Commission File Number 001-16125
|
|
Advanced Semiconductor Engineering, Inc.
|
|
( Exact name of Registrant as specified in its charter)
|
|
26 Chin Third Road
Nantze Export Processing Zone
Kaoshiung, Taiwan
Republic of China
|
|
(Address of principal executive offices)
|
Form 20-F X Form 40-F
|
Yes No X
|
ADVANCED SEMICONDUCTOR ENGINEERING, INC.
|
|||
Date: February 7, 2014
|
By:
|
/s/ Joseph Tung
|
|
Name: Joseph Tung | |||
Title: Chief Financial Officer | |||
Advanced Semiconductor Engineering, Inc.
|
ASE, Inc.
Room 1901, 333, Sec. 1, Keelung Road
Taipei, Taiwan, 110
Tel: + 886.2.6636.5678
Fax: + 886.2.2757.6121
http://www.aseglobal.com
|
Joseph Tung, Chief Financial Officer
Eddie Chang, Senior Director
Joseph Su, Manager
ir@aseglobal.com
Michelle Jao, Manager (US Contact)
mjao@iselabs.com
Tel: + 1.510.687.2481
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Net revenue contribution from packaging operations, testing operations, EMS operations, substrates sold to third parties and others each represented approximately 45%, 10%, 44%, 1% and 0%, respectively, of total net revenues for the quarter.
|
l
|
Cost of revenue was NT$51,678 million, up by 15% year-over-year and up from NT$45,161 million in the previous quarter.
|
-
|
Raw material cost totaled NT$31,589 million during the quarter, representing 49% of total net revenues, compared with NT$25,594 million and 45% of total net revenues in the previous quarter.
|
-
|
Labor cost totaled NT$7,406 million during the quarter, representing 12% of total net revenues, compared with NT$7,299 million and 13% of total net revenues in the previous quarter.
|
-
|
Depreciation, amortization and rental expenses totaled NT$6,246 million during the quarter, up by 7% year-over-year and up by 3% sequentially.
|
l
|
Gross margin decreased 0.9 percentage points to 19.5% in 4Q13 from 20.4% in 3Q13.
|
l
|
Total operating expenses during 4Q13 were NT$5,613 million, including NT$2,422 million in R&D and NT$3,191 million in SG&A, compared with total operating expenses of NT$5,488 million in 3Q13. Total operating expenses as a percentage of net revenues for the current quarter were 9%, remained the same as 4Q12, and down from 10% in 3Q13.
|
l
|
Operating income for the quarter totaled NT$6,873 million, up from NT$6,099 million in the previous quarter. Operating margin was 10.7% in 4Q13 and remained the same as 3Q13.
|
l
|
In terms of non-operating items:
|
-
|
Net interest expense was NT$567 million, up from NT$512 million in 3Q13.
|
-
|
Net foreign exchange loss of NT$82 million was primarily attributable to the appreciation of the U.S. dollar against NT dollar.
|
-
|
Gain on equity-method investments of NT$50 million was primarily attributable to the gain from investment on Hung Ching Development & Construction Co. Ltd.
|
-
|
Gain on valuation of financial assets and liabilities was NT$135 million.
|
-
|
Other net non-operating income of NT$47 million were primarily related to miscellaneous income. Total non-operating expenses for the quarter were NT$417 million, compared to total non-operating expenses of NT$119 million for 4Q12 and total non-operating expenses of NT$731 million for 3Q13.
|
l
|
Income before tax was NT$6,456 million for 4Q13, compared to NT$5,368 million in the previous quarter. We recorded income tax expense of NT$507 million during the quarter, compared to NT$822 million in 3Q13.
|
l
|
In 4Q13, net income attributable to shareholders of the parent was NT$5,815 million, compared to net income attributable to shareholders of the parent of NT$4,373 million for 4Q12 and net income attributable to shareholders of the parent of NT$4,430 million for 3Q13.
|
l
|
Our total number of shares outstanding at the end of the quarter was 7,787,826,546, including treasury stock owned by our subsidiaries. Our 4Q13 diluted earnings per share of NT$0.73 (or US$0.124 per ADS) were based on 8,070,006,433 weighted average number of shares outstanding in 4Q13.
