary increase
|
2.00%-5.54 | % | 2.00%-5.07 | % |
|
5)
|
The amounts included in the consolidated balance sheets arising from the Group’s obligation in respect of its defined benefit plans were as follows:
|
January 1,
2012
|
December 31, 2012
|
|||||||
NT$
|
NT$
|
|||||||
Present value of defined benefit obligation
|
$ | 6,664,941 | $ | 7,751,862 | ||||
Fair value of plan assets
|
(1,961,355 | ) | (2,682,803 | ) | ||||
Deficit
|
4,703,586 | 5,069,059 | ||||||
Past service cost not yet recognized
|
(126,017 | ) | (115,310 | ) | ||||
Recorded under other payables
|
(10,939 | ) | (16,183 | ) | ||||
Recorded under prepaid pension cost
|
98,533 | 4,902 | ||||||
Net liability arising from defined benefit obligation
|
$ | 4,665,163 | $ | 4,942,468 |
Fair Value of Plan Assets (%)
|
||||||||
January 1,
2012
|
December 31, 2012
|
|||||||
Equity instruments
|
41 | 39 | ||||||
Debt instruments
|
36 | 38 | ||||||
Others
|
23 | 23 | ||||||
100 | 100 |
|
6)
|
The Group chose to disclose the experience adjustments of the amounts determined for each accounting period prospectively from the date of transition to Taiwan-IFRSs (Note 39):
|
January 1,
2012
|
December 31,
2012
|
|||||||
NT$
|
NT$
|
|||||||
Present value of defined benefit obligation
|
$ | 6,664,941 | $ | 7,751,862 | ||||
Fair value of plan assets
|
(1,961,355 | ) | (2,682,803 | ) | ||||
Deficit
|
$ | 4,703,586 | $ | 5,069,059 | ||||
Experience adjustments on plan liabilities
|
$ | - | $ | 810,334 | ||||
Experience adjustments on plan assets
|
$ | - | $ | (1,077 | ) |
|
7)
|
The Group expects to make contributions of NT$358,311 thousand (US$11,960 thousand) to the defined benefit plans within a year starting from June 30, 2013.
|
|
8)
|
Employee benefit expenses from defined benefit plans were included in the following line items:
|
For the Three Months
Ended June 30
|
For the Six Months
Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$
(Note 4)
|
NT$
|
NT$
|
US$
(Note 4)
|
|||||||||||||||||||
Operating costs
|
$ | 79,531 | $ | 82,693 | $ | 2,760 | $ | 160,536 | $ | 166,632 | $ | 5,562 | ||||||||||||
Selling and marketing expenses
|
$ | 2,947 | $ | 2,801 | $ | 93 | $ | 6,358 | $ | 5,705 | $ | 191 | ||||||||||||
General and administrative expenses
|
$ | 13,607 | $ | 12,161 | $ | 406 | $ | 43,886 | $ | 25,568 | $ | 853 | ||||||||||||
Research and development expenses
|
$ | 9,763 | $ | 9,726 | $ | 325 | $ | 19,481 | $ | 19,787 | $ | 660 |
23.
|
EQUITY
|
|
a.
|
Share capital
|
January 1,
2012
|
June 30,
2012
|
December 31,
2012
|
June 30,
2013
|
|||||||||||||
Numbers of shares authorized
|
9,500,000 | 9,500,000 | 9,500,000 | 9,600,000 | ||||||||||||
Numbers of shares reserved
|
||||||||||||||||
Employee share options
|
800,000 | 800,000 | 800,000 | 800,000 | ||||||||||||
Numbers of shares registered
|
6,753,563 | 6,654,717 | 7,594,150 | 7,607,503 | ||||||||||||
Numbers of shares subscribed in advance
|
2,145 | 4,154 | 8,142 | 2,620 | ||||||||||||
Number of shares issued and fully paid
|
6,755,708 | 6,658,871 | 7,602,292 | 7,610,123 |
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Shares authorized
|
$ | 95,000,000 | $ | 95,000,000 | $ | 95,000,000 | $ | 96,000,000 | $ | 3,204,272 | ||||||||||
Shares reserved
|
||||||||||||||||||||
Employee share options
|
$ | 8,000,000 | $ | 8,000,000 | $ | 8,000,000 | $ | 8,000,000 | $ | 267,023 | ||||||||||
Shares registered
|
$ | 67,535,632 | $ | 66,547,168 | $ | 75,941,496 | $ | 76,075,029 | $ | 2,539,220 | ||||||||||
Shares subscribed in advance
|
35,693 | 68,571 | 106,171 | 49,026 | 1,636 | |||||||||||||||
Shares issued
|
$ | 67,571,325 | $ | 66,615,739 | $ | 76,047,667 | $ | 76,124,055 | $ | 2,540,856 |
|
b.
|
Capital surplus
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Arising from the excess of the consideration received over the carrying amounts of the subsidiaries’ net assets
|
$ | - | $ | 2,171,296 | $ | 2,166,209 | $ | 2,166,209 | $ | 72,304 | ||||||||||
Arising from issuance of ordinary shares
|
1,615,449 | 1,649,373 | 1,704,700 | 1,798,356 | 60,025 | |||||||||||||||
Arising from employee share options
|
957,933 | 1,203,951 | 1,306,310 | 1,365,401 | 45,574 | |||||||||||||||
Arising from treasury share transactions
|
1,402,632 | 83,277 | 83,117 | 236,294 | 7,887 | |||||||||||||||
Arising from share of changes in capital surplus of associates
|
- | - | 1,793 | 1,793 | 60 | |||||||||||||||
$ | 3,976,014 | $ | 5,107,897 | $ | 5,262,129 | $ | 5,568,053 | $ | 185,850 |
|
c.
|
Retained earnings and dividend policy
|
|
1)
|
Replenishment of deficits;
|
|
2)
|
10.0% as legal reserve;
|
|
3)
|
Special reserve appropriated or reversed in accordance with laws or regulations set forth by the authorities concerned;
|
|
4)
|
An amount equal to the excess of the income from investments accounted for using the equity method over cash dividends as special reserve;
|
|
5)
|
Addition or deduction of realized gains or losses on equity instruments at fair value through other comprehensive income;
|
|
6)
|
Not more than 1.0% of the remainder, from 1) to 5), as compensation to directors and supervisors;
|
|
7)
|
Between 7.0% to 11.0% of the remainder, from 1) to 5), as bonus to employees, of which 7.0% shall be distributed in accordance with the employee bonus plan and the excess shall be distributed to specified employees at the board of directors’ discretion; and
|
|
8)
|
Any remainder from above as dividends to shareholders.
|
Appropriation of Earnings
|
Dividends Per Share
|
|||||||||||||||
For
|
For
|
For
|
For
|
|||||||||||||
Year 2011
|
Year 2012
|
Year 2011
|
Year 2012
|
|||||||||||||
NT$
|
NT$
|
NT$ (in dollars)
|
NT$ (in dollars)
|
|||||||||||||
Legal reserve
|
$ | 1,372,596 | $ | 1,309,136 | ||||||||||||
Special reserve
|
- | 309,992 | ||||||||||||||
Cash dividends
|
4,325,284 | 7,987,974 | $ | 0.65 | $ | 1.05 | ||||||||||
Share dividends
|
9,315,995 | - | 1.40 | - | ||||||||||||
$ | 15,013,875 | $ | 9,607,102 | $ | 2.05 | $ | 1.05 |
For
|
For
|
|||||||
Year 2011
|
Year 2012
|
|||||||
NT$
|
NT$
|
|||||||
Bonus to employees
|
$ | 1,235,336 | $ | 1,147,223 | ||||
Compensation to directors and supervisors
|
246,000 | 228,000 |
|
d.
|
Special reserve appropriated following first-time adoption of Taiwan-IFRSs
|
|
e.
|
Others equity items
|
|
1)
|
Exchange differences on translating foreign operations
|
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Balance at January 1
|
$ | - | $ | (3,210,248 | ) | $ | (107,151 | ) | ||||
Exchange differences arising from translating net assets of foreign operations
|
(1,133,940 | ) | 2,899,276 | 96,772 | ||||||||
Share of exchange difference of associates accounted for using the equity method
|
(76 | ) | 336 | 11 | ||||||||
Balance at June 30
|
$ | (1,134,016 | ) | $ | (310,636 | ) | $ | (10,368 | ) |
|
2)
|
Unrealized gain (loss) on available-for-sale financial assets
|
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Balance at January 1
|
$ | 283,460 | $ | 355,254 | $ | 11,858 | ||||||
Unrealized gains arising from revaluation of available-for-sale financial assets
|
38,849 | 125,515 | 4,189 | |||||||||
Share of unrealized losses on available-for-sale financial assets of associates accounted for using the equity method
|
(28,547 | ) | (1,122 | ) | (38 | ) | ||||||
Balance at June 30
|
$ | 293,762 | $ | 479,647 | $ | 16,009 |
|
3)
|
Cash flow hedges
|
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Balance at January 1
|
$ | (48,372 | ) | $ | (3,755 | ) | $ | (125 | ) | |||
Gain arising from changes in fair value of hedging instruments, cash flow hedges - interest rate swap contracts
|
1,583 | 1,940 | 65 | |||||||||
Cumulative gains or losses arising from changes in fair value of hedging instruments reclassified to profit or loss - interest rate swap contracts
|
33,501 | 4,524 | 151 | |||||||||
Income tax related to cash flow hedges
|
(5,964 | ) | (769 | ) | (26 | ) | ||||||
Balance at June 30
|
$ | (19,252 | ) | $ | 1,940 | $ | 65 |
|
f.
|
Treasury shares (in thousand shares)
|
Beginning
|
Retirement/
|
Ending
|
||||||||||||||
Shares
|
Addition
|
Decrease
|
Shares
|
|||||||||||||
Six months ended June 30, 2012
|
||||||||||||||||
Shares held by subsidiaries
|
127,981 | - | - | 127,981 | ||||||||||||
Repurchase under share buyback plan
|
105,475 | - | 105,475 | - | ||||||||||||
233,456 | - | 105,475 | 127,981 | |||||||||||||
Six months ended June 30, 2013
|
||||||||||||||||
Shares held by subsidiaries
|
145,883 | - | - | 145,883 |
Shares
Held By Subsidiaries
|
Book Value
|
Book Value
|
Market Value
|
Market Value
|
||||||||||
NT$
|
US$
|
NT$
|
US$
|
|||||||||||
(Note 4)
|
(Note 4)
|
|||||||||||||
January 1, 2012
|
||||||||||||||
ASE Test
|
77,377 | $ | 1,380,721 | $ | 2,004,060 | |||||||||
J&R Holding
|
40,972 | 381,709 | 1,061,186 | |||||||||||
ASE Test, Inc.
|
9,632 | 196,677 | 249,456 | |||||||||||
127,981 | $ | 1,959,107 | $ | 3,314,702 | ||||||||||
June 30, 2012
|
||||||||||||||
ASE Test
|
77,377 | $ | 1,380,721 | $ | 1,891,864 | |||||||||
J&R Holding
|
40,972 | 381,709 | 1,001,777 | |||||||||||
ASE Test, Inc.
|
9,632 | 196,677 | 235,490 | |||||||||||
127,981 | $ | 1,959,107 | $ | 3,129,131 | ||||||||||
December 31, 2012
|
||||||||||||||
ASE Test
|
88,200 | $ | 1,380,721 | $ | 2,222,652 | |||||||||
J&R Holding
|
46,704 | 381,709 | 1,176,935 | |||||||||||
ASE Test, Inc.
|
10,979 | 196,677 | 276,665 | |||||||||||
145,883 | $ | 1,959,107 | $ | 3,676,252 |
Shares
Held By Subsidiaries
|
Book Value
|
Book Value
|
Market Value
|
Market Value
|
||||||||||||||||
NT$
|
US$
|
NT$
|
US$
|
|||||||||||||||||
(Note 4)
|
(Note 4)
|
|||||||||||||||||||
June 30, 2013
|
||||||||||||||||||||
ASE Test
|
88,200 | $ | 1,380,721 | $ | 46,085 | $ | 2,218,242 | $ | 74,040 | |||||||||||
J&R Holding
|
46,704 | 381,709 | 12,741 | 1,174,600 | 39,206 | |||||||||||||||
ASE Test, Inc.
|
10,979 | 196,677 | 6,565 | 276,116 | 9,216 | |||||||||||||||
145,883 | $ | 1,959,107 | $ | 65,391 | $ | 3,668,958 | $ | 122,462 |
|
(Concluded)
|
|
g.
|
Non-controlling interests
|
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Balance at January 1
|
$ | 1,515,291 | $ | 3,521,419 | $ | 117,537 | ||||||
Attributable to non-controlling interests:
|
||||||||||||
Share of profit for the period
|
155,948 | 216,082 | 7,212 | |||||||||
Exchange difference on translating foreign operations
|
(666 | ) | 121,778 | 4,065 | ||||||||
Unrealized gains on available-for-sale financial assets
|
264 | 1,064 | 36 | |||||||||
Additional non-controlling interests arising from partial disposal of subsidiaries (Note 29)
|
1,455,289 | - | - | |||||||||
Purchase of non-controlling interests
|
(10,967 | ) | - | - | ||||||||
Non-controlling interest relating to outstanding vested share options held by the employees of subsidiaries
|
103,344 | 54,435 | 1,817 | |||||||||
Cash dividends to non-controlling interests
|
(22,799 | ) | (99,597 | ) | (3,324 | ) | ||||||
Balance at June 30
|
$ | 3,195,704 | $ | 3,815,181 | $ | 127,343 |
24.
|
PROFIT BEFORE INCOME TAX
|
|
a.
|
Other income
|
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$
(Note 4)
|
NT$
|
NT$
|
US$
(Note 4)
|
|||||||||||||||||||
Interest income - bank deposits
|
$ | 102,114 | $ | 45,891 | $ | 1,532 | $ | 201,582 | $ | 86,290 | $ | 2,880 | ||||||||||||
Government subsidy
|
8,022 | 17,789 | 594 | 29,051 | 35,866 | 1,197 | ||||||||||||||||||
Rental income
|
11,931 | 14,143 | 472 | 23,822 | 31,764 | 1,060 | ||||||||||||||||||
Dividends income
|
3,911 | 12,103 | 404 | 8,545 | 12,103 | 404 | ||||||||||||||||||
$ | 125,978 | $ | 89,926 | $ | 3,002 | $ | 263,000 | $ | 166,023 | $ | 5,541 |
|
b.
