UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT COMPANY Investment Company Act file number: 811-21326 Exact Name of Registrant (as specified in charter): Cohen & Steers REIT and Preferred Income Fund, Inc. Address of Principal Executive Office: 757 Third Avenue New York, NY 10017 Name and address of agent for service: John E. McLean 757 Third Avenue New York, NY 10017 Registrant telephone number, including area code: (212) 832-3232 Date of fiscal year end: December 31 Date of reporting period: September 30, 2005 Item 1. Schedule of Investments -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- COMMON STOCK 83.3% DIVERSIFIED 6.7% Colonial Properties Trust 300,000 $ 13,344,000 Crescent Real Estate Equities Co. 562,400 11,534,824 Digital Realty Trust 77,000 1,386,000 Entertainment Properties Trust 119,200 5,319,896 iStar Financial 990,000 40,025,700 Spirit Finance Corp. 470,400 5,292,000 Vornado Realty Trust 239,100 20,710,842 -------------- 97,613,262 -------------- HEALTH CARE 12.6% Health Care Property Investors (a) 2,355,200 63,566,848 Health Care REIT 1,745,600 64,744,304 Healthcare Realty Trust 288,900 11,596,446 Medical Properties Trust 26,800 262,640 Nationwide Health Properties 1,362,200 31,739,260 Ventas 335,000 10,787,000 -------------- 182,696,498 -------------- HOTEL 2.9% DiamondRock Hospitality Co. 565,600 6,645,800 Hospitality Properties Trust 545,200 23,367,272 Strategic Hotel Capital 671,500 12,261,590 -------------- 42,274,662 -------------- INDUSTRIAL 3.0% First Industrial Realty Trust 1,073,900 43,009,695 -------------- MORTGAGE 2.5% Gramercy Capital Corp. 200,000 4,792,000 Newcastle Investment Corp. 1,135,074 31,668,565 -------------- 36,460,565 -------------- -------------------------------------------------------------------------------- 1 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- OFFICE 26.0% American Financial Realty Trust 1,404,900 $ 19,949,580 Arden Realty 1,488,700 61,289,779 Brandywine Realty Trust 787,800 24,492,702 CarrAmerica Realty Corp. 935,700 33,638,415 Equity Office Properties Trust 2,533,300 82,864,243 Highwoods Properties 910,200 26,860,002 HRPT Properties Trust 1,466,100 18,194,301 Mack-Cali Realty Corp. 1,199,500 53,905,530 Maguire Properties 1,286,100 38,647,305 Prentiss Properties Trust 389,100 15,797,460 Reckson Associates Realty Corp. 87,500 3,023,125 -------------- 378,662,442 -------------- OFFICE/INDUSTRIAL 5.2% Duke Realty Corp. 584,600 19,806,248 Liberty Property Trust 1,143,300 48,635,982 Mission West Properties 778,800 7,819,152 -------------- 76,261,382 -------------- RESIDENTIAL - APARTMENT 11.1% American Campus Communities 275,500 6,617,510 AMLI Residential Properties Trust 590,400 18,934,128 Apartment Investment & Management Co. 270,200 10,478,356 Archstone-Smith Trust 1,052,067 41,945,911 Camden Property Trust 581,800 32,435,350 Education Realty Trust 399,300 6,668,310 GMH Communities Trust 604,200 8,863,614 Home Properties 348,700 13,686,475 Mid-America Apartment Communities 349,000 16,231,990 Town and Country Trust 173,400 5,032,068 -------------- 160,893,712 -------------- -------------------------------------------------------------------------------- 2 