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Net revenue contribution from IC ATM operations was NT$37,900 million for the fourth quarter of 2013, up by 10% year-over-year and up by 0.2% sequentially. Net revenue contribution from packaging operations, testing operations, and substrates sold to third parties was NT$30,929 million, NT$6,225 million, and NT$746 million, respectively, and each represented approximately 82%, 16%, and 2%, respectively, of total net revenues for the quarter.
|
l
|
Cost of revenues was NT$27,475 million, up by 4% year-over-year and down by 2% sequentially.
|
-
|
Raw material cost totaled NT$9,200 million during the quarter, representing 24% of total net revenues, compared with NT$10,037 million and 27% of total net revenues in the previous quarter.
|
-
|
Labor cost totaled NT$6,652 million during the quarter, representing 18% of total net revenues, compared with NT$6,530 million and 17% of total net revenues in the previous quarter.
|
-
|
Depreciation, amortization and rental expenses totaled NT$5,904 million during the quarter, up by 8% year-over-year and up by 3% sequentially.
|
l
|
Gross margin increased 2.0 percentage points to 27.5% in 4Q13 from 25.5% in 3Q13.
|
l
|
Total operating expenses during 4Q13 were NT$4,342 million, including NT$1,955 million in R&D and NT$2,387 million in SG&A, compared with total operating expenses of NT$4,263 million in 3Q13. Total operating expenses as a percentage of net revenues for the current quarter were 11%, and remained the same as 4Q12 and 3Q13.
|
l
|
Operating income for the quarter totaled NT$6,083 million, up from NT$5,383 million in the previous quarter. Operating margin was 16.1% in 4Q13 compared to 14.2% in 3Q13.
|
l
|
Net revenue contribution from EMS operations was NT$28,420 million, up by 41% year-over-year and up by 45% sequentially.
|
l
|
Cost of revenues was NT$26,231 million, up by 46% year-over-year and up by 49% sequentially.
|
-
|
Raw material cost totaled NT$22,398 million during the quarter, representing 79% of total net revenues, compared with NT$15,573 million and 80% of total net revenues in the previous quarter.
|
-
|
Labor cost totaled NT$754 million during the quarter, representing 3% of total net revenues, compared with NT$769 million and 4% of total net revenues in the previous quarter.
|
-
|
Depreciation, amortization and rental expenses totaled NT$288 million during the quarter, up by 24% year-over-year and up by 7% sequentially.
|
l
|
Gross margin decreased to 7.7% in 4Q13 from 9.7% in 3Q13.
|
l
|
Total operating expenses during 4Q13 were NT$1,231 million, including NT$492 million in R&D and NT$739 million in SG&A, compared with total operating expenses of NT$1,211 million in 3Q13. Total operating expenses as a percentage of net revenues for the current quarter were 4%, down from 6% in 4Q12 and 3Q13.
|
l
|
Operating income for the quarter totaled NT$958 million, up from NT$678 million in the previous quarter. Operating margin decreased to 3.4% in 4Q13 from 3.5% in 3Q13.
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Net revenues for the full year of 2013 amounted to NT$219,862 million, up by 13% from 2012. The revenue contribution from packaging operations, testing operations, EMS operations, substrates sold to third parties and others each represented approximately 51%, 11%, 36%, 1% and 1%, respectively, of total net revenues for the year.
|
l
|
Cost of revenue for the year of 2013 were NT$177,072 million, compared with NT$157,352 million in 2012.
|
-
|
Raw material cost totaled NT$100,315 million during the year, representing 46% of total net revenues, compared with NT$87,830 million and 45% of total net revenues in the 2012.
|
-
|
Labor cost totaled NT$28,085 million during the year, representing 13% of total net revenues, compared with NT$24,812 million and 13% of total net revenues in 2012.
|
-
|
Depreciation, amortization and rental expenses totaled NT$24,447 million during the year, representing 11% of total net revenues, compared with NT$22,130 million and 11% of total net revenues in 2012.