|
Other gains and losses
|
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$
(Note 4)
|
NT$
|
NT$
|
US$
(Note 4)
|
|||||||||||||||||||
Net gains or losses arising on financial instruments held for trading
|
$ | 352,131 | $ | 143,907 | $ | 4,803 | $ | (94,432 | ) | $ | 729,634 | $ | 24,354 | |||||||||||
Net gains on financial assets designated as at FVTPL
|
- | 47,412 | 1,582 | - | 76,463 | 2,552 | ||||||||||||||||||
Gains or losses on disposal of property, plant and equipment
|
3,544 | 439 | 15 | 31,660 | (12,151 | ) | (406 | ) | ||||||||||||||||
Net gains or losses on foreign exchange
|
(370,932 | ) | (26,268 | ) | (877 | ) | 135,059 | (499,197 | ) | (16,662 | ) | |||||||||||||
Loss on damages and claims
|
(9,280 | ) | (141,975 | ) | (4,739 | ) | (95,312 | ) | (257,294 | ) | (8,588 | ) | ||||||||||||
Impairment loss
|
(24,819 | ) | (286,364 | ) | (9,558 | ) | (24,819 | ) | (285,372 | ) | (9,525 | ) | ||||||||||||
Gain from bargain purchase
|
- | 32,322 | 1,079 | - | 32,322 | 1,079 | ||||||||||||||||||
Others
|
24,175 | 327,578 | 10,934 | 151,934 | 345,678 | 11,538 | ||||||||||||||||||
$ | (25,181 | ) | $ | 97,051 | $ | 3,239 | $ | 104,090 | $ | 130,083 | $ | 4,342 |
|
c.
|
Finance costs
|
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$
(Note 4)
|
NT$
|
NT$
|
US$
(Note 4)
|
|||||||||||||||||||
Total interest expense for financial liabilities measured at amortized cost
|
$ | 535,316 | $ | 566,232 | $ | 18,900 | $ | 1,086,489 | $ | 1,134,468 | $ | 37,866 | ||||||||||||
Less: Amounts included in the cost of qualifying assets
|
||||||||||||||||||||||||
Inventories related to real estate business
|
(4,012 | ) | (10,781 | ) | (360 | ) | (40,708 | ) | (20,544 | ) | (686 | ) | ||||||||||||
Property, plant and equipment
|
(51,568 | ) | (34,435 | ) | (1,149 | ) | (95,271 | ) | (66,543 | ) | (2,221 | ) | ||||||||||||
479,736 | 521,016 | 17,391 | 950,510 | 1,047,381 | 34,959 | |||||||||||||||||||
Loss arising from derivatives designated as hedging instruments in cash flow hedge reclassified to profit or loss
|
14,298 | - | - | 33,501 | 4,524 | 151 | ||||||||||||||||||
Other finance costs
|
7,869 | 10,946 | 365 | 16,599 | 19,294 | 644 | ||||||||||||||||||
$ | 501,903 | $ | 531,962 | $ | 17,756 | $ | 1,000,610 | $ | 1,071,199 | $ | 35,754 |
For the Three Months
Ended June 30
|
For the Six Months
Ended June 30
|
|||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||
Interest rates
|
||||||||||||||||
Inventories related to real estate business
|
5.90%-7.22 | % | 5.90%-7.21 | % | 5.23%-7.22 | % | 5.90%-7.21 | % | ||||||||
Property, plant and equipment
|
1.75%-4.86 | % | 1.69%-4.82 | % | 1.74%-4.86 | % | 1.54%-5.88 | % |
|
d.
|
Depreciation and amortization
|
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
NT$
|
NT$
|
US$ (Note 4)
|
|||||||||||||||||||
Property, plant and equipment
|
$ | 5,490,700 | $ | 6,142,304 | $ | 205,017 | $ | 10,922,896 | $ | 12,240,737 | $ | 408,569 | ||||||||||||
Intangible assets and land use rights (under long-term prepayments for lease)
|
255,536 | 217,746 | 7,268 | 516,747 | 451,519 | 15,071 | ||||||||||||||||||
Total
|
$ | 5,746,236 | $ | 6,360,050 | $ | 212,285 | $ | 11,439,643 | $ | 12,692,256 | $ | 423,640 | ||||||||||||
Summary of deprecation by function
|
||||||||||||||||||||||||
Operating costs
|
$ | 5,109,143 | $ | 5,746,180 | $ | 191,795 | $ | 10,141,514 | $ | 11,406,654 | $ | 380,729 | ||||||||||||
Operating expenses
|
381,557 | 396,124 | 13,222 | 781,382 | 834,083 | 27,840 | ||||||||||||||||||
$ | 5,490,700 | $ | 6,142,304 | $ | 205,017 | $ | 10,922,896 | $ | 12,240,737 | $ | 408,569 | |||||||||||||
Summary of amortization by function
|
||||||||||||||||||||||||
Operating costs
|
$ | 130,817 | $ | 115,312 | $ | 3,849 | $ | 260,585 | $ | 245,623 | $ | 8,199 | ||||||||||||
Operating expenses
|
124,719 | 102,434 | 3,419 | 256,162 | 205,896 | 6,872 | ||||||||||||||||||
$ | 255,536 | $ | 217,746 | $ | 7,268 | $ | 516,747 | $ | 451,519 | $ | 15,071 |
|
e.
|
Employee benefits expense
|
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
NT$
|
NT$
|
US$ (Note 4)
|
|||||||||||||||||||
Post-employment benefits (Note 22)
|
||||||||||||||||||||||||
Defined contribution plans
|
$ | 263,217 | $ | 322,704 | $ | 10,771 | $ | 512,673 | $ | 622,227 | $ | 20,769 | ||||||||||||
Defined benefit plans
|
105,848 | 107,381 | 3,584 | 230,261 | 217,692 | 7,266 | ||||||||||||||||||
369,065 | 430,085 | 14,355 | 742,934 | 839,919 | 28,035 | |||||||||||||||||||
Equity-settled share-based payments
|
156,986 | 60,772 | 2,028 | 349,362 | 134,761 | 4,498 | ||||||||||||||||||
Salary, incentives and bonus
|
7,207,337 | 8,006,087 | 267,226 | 13,774,468 | 15,463,126 | 516,126 | ||||||||||||||||||
Other employee benefits
|
1,477,671 | 1,655,997 | 55,274 | 2,667,365 | 3,097,731 | 103,395 | ||||||||||||||||||
$ | 9,211,059 | $ | 10,152,941 | $ | 338,883 | $ | 17,534,129 | $ | 19,535,537 | $ | 652,054 |
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
NT$
|
NT$
|
US$ (Note 4)
|
|||||||||||||||||||
Summary of employee benefits expense by function
|
||||||||||||||||||||||||
Operating costs
|
$ | 6,168,142 | $ | 6,952,762 | $ | 232,068 | $ | 11,730,691 | $ | 13,380,136 | $ | 446,600 | ||||||||||||
Operating expenses
|
3,042,917 | 3,200,179 | 106,815 | 5,803,438 | 6,155,401 | 205,454 | ||||||||||||||||||
$ | 9,211,059 | $ | 10,152,941 | $ | 338,883 | $ | 17,534,129 | $ | 19,535,537 | $ | 652,054 |
25.
|
INCOME TAX
|
|
a.
|
Income tax expense recognized in profit or loss
|
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
NT$
|
NT$
|
US$ (Note 4)
|
|||||||||||||||||||
Current tax
|
||||||||||||||||||||||||
In respect of the current period
|
$ | 456,523 | $ | 708,885 | $ | 23,661 | $ | 823,638 | $ | 1,244,012 | $ | 41,522 | ||||||||||||
In respect of prior periods
|
34,350 | 19,308 | 645 | 8,143 | 21,171 | 707 | ||||||||||||||||||
490,873 | 728,193 | 24,306 | 831,781 | 1,265,183 | 42,229 | |||||||||||||||||||
Deferred tax
|
||||||||||||||||||||||||
In respect of the current period
|
(107,928 | ) | 404,189 | 13,491 | 66,246 | 637,625 | 21,283 | |||||||||||||||||
Others
|
59,336 | (5,596 | ) | (187 | ) | 8,977 | 26,735 | 892 | ||||||||||||||||
(48,592 | ) | 398,593 | 13,304 | 75,223 | 664,360 | 22,175 | ||||||||||||||||||
Income tax expense recognized in profit or loss
|
$ | 442,281 | $ | 1,126,786 | $ | 37,610 | $ | 907,004 | $ | 1,929,543 | $ | 64,404 |
|
b.
|
Integrated income tax
|
|
c.
|
Income tax returns of ASE Inc. and its subsidiaries have been examined by authorities through 2009 and 2002 through 2012, respectively. ASE Inc. and some of its subsidiaries disagreed with the result of examinations relating to its income tax returns for 2002 through 2009 and applied for appeal procedures. The related income tax expenses in the years resulting from the examinations have been accrued in respective tax years.
|
26.
|
EARNINGS PER SHARE
|
Before Retrospectively Adjusted
|
After Retrospectively Adjusted
|
|||||||||||||||
For the Three Months Ended June 30, 2012
|
For the Six Months Ended June 30, 2012
|
For the Three Months Ended June 30, 2012
|
For the Six Months Ended June 30, 2012
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
Basic earnings per share
|
$ | 0.49 | $ | 0.80 | $ | 0.43 | $ | 0.70 | ||||||||
Diluted earnings per share
|
$ | 0.48 | $ | 0.78 | $ | 0.42 | $ | 0.69 |
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
NT$
|
NT$
|
US$ (Note 4)
|
|||||||||||||||||||
Profit for the period attributable to owners of the Company
|
$ | 3,196,581 | $ | 3,820,412 | $ | 127,517 | $ | 5,242,344 | $ | 6,051,044 | $ | 201,971 | ||||||||||||
Effect of dilutive potential ordinary share:
|
||||||||||||||||||||||||
Employee share options issued by subsidiaries
|
(31,476 | ) | (25,168 | ) | (840 | ) | (31,476 | ) | (56,144 | ) | (1,874 | ) | ||||||||||||
Earnings used in the computation of diluted earnings per share
|
$ | 3,165,105 | $ | 3,795,244 | $ | 126,677 | $ | 5,210,868 | $ | 5,994,900 | $ | 200,097 |
For the Three Months Ended
June 30
|
For the Six Months Ended
June 30
|
|||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||
Weighted average number of ordinary shares in computation of basic earnings per share
|
7,443,355 | 7,464,034 | 7,440,695 | 7,462,053 | ||||||||||||
Effect of dilutive potential ordinary share:
|
||||||||||||||||
Employee share options
|
61,122 | 61,121 | 65,763 | 58,746 | ||||||||||||
Bonus to employees
|
71,206 | 55,361 | 78,810 | 61,365 | ||||||||||||
Weighted average number of ordinary shares in computation of dilutive earnings per share
|
7,575,683 | 7,580,516 | 7,585,268 | 7,582,164 |
27.
|
SHARE-BASED PAYMENT ARRANGEMENTS
|
|
a.
|
Employee share option plans of the Company and its subsidiaries
|
For the Six Months Ended June 30
|
||||||||||||||||
2012
|
2013
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number of
|
Exercise
|
Number of
|
Exercise
|
|||||||||||||
Options
|
Price
|
Options
|
Price
|
|||||||||||||
(In
|
Per Share
|
(In
|
Per Share
|
|||||||||||||
Thousands)
|
(NT$)
|
Thousands)
|
(NT$)
|
|||||||||||||
Beginning outstanding balance
|
371,034 | $ | 22.8 | 344,332 | $ | 20.3 | ||||||||||
Options forfeited
|
(3,804 | ) | 23.6 | (1,540 | ) | 20.6 | ||||||||||
Options exercised
|
(8,638 | ) | 18.3 | (7,832 | ) | 19.0 | ||||||||||
Ending outstanding balance
|
358,592 | 22.9 | 334,960 | 20.3 | ||||||||||||
Ending exercisable balance
|
222,994 | 22.4 | 258,536 | 20.2 |
Range of Exercise Price Per Share (NT$)
|
Weighted Average Remaining
Contractual Life (Years)
|
|||||||
January 1, 2012
|
$ | 7.0 | 1.0 | |||||
10.3-15.4 | 2.6 | |||||||
23.3-25.8 | 7.4 | |||||||
June 30, 2012
|
7.0 | 0.5 | ||||||
10.3-15.4 | 2.1 | |||||||
23.3-25.8 | 6.9 | |||||||
December 31, 2012
|
8.4-13.5 | 1.6 | ||||||
20.4-22.6 | 6.4 | |||||||
June 30, 2013
|
8.4-13.5 | 1.1 | ||||||
20.4-22.6 | 5.9 |
For the Six Months Ended June 30
|
||||||||||||||||
2012
|
2013
|
|||||||||||||||
Number of
|
Exercise
|
Number of
|
Exercise
|
|||||||||||||
Options
|
Price
|
Options
|
Price
|
|||||||||||||
(In
|
Per Share
|
(In
|
Per Share
|
|||||||||||||
Thousands)
|
(US$)
|
Thousands)
|
(US$)
|
|||||||||||||
Beginning outstanding balance
|
28,770 | $ | 1.7 | 28,595 | $ | 1.7 | ||||||||||
Options forfeited
|
(75 | ) | 1.7 | - | - | |||||||||||
Ending outstanding balance
|
28,695 | 1.7 | 28,595 | 1.7 | ||||||||||||
Ending exercisable balance
|
25,943 | 1.7 | 28,575 | 1.7 |
For the Six Months Ended June 30
|
||||||||||||||||
2012
|
2013
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number of
|
Exercise
|
Number of
|
Exercise
|
|||||||||||||
Options
|
Price
|
Options
|
Price
|
|||||||||||||
(In
|
Per Share
|
(In
|
Per Share
|
|||||||||||||
Thousands)
|
(US$)
|
Thousands)
|
(US$)
|
|||||||||||||
Beginning outstanding balance
|
35,462 | $ | 2.1 | 34,966 | $ | 2.1 | ||||||||||
Options forfeited
|
(212 | ) | 1.9 | - | - | |||||||||||
Options exercised
|
(73 | ) | 1.5 | - | - | |||||||||||
Ending outstanding balance
|
35,177 | 2.1 | 34,966 | 2.1 | ||||||||||||
Ending exercisable balance
|
19,402 | 1.7 | 26,457 | 1.9 |
Range of Exercise Price Per Share
(US$)
|
Weighted Average Remaining
Contractual Life (Years)
|
|||||||
January 1, 2012
|
$ | 1.5 | 6.0 | |||||
2.4-2.9 | 8.9 |
Range of Exercise Price Per Share
(US$)
|
Weighted Average Remaining
Contractual Life (Years)
|
|||||||
June 30, 2012
|
$ | 1.5 | 5.5 | |||||
2.4-2.9 | 8.4 | |||||||
December 31, 2012
|
1.5 | 5.0 | ||||||
2.4-2.9 | 7.8 | |||||||
June 30, 2013
|
1.5 | 4.5 | ||||||
2.4-2.9 | 7.3 |
|
(Concluded)
|
|
b.