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- SELF STORAGE 1.4% Extra Space Storage (Restricted)(b,c) 94,500 $ 1,380,739 Sovran Self Storage 222,200 10,876,690 U-Store-It Trust 402,600 8,160,702 -------------- 20,418,131 -------------- SHOPPING CENTER 11.9% COMMUNITY CENTER 7.9% Cedar Shopping Centers 577,300 8,353,531 Heritage Property Investment Trust 1,849,600 64,736,000 Inland Real Estate Corp. 395,700 6,196,662 New Plan Excel Realty Trust 1,029,800 23,633,910 Ramco-Gershenson Properties Trust 390,000 11,384,100 -------------- 114,304,203 -------------- REGIONAL MALL 4.0% Glimcher Realty Trust 1,834,600 44,892,662 Macerich Co. 215,200 13,975,088 -------------- 58,867,750 -------------- TOTAL SHOPPING CENTER 173,171,953 -------------- TOTAL COMMON STOCK (Identified cost-$930,170,017) 1,211,462,302 -------------- -------------------------------------------------------------------------------- 3 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- PREFERRED SECURITIES - CAPITAL TRUST 35.2% BANK 5.4% AgFirst Farm Credit Bank, 7.30%, due 10/14/49, 144A(d) 29,100,000 $ 29,230,804 Astoria Capital Trust I, 9.75%, due 11/1/29, Series B 13,500,000 15,747,750 First Tennessee Bank, 144A (FRN)(d) 2,000 2,020,000 Great Western Financial Trust II, 8.206%, due 2/1/27, Series A 2,232,000 2,404,380 Roslyn Preferred Trust I, 4.78%, due 4/1/32, (FRN), 144A(d) 7,500,000 7,537,500 Roslyn Real Estate Asset Corp., 4.813%, due 9/30/08, Series D (FRN) 100 10,025,000 Sky Financial Capital Trust I, 9.75%, due 5/1/30, Series B 3,000,000 3,473,700 Webster Capital Trust I, 9.36%, due 1/29/27, 144A(d) 7,300,000 7,945,685 -------------- 78,384,819 -------------- BANK-FOREIGN 7.4% BNP Paribas Capital Trust V, 7.20%, due 12/31/49 19,550,000 20,168,484 CA Preferred Funding Trust, 7.00%, due 1/29/49 (Eurobond) 25,200,000 26,160,473 HBOS Capital Funding LP, 6.85%, due 3/01/49 25,000,000 25,735,825 HSBC Capital Funding LP, 10.176%, due 12/31/49, 144A (d) 9,680,000 15,039,351 RBS Capital Trust B, 6.80%, due 12/05/49 19,700,000 20,103,161 -------------- 107,207,294 -------------- -------------------------------------------------------------------------------- 4 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- ELECTRIC - INTEGRATED 3.0% Dominion Resources Capital Trust III, 8.40%, due 1/15/31 21,732,000 $ 26,838,759 DPL Capital Trust II, 8.125%, due 9/01/31 3,000,000 3,645,000 Entergy Arkansas, 7.40%, Series 12,099 1,237,123 Enterprise Capital Trust II, due 6/30/28, Series B 3,000,000 2,976,357 Southern California Edison Co., 6.125%, Series B 92,500 9,291,625 -------------- 43,988,864 -------------- FINANCE 4.9% CREDIT CARD 0.4% MBNA Capital, 8.278%, due 12/1/26, Series A 5,200,000 5,587,697 -------------- DIVERSIFIED FINANCIAL SERVICES 2.2% Old Mutual Capital Funding, 8.00%, due 5/29/49 (Eurobond) 29,950,000 31,360,435 -------------- INVESTMENT BANKER/BROKER 1.4% JPM Capital Trust I, 7.54%, due 1/15/27 1,925,000 2,049,101 NBP Capital Trust III, 7.375%, due 10/29/49 16,900,000 17,977,341 -------------- 20,026,442 -------------- MORTGAGE LOAN/BROKER 0.9% Countrywide Capital III, 8.05%, due 6/15/27, Series B (SKIS) 11,285,000 13,580,595 -------------- TOTAL FINANCE 