|
l
|
Gross margin increased 0.6 percentage points to 19.5% in 2013 from 18.9% in 2012.
|
l
|
Total operating expenses during 2013 were NT$20,812 million, including NT$9,087 million in R&D and NT$11,725 million in SG&A. Total operating expenses as a percentage of net revenues were 9% in 2013, and down from 10% in 2012.
|
l
|
Operating income for the year was NT$21,978 million, compared to operating income of NT$ 17,687 million for the previous year. Operating margin increased to 10.0% in 2013 from 9.1% in 2012.
|
l
|
Total non-operating expenses for the year were NT$1,957 million, compared to total non-operating expenses of NT$1,103 million for 2012.
|
l
|
Income before tax was NT$20,021 million for 2013. We recognized an income tax expense of NT$3,259 million during the year.
|
l
|
In 2013, net income attributable to shareholders of the parent amounted to NT$16,296 million, compared with a net income attributable to shareholders of the parent of NT$13,066 million in 2012.
|
l
|
Our total number of shares outstanding at the end of the year was 7,787,826,546, including treasury stock owned by our subsidiaries. Our 2013 diluted earnings per share of NT$2.11 (or US$0.356 per ADS) were based on 7,748,925,220 weighted average number of shares outstanding in 2013.
|
l
|
Net revenue contribution from IC ATM operations for the full year of 2013 amounted to NT$143,322 million, up by 10% from 2012. The revenue contribution from packaging operations, testing operations, and substrates sold to third parties was NT$115,639 million, NT$24,732 million, and NT$2,951 million, respectively, and each represented approximately 81%, 17%, and 2%, respectively, of total net revenues for the year.
|
l
|
Cost of revenues for the full year of 2013 was NT$108,304 million, compared with NT$101,458 million in 2012.
|
-
|
Raw material cost totaled NT$38,250 million during the year, representing 27% of total net revenues, compared with NT$38,614 million and 30% of total net revenues in 2012.
|
-
|
Labor cost totaled NT$25,171 million during the year, representing 18% of total net revenues, compared with NT$22,272 million and 17% of total net revenues in 2012.
|
Advanced Semiconductor Engineering, Inc.
|
-
|
Depreciation, amortization and rental expenses totaled NT$23,051 million during the year, representing 16% of total net revenues, compared with NT$20,853 million and 16% of total net revenues in 2012.
|
l
|
Gross margin increased to 24.4% in 2013 from 22.0% in 2012.
|
l
|
Total operating expenses during 2013 were NT$16,073 million, including NT$7,294 million in R&D and NT$8,779 million in SG&A. Total operating expenses as a percentage of net revenues was 11% in 2013, and remained the same as 2012.
|
l
|
Operating income for the year was NT$18,945 million, compared to operating income of NT$14,198 million for the previous year. Operating margin increased to 13.2% in 2013 from 10.9% in 2012.
|
l
|
Net revenue contribution from EMS operations for the full year of 2013 amounted to NT$78,540 million, up by 26% from 2012.
|
l
|
Cost of revenues was NT$70,971 million, up by 29% from 2012.
|
-
|
Raw material cost totaled NT$62,112 million during the year, representing 79% of total net revenues, compared with NT$49,269 million and 79% of total net revenues in 2012.
|
-
|
Labor cost totaled NT$2,915 million during the year, representing 4% of total net revenues, compared with NT$2,541 million and 4% of total net revenues in 2012.
|
-
|
Depreciation, amortization and rental expenses totaled NT$1,075 million during the year, representing 1% of total net revenues, compared with NT$826 million and 1% of total net revenues in 2012.
|
l
|
Gross margin decreased to 9.6% in 2013 from 12.1% in 2012.
|
l
|
Total operating expenses during 2013 were NT$4,627 million, including NT$1,865 million in R&D and NT$2,762 million in SG&A. Total operating expenses as a percentage of net revenues was 6% in 2013, down from 7% in 2012.
|
l
|
Operating income for the year was NT$2,942 million, compared to operating income of NT$3,085 million for the previous year. Operating margin decreased to 3.7% in 2013 from 4.9% in 2012.