|
Fair value of share options
|
ASE Inc.
|
ASE Mauritius Inc.
|
USIE
|
||||
Share price/market price at the grant date
|
NT$28.60-30.65
|
US$1.7
|
US$1.53-2.62
|
|||
Exercise prices
|
NT$28.60-30.65
|
US$1.7
|
US$1.53-2.94
|
|||
Expected volatility
|
28.59%-40.82%
|
47.21%
|
32.48%-42.58%
|
|||
Expected lives
|
10 years
|
10 years
|
10 years
|
|||
Expected dividend yield
|
3.00%-4.00%
|
-
|
-
|
|||
Risk free interest rates
|
1.56%-2.51%
|
3.87%-3.90%
|
1.63%-4.02%
|
28.
|
BUSINESS COMBINATIONS
|
|
a.
|
Subsidiaries acquired
|
Principal Activity
|
Date of Acquisition
|
Proportion of Voting Equity Interests Acquired
|
Cash Consideration
|
|||||||
NT$
|
||||||||||
Yang Ting
|
Packaging and testing of semiconductors
|
January 13, 2012
|
100 | % | $ | 300,016 | ||||
Wuxi
|
Packaging and testing of semiconductors
|
May 27, 2013
|
100 | % | $ | 338,021 |
|
b.
|
Consideration transferred, assets acquired and liabilities assumed and net cash outflow on acquisition of subsidiaries at the acquisition date were as follows:
|
|
1)
|
The fair value of the assets acquired and liabilities assumed and net cash outflow on acquisition of Yang Ting at the acquisition date were as follows:
|
NT$
|
||||
Current assets
|
$ | 171,015 | ||
Non-current assets
|
||||
Property, plant and equipment
|
265,902 | |||
Other non-current assets
|
4,574 | |||
Current liabilities
|
(96,929 | ) | ||
Non-current liabilities
|
||||
Long-term borrowings
|
(44,800 | ) | ||
Other non-current liabilities
|
(1,200 | ) | ||
298,562 | ||||
Goodwill
|
1,454 | |||
Total consideration
|
300,016 | |||
Less: cash and cash equivalent acquired
|
(38,409 | ) | ||
Net cash outflow on acquisition of Yang Ting
|
$ | 261,607 |
|
2)
|
The carrying amounts of the assets acquired and liabilities assumed and net cash outflow on acquisition of Wuxi at the acquisition date were as follows:
|
NT$
|
US$ (Note 4)
|
|||||||
Current assets
|
$ | 156,799 | $ | 5,234 | ||||
Non-current assets
|
||||||||
Property, plant and equipment
|
263,527 | 8,796 | ||||||
Other non-current assets
|
35,312 | 1,178 | ||||||
Current liabilities
|
(85,295 | ) | (2,847 | ) | ||||
370,343 | 12,361 | |||||||
Gain from bargain purchase
|
(32,322 | ) | (1,079 | ) | ||||
Total consideration
|
338,021 | 11,282 | ||||||
Less: cash and cash equivalent acquired
|
(87,634 | ) | (2,925 | ) | ||||
Net cash outflow on acquisition of Wuxi
|
$ | 250,387 | $ | 8,357 |
|
c.
|
Impact of acquisitions on the results of the Group
|
|
d.
|
Pro-forma information
|
29.
|
EQUITY TRANSACTIONS WITH NON-CONTROLLING INTERESTS
|
30.
|
NON-CASH TRANSACTIONS
|
For the Six Months Ended June 30
|
||||||||||||
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Payments for property, plant and equipment
|
||||||||||||
Purchase of property, plant and equipment
|
$ | 19,023,970 | $ | 13,185,951 | $ | 440,118 | ||||||
Increase in prepayments for property, plant and equipment
|
600,560 | 624,080 | 20,830 | |||||||||
Increase in payables for property, plant and equipment
|
(1,487,338 | ) | (715,669 | ) | (23,887 | ) | ||||||
$ | 18,137,192 | $ | 13,094,362 | $ | 437,061 | |||||||
Proceeds from disposal of property, plant and equipment
|
||||||||||||
Consideration from disposal of property, plant and equipment
|
$ | 129,009 | $ | 204,727 | $ | 6,833 | ||||||
Decrease (increase) in other receivables
|
11,492 | (54,822 | ) | (1,829 | ) | |||||||
$ | 140,501 | $ | 149,905 | $ | 5,004 |
31.
|
OPERATING LEASE ARRANGEMENTS
|
32.
|
CAPITAL MANAGEMENT
|
33.
|
FINANCIAL INSTRUMENTS
|
|
a.
|
Fair value of financial instruments
|
|
1)
|
Fair value of financial instruments not carried at fair value
|
Carrying Amount
|
Fair Value
|
|||||||||||||||
NT$
|
US$ (Note 4)
|
NT$
|
US$ (Note 4)
|
|||||||||||||
Held-to-maturity financial assets
|
||||||||||||||||
June 30, 2013
|
$ | 14,567 | $ | 486 | $ | 14,567 | $ | 486 | ||||||||
Bonds payable
|
||||||||||||||||
January 1, 2012
|
10,876,538 | 10,901,737 |
Carrying Amount
|
Fair Value
|
|||||||||||||||
NT$
|
US$ (Note 4)
|
NT$
|
US$ (Note 4)
|
|||||||||||||
June 30, 2012
|
$ | 10,843,450 | $ | $ | 10,830,552 | $ | ||||||||||
December 31, 2012
|
10,804,551 | 10,807,596 | ||||||||||||||
June 30, 2013
|
10,984,249 |
366,630
|
10,991,350 | 366,867 |
|
(Concluded)
|
|
2)
|
Fair value measurements recognized in the consolidated balance sheets
|
|
a)
|
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
b)
|
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices); and
|
|
c)
|
Level 3 fair value measurements are those derived from valuation techniques that include inputs for those assets or liabilities that are not based on observable market data (unobservable inputs).
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
January 1, 2012
|
||||||||||||||||
Financial assets at FVTPL
|
||||||||||||||||
Derivative financial assets
|
||||||||||||||||
Swap contracts
|
$ | - | $ | 478,504 | $ | - | $ | 478,504 | ||||||||
Forward exchange contracts
|
- | 10,812 | - | 10,812 | ||||||||||||
Non-derivative financial assets held for trading
|
||||||||||||||||
Mutual funds
|
170,581 | - | - | 170,581 | ||||||||||||
Quoted shares
|
46,858 | - | - | 46,858 | ||||||||||||
$ | 217,439 | $ | 489,316 | $ | - | $ | 706,755 | |||||||||
Available-for-sale financial assets
|
||||||||||||||||
Limited partnership
|
$ | - | $ | - | $ | 447,112 | $ | 447,112 | ||||||||
Unquoted shares
|
- | - | 446,171 | 446,171 | ||||||||||||
Quoted shares
|
197,052 | - | - | 197,052 | ||||||||||||
Private-placement shares
|
- | 24,827 | - | 24,827 | ||||||||||||
$ | 197,052 | $ | 24,827 | $ | 893,283 | $ | 1,115,162 | |||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
Financial liabilities at FVTPL
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||
Swap contracts
|
$ | - | $ | 81,450 | $ | - | $ | 81,450 | ||||||||
Forward exchange contracts
|
- | 13,944 | - | 13,944 | ||||||||||||
Cross currency swap contracts
|
- | 38,880 | - | 38,880 | ||||||||||||
$ | - | $ | 134,274 | $ | - | $ | 134,274 | |||||||||
Derivative financial liability for hedging
|
||||||||||||||||
Interest rate swap contract
|
$ | - | $ | 58,279 | $ | - | $ | 58,279 | ||||||||
June 30, 2012
|
||||||||||||||||
Financial assets at FVTPL
|
||||||||||||||||
Financial assets designated as at FVTPL
|
||||||||||||||||
Structured time deposits
|
$ | - | $ | 1,492,840 | $ | - | $ | 1,492,840 | ||||||||
Derivative financial assets
|
||||||||||||||||
Swap contracts
|
- | 224,254 | - | 224,254 | ||||||||||||
Forward exchange contracts
|
- | 9,952 | - | 9,952 | ||||||||||||
Non-derivative financial assets held for trading
|
||||||||||||||||
Mutual funds
|
580,232 | - | - | 580,232 | ||||||||||||
Quoted shares
|
51,423 | - | - | 51,423 | ||||||||||||
$ | 631,655 | $ | 1,727,046 | $ | - | $ | 2,358,701 | |||||||||
Available-for-sale financial assets
|
||||||||||||||||
Limited partnership
|
$ | - | $ | - | $ | 445,260 | $ | 445,260 | ||||||||
Unquoted shares
|
- | - | 402,018 | 402,018 | ||||||||||||
Quoted shares
|
246,976 | - | - | 246,976 | ||||||||||||
Private-placement shares
|
- | 69,395 | - | 69,395 | ||||||||||||
$ | 246,976 | $ | 69,395 | $ | 847,278 | $ | 1,163,649 | |||||||||
Financial liabilities at FVTPL
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||
Swap contracts
|
$ | - | $ | 84,256 | $ | - | $ | 84,256 | ||||||||
Cross currency swap contracts
|
- | 26,972 | - | 26,972 |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
Forward exchange contracts
|
$ | - | $ | 9,010 | $ | - | $ | 9,010 | ||||||||
$ | - | $ | 120,238 | $ | - | $ | 120,238 | |||||||||
Derivative financial liability for hedging
|
||||||||||||||||
Interest rate swap contracts
|
$ | - | $ | 23,195 | $ | - | $ | 23,195 | ||||||||
December 31, 2012
|
||||||||||||||||
Financial assets at FVTPL
|
||||||||||||||||
Financial assets designated as at FVTPL
|
||||||||||||||||
Dual currency deposits
|
$ | - | $ | 2,178,381 | $ | - | $ | 2,178,381 | ||||||||
Structured time deposits
|
- | 1,644,601 | - | 1,644,601 | ||||||||||||
Derivative financial assets
|
||||||||||||||||
Swap contracts
|
- | 18,890 | - | 18,890 | ||||||||||||
Forward exchange contracts
|
- | 3,326 | - | 3,326 | ||||||||||||
Non-derivative financial assets held for trading
|
||||||||||||||||
Mutual funds
|
171,802 | - | - | 171,802 | ||||||||||||
Quoted shares
|
18,000 | - | - | 18,000 | ||||||||||||
$ | 189,802 | $ | 3,845,198 | $ | - | $ | 4,035,000 | |||||||||
Available-for-sale financial assets
|
||||||||||||||||
Limited Partnership
|
$ | - | $ | - | $ | 518,452 | $ | 518,452 | ||||||||
Quoted shares
|
301,146 | - | - | 301,146 | ||||||||||||
Unquoted shares
|
- | - | 258,231 | 258,231 | ||||||||||||
Private-placement shares
|
- | 67,146 | - | 67,146 | ||||||||||||
$ | 301,146 | $ | 67,146 | $ | 776,683 | $ | 1,144,975 | |||||||||
Financial liabilities at FVTPL
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||
Swap contracts
|
$ | - | $ | 423,366 | $ | - | $ | 423,366 | ||||||||
Forward exchange contracts
|
- | 35,883 | - | 35,883 | ||||||||||||
Foreign currency option contracts
|
- | 7,899 | - | 7,899 | ||||||||||||
$ | - | $ | 467,148 | $ | - | $ | 467,148 |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
Derivative financial liability for hedging
|
||||||||||||||||
Interest rate swap contracts
|
$ | - | $ | 4,524 | $ | - | $ | 4,524 | ||||||||
June 30, 2013
|
||||||||||||||||
Financial assets at FVTPL
|
||||||||||||||||
Financial assets designated as at FVTPL
|
||||||||||||||||
Dual currency deposits
|
$ | - | $ | 2,587,057 | $ | - | $ | 2,587,057 | ||||||||
Structured time deposits
|
- | 1,242,178 | - | 1,242,178 | ||||||||||||
Derivative financial assets
|
||||||||||||||||
Swap contracts
|
- | 576,535 | - | 576,535 | ||||||||||||
Forward exchange contracts
|
- | 4,441 | - | 4,441 | ||||||||||||
Non-derivative financial assets held for trading
|
||||||||||||||||
Mutual funds
|
32,375 | - | - | 32,375 | ||||||||||||
Quoted shares
|
41,409 | - | - | 41,409 | ||||||||||||
$ | 73,784 | $ | 4,410,211 | $ | - | $ | 4,483,995 | |||||||||
Available-for-sale financial assets
|
||||||||||||||||
Limited partnership
|
$ | - | $ | - | $ | 538,813 | $ | 538,813 | ||||||||
Quoted shares
|
459,978 | - | - | 459,978 | ||||||||||||
Unquoted shares
|
- | - | 225,276 | 225,276 | ||||||||||||
Private-placement shares
|
- | 54,778 | - | 54,778 | ||||||||||||
Mutual funds
|
19,147 | - | - | 19,147 | ||||||||||||
$ | 479,125 | $ | 54,778 | $ | 764,089 | $ | 1,297,992 | |||||||||
Derivative financial assets for hedging
|
||||||||||||||||
Interest rate swap contracts
|
$ | - | $ | 1,940 | $ | - | $ | 1,940 | ||||||||
Financial liabilities at FVTPL
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||
Swap contracts
|
$ | - | $ | 76,584 | $ | - | $ | 76,584 | ||||||||
Forward exchange contracts
|
- | 29,510 | - | 29,510 | ||||||||||||
Foreign currency option contracts
|
- | 16,405 | - | 16,405 | ||||||||||||
$ | - | $ | 122,499 | $ | - | $ | 122,499 |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
|||||||||||||
June 30, 2013
|
||||||||||||||||
Financial assets at FVTPL
|
||||||||||||||||
Financial assets designated as at FVTPL
|
||||||||||||||||
Dual currency deposits
|
$ | - | $ | 86,350 | $ | - | $ | 86,350 | ||||||||
Structured time deposits
|
- | 41,461 | - | 41,461 | ||||||||||||
Derivative financial assets
|
||||||||||||||||
Swap contracts
|
- | 19,244 | - | 19,244 | ||||||||||||
Forward exchange contracts
|
- | 148 | - | 148 | ||||||||||||
Non-derivative financial assets held for trading
|
||||||||||||||||
Mutual funds
|
1,081 | - | - | 1,081 | ||||||||||||
Quoted shares
|
1,382 | - | - | 1,382 | ||||||||||||
$ | 2,463 | $ | 147,203 | $ | - | $ | 149,666 | |||||||||
Available-for-sale financial assets
|
||||||||||||||||
Limited partnership
|
$ | - | $ | - | $ | 17,985 | $ | 17,985 | ||||||||
Quoted shares
|
15,353 | - | - | 15,353 | ||||||||||||
Unquoted shares
|
- | - | 7,519 | 7,519 | ||||||||||||
Private-placement shares
|
- | 1,828 | - | 1,828 | ||||||||||||
Mutual funds
|
639 | - | - | 639 | ||||||||||||
$ | 15,992 | $ | 1,828 | $ | 25,504 | $ | 43,324 | |||||||||
Derivative financial assets for hedging
|
||||||||||||||||
Interest rate swap contracts
|
$ | - | $ | 65 | $ | - | $ | 65 | ||||||||
Financial liabilities at FVTPL
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||
Swap contracts
|
$ | - | $ | 2,556 | $ | - | $ | 2,556 | ||||||||
Forward exchange contracts
|
- | 985 | - | 985 | ||||||||||||
Foreign currency option contracts
|
- | 548 | - | 548 | ||||||||||||
$ | - | $ | 4,089 | $ | - | $ | 4,089 |
|
(Concluded)
|
|
3)
|
Reconciliation of Level 3 fair value measurements of financial assets
|
2012
|
2013
|
|||||||||||
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||
Balance at January 1
|
$ | 893,283 | $ | 776,683 | $ | 25,924 | ||||||
Total gains or losses
|
||||||||||||
In profit or loss
|
20,297 | (76,916 | ) | (2,567 | ) | |||||||
In other comprehensive income
|
(6,819 | ) | 69,858 | 2,332 | ||||||||
Purchases
|
- | 13,526 | 451 | |||||||||
Disposals
|
(59,483 | ) | (19,062 | ) | (636 | ) | ||||||
Balance at June 30
|
$ | 847,278 | $ | 764,089 | $ | 25,504 |
|
4)
|
Valuation techniques and assumptions applied for the purpose of measuring fair value
|
|
a)
|
The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets were determined with reference to quoted market prices (includes quoted shares and mutual funds). The fair value of private-placement shares was determined using the Black-Scholes Model incorporated with quoted market prices as the basis adjusted for the liquidity discount due to the selling restrictions for the lock-up period.