|
l
|
As of December 31, 2013, our cash and current financial assets totaled NT$50,167 million, compared to NT$43,529 million as of September 30, 2013.
|
l
|
Capital expenditures in 4Q13 totaled US$83 million, of which US$46 million was used for packaging, US$17 million for testing, US$12 million for EMS and US$8 million for interconnect materials.
|
l
|
For the full year of 2013, we spent US$668 million for capital expenditures, including US$417 million for IC packaging, US$181 million for testing, US$41 million for EMS and US$29 million for interconnect materials.
|
l
|
As of December 31, 2013, we had total bank debt of NT$100,801 million, compared to NT$100,154 million as of September 30, 2013. Total bank debt consisted of NT$44,618 million of revolving working capital loans, NT$6,017 million of the current portion of long-term debt, and NT$50,166 million of long-term debt. Total unused credit lines amounted to NT$111,199 million.
|
l
|
Current ratio as of December 31, 2013 was 1.31, compared to 1.29 as of September 30, 2013. Net debt to equity ratio was 0.40 as of December 31, 2013.
|
l
|
Total number of employees was 60,199 as of December 31, 2013, compared to 57,259 as of December 31, 2012 and 59,867 as of September 30, 2013.
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Net revenues generated from our packaging operations were NT$30,929 million during the quarter, up by NT$3,219 million, or by 12% year-over-year, and up by NT$165 million, or by 1% sequentially.
|
l
|
Net revenues from advanced packaging accounted for 33% of total packaging net revenues during the quarter, up by 5 percentage points from the previous quarter. Net revenues from IC wirebonding accounted for 57% of total packaging net revenues during the quarter, down by 4 percentage points from the previous quarter. Net revenues from discrete and others accounted for 10% of total packaging net revenues during the quarter, down by 1 percentage point from the previous quarter.
|
l
|
Gross margin for our packaging operations during the quarter was 25.1%, up by 5.6 percentage points year-over-year and up by 2.8 percentage points from the previous quarter.
|
l
|
Capital expenditures for our packaging operations amounted to US$46 million during the quarter, of which US$16 million was used for wafer bumping and flip chip packaging equipment, US$29 million for common equipment including SiP, and less than US$1 million for wirebond specific purposes.
|
l
|
As of December 31, 2013, there were 15,692 wirebonders in operation. 6 wirebonders were added and 79 wirebonders were disposed of during the quarter.
|
l
|
Net revenues generated from our testing operations were NT$6,225 million, up by NT$189 million, or by 3% year-over-year, and down by NT$54 million, or by 1% sequentially.
|
l
|
Final testing contributed 77% to total testing net revenues, which remained the same as the previous quarter. Wafer sort contributed 21% to total testing net revenues, up by 1 percentage point from the previous quarter. Engineering testing contributed 2% to total testing net revenues, down by 1 percentage point from the previous quarter.
|
l
|
Depreciation, amortization and rental expense associated with our testing operations amounted to NT$1,693 million, up from NT$1,637 million in 4Q12 and down from NT$1,695 million in 3Q13.
|
l
|
In 4Q13, gross margin for our testing operations was 36.5%, down by 1.2 percentage points year-over-year and down by 0.6 percentage points from the previous quarter.
|
l
|
Capital expenditures for our testing operations amounted to US$17 million during the quarter.
|
l
|
As of December 31, 2013, there were 3,117 testers in operation. 98 testers were added and 128 testers were disposed of during the quarter.
|
l
|
Net revenues generated from our EMS operations were NT$28,420 million, up by NT$8,279 million, or by 41% year-over-year, and up by NT$8,869 million, or by 45% sequentially.
|
l
|
Communications products contributed 61% to total EMS net revenues, up by 14 percentage points from the previous quarter. Computing products contributed 16% to total EMS net revenues, down by 4 percentage points from the previous quarter. Consumer products contributed 8% to total EMS net revenues, down by 5 percentage points from the previous
|
Advanced Semiconductor Engineering, Inc.
|
|
quarter. Industrial products contributed 9% to total EMS net revenues, down by 3 percentage points from the previous quarter. Automotive products contributed 5% to total EMS net revenues, down by 2 percentage points from the previous quarter.