|
|
b)
|
The fair values of derivative instruments were calculated using quoted prices. Where such prices were not available, a discounted cash flow analysis was performed using the applicable yield curve for the duration of the instruments for non-optional derivatives, and option pricing models for optional derivatives. The estimates and assumptions used by the Group were consistent with those that market participants would use in pricing financial instruments.
|
|
c)
|
The fair value of the Group’s unquoted shares with no active market and limited partnership were measured using market approach based on investees’ recent financing activities, valuation of investees comparable companies, technical development, market conditions and other economic indicators.
|
|
b.
|
Categories of financial instruments
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Financial assets
|
||||||||||||||||||||
FVTPL
|
||||||||||||||||||||
Designated as at FVTPL
|
$ | - | $ | 1,492,840 | $ | 3,822,982 | $ | 3,829,235 | $ | 127,811 | ||||||||||
Held for trading
|
706,755 | 865,861 | 212,018 | 654,760 | 21,855 |
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Derivative instrument in designated hedge accounting relationships
|
$ | - | $ | - | $ | - | $ | 1,940 | $ | 65 | ||||||||||
Held-to-maturity financial assets
|
- | - | - | 14,567 | 486 | |||||||||||||||
Available-for-sale financial assets
|
1,115,162 | 1,163,649 | 1,144,975 | 1,297,992 | 43,324 | |||||||||||||||
Loans and receivables (1)
|
56,169,325 | 54,062,875 | 58,493,785 | 61,866,388 | 2,064,967 | |||||||||||||||
Financial liabilities
|
||||||||||||||||||||
FVTPL
|
||||||||||||||||||||
Held for trading
|
134,274 | 120,238 | 467,148 | 122,499 | 4,089 | |||||||||||||||
Derivative instruments in designated hedge accounting relationships
|
58,279 | 23,195 | 4,524 | - | - | |||||||||||||||
Measured at amortized cost (2)
|
113,354,668 | 118,927,635 | 124,558,587 | 130,603,199 | 4,359,252 |
|
(Concluded)
|
|
1)
|
The balances included loans and receivables measured at amortized cost which comprise cash and cash equivalents, debt investments with no active market, trade and other receivables and other financial instruments.
|
|
2)
|
The balances included financial liabilities measured at amortized cost which comprise short-term and long-term borrowings, trade and other payables and bonds payable.
|
|
c.
|
Financial risk management objectives and policies
|
|
1)
|
Market risk
|
|
a)
|
Foreign currency exchange rate risk
|
|
b)
|
Interest rate risk
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Fair value interest rate risk
|
||||||||||||||||||||
Financial liabilities
|
$ | 10,900,463 | $ | 10,851,057 | $ | 10,808,520 | $ | 11,697,654 | $ | 390,442 | ||||||||||
Cash flow interest rate risk
|
||||||||||||||||||||
Financial assets
|
18,894,790 | 16,518,384 | 13,418,225 | 24,662,982 | 823,197 | |||||||||||||||
Financial liabilities
|
65,650,346 | 64,786,613 | 73,835,141 | 71,873,290 | 2,398,975 |
|
c)
|
Other price risk
|
|
2)
|
Credit risk
|
|
3)
|
Liquidity risk
|
On Demand or Less than
1 Month
|
1-3 Months
|
3 Months to
1 Year
|
1-5 Years
|
More than
5 Years
|
||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
||||||||||||||||
January 1, 2012
|
||||||||||||||||||||
Non-derivative financial liabilities
|
||||||||||||||||||||
Non-interest bearing
|
$ | 14,039,951 | $ | 13,325,193 | $ | 4,047,510 | $ | 47,140 | $ | - | ||||||||||
Floating interest rate liabilities
|
13,095,370 | 10,446,790 | 13,038,459 | 30,831,418 | 118,895 | |||||||||||||||
Fixed interest rate liabilities
|
- | - | 240,662 | 12,040,697 | - | |||||||||||||||
$ | 27,135,321 | $ | 23,771,983 | $ | 17,326,631 | $ | 42,919,255 | $ | 118,895 | |||||||||||
June 30, 2012
|
||||||||||||||||||||
Non-derivative financial liabilities
|
||||||||||||||||||||
Non-interest bearing
|
$ | 18,307,137 | $ | 16,955,746 | $ | 2,511,574 | $ | 91,831 | $ | - | ||||||||||
Floating interest rate liabilities
|
12,604,347 | 9,165,447 | 19,849,003 | 24,649,500 | 110,050 | |||||||||||||||
Fixed interest rate liabilities
|
2,853 | 200,519 | 99,048 | 11,927,418 | - | |||||||||||||||
$ | 30,914,337 | $ | 26,321,712 | $ | 22,459,625 | $ | 36,668,749 | $ | 110,050 | |||||||||||
December 31, 2012
|
||||||||||||||||||||
Non-derivative financial liabilities
|
||||||||||||||||||||
Non-interest bearing
|
$ | 17,423,564 | $ | 13,349,153 | $ | 3,132,356 | $ | 126,926 | $ | - | ||||||||||
Floating interest rate liabilities
|
15,947,991 | 12,124,209 | 18,573,373 | 28,753,512 | 39,481 | |||||||||||||||
Fixed interest rate liabilities
|
- | - | 235,870 | 11,667,329 | - | |||||||||||||||
$ | 33,371,555 | $ | 25,473,362 | $ | 21,941,599 | $ | 40,547,767 | $ | 39,481 | |||||||||||
June 30, 2013
|
||||||||||||||||||||
Non-derivative financial liabilities
|
||||||||||||||||||||
Non-interest bearing
|
$ | 16,752,814 | $ | 21,338,371 | $ | 3,204,857 | $ | 96,441 | $ | - | ||||||||||
Floating interest rate liabilities
|
13,046,700 | 18,692,077 | 12,626,800 | 28,597,308 | - | |||||||||||||||
Fixed interest rate liabilities
|
5,778 | 187,532 | 81,239 | 12,568,660 | - | |||||||||||||||
$ | 29,805,292 | $ | 40,217,980 | $ | 15,912,896 | $ | 41,262,409 | $ | - |
On Demand or Less than
1 Month
|
1-3 Months
|
3 Months to
1 Year
|
1-5 Years
|
More than
5 Years
|
||||||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
||||||||||||||||
June 30, 2013
|
||||||||||||||||||||
Non-derivative financial liabilities
|
||||||||||||||||||||
Non-interest bearing
|
$ | 559,173 | $ | 712,229 | $ | 106,971 | $ | 3,219 | $ | - | ||||||||||
Floating interest rate liabilities
|
435,471 | 623,901 | 421,455 | 954,516 | - | |||||||||||||||
Fixed interest rate liabilities
|
193 | 6,259 | 2,712 | 419,515 | - | |||||||||||||||
$ | 994,837 | $ | 1,342,389 | $ | 531,138 | $ | 1,377,250 | $ | - |
On Demand or Less than
1 Month
|
1-3 Months
|
3 Months to
1 Year
|
More than
1 Year
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
January 1, 2012
|
||||||||||||||||
Net settled
|
||||||||||||||||
Forward exchange contracts
|
$ | (2,230 | ) | $ | (1,200 | ) | $ | - | $ | - | ||||||
Gross settled
|
||||||||||||||||
Forward exchange contracts
|
||||||||||||||||
Inflows
|
$ | 2,740,261 | $ | 265,166 | $ | - | $ | - | ||||||||
Outflows
|
(2,740,439 | ) | (265,708 | ) | - | - | ||||||||||
(178 | ) | (542 | ) | - | - | |||||||||||
Swap contracts
|
||||||||||||||||
Inflows
|
3,211,093 | 3,521,224 | 18,848,410 | - | ||||||||||||
Outflows
|
(3,210,236 | ) | (3,534,222 | ) | (18,312,140 | ) | - | |||||||||
857 | (12,998 | ) | 536,270 | - | ||||||||||||
Cross currency swap contracts
|
||||||||||||||||
Inflows
|
721 | 1,330 | 3,450 | - | ||||||||||||
Outflows
|
(236 | ) | (381 | ) | (929 | ) | - | |||||||||
485 | 949 | 2,521 | - | |||||||||||||
Interest rate swap contracts
|
||||||||||||||||
Inflows
|
- | 16,161 | 26,949 | 4,755 | ||||||||||||
Outflows
|
- | (37,450 | ) | (63,803 | ) | (12,206 | ) | |||||||||
- | (21,289 | ) | (36,854 | ) | (7,451 | ) | ||||||||||
$ | 1,164 | $ | (33,880 | ) | $ | 501,937 | $ | (7,451 | ) | |||||||
June 30, 2012
|
||||||||||||||||
Net settled
|
||||||||||||||||
Forward exchange contracts
|
$ | 800 | $ | - | $ | - | $ | - | ||||||||
Gross settled
|
||||||||||||||||
Structured time deposit
|
||||||||||||||||
Inflows
|
$ | 939,710 | $ | 759,408 | $ | - | $ | - | ||||||||
Forward exchange contracts
|
||||||||||||||||
Inflows
|
3,558,832 | 954,566 | - | - | ||||||||||||
Outflows
|
(3,648,604 | ) | (956,160 | ) | - | - | ||||||||||
(89,772 | ) | (1,594 | ) | - | - | |||||||||||
Swap contracts
|
||||||||||||||||
Inflows
|
5,288,975 | 4,033,800 | 19,595,085 | 1,195,200 | ||||||||||||
Outflows
|
(5,293,345 | ) | (3,966,605 | ) | (19,436,115 | ) | (1,165,000 | ) | ||||||||
(4,370 | ) | 67,195 | 158,970 | 30,200 | ||||||||||||
On Demand or Less than
1 Month
|
1-3 Months
|
3 Months to
1 Year
|
More than
1 Year
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
Cross currency swap contracts
|
||||||||||||||||
Inflows
|
$ | 699 | $ | 676 | $ | - | $ | - | ||||||||
Outflows
|
(188 | ) | (182 | ) | - | - | ||||||||||
511 | 494 | - | - | |||||||||||||
Interest rate swap contracts
|
||||||||||||||||
Inflows
|
- | 11,012 | 11,257 | - | ||||||||||||
Outflows
|
- | (24,967 | ) | (25,521 | ) | - | ||||||||||
- | (13,955 | ) | (14,264 | ) | - | |||||||||||
$ | 846,079 | $ | 811,548 | $ | 144,706 | $ | 30,200 | |||||||||
December 31, 2012
|
||||||||||||||||
Net settled
|
||||||||||||||||
Foreign currency option contracts
|
$ | 4,910 | $ | - | $ | - | $ | - | ||||||||
Gross settled
|
||||||||||||||||
Dual currency deposits
|
||||||||||||||||
Inflows
|
$ | - | $ | - | $ | 2,199,780 | $ | - | ||||||||
Structured time deposits
|
||||||||||||||||
Inflows
|
952,643 | 698,248 | - | - | ||||||||||||
Forward exchange contracts
|
||||||||||||||||
Inflows
|
1,890,915 | 1,182,621 | 115,929 | - | ||||||||||||
Outflows
|
(1,916,767 | ) | (1,187,787 | ) | (116,160 | ) | - | |||||||||
(25,852 | ) | (5,166 | ) | (231 | ) | - | ||||||||||
Swap contracts
|
||||||||||||||||
Inflows
|
4,929,056 | 5,327,530 | 27,373,602 | - | ||||||||||||
Outflows
|
(4,987,902 | ) | (5,351,188 | ) | (27,595,975 | ) | - | |||||||||
(58,846 | ) | (23,658 | ) | (222,373 | ) | - | ||||||||||
Interest rate swap contracts
|
||||||||||||||||
Inflows
|
- | 5,735 | - | - | ||||||||||||
Outflows
|
- | (12,900 | ) | - | - | |||||||||||
- | (7,165 | ) | - | - | ||||||||||||
$ | 867,945 | $ | 662,259 | $ | 1,977,176 | $ | - | |||||||||
June 30, 2013
|
||||||||||||||||
Net settled
|
||||||||||||||||
Forward exchange contracts
|
$ | (2,270 | ) | $ | 105 | $ | - | $ | - | |||||||
Foreign currency option contracts
|
4,692 | - | - | - | ||||||||||||
$ | 2,422 | $ | 105 | $ | - | $ | - | |||||||||
Gross settled
|
||||||||||||||||
Dual currency deposits
|
||||||||||||||||
Inflows
|
$ | - | $ | 2,287,438 | $ | 325,556 | $ | - | ||||||||
Structured time deposits
|
||||||||||||||||
Inflows
|
686,759 | 559,260 | - | - |
On Demand or Less than
1 Month
|
1-3 Months
|
3 Months to
1 Year
|
More than
1 Year
|
|||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||
Forward exchange contracts
|
||||||||||||||||
Inflows
|
$ | 1,770,077 | $ | 1,950,986 | $ | 1,084,807 | $ | - | ||||||||
Outflows
|
(1,779,027 | ) | (1,954,941 | ) | (1,080,000 | ) | - | |||||||||
(8,950 | ) | (3,955 | ) | 4,807 | - | |||||||||||
Swap contracts
|
||||||||||||||||
Inflows
|
10,958,639 | 8,382,109 | 21,610,160 | - | ||||||||||||
Outflows
|
(10,984,636 | ) | (8,262,600 | ) | (21,104,331 | ) | - | |||||||||
(25,997 | ) | 119,509 | 505,829 | - | ||||||||||||
Interest rate swap contracts
|
||||||||||||||||
Inflows
|
- | - | 19,417 | - | ||||||||||||
Outflows
|
- | - | (17,492 | ) | - | |||||||||||
- | - | 1,925 | - | |||||||||||||
$ | 651,812 | $ | 2,962,252 | $ | 838,117 | $ | - |
|
(Concluded)
|
On Demand or Less than
1 Month
|
1-3 Months
|
3 Months to
1 Year
|
More than
1 Year
|
|||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
|||||||||||||
June 30, 2013
|
||||||||||||||||
Net settled
|
||||||||||||||||
Forward exchange contracts
|
$ | (76 | ) | $ | 4 | $ | - | $ | - | |||||||
Foreign currency option contracts
|
157 | - | - | - | ||||||||||||
$ | 81 | $ | 4 | $ | - | $ | - | |||||||||
Gross settled
|
||||||||||||||||
Dual currency deposits
|
||||||||||||||||
Inflows
|
$ | - | $ | 76,350 | $ | 10,866 | $ | - | ||||||||
Structured time deposits
|
||||||||||||||||
Inflows
|
22,923 | 18,667 | - | - | ||||||||||||
Forward exchange contracts
|
||||||||||||||||
Inflows
|
59,081 | 65,120 | 36,209 | - | ||||||||||||
Outflows
|
(59,380 | ) | (65,252 | ) | (36,048 | ) | - | |||||||||
(299 | ) | (132 | ) | 161 | - | |||||||||||
Swap contracts
|
||||||||||||||||
Inflows
|
365,776 | 279,777 | 721,300 | - | ||||||||||||
Outflows
|
(366,643 | ) | (275,788 | ) | (704,417 | ) | - | |||||||||
(867 | ) | 3,989 | 16,883 | - | ||||||||||||
Interest rate swap contracts
|
||||||||||||||||
Inflows
|
- | - | 648 | - | ||||||||||||
Outflows
|
- | - | (584 | ) | - | |||||||||||
- | - | 64 | - | |||||||||||||
$ | 21,757 | $ | 98,874 | $ | 27,974 | $ | - |
34.
|
RELATED PARTY TRANSACTIONS
|
|
a.
|
The Group had no significant transactions with related parties for the six months ended June 30, 2012 and 2013.
|
|
b.
|
Compensation to key management personnel
|
For the Three Months Ended June 30
|
For the Six Months Ended June 30
|
|||||||||||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||
NT$
|
NT$
|
US$
(Note 4)
|
NT$
|
NT$
|
US$
(Note 4)
|
|||||||||||||||||||
Short-term benefits
|
$ | 246,383 | $ | 263,675 | $ | 8,801 | $ | 329,364 | $ | 361,163 | $ | 12,055 | ||||||||||||
Post-employment benefits
|
12,332 | 3,387 | 113 | 33,015 | 6,105 | 204 | ||||||||||||||||||
Share-based payments
|
40,361 | 15,596 | 521 | 74,611 | 28,769 | 960 | ||||||||||||||||||
$ | 299,076 | $ | 282,658 | $ | 9,435 | $ | 436,990 | $ | 396,037 | $ | 13,219 |
35.
|
ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
|
January 1,
2012
|
June 30,
2012
|
December 31, 2012
|
June 30,
2013
|
|||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
US$ (Note 4)
|
||||||||||||||||
Inventories related to real estate business
|
$ | 1,616,743 | $ | - | $ | - | $ | 11,435,408 | $ | 381,689 | ||||||||||
Property, plant and equipment
|
||||||||||||||||||||
Land
|
777,858 | 299,059 | 299,059 | 299,059 | 9,982 | |||||||||||||||
Buildings and improvements
|
3,111,856 | 440,428 | 370,518 | 353,486 | 11,798 | |||||||||||||||
Other financial assets (including current and non-current)
|
230,801 | 200,259 | 214,626 | 264,118 | 8,816 | |||||||||||||||
$ | 5,737,258 | $ | 939,746 | $ | 884,203 | $ | 12,352,071 | $ | 412,285 |
36.
|
SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
|
|
a.
|
Significant commitments
|
|
1)
|
As of January 1, 2012, June 30, 2012, December 31, 2012 and June 30, 2013, unused letters of credit of the Group were approximately NT$331,000 thousand, NT$395,000 thousand, NT$206,000 thousand and NT$241,000 thousand (US$8,044 thousand), respectively.
|
|
2)
|
As of January 1, 2012, June 30, 2012, December 31, 2012 and June 30, 2013, outstanding commitments to purchase property, plant and equipment of the Group were approximately NT$7,856,000 thousand, NT$12,900,000 thousand, NT$9,781,000 thousand and NT$13,942,000 thousand (US$465,354 thousand), respectively, of which NT$1,515,016 thousand, NT$1,574,276 thousand, NT$1,278,567 thousand and NT$2,039,718 thousand (US$68,081 thousand) had been prepaid, respectively.
|
|
b.
|
Non-cancellable operating lease commitments
|
June 30, 2013
|
||||||||
NT$
|
US$ (Note 4)
|
|||||||
Less than 1 year
|
$ | 254,473 | $ | 8,494 | ||||
1-5 years
|
320,289 | 10,690 | ||||||
More than 5 years
|
331,592 | 11,068 | ||||||
$ | 906,354 | $ | 30,252 |
|
c.
|
Contingencies
|
37.
|
EXCHANGE RATE OF FINANCIAL ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
|
Foreign Currencies
|
Exchange Rate
|
Carrying Amount
|
|||||||
January 1, 2012
|
|||||||||
Monetary financial assets
|
|||||||||
US$
|
$ | 1,986,074 |
US$1=NT$30.275
|
$ | 60,128,390 | ||||
JPY
|
9,656,876 |
JPY1=NT$0.3906
|
3,771,976 | ||||||
Monetary financial liabilities
|
|||||||||
US$
|
2,431,078 |
US$1=NT$30.275
|
73,600,886 | ||||||
JPY
|
10,570,543 |
JPY1=NT$0.3906
|
4,128,854 | ||||||
Foreign Currencies
|
Exchange Rate
|
Carrying Amount
|
|||||||
June 30, 2012
|
|||||||||
Monetary financial assets
|
|||||||||
US$
|
$ | 2,118,837 |
US$1=NT$29.88
|
$ | 63,310,850 | ||||
JPY
|
13,030,819 |
JPY1=NT$0.3754
|
4,891,769 | ||||||
Monetary financial liabilities
|
|||||||||
US$
|
2,563,315 |
US$1=NT$29.88
|
76,591,852 | ||||||
JPY
|
14,224,017 |
JPY1=NT$0.3754
|
5,339,696 | ||||||
December 31, 2012
|
|||||||||
Monetary financial assets
|
|||||||||
US$
|
2,714,508 |
US$1=NT$29.04
|
78,829,312 | ||||||
JPY
|
10,159,121 |
JPY1=NT$0.3364
|
3,417,528 | ||||||
Monetary financial liabilities
|
|||||||||
US$
|
2,758,258 |
US$1=NT$29.04
|
80,099,812 | ||||||
JPY
|
10,807,033 |
JPY1=NT$0.3364
|
3,635,486 | ||||||
June 30, 2013
|
|||||||||
Monetary financial assets
|
|||||||||
US$
|
2,692,099 |
US$1=NT$30.00
|
80,762,970 | ||||||
JPY
|
9,582,695 |
JPY1=NT$0.3036
|
2,909,306 | ||||||
Monetary financial liabilities
|
|||||||||
US$
|
2,719,620 |
US$1=NT$30.00
|
81,588,600 | ||||||
JPY
|
12,153,858 |
JPY1=NT$0.3036
|
3,689,911 |
38.
|
OPERATING SEGMENTS INFORMATION
|
Packaging
|
Testing
|
EMS
|
Others
|
Adjustment and Elimination
|
Total
|
|||||||||||||||||||
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
NT$
|
|||||||||||||||||||
For the six months ended June 30, 2012
|
||||||||||||||||||||||||
Operating revenue from external customers
|
$ | 49,571,250 | $ | 10,710,257 | $ | 27,355,540 | $ | 1,336,040 | $ | - | $ | 88,973,087 | ||||||||||||
Inter-segment operating revenues
|
$ | 160,494 | $ | 62,051 | $ | 18,703,287 | $ | 3,488,699 | $ | (22,414,531 | ) | $ | - | |||||||||||
Segment profit before income tax
|
$ | 3,717,993 | $ | 2,214,946 | $ | 1,023,129 | $ | (650,772 | ) | $ | - | $ | 6,305,296 | |||||||||||
Segment assets
|
$ | 122,723,299 | $ | 39,351,968 | $ | 40,131,989 | $ | 32,833,972 | $ | - | $ | 235,041,228 | ||||||||||||
For the six months ended June 30, 2013
|
||||||||||||||||||||||||
Operating revenue from external customers
|
$ | 53,923,996 | $ | 12,228,420 | $ | 30,568,468 | $ | 2,228,757 | $ | - | $ | 98,949,641 | ||||||||||||
Inter-segment operating revenues
|
$ | 154,754 | $ | 137,547 | $ | 23,383,847 | $ | 3,872,585 | $ | (27,548,733 | ) | $ | - | |||||||||||
Segment profit before income tax
|
$ | 4,114,785 | $ | 3,233,030 | $ | 1,250,741 | $ | (401,887 | ) | $ | - | $ | 8,196,669 | |||||||||||
Segment assets
|
$ | 133,451,514 | $ | 42,413,105 | $ | 41,351,410 | $ | 38,009,150 | $ | - | $ | 255,225,179 |
Packaging
|
Testing
|
EMS
|
Others
|
Adjustment and Elimination
|
Total
|
|||||||||||||||||||
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
US$ (Note 4)
|
|||||||||||||||||||
For the six months ended June 30, 2013
|
||||||||||||||||||||||||
Operating revenue from external customers
|
$ | 1,799,867 | $ | 408,158 | $ | 1,020,309 | $ | 74,391 | $ | - | $ | 3,302,725 | ||||||||||||
Inter-segment operating revenues
|
$ | 5,165 | $ | 4,591 | $ | 780,502 | $ | 129,259 | $ | (919,517 | ) | $ | - | |||||||||||
Segment profit before income tax
|
$ | 137,343 | $ | 107,911 | $ | 41,747 | $ | (13,414 | ) | $ | - | $ | 273,587 | |||||||||||
Segment assets
|
$ | 4,454,323 | $ | 1,415,658 | $ | 1,380,221 | $ | 1,268,663 | $ | - | $ | 8,518,865 |
39.
|
FIRST-TIME ADOPTION OF TAIWAN-IFRSs
|
|
a.
|
Basis of the preparation for financial information under Taiwan-IFRSs
|
|
b.