|
l
|
In 4Q13, gross margin for our EMS operations was 7.7%, down by 3.1 percentage points year-over-year and down by 2.0 percentage points from the previous quarter.
|
l
|
Capital expenditures for our EMS operations amounted to US$12 million during the quarter.
|
l
|
PBGA substrate manufactured by ASE amounted to NT$2,124 million during the quarter, up by NT$36 million, or by 2% year-over-year, and down by NT$329 million, or by 13% from the previous quarter. Of the total output of NT$2,124 million, NT$746 million was from sales to external customers.
|
l
|
Gross margin for substrate operations was 17.9% during the quarter, up by 3.9 percentage points year-over-year and down by 0.8 percentage points from the previous quarter.
|
l
|
In 4Q13, our internal substrate manufacturing operations supplied 29% (by value) of our total substrate requirements.
|
l
|
Our five largest customers together accounted for approximately 38% of our total net revenues in 4Q13, compared to 37% in 4Q12 and 3Q13. There was one customer which accounted for more than 10% of our total net revenues.
|
l
|
Our top 10 customers contributed 52% of our total net revenues during the quarter, compared to 52% in 4Q12 and 49% in 3Q13.
|
l
|
Our customers that are integrated device manufacturers, or IDMs, accounted for 34% of our total net revenues during the quarter, compared to 34% in 4Q12 and 35% in 3Q13.
|
l
|
Our five largest customers together accounted for approximately 81% of our total net revenues in 4Q13, compared to 71% in 4Q12 and 74% in 3Q13. There was one customer which accounted for more than 10% of our total net revenues in 4Q13.
|
l
|
Our top 10 customers contributed 90% of our total net revenues during the quarter, compared to 84% in 4Q12 and 86% in 3Q13.
|
l
|
Our IC-ATM revenues should decline 12% to 15% and our EMS revenues to show a seasonal decline of approximately 30%;
|
l
|
Our consolidated gross profit margin is expected to be between 17% and 18%;
|
l
|
Our capital expenditure for full year 2014 should be around US$700 million, subject to adjustments in line with market condition.
|
Advanced Semiconductor Engineering, Inc.
|
Amounts in NT$ Millions
|
4Q/13
|
3Q/13
|
4Q/12
|
Net Revenues
|
37,900
|
37,810
|
34,396
|
Revenues by End Application
|
|||
Communications
|
57%
|
55%
|
55%
|
Computers
|
10%
|
11%
|
12%
|
Automotive and Consumer
|
33%
|
34%
|
33%
|
Others
|
0%
|
0%
|
0%
|
Revenues by Region
|
|||
North America
|
63%
|
60%
|
58%
|
Europe
|
10%
|
10%
|
11%
|
Taiwan
|
16%
|
17%
|
18%
|
Japan
|
6%
|
7%
|
7%
|
Other Asia
|
5%
|
6%
|
6%
|
Amounts in NT$ Millions
|
4Q/13
|
3Q/13
|
4Q/12
|
Net Revenues
|
30,929
|
30,764
|
27,710
|
Revenues by Packaging Type
|
|||
Advanced Packaging
|
33%
|
28%
|
26%
|
IC Wirebonding
|
57%
|
61%
|
61%
|
Discrete and Others
|
10%
|
11%
|
13%
|
Capacity
|
|||
CapEx (US$ Millions)*
|
46
|
157
|
133
|
Number of Wirebonders
|
15,692
|
15,765
|
15,549
|
Amounts in NT$ Millions
|
4Q/13
|
3Q/13
|
4Q/12
|
Net Revenues
|
6,225
|
6,279
|
6,036
|