|
Effect on transition to Taiwan-IFRSs
|
|
1)
|
Reconciliation of the consolidated balance sheet as of January 1, 2012: Please see Table 1 attached;
|
|
2)
|
Reconciliation of the consolidated balance sheet as of June 30, 2012: Please see Table 2 attached;
|
|
3)
|
Reconciliation of the consolidated balance sheet as of December 31, 2012: Please see Table 3 attached;
|
|
4)
|
Reconciliation of the consolidated statement of comprehensive income for the three months ended June 30, 2012: Please see Table 4 attached;
|
|
5)
|
Reconciliation of the consolidated statement of comprehensive income for the six months ended June 30, 2012: Please see Table 5 attached;
|
|
6)
|
Reconciliation of the consolidated statement of comprehensive income for the year ended December 31, 2012: Please see Table 6 attached;
|
|
7)
|
Exemptions from IFRS 1
|
|
8)
|
Explanations of significant reconciling items in the transition to Taiwan-IFRSs
|
|
a)
|
The entity has a legally enforceable right to set off current tax assets against current tax liabilities; and
|
|
b)
|
The deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
|
|
i
|
The same taxable entity; or
|
|
ii
|
Different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
|
|
7)
|
Significant reconciliation differences in consolidated statements of cash flows
|
Assets
|
Liabilities and Equity
|
|||||||||||||||||||||||||||||||||||||||||||||
Effect of Transition to Taiwan-IFRSs
|
Effect of Transition to Taiwan-IFRSs
|
|||||||||||||||||||||||||||||||||||||||||||||
Recogni-
tion and
|
Recognition and
|
|||||||||||||||||||||||||||||||||||||||||||||
ROC GAAP
|
Measure-
ment
|
Presenta-
tion
|
Taiwan-IFRSs
|
ROC GAAP
|
Measure-
ment
|
Presenta-
tion
|
Taiwan-IFRSs
|
|||||||||||||||||||||||||||||||||||||||
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
|||||||||||||||||||||||||||||||||
CURRENT ASSETS
|
CURRENT LIABILITIES
|
|||||||||||||||||||||||||||||||||||||||||||||
Cash
|
$ | 24,421,789 | $ | - | $ | (454,744 | ) | $ | 23,967,045 |
Cash and cash equivalents
|
(1) |
Short-term borrowings
|
$ | 22,965,133 | $ | - | $ | - | $ | 22,965,133 |
Short-term borrowings
|
|||||||||||||||||||||||||
Financial assets at fair value through profit or loss - current
|
706,755 | - | - | 706,755 |
Financial assets at fair value through profit or Loss - current
|
Financial liabilities at fair value through profit or loss - current
|
134,274 | - | - | 134,274 |
Financial liabilities at fair value through profit or loss - current
|
|||||||||||||||||||||||||||||||||||
Available-for-sale financial assets - current
|
48,794 | - | - | 48,794 |
Available-for-sale financial assets - current
|
Accounts payable
|
21,191,923 | - | - | 21,191,923 |
Trade payables
|
|||||||||||||||||||||||||||||||||||
Bond investment with no active market - current
|
90,825 | - | - | 90,825 |
Debt investments with no active market -current
|
Income tax payable
|
2,400,592 | - | - | 2,400,592 |
Current tax liabilities
|
|||||||||||||||||||||||||||||||||||
|
|
Accrued expenses
|
8,939,719 | - | 6,696,142 | 15,635,861 |
Other payables
|
|||||||||||||||||||||||||||||||||||||||
Accounts receivable, net
|
30,475,788 | - | 123,331 | 30,599,119 |
Trade receivables
|
(9) |
Advance real estate receipts
|
47,667 | - | - | 47,667 |
Advance real estate receipts
|
||||||||||||||||||||||||||||||||||
Other receivables
|
693,016 | - | - | 693,016 |
Other receivables
|
Payable for properties
|
5,699,504 | - | (5,699,504 | ) | - | - | ||||||||||||||||||||||||||||||||||
- | - | - | 101,631 | 101,631 |
Current tax assets
|
Current portion of long-term bank loans
|
3,418,799 | - | - | 3,418,799 |
Current portion of long-term borrowings
|
|||||||||||||||||||||||||||||||||||
Inventories
|
13,920,757 | - | - | 13,920,757 |
Inventories
|
Deferred income tax liabilities - current
|
175 | - | (175 | ) | - | - | (2) | |||||||||||||||||||||||||||||||||
Inventories related to construction business
|
16,149,498 | - | - | 16,149,498 |
Inventories related to real estate business
|
Other current liabilities
|
1,964,099 | - | (873,307 | ) | 1,090,792 |
Other current liabilities
|
(9) | |||||||||||||||||||||||||||||||||
Deferred income tax assets - current
|
1,135,525 | - | (1,135,525 | ) | - | - | (2) |
Total current liabilities
|
66,761,885 | - | 123,156 | 66,885,041 |
Total current liabilities
|
|||||||||||||||||||||||||||||||||
Other current assets
|
2,488,943 | 7,790 | 353,113 | 2,849,846 |
Other financial assets - current and other current assets
|
(1) | ||||||||||||||||||||||||||||||||||||||||
|
LONG-TERM LIABILITIES
|
50,425,156 | - | (223,925 | ) | 50,201,231 |
Derivative financial liabilities for hedging - non-current, bonds payable and long-term
|
|||||||||||||||||||||||||||||||||||||||
Total current assets
|
90,131,690 | 7,790 | (1,012,194 | ) | 89,127,286 |
Total current assets
|
||||||||||||||||||||||||||||||||||||||||
borrowings
|
||||||||||||||||||||||||||||||||||||||||||||||
LONG-TERM INVESTMENTS
|
||||||||||||||||||||||||||||||||||||||||||||||
Equity method investments
|
1,154,360 | (37,441 | ) | - | 1,116,919 |
Investments accounted for using the equity method
|
OTHER LIABILITIES
|
|||||||||||||||||||||||||||||||||||||||
|
Accrued pension cost
|
3,304,841 | 1,569,621 | - | 4,874,462 |
Accrued pension liabilities
|
(6) | |||||||||||||||||||||||||||||||||||||||
Available-for-sale financial assets -noncurrent
|
173,085 | - | 893,283 | 1,066,368 |
Available-for-sale financial assets -noncurrent
|
(10) |
Deferred income tax liabilities –noncurrent
|
624,740 | - | 752,538 | 1,377,278 |
Deferred tax liabilities
|
(2) | |||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Financial assets carried at cost -noncurrent
|
893,283 | - | (893,283 | ) | - | - | (10) |
Others
|
478,979 | - | 223,925 | 702,904 |
Other non-current liabilities
|
|||||||||||||||||||||||||||||||||
|
Total other liabilities
|
4,408,560 | 1,569,621 | 976,463 | 6,954,644 | |||||||||||||||||||||||||||||||||||||||||
Total long-term investments
|
2,220,728 | (37,441 | ) | - | 2,183,287 | |||||||||||||||||||||||||||||||||||||||||
Total liabilities
|
121,595,601 | 1,569,621 | 875,694 | 124,040,916 |
Total liabilities
|
|||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net
|
111,779,036 | - | 1,217,020 | 112,996,056 |
Property, plant and equipment
|
(4) and (5)
|
||||||||||||||||||||||||||||||||||||||||
EQUITY ATTRIBUTABLE TO
|
||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets
|
15,772,415 | (41,033 | ) | (2,797,388 | ) | 12,933,994 |
Goodwill and other intangible assets
|
(3), (4) and (6)
|
SHAREHOLDERS OF THE PARENT
|
|||||||||||||||||||||||||||||||||||||
Capital stock
|
67,571,325 | - | - | 67,571,325 |
Share capital
|
|||||||||||||||||||||||||||||||||||||||||
OTHER ASSETS
|
Capital surplus
|
7,397,481 | (3,421,467 | ) | - | 3,976,014 |
Capital surplus
|
(7), (8) and (11)
|
||||||||||||||||||||||||||||||||||||||
Idle assets
|
1,114,054 | - | (1,114,054 | ) | - | - |
Retained earnings
|
27,809,126 | 4,664,876 | - | 32,474,002 |
Retained earnings
|
7, (6), (8) and
|
|||||||||||||||||||||||||||||||||
Deferred charges
|
1,045,356 | - | (1,045,356 | ) | - | - | (4) |
(11)
|
||||||||||||||||||||||||||||||||||||||
Deferred income tax assets - noncurrent
|
1,459,103 | 397,790 | 1,887,888 | 3,744,781 |
Deferred tax assets
|
(4) |
Other equity adjustments
|
|||||||||||||||||||||||||||||||||||||||
Guarantee deposits and restricted assets
|
317,957 | - | - | 317,957 |
Other financial assets - non-current
|
(2) and (6)
|
Unrealized gain on financial instruments
|
235,088 | - | 48,372 | 283,460 |
Unrealized gain on available-for-sale financial assets
|
||||||||||||||||||||||||||||||||||
- | - | - | 3,420,700 | 3,420,700 |
Long-term prepayments for lease
|
|
|
|||||||||||||||||||||||||||||||||||||||
Others
|
37,756 | - | 319,078 | 356,834 |
Other non-current assets
|
(3) | - | - | - | (48,372 | ) | (48,372 | ) |
Cash flow hedges
|
||||||||||||||||||||||||||||||||
Total other assets
|
3,974,226 | 397,790 | 3,468,256 | 7,840,272 | (5) |
Cumulative translation adjustments
|
3,353,938 | (3,353,938 | ) | - | - |
Exchange differences on translating foreign
|
7 | |||||||||||||||||||||||||||||||||
operations
|
||||||||||||||||||||||||||||||||||||||||||||||
Unrecognized pension cost
|
(465,681 | ) | 465,681 | - | - | - | (6) | |||||||||||||||||||||||||||||||||||||||
Treasury stock
|
(4,731,741 | ) | - | - | (4,731,741 | ) |
Treasury shares
|
|||||||||||||||||||||||||||||||||||||||
Total other equity adjustments
|
(1,608,396 | ) | (2,888,257 | ) | - | (4,496,653 | ) |
Total other equity
|
||||||||||||||||||||||||||||||||||||||
Total equity attributable to shareholders of the parent
|
101,169,536 | (1,644,848 | ) | - | 99,524,688 |
Total equity attributable to owners of the Company
|
||||||||||||||||||||||||||||||||||||||||
MINORITY INTEREST
|
1,112,958 | 402,333 | - | 1,515,291 |
Non-controlling interests
|
(7) | ||||||||||||||||||||||||||||||||||||||||
Total shareholders’ equity
|
102,282,494 | (1,242,515 | ) | - | 101,039,979 |
Total equity
|
||||||||||||||||||||||||||||||||||||||||
TOTAL
|
$ | 223,878,095 | $ | 327,106 | $ | 875,694 | $ | 225,080,895 |
TOTAL
|
TOTAL
|
$ | 223,878,095 | $ | 327,106 | $ | 875,694 | $ | 225,080,895 |
TOTAL
|
Assets
|
Liabilities and Equity
|
|||||||||||||||||||||||||||||||||||||||||||||
Effect of Transition to Taiwan-IFRSs
|
Effect of Transition to Taiwan-IFRSs
|
|||||||||||||||||||||||||||||||||||||||||||||
Recognition and
|
Recognition and
|
|||||||||||||||||||||||||||||||||||||||||||||
ROC GAAP
|
Measure-
ment
|
Presenta-
tion
|
Taiwan-IFRSs
|
ROC GAAP
|
Measure-
ment
|
Presenta-
tion
|
Taiwan-IFRSs
|
|||||||||||||||||||||||||||||||||||||||
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
|||||||||||||||||||||||||||||||||
CURRENT ASSETS
|
CURRENT LIABILITIES
|
|||||||||||||||||||||||||||||||||||||||||||||
Cash
|
$ | 21,084,841 | $ | - | $ | (935,953 | ) | $ | 20,148,888 |
Cash and cash equivalents
|
(1) |
Short-term borrowings
|
$ | 28,144,825 | $ | - | $ | - | $ | 28,144,825 |
Short-term borrowings
|
|||||||||||||||||||||||||
Financial assets at fair value through profit or loss - current
|
2,358,701 | - | - | 2,358,701 |
Financial assets at fair value through profit or loss - current
|
Financial liabilities at fair value through profit or loss - current
|
120,238 | - | - | 120,238 |
Financial liabilities at fair value through profit or loss - current
|
|||||||||||||||||||||||||||||||||||
Available-for-sale financial assets - current
|
47,568 | - | - | 47,568 |
Available-for-sale financial assets - current
|
Hedging derivative liabilities - current
|
23,195 | - | - | 23,195 |
Derivative financial liabilities for hedging - current
|
|||||||||||||||||||||||||||||||||||
Bond investment with no active market- current
|
89,640 | - | - | 89,640 |
Debt investments with no active market -current
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Accounts payable
|
21,854,694 | - | - | 21,854,694 |
Trade payables
|
|||||||||||||||||||||||||||||||||||||||
Accounts receivable, net
|
31,619,341 | - | 206,210 | 31,825,551 |
Trade receivables
|
(9) |
Income tax payable
|
1,672,376 | - | - | 1,672,376 |
Current tax liabilities
|
||||||||||||||||||||||||||||||||||
Other receivables
|
825,691 | - | (109,943 | ) | 715,748 |
Other receivables
|
Accrued expenses
|
9,350,453 | - | 12,092,425 | 21,442,878 |
Other payables
|
||||||||||||||||||||||||||||||||||
- | - | - | 222,695 | 222,695 |
Current tax assets
|
Dividends payable
|
4,242,007 | - | (4,242,007 | ) | - | - | ||||||||||||||||||||||||||||||||||
Inventories
|
14,385,998 | - | - | 14,385,998 |
Inventories
|
Payable for properties
|
7,186,842 | - | (7,186,842 | ) | - | - | ||||||||||||||||||||||||||||||||||
Inventories related to construction business
|
17,226,543 | - | - | 17,226,543 |
Inventories related to real estate business
|
Advance real estate receipts
|
499,551 | - | - | 499,551 |
Advance real estate receipts
|
|||||||||||||||||||||||||||||||||||
Deferred income tax assets - current
|
1,109,857 | - | (1,109,857 | ) | - | - | (2) |
Current portion of long-term bank loans
|
3,921,785 | - | - | 3,921,785 |
Current portion of long-term borrowings
|
|||||||||||||||||||||||||||||||||
Restricted assets
|
20,655 | - | 979,338 | 999,993 |
Other financial assets - current
|
Deferred income tax liabilities - current
|
10,242 | - | (10,242 | ) | - | - | (2) | |||||||||||||||||||||||||||||||||
Other current assets
|
3,128,943 | 7,790 | (151,473 | ) | 2,985,260 |
Other current assets
|
(1) |
Current portion of capital lease obligations
|
61,490 | - | (61,490 | ) | - | - | ||||||||||||||||||||||||||||||||
Total current assets
|