Revenues by Testing Type
|
|||
Final test
|
77%
|
77%
|
79%
|
Wafer sort
|
21%
|
20%
|
19%
|
Engineering test
|
2%
|
3%
|
2%
|
Capacity
|
|||
CapEx (US$ Millions)*
|
17
|
50
|
44
|
Number of Testers
|
3,117
|
3,147
|
2,905
|
Amounts in NT$ Millions
|
4Q/13
|
3Q/13
|
4Q/12
|
Net Revenues
|
28,420
|
19,551
|
20,141
|
Revenues by End Application
|
|||
Communications
|
61%
|
47%
|
44%
|
Computing
|
16%
|
20%
|
26%
|
Consumer
|
8%
|
13%
|
13%
|
Industrial
|
9%
|
12%
|
11%
|
Automotive
|
5%
|
7%
|
5%
|
Others
|
1%
|
1%
|
1%
|
Capacity
|
|||
CapEx (US$ Millions)*
|
12
|
16
|
18
|
For the three months ended
|
For the period ended
|
|||||||||||||||||||
Dec. 31
2013
|
Sep. 30
2013
|
Dec. 31
2012
|
Dec. 31
2013
|
Dec. 31
2012
|
||||||||||||||||
Net revenues:
|
||||||||||||||||||||
Packaging
|
28,703 | 29,977 | 27,698 | 112,604 | 104,563 | |||||||||||||||
Testing
|
6,225 | 6,279 | 6,036 | 24,732 | 22,657 | |||||||||||||||
Direct Material
|
746 | 767 | 650 | 2,951 | 2,735 | |||||||||||||||
EMS
|
28,411 | 19,551 | 20,141 | 78,531 | 62,483 | |||||||||||||||
Others
|
79 | 174 | 1,483 | 1,044 | 1,534 | |||||||||||||||
Total net revenues
|
64,164 | 56,748 | 56,008 | 219,862 | 193,972 | |||||||||||||||
Cost of revenues
|
(51,678 | ) | (45,161 | ) | (45,032 | ) | (177,072 | ) | (157,352 | ) | ||||||||||
Gross profit
|
12,486 | 11,587 | 10,976 | 42,790 | 36,620 | |||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development
|
(2,422 | ) | (2,421 | ) | (2,137 | ) | (9,087 | ) | (7,877 | ) | ||||||||||
Selling, general and administrative
|
(3,191 | ) | (3,067 | ) | (2,905 | ) | (11,725 | ) | (11,056 | ) | ||||||||||
Total operating expenses
|
(5,613 | ) | (5,488 | ) | (5,042 | ) | (20,812 | ) | (18,933 | ) | ||||||||||
Operating income
|
6,873 | 6,099 | 5,934 | 21,978 | 17,687 | |||||||||||||||
Net non-operating (expenses) income:
|
||||||||||||||||||||
Interest expense - net
|
(567 | ) | (512 | ) | (490 | ) | (2,044 | ) | (1,682 | ) | ||||||||||
Foreign exchange gain (loss)
|
(82 | ) | 305 | 587 | (276 | ) | 965 | |||||||||||||
Gain (loss) on equity-method investments
|
50 | 7 | 72 | 26 | 59 | |||||||||||||||
Gain (loss) on valuation of financial assets and
liabilities
|
135 | (145 | ) | (400 | ) | 891 | (697 | ) | ||||||||||||
Others
|
47 | (386 | ) | 112 | (554 | ) | 252 | |||||||||||||
Total non-operating expenses
|
(417 | ) | (731 | ) | (119 | ) | (1,957 | ) | (1,103 | ) | ||||||||||
Income before tax
|
6,456 | 5,368 | 5,815 | 20,021 | 16,584 | |||||||||||||||
Income tax expense
|
(507 | ) | (822 | ) | (1,288 | ) | (3,259 | ) | (3,061 | ) | ||||||||||
Income from continuing operations and
before noncontrolling interest
|
5,949 | 4,546 | 4,527 | 16,762 | 13,523 | |||||||||||||||
Noncontrolling interest
|
(134 | ) | (116 | ) | (154 | ) | (466 | ) | (457 | ) | ||||||||||
Net income attributable to
shareholders of the parent
|
5,815 | 4,430 | 4,373 | 16,296 | 13,066 | |||||||||||||||
Per share data:
|
||||||||||||||||||||
Earnings (losses) per share
|
||||||||||||||||||||
– Basic
|
NT$0.76 | NT$0.59 | NT$0.59 | NT$2.17 | NT$1.75 | |||||||||||||||
– Diluted
|
NT$0.73 | NT$0.57 | NT$0.58 | NT$2.11 | NT$1.71 | |||||||||||||||
Earnings (losses) per equivalent ADS
|
||||||||||||||||||||
– Basic
|
US$0.129 | US$0.099 | US$0.101 | US$0.367 | US$0.297 | |||||||||||||||
– Diluted
|
US$0.124 | US$0.096 | US$0.099 | US$0.356 | US$0.290 | |||||||||||||||
Number of weighted average shares used in
diluted EPS calculation (in thousands)
|
8,070,006 | 7,651,064 | 7,498,507 | 7,748,925 | 7,568,214 | |||||||||||||||
Exchange rate (NT$ per US$1)
|
29.44 | 29.89 | 29.13 | 29.60 | 29.56 | |||||||||||||||
For the three months ended
|
For the period ended
|
|||||||||||||||||||
Dec. 31
2013
|
Sep. 30
2013
|
Dec. 31
2012
|
Dec. 31
2013
|
Dec. 31
2012
|
||||||||||||||||
Net revenues:
|
||||||||||||||||||||
Packaging
|
30,929 | 30,764 | 27,710 | 115,639 | 104,616 | |||||||||||||||
Testing
|
6,225 | 6,279 | 6,036 | 24,732 | 22,657 | |||||||||||||||
Direct Material
|
746 | 767 | 650 | 2,951 | 2,735 | |||||||||||||||
Total net revenues
|
37,900 | 37,810 | 34,396 | 143,322 | 130,008 | |||||||||||||||
Cost of revenues
|
(27,475 | ) | (28,164 | ) | (26,424 | ) | (108,304 | ) | (101,458 | ) | ||||||||||
Gross profit
|
10,425 | 9,646 | 7,972 | 35,018 | 28,550 | |||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development
|
(1,955 | ) | (1,962 | ) | (1,696 | ) | (7,294 | ) | (6,169 | ) | ||||||||||
Selling, general and administrative
|
(2,387 | ) | (2,301 | ) | (2,079 | ) | (8,779 | ) | (8,183 | ) | ||||||||||
Total operating expenses
|
(4,342 | ) | (4,263 | ) | (3,775 | ) | (16,073 | ) | (14,352 | ) | ||||||||||
Operating income
|
6,083 | 5,383 | 4,197 | 18,945 | 14,198 | |||||||||||||||
Net non-operating (expenses) income:
|
||||||||||||||||||||
Interest expense - net
|
(587 | ) | (544 | ) | (503 | ) | (2,140 | ) | (1,681 | ) | ||||||||||
Foreign exchange gain (loss)
|
(56 | ) | 306 | 565 | (209 | ) | 927 | |||||||||||||
Gain (loss) on equity-method investments
|
717 | 557 | 1,068 | 2,265 | 2,200 | |||||||||||||||
Gain (loss) on valuation of financial assets and
liabilities
|
68 | (213 | ) | (428 | ) | 549 | (776 | ) | ||||||||||||
Others
|
94 | (355 | ) | 74 | (348 | ) | 255 | |||||||||||||
Total non-operating income
|
236 | (249 | ) | 776 | 117 | 925 | ||||||||||||||
Income before tax
|
6,319 | 5,134 | 4,973 | 19,062 | 15,123 | |||||||||||||||
Income tax expense
|
(463 | ) | (661 | ) | (556 | ) | (2,605 | ) | (1,926 | ) | ||||||||||
Income from continuing operations and
before noncontrolling interest
|
5,856 | 4,473 | 4,417 | 16,457 | 13,197 | |||||||||||||||
Noncontrolling interest
|
(41 | ) | (43 | ) | (44 | ) | (161 | ) | (131 | ) | ||||||||||
Net income attributable to
shareholders of the parent
|
5,815 | 4,430 | 4,373 | 16,296 | 13,066 | |||||||||||||||
Per share data:
|
||||||||||||||||||||
Earnings (losses) per share
|
||||||||||||||||||||
– Basic
|
NT$0.76 | NT$0.59 | NT$0.59 | NT$2.17 | NT$1.75 | |||||||||||||||
– Diluted
|