91,897,778 | 7,790 | (898,983 | ) | 91,006,585 |
Total current assets
|
Other current liabilities
|
2,052,750 | - | (395,876 | ) | 1,656,874 |
Other current liabilities
|
(9) | ||||||||||||||||||||||||||||||||
Total current liabilities
|
79,140,448 | - | 195,968 | 79,336,416 |
Total current liabilities
|
|||||||||||||||||||||||||||||||||||||||||
LONG-TERM INVESTMENTS
|
||||||||||||||||||||||||||||||||||||||||||||||
Equity method investments
|
1,052,582 | (38,797 | ) | - | 1,013,785 |
Investments accounted for using the equity method
|
(10) |
LONG-TERM LIABILITIES
|
43,771,060 | - | (207,607 | ) | 43,563,453 |
Bonds payable and long-term borrowings
|
||||||||||||||||||||||||||||||||
Available-for-sale financial assets -noncurrent
|
268,803 | - | 847,278 | 1,116,081 |
Available-for-sale financial assets -
non-current
|
(10) | ||||||||||||||||||||||||||||||||||||||||
|
OTHER LIABILITIES
|
|||||||||||||||||||||||||||||||||||||||||||||
Financial assets carried at cost - noncurrent
|
847,278 | - | (847,278 | ) | - | - |
Accrued pension cost
|
3,266,823 | 1,516,084 | - | 4,782,907 |
Accrued pension liabilities
|
(6) | |||||||||||||||||||||||||||||||||
Total long-term investments
|
2,168,663 | (38,797 | ) | - | 2,129,866 |
Deferred income tax liabilities -noncurrent
|
617,046 | - | 872,935 | 1,489,981 |
Deferred tax liabilities
|
(2) | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net
|
120,064,639 | - | 393,049 | 120,457,688 |
Property, plant and equipment
|
(4) and (5)
|
Others
|
459,098 | - | 207,607 | 666,705 |
Other non-current liabilities
|
||||||||||||||||||||||||||||||||||
Total other liabilities
|
4,342,967 | 1,516,084 | 1,080,542 | 6,939,593 | ||||||||||||||||||||||||||||||||||||||||||
Intangible assets
|
16,035,709 | (38,248 | ) | (3,417,501 | ) | 12,579,960 |
Goodwill and other intangible assets
|
(3), (4) and (6)
|
||||||||||||||||||||||||||||||||||||||
Total liabilities
|
127,254,475 | 1,516,084 | 1,068,903 | 129,839,462 |
Total liabilities
|
|||||||||||||||||||||||||||||||||||||||||
OTHER ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||
Idle assets
|
1,073,172 | - | (1,073,172 | ) | - | - | (4) |
EQUITY ATTRIBUTABLE TO
|
||||||||||||||||||||||||||||||||||||||
Guarantee deposits
|
103,451 | - | (103,451 | ) | - | - |
SHAREHOLDERS OF THE PARENT
|
|||||||||||||||||||||||||||||||||||||||
Deferred charges
|
625,759 | - | (625,759 | ) | - | - | (4) |
Capital stock
|
66,615,739 | - | - | 66,615,739 |
Share capital
|
|||||||||||||||||||||||||||||||||
Deferred income tax assets – noncurrent
|
1,424,395 | 394,293 | 1,972,550 | 3,791,238 |
Deferred tax assets
|
(2) and (6)
|
Capital surplus
|
8,571,046 | (3,463,149 | ) | - | 5,107,897 |
Capital surplus
|
(7), (8) and (11)
|
||||||||||||||||||||||||||||||||
Restricted assets
|
179,604 | - | 103,451 | 283,055 |
Other financial assets - non-current
|
Retained earnings
|
28,451,995 | 4,649,044 | - | 33,101,039 |
Retained earnings
|
7, (6), (8) and
|
||||||||||||||||||||||||||||||||||
- | - | - | 3,835,259 | 3,835,259 |
Long-term prepayments for lease
|
(3) | (11) | |||||||||||||||||||||||||||||||||||||||
Others
|
74,117 | - | 883,460 | 957,577 |
Other non-current assets
|
(5) |
Other equity adjustments
|
|||||||||||||||||||||||||||||||||||||||
Total other assets
|
3,480,498 | 394,293 | 4,992,338 | 8,867,129 |
Unrealized gain on financial instruments
|
274,510 | - | 19,252 | 293,762 |
Unrealized gain on available-for-sale financial
|
||||||||||||||||||||||||||||||||||||
assets
|
||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | (19,252 | ) | (19,252 | ) |
Cash flow hedges
|
|||||||||||||||||||||||||||||||||||||||
Cumulative translation adjustments
|
2,213,458 | (3,347,474 | ) | - | (1,134,016 | ) |
Exchange differences on translating foreign
|
7 | ||||||||||||||||||||||||||||||||||||||
operations
|
||||||||||||||||||||||||||||||||||||||||||||||
Unrecognized pension cost
|
(464,131 | ) | 464,131 | - | - | - | (6) | |||||||||||||||||||||||||||||||||||||||
Treasury stock
|
(1,959,107 | ) | - | - | (1,959,107 | ) |
Treasury shares
|
|||||||||||||||||||||||||||||||||||||||
Total other equity adjustments
|
64,730 | (2,883,343 | ) | - | (2,818,613 | ) |
Total other equity
|
|||||||||||||||||||||||||||||||||||||||
Total equity attributable to shareholders of the parent
|
103,703,510 | (1,697,448 | ) | - | 102,006,062 |
Total equity attributable to owners of the Company
|
||||||||||||||||||||||||||||||||||||||||
MINORITY INTEREST
|
2,689,302 | 506,402 | - | 3,195,704 |
Non-controlling interests
|
(7) | ||||||||||||||||||||||||||||||||||||||||
Total shareholders’ equity
|
106,392,812 | (1,191,046 | ) | - | 105,201,766 |
Total equity
|
||||||||||||||||||||||||||||||||||||||||
TOTAL
|
$ | 233,647,287 | $ | 325,038 | $ | 1,068,903 | $ | 235,041,228 |
TOTAL
|
TOTAL
|
$ | 233,647,287 | $ | 325,038 | $ | 1,068,903 | $ | 235,041,228 |
TOTAL
|
Assets
|
Liabilities and Equity
|
||||||||||||||||||||||||||||||||||||||||||||||
Effect of Transition to Taiwan-IFRSs
|
Effect of Transition to Taiwan-IFRSs
|
||||||||||||||||||||||||||||||||||||||||||||||
Recognition and
|
Recognition and
|
||||||||||||||||||||||||||||||||||||||||||||||
ROC GAAP
|
Measure-
ment
|
Presenta-
tion
|
Taiwan-IFRSs
|
ROC GAAP
|
Measure-
ment
|
Presenta-
tion
|
Taiwan-IFRSs
|
||||||||||||||||||||||||||||||||||||||||
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
||||||||||||||||||||||||||||||||||
CURRENT ASSETS
|
CURRENT LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||||||||
Cash
|
$ | 20,265,551 | $ | - | $ | (272,035 | ) | $ | 19,993,516 |
Cash and cash equivalents
|
(1) |
Short-term borrowings
|
$ | 36,884,926 | $ | - | $ | - | $ | 36,884,926 |
Short-term borrowings
|
||||||||||||||||||||||||||
Financial assets at fair value through profit or loss - current
|
4,035,000 | - | - | 4,035,000 |
Financial assets at fair value through profit or loss - current
|
Financial liabilities at fair value through profit or loss - current
|
467,148 | - | - | 467,148 |
Financial liabilities at fair value through profit or loss - current
|
||||||||||||||||||||||||||||||||||||
Available-for-sale financial assets - current
|
48,266 | - | - | 48,266 |
Available-for-sale financial assets - current
|
Hedging derivative liabilities - current
|
4,524 | - | - | 4,524 |
Derivative financial liabilities for hedging - current
|
||||||||||||||||||||||||||||||||||||
Bond investment with no active market- current
|
87,120 | - | - | 87,120 |
Debt investments with no active market - current
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Accounts payable
|
24,226,701 | - | - | 24,226,701 |
Trade payables
|
||||||||||||||||||||||||||||||||||||||||
Accounts receivable, net
|
37,212,587 | - | 210,904 | 37,423,491 |
Trade receivables
|
(9) |
Income tax payable
|
2,784,310 | - | - | 2,784,310 |
Current tax liabilities
|
|||||||||||||||||||||||||||||||||||
Other receivables
|
572,183 | - | (187,570 | ) | 384,613 |
Other receivables
|
Accrued expenses
|
9,500,430 | - | 6,191,764 | 15,692,194 |
Other payables
|
|||||||||||||||||||||||||||||||||||
- | - | - | 243,675 | 243,675 |
Current tax assets
|
Payable for properties
|
5,291,348 | - | (5,291,348 | ) | - | - | |||||||||||||||||||||||||||||||||||
Inventories
|
15,171,042 | - | - | 15,171,042 |
Inventories
|
Advance real estate receipts
|
167,017 | - | - | 167,017 |
Advance real estate receipts
|
||||||||||||||||||||||||||||||||||||
Inventories related to construction business
|
16,902,018 | - | - | 16,902,018 |
Inventories related to real estate business
|
Current portion of long-term bank loans
|
3,167,050 | - | - | 3,167,050 |
Current portion of long-term borrowings
|
||||||||||||||||||||||||||||||||||||
Deferred income tax assets - current
|
762,552 | - | (762,552 | ) | - | - | (2) |
Deferred income tax liabilities - current
|
246,180 | - | (246,180 | ) | - | - | (2) | ||||||||||||||||||||||||||||||||
Other current assets
|
2,986,004 | 4,902 | 215,930 | 3,206,836 |
Other current assets
|
(1) |
Current portion of capital lease obligations
|
46,727 | - | (46,727 | ) | - | - | ||||||||||||||||||||||||||||||||||
Total current assets
|
98,042,323 | 4,902 | (551,648 | ) | 97,495,577 |
Total current assets
|
Other current liabilities
|
1,917,048 | - | (642,785 | ) | 1,274,263 |
Other current liabilities
|
(9) | |||||||||||||||||||||||||||||||||
Total current liabilities
|
84,703,409 | - | (35,276 | ) | 84,668,133 |
Total current liabilities
|
|||||||||||||||||||||||||||||||||||||||||
LONG-TERM INVESTMENTS
|
|||||||||||||||||||||||||||||||||||||||||||||||
Equity method investments
|
1,218,023 | (40,152 | ) | - | 1,177,871 |
Investments accounted for using the equity
method
|
LONG-TERM LIABILITIES
|
44,591,685 | - | (3,969 | ) | 44,587,716 |
Bonds payable and long-term borrowings
|
||||||||||||||||||||||||||||||||||
Available-for-sale financial assets -
|
Available-for-sale financial assets -
|
OTHER LIABILITIES
|
|||||||||||||||||||||||||||||||||||||||||||||
noncurrent
|
320,026 | (51,199 | ) | 827,882 | 1,096,709 |
non-current
|
(10) |
Accrued pension cost
|
3,260,783 | 1,887,913 | - | 5,148,696 |
Accrued pension liabilities
|
(6) | |||||||||||||||||||||||||||||||||
Financial assets carried at cost - noncurrent
|
827,882 | - | (827,882 | ) | - | - | (10) |
Deferred income tax liabilities – noncurrent
|
946,577 | - | 860,326 | 1,806,903 |
Deferred tax liabilities
|
(2) | |||||||||||||||||||||||||||||||||
Total long-term investments
|
2,365,931 | (91,351 | ) | - | 2,274,580 |
|
|||||||||||||||||||||||||||||||||||||||||
Others
|
542,593 | - | 3,969 | 546,562 |
Other non-current liabilities
|
||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net
|
126,150,296 | - | 1,047,478 | 127,197,774 |
Property, plant and equipment
|
(4) and (5)
|
Total other liabilities
|
4,749,953 | 1,887,913 | 864,295 | 7,502,161 | ||||||||||||||||||||||||||||||||||||
Intangible assets
|
15,801,845 | (37,353 | ) | (3,403,223 | ) | 12,361,269 |
Goodwill and other intangible assets
|
(3), (4) and (6)
|
Total liabilities
|
134,045,047 | 1,887,913 | 825,050 | 136,758,010 |
Total liabilities
|
|||||||||||||||||||||||||||||||||
OTHER ASSETS
|
EQUITY ATTRIBUTABLE TO
|
||||||||||||||||||||||||||||||||||||||||||||||
Idle assets
|
1,092,502 | - | (1,092,502 | ) | - | - | (4) |
SHAREHOLDERS OF THE PARENT
|
|||||||||||||||||||||||||||||||||||||||
Deferred charges
|
427,967 | - | (427,967 | ) | - | - | (4) |
Capital stock
|
76,047,667 | - | - | 76,047,667 |
Share capital
|
||||||||||||||||||||||||||||||||||
Deferred income tax assets – noncurrent
|
1,844,389 | 504,406 | 1,376,698 | 3,725,493 |
Deferred tax assets
|
(2) and (6)
|
Capital surplus
|
8,767,134 | (3,505,005 | ) | - | 5,262,129 |
Capital surplus
|
||||||||||||||||||||||||||||||||||
Guarantee deposits and restricted assets
|
286,160 | - | - | 286,160 |
Other financial assets - non-current
|
Retained earnings
|
26,969,183 | 3,969,217 | - | 30,938,400 |
Retained earnings
|
(7), (8) and (11)
|
|||||||||||||||||||||||||||||||||||
- | - | - | 4,164,062 | 4,164,062 |
Long-term prepayments for lease
|
(3) |
7, (6), (8) and
|
||||||||||||||||||||||||||||||||||||||||
Others
|
492,702 | - | (287,848 | ) | 204,854 |
Other non-current assets
|
(5) |
(11)
|
|||||||||||||||||||||||||||||||||||||||
Total other assets
|
4,143,720 | 504,406 | 3,732,443 | 8,380,569 |
Other equity adjustments
|
||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on financial instruments
|
401,938 | (46,684 | ) | - | 355,254 |
Unrealized gain on available-for-sale financial
assets
|
(10) | ||||||||||||||||||||||||||||||||||||||||
- | - | (3,755 | ) | - | (3,755 | ) |
Cash flow hedges
|
||||||||||||||||||||||||||||||||||||||||
Cumulative translation adjustments
|
119,987 | (3,330,235 | ) | - | (3,210,248 | ) |
Exchange differences on translating of foreign
|
||||||||||||||||||||||||||||||||||||||||
operations
|
7 | ||||||||||||||||||||||||||||||||||||||||||||||
Unrecognized pension cost
|
(831,917 | ) | 831,917 | - | - | - | (6) | ||||||||||||||||||||||||||||||||||||||||
Treasury stock
|
(1,959,107 | ) | - | - | (1,959,107 | ) |
Treasury shares
|
||||||||||||||||||||||||||||||||||||||||
Total other equity adjustments
|
(2,269,099 | ) | (2,548,757 | ) | - | (4,817,856 | ) |
Total other equity
|
|||||||||||||||||||||||||||||||||||||||
Total equity attributable to shareholders of the parent
|
109,514,885 | (2,084,545 | ) | - | 107,430,340 |
Total equity attributable to owners of the Company
|
|||||||||||||||||||||||||||||||||||||||||
MINORITY INTEREST
|
2,944,183 | 577,236 | - | 3,521,419 |
Non-controlling interests
|
(7) | |||||||||||||||||||||||||||||||||||||||||
Total shareholders’ equity
|