NT$0.73 | NT$0.57 | NT$0.58 | NT$2.11 | NT$1.71 | |||||||||||||||
Number of weighted average shares used in
diluted EPS calculation (in thousands)
|
8,070,006 | 7,651,064 | 7,498,507 | 7,748,925 | 7,568,214 |
For the three months ended
|
For the period ended
|
|||||||||||||||||||
Dec. 31
2013
|
Sep. 30
2013
|
Dec. 31
2012
|
Dec. 31
2013
|
Dec. 31
2012
|
||||||||||||||||
Net revenues:
|
||||||||||||||||||||
Total net revenues
|
28,420 | 19,551 | 20,141 | 78,540 | 62,483 | |||||||||||||||
Cost of revenues
|
(26,231 | ) | (17,662 | ) | (17,962 | ) | (70,971 | ) | (54,950 | ) | ||||||||||
Gross profit
|
2,189 | 1,889 | 2,179 | 7,569 | 7,533 | |||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development
|
(492 | ) | (476 | ) | (447 | ) | (1,865 | ) | (1,732 | ) | ||||||||||
Selling, general and administrative
|
(739 | ) | (735 | ) | (760 | ) | (2,762 | ) | (2,716 | ) | ||||||||||
Total operating expenses
|
(1,231 | ) | (1,211 | ) | (1,207 | ) | (4,627 | ) | (4,448 | ) | ||||||||||
Operating income
|
958 | 678 | 972 | 2,942 | 3,085 | |||||||||||||||
Net non-operating (expenses) income:
|
||||||||||||||||||||
Total non-operating income
|
59 | 109 | 146 | 296 | 319 | |||||||||||||||
Income before tax
|
1,017 | 787 | 1,118 | 3,238 | 3,404 | |||||||||||||||
Income tax expense
|
(26 | ) | (100 | ) | (255 | ) | (348 | ) | (661 | ) | ||||||||||
Income from continuing operations and
before noncontrolling interest
|
991 | 687 | 863 | 2,890 | 2,743 | |||||||||||||||
Noncontrolling interest
|
(93 | ) | (72 | ) | (113 | ) | (308 | ) | (334 | ) | ||||||||||
Net income attributable to
shareholders of the parent
|
898 | 615 | 750 | 2,582 | 2,409 |
As of Dec. 31, 2013
|
As of Sep. 30, 2013
|
|||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
45,026
|
40,295
|
||||||||
Financial assets – current
|
5,141
|
3,234
|
||||||||
Notes and accounts receivable
|
43,236
|
38,673
|
||||||||
Inventories
|
34,870
|
35,259
|
||||||||
Others
|
3,903
|
4,603
|
||||||||
Total current assets
|
132,176
|
122,064
|
||||||||
Investments – non current
|
2,357
|
2,388
|
||||||||
Property plant and equipment
|
131,497
|
131,236
|
||||||||
Intangible assets
|
11,954
|
12,029
|
||||||||
Prepaid lease payments
|
4,072
|
4,107
|
||||||||
Others
|
4,758
|
4,212
|
||||||||
Total assets
|
286,814
|
276,036
|
||||||||
Current liabilities:
|
||||||||||
Short-term debts – revolving credit
|
44,618
|
42,617
|
||||||||
Current portion of long-term debts
|
6,017
|
4,646
|
||||||||
Notes and accounts payable
|
28,989
|
27,002
|
||||||||
Others
|
21,498
|
20,583
|
||||||||
Total current liabilities
|
101,122
|
94,848
|
||||||||
Long-term debts
|
50,166
|
52,891
|
||||||||
Other liabilities
|
7,754
|
8,203
|
||||||||
Total liabilities
|
159,042
|
155,942
|
||||||||
Noncontrolling interest
|
4,144
|
3,944
|
||||||||
Shareholders of the parent
|
123,628
|
116,150
|
||||||||
Total liabilities & shareholders’ equity
|
286,814
|
276,036
|
||||||||
Current Ratio
|
1.31
|
1.29
|
||||||||
Net Debt to Equity
|
0.40
|
0.47
|