112,459,068 | (1,507,309 | ) | - | 110,951,759 |
Total equity
|
|||||||||||||||||||||||||||||||||||||||||
TOTAL
|
$ | 246,504,115 | $ | 380,604 | $ | 825,050 | $ | 247,709,769 |
TOTAL
|
TOTAL
|
$ | 246,504,115 | $ | 380,604 | $ | 825,050 | $ | 247,709,769 |
TOTAL
|
Effect of Transition to Taiwan-IFRSs
|
|||||||||||||||||||||
Recognition and
|
|||||||||||||||||||||
ROC GAAP
|
Measurement
|
Presentation
|
Taiwan-IFRSs | ||||||||||||||||||
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
|||||||||||||||
NET REVENUES
|
$ | 45,872,457 | $ | - | $ | - | $ | 45,872,457 |
OPERATING REVENUE
|
||||||||||||
COST OF REVENUES
|
37,014,793 | (10,758 | ) | 15,991 | 37,020,026 |
OPERATING COSTS
|
(4), (6) and (11)
|
||||||||||||||
GROSS PROFIT
|
8,857,664 | 10,758 | (15,991 | ) | 8,852,431 |
GROSS PROFIT
|
|||||||||||||||
OPERATING EXPENSES
|
OPERATING EXPENSES
|
||||||||||||||||||||
Research and development
|
1,947,639 | 1,820 | 616 | 1,950,075 |
Research and development expenses
|
(4), (6) and (11)
|
|||||||||||||||
Selling
|
670,743 | 1,964 | - | 672,707 |
Selling and marketing expenses
|
(4), (6) and (11)
|
|||||||||||||||
General and administrative
|
2,065,998 | 15,613 | 4,575 | 2,086,186 |
General and administrative expenses
|
(4), (6) and (11)
|
|||||||||||||||
Total operating expenses
|
4,684,380 | 19,397 | 5,191 | 4,708,968 |
Total operating expenses
|
||||||||||||||||
INCOME FORM OPERATIONS
|
4,173,284 | (8,639 | ) | (21,182 | ) | 4,143,463 |
PROFIT FROM OPERATIONS
|
||||||||||||||
NON-OPERATING INCOME AND GAINS
|
NON-OPERATING INCOME AND EXPENSES
|
||||||||||||||||||||
Interest income
|
102,114 | - | - | 102,114 |
Other income
|
||||||||||||||||
Foreign exchange gain, net
|
(370,932 | ) | - | - | (370,932 | ) |
Other gains and losses
|
||||||||||||||
Gain on valuation of financial assets, net
|
178,234 | - | - | 178,234 |
Other gains and losses
|
||||||||||||||||
Others
|
57,819 | - | - | 57,819 |
Other income and other gains and losses
|
||||||||||||||||
Total non-operating income and gains
|
(32,765 | ) | - | - | (32,765 | ) |
Total non-operating income and expenses
|
||||||||||||||
NON-OPERATING EXPENSES AND LOSSES
|
NON-OPERATING INCOME AND EXPENSES
|
||||||||||||||||||||
Interest expense
|
494,034 | - | - | 494,034 |
Finance costs
|
||||||||||||||||
Loss on valuation of financial assets
|
(100,049 | ) | - | - | (100,049 | ) |
Other gains and losses
|
||||||||||||||
Loss on valuation of financial liabilities
|
(73,848 | ) | - | - | (73,848 | ) |
Other gains and losses
|
||||||||||||||
Equity in earnings of equity method investments
|
9,143 | 678 | - | 9,821 |
Share of the loss of associates
|
||||||||||||||||
Others
|
73,328 | (3,942 | ) | (21,182 | ) | 48,204 |
Other gains and losses and finance costs
|
(4) | |||||||||||||
Total non-operating expenses and losses
|
402,608 | (3,264 | ) | (21,182 | ) | 378,162 |
Total non-operating income and expenses
|
||||||||||||||
INCOME BEFORE INCOME TAX
|
3,737,911 | (5,375 | ) | - | 3,732,536 |
PROFIT BEFORE INCOME TAX
|
|||||||||||||||
INCOME TAX EXPENSE
|
442,281 | - | - | 442,281 |
INCOME TAX EXPENSE
|
||||||||||||||||
NET INCOME
|
$ | 3,295,630 | $ | (5,375 | ) | $ | - | 3,290,255 |
NET PROFIT FOR THE PERIOD
|
||||||||||||
690,639 |
Exchange differences on translating foreign operations
|
||||||||||||||||||||
(28,525 | ) |
Unrealized losses on available-for-sale financial assets
|
|||||||||||||||||||
13,567 |
Cash flow hedges
|
||||||||||||||||||||
(103,309 | ) |
Share of the other comprehensive income of associates
|
|||||||||||||||||||
(2,306 | ) |
Income tax relating to the components of other comprehensive income
|
|||||||||||||||||||
570,066 |
Other comprehensive income for the period, net of income tax
|
||||||||||||||||||||
$ | 3,860,321 |
Total comprehensive income for the period
|
Effect of Transition to Taiwan-IFRSs
|
|||||||||||||||||||||
Recognition and
|
|||||||||||||||||||||
ROC GAAP
|
Measurement
|
Presentation
|
Taiwan-IFRSs
|
||||||||||||||||||
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
|||||||||||||||
NET REVENUES
|
$ | 88,973,087 | $ | - | $ | - | $ | 88,973,087 |
OPERATING REVENUE
|
||||||||||||
COST OF REVENUES
|
72,927,686 | (19,691 | ) | 32,559 | 72,940,554 |
OPERATING COSTS
|
(4), (6) and (11)
|
||||||||||||||
GROSS PROFIT
|
16,045,401 | 19,691 | (32,559 | ) | 16,032,533 |
GROSS PROFIT
|
|||||||||||||||
OPERATING EXPENSES
|
OPERATING EXPENSES
|
||||||||||||||||||||
Research and development
|
3,705,961 | 3,395 | 1,103 | 3,710,459 |
Research and development expenses
|
(4), (6) and (11)
|
|||||||||||||||
Selling
|
1,335,822 | 3,932 | - | 1,339,754 |
Selling and marketing expenses
|
(4), (6) and (11)
|
|||||||||||||||
General and administrative
|
3,983,895 | 30,729 | 9,273 | 4,023,897 |
General and administrative expenses
|
(4), (6) and (11)
|
|||||||||||||||
Total operating expenses
|
9,025,678 | 38,056 | 10,376 | 9,074,110 |
Total operating expenses
|
||||||||||||||||
INCOME FORM OPERATIONS
|
7,019,723 | (18,365 | ) | (42,935 | ) | 6,958,423 |
PROFIT FROM OPERATIONS
|
||||||||||||||
NON-OPERATING INCOME AND GAINS
|
NON-OPERATING INCOME AND EXPENSES
|
||||||||||||||||||||
Interest income
|
201,582 | - | - | 201,582 |
Other income
|
||||||||||||||||
Foreign exchange gain, net
|
135,059 | - | - | 135,059 |
Other gains and losses
|
||||||||||||||||
Gain on valuation of financial assets, net
|
178,234 | - | - | 178,234 |
Other gains and losses
|
||||||||||||||||
Others
|
302,747 | - | - | 302,747 |
Other income and other gains and losses
|
||||||||||||||||
Total non-operating income and gains
|
817,622 | - | - | 817,622 |
Total non-operating income and expenses
|
||||||||||||||||
NON-OPERATING EXPENSES AND LOSSES
|
NON-OPERATING INCOME AND EXPENSES
|
||||||||||||||||||||
Interest expense
|
984,011 | - | - | 984,011 |
Finance costs
|
||||||||||||||||
Loss on valuation of financial liabilities
|
272,666 | - | - | 272,666 |
Other gains and losses
|
||||||||||||||||
Equity in earnings of equity method investments
|
18,251 | 1,356 | - | 19,607 |
Share of the loss of associates
|
||||||||||||||||
Others
|
241,342 | (3,942 | ) | (42,935 | ) | 194,465 |
Other gains and losses and finance costs
|
(4) | |||||||||||||
Total non-operating expenses and losses
|
1,516,270 | (2,586 | ) | (42,935 | ) | 1,470,749 |
Total non-operating income and expenses
|
||||||||||||||
INCOME BEFORE INCOME TAX
|
6,321,075 | (15,779 | ) | - | 6,305,296 |
PROFIT BEFORE INCOME TAX
|
|||||||||||||||
INCOME TAX EXPENSE
|
907,004 | - | - | 907,004 |
INCOME TAX EXPENSE
|
||||||||||||||||
NET INCOME
|
$ | 5,414,071 | $ | (15,779 | ) | $ | - | 5,398,292 |
NET PROFIT FOR THE PERIOD
|
||||||||||||
(1,134,606 | ) |
Exchange differences on translating foreign operations
|
|||||||||||||||||||
39,113 |
Unrealized gains on available-for-sale financial assets
|
||||||||||||||||||||
35,084 |
Cash flow hedges
|
||||||||||||||||||||
(28,623 | ) |
Share of the other comprehensive income of associates
|
|||||||||||||||||||
(5,964 | ) |
Income tax relating to the components of other comprehensive income
|
|||||||||||||||||||
(1,094,996 | ) |
Other comprehensive income for the period, net of income tax
|
|||||||||||||||||||
$ | 4,303,296 |
Total comprehensive income for the period
|
Effect of Transition to Taiwan-IFRSs
|
|||||||||||||||||||||
Recognition and
|
|||||||||||||||||||||
ROC GAAP
|
Measurement
|
Presentation
|
Taiwan-IFRSs
|
||||||||||||||||||
Item
|
Amount
|
Difference
|
Difference
|
Amount
|
Item
|
Note
|
|||||||||||||||
NET REVENUES
|
$ | 193,972,392 | $ | - | $ | - | $ | 193,972,392 |
OPERATING REVENUE
|
||||||||||||
COST OF REVENUES
|
157,348,622 | (42,684 | ) | 46,642 | 157,352,580 |
OPERATING COSTS
|
(4), (6) and (11)
|
||||||||||||||
GROSS PROFIT
|
36,623,770 | 42,684 | (46,642 | ) | 36,619,812 |
GROSS PROFIT
|
|||||||||||||||
OPERATING EXPENSES
|
OPERATING EXPENSES
|
||||||||||||||||||||
Research and development
|
7,874,210 | 2,140 | 1,058 | 7,877,408 |
Research and development expenses
|
(4), (6) and (11)
|
|||||||||||||||
Selling
|
2,762,763 | 5,696 | - | 2,768,459 |
Selling and marketing expenses
|
(4), (6) and (11)
|
|||||||||||||||
General and administrative
|
8,225,415 | 42,301 | 19,144 | 8,286,860 |
General and administrative expenses
|
(4), (6) and (11)
|
|||||||||||||||
Total operating expenses
|
18,862,388 | 50,137 | 20,202 | 18,932,727 |
Total operating expenses
|
||||||||||||||||
INCOME FORM OPERATIONS
|
17,761,382 | (7,453 | ) | (66,844 | ) | 17,687,085 |
PROFIT FROM OPERATIONS
|
||||||||||||||
NON-OPERATING INCOME AND GAINS
|
NON-OPERATING INCOME AND EXPENSES
|
||||||||||||||||||||
Interest income
|
322,197 | - | - | 322,197 |
Other income
|
||||||||||||||||
Gain on valuation of financial assets, net
|
420,845 | - | - | 420,845 |
Other gains and losses
|
||||||||||||||||
Foreign exchange gain, net
|
965,404 | - | - | 965,404 |
Other gains and losses
|
||||||||||||||||
Equity in earnings of equity method investments
|
61,374 | (2,710 | ) | - | 58,664 |
Share of the profit of associates
|
|||||||||||||||
Others
|
665,409 | - | - | 665,409 |
Other income and other gains and losses
|
||||||||||||||||
Total non-operating income and gains
|
2,435,229 | (2,710 | ) | - | 2,432,519 |
Total non-operating income and expenses
|
|||||||||||||||
NON-OPERATING EXPENSES AND LOSSES
|
NON-OPERATING INCOME AND EXPENSES
|
||||||||||||||||||||
Interest expense
|
2,004,315 | - | - | 2,004,315 |
Finance costs
|
||||||||||||||||
Loss on valuation of financial liabilities
|
1,138,509 | - | - | 1,138,509 |
Other gains and losses
|
||||||||||||||||
Impairment loss
|
97,234 | - | - | 97,234 |
Other gains and losses
|
||||||||||||||||
Others
|
366,017 | (3,942 | ) | (66,844 | ) | 295,231 |
Other gains and losses and finance costs
|
(4) | |||||||||||||
total non-operating expenses and losses
|
3,606,075 | (3,942 | ) | (66,844 | ) | 3,535,289 |
Total non-operating income and expenses
|
||||||||||||||
INCOME BEFORE INCOME TAX
|
16,590,536 | (6,221 | ) | - | 16,584,315 |
PROFIT BEFORE INCOME TAX
|
|||||||||||||||
INCOME TAX EXPENSE
|
3,041,628 | 19,104 | - | 3,060,732 |
INCOME TAX EXPENSE
|
||||||||||||||||
NET INCOME
|
$ | 13,548,908 | $ | (25,325 | ) | $ | - | 13,523,583 |
NET PROFIT FOR THE PERIOD
|
||||||||||||
(3,272,076 | ) |
Exchange differences on translating foreign operations
|
|||||||||||||||||||
15,417 |
Unrealized gains on available-for-sale financial assets
|
||||||||||||||||||||
44,617 |
Cash flow hedges
|
||||||||||||||||||||
55,401 |
Share of the other comprehensive income of associates
|
||||||||||||||||||||
(809,256 | ) |
Actuarial losses arising from defined benefit plans
|
|||||||||||||||||||
138,631 |
Income tax relating to the components of other comprehensive income
|
||||||||||||||||||||
(3,827,266 | ) |
Other comprehensive income for the period, net of income tax
|
|||||||||||||||||||
$ | 9,696,317 |
Total comprehensive income for the period
|
Six Months Ended June 30,
|
|||||||||
2012
|
2013
|
||||||||
(unaudited) | |||||||||
(percentage of operating revenues)
|
|||||||||
Taiwan IFRSs
|
|||||||||
Operating revenues
|
100.0 | % | 100.0 | % | |||||
Packaging
|
55.7 | 54.5 | |||||||
Testing
|
12.0 | 12.4 | |||||||
Electronic manufacturing services
|
30.7 | 30.9 | |||||||
Others
|
1.6 | 2.2 | |||||||
Operating costs
|
(82.0 | ) | (81.1 | ) | |||||
Gross profit
|
18.0 | 18.9 | |||||||
Operating expenses
|
(10.2 | ) | (9.8 | ) | |||||
Profit from operations
|
7.8 | 9.1 | |||||||
Non-operating expenses, net
|
(0.7 | ) | (0.8 | ) | |||||
Profit before income tax
|
7.1 | 8.3 | |||||||
Income tax expense
|
(1.0 | ) | (2.0 | ) | |||||
Net profit
|
6.1 | % | 6.3 | % | |||||
Attributable to
|
|||||||||
Owners of the parent company
|
5.9 | % | 6.1 | % | |||||
Non-controlling interests
|
0.2 | 0.2 | |||||||
6.1 | % | 6.3 | % |
Six Months Ended June 30,
|
||||||||
2012
|
2013 | |||||||
(unaudited)
(percentage of operating revenues)
|
||||||||
Taiwan IFRSs
|
||||||||
Gross profit
|
||||||||
Packaging
|
18.4 | % | 18.4 | % | ||||
Testing
|
31.0 | % | 36.6 | % | ||||
Electronic manufacturing services
|
11.6 | % | 10.8 | % | ||||
Overall
|
18.0 | % | 18.9 | % |
Six Months Ended June 30,
|
||||||||
2012
|
2013
|
|||||||
(unaudited)
(percentage of operating revenues)
|
||||||||
Taiwan IFRSs
|
||||||||
Operating costs
|
||||||||
Raw materials
|
45.1 | % | 43.6 | % | ||||
Labor
|
13.2 | 13.5 | ||||||
Depreciation, amortization and rental expense
|
12.0 | 12.3 | ||||||
Others
|
11.7 | 11.7 | ||||||
Total operating costs
|
82.0 | % | 81.1 | % | ||||
Operating expenses
|
||||||||
Selling, general and administrative
|
6.0 | % | 5.5 | % | ||||
Research and development
|
4.2 | 4.3 | ||||||
Total operating expenses
|
10.2 | % | 9.8 | % |