70,555,169 -------------- FOOD 1.5% Dairy Farmers of America, 7.875%, 144A(b,d) 135,000 13,209,588 Gruma S.A., 7.75%, due 12/29/49, 144A (d) 9,000,000 9,213,750 -------------- 22,423,338 -------------- -------------------------------------------------------------------------------- 5 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- INSURANCE 7.3% LIFE/HEALTH INSURANCE 1.2% AmerUS Capital I, 8.85%, due 2/1/27, Series A 2,000,000 $ 2,120,348 Liberty Mutual Insurance, 7.697%, due 10/15/97, 144A (d) 15,230,000 15,535,910 -------------- 17,656,258 -------------- LIFE/HEALTH INSURANCE - FOREIGN 0.2% Prudential PLC, 6.50%, due 6/29/49 3,000,000 3,026,223 -------------- MULTI-LINE 5.1% AFC Capital Trust I, 8.207%, due 2/03/27, Series B (b) 15,750,000 16,630,834 AXA, 7.10%, due 5/29/49 (Eurobond) 26,500,000 27,385,100 GenAmerica Capital I, 8.525%, due 6/30/27, 144A (d) 9,000,000 9,847,269 USF&G Capital, 8.312%, due 7/1/46, 144A (d) 3,845,000 4,615,888 Zurich Capital Trust I, 8.376%, due 6/1/37, 144A (d) 14,212,000 15,229,338 -------------- 73,708,429 -------------- PROPERTY CASUALTY 0.8% Oil Casualty Insurance, 8.00%, due 9/15/34, 144A (d) 8,000,000 8,187,720 W.R. Berkley Capital Trust, 8.197%, due 12/15/45 4,100,000 4,210,470 -------------- 12,398,190 -------------- TOTAL INSURANCE 106,789,100 -------------- MEDICAL - HOSPITAL 1.0% Columbia/HCA, 7.50%, due 11/15/95 16,534,000 15,261,461 -------------- OIL - EXPLORATION AND PRODUCTION 0.8% Pemex Project Funding Master Trust, 7.75%, due 9/29/49 11,000,000 11,464,750 -------------- -------------------------------------------------------------------------------- 6 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- PIPELINES 1.7% K N Capital Trust I, 8.56%, due 4/15/27, Series B (TruPS) 9,513,000 $ 10,283,943 K N Capital Trust III, 7.63%, due 4/15/28, (TruPS) 13,330,000 15,108,755 -------------- 25,392,698 -------------- REAL ESTATE 0.4% BF Saul Real Estate Investment Trust, 7.50%, due 3/01/14, 144A(d) 5,000,000 5,150,000 -------------- RETAIL 0.4% JC Penney Co., 7.625%, due 3/01/97 5,000,000 5,150,000 -------------- TELECOMMUNICATION SERVICES 1.4% Centaur Funding Corp., 9.08%, due 4/21/20, 144A(d) 15,954 20,178,938 -------------- TOTAL PREFERRED SECURITIES - CAPITAL TRUST (Identified cost-$500,074,862) 511,946,431 -------------- PREFERRED SECURITIES - $25 PAR VALUE 27.9% AUTOMOTIVE 0.1% DaimlerChrysler, 7.25%, due 8/01/97, Series (CBTCS) 36,808 925,721 DaimlerChrysler, 7.50%, due 8/01/97, Series (CBTCS) 45,000 1,145,250 -------------- 2,070,971 -------------- -------------------------------------------------------------------------------- 7 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- BANK 2.5% ASBC Capital I, 7.625%, due 6/15/32, Series A (TOPrS) 75,500 $ 1,970,550 Cobank ACB, 7.00%, 144A(d) 200,000 10,500,000 Colonial Capital Trust IV, 7.875%, due 10/01/33, Series 390,000 10,044,450 Countrywide Capital IV, 6.75%, due 4/01/33, Series 71,100 1,806,651 First Republic Bank, 6.70%, Series A 216,500 5,479,615 Fleet Capital Trust VIII, 7.20%, due 3/15/32, Series 87,900 2,254,635 HSBC USA, Series F 46,000 1,167,480 JPM Chase Capital XVI, 6.35%, due 6/01/35, Series P 120,000 3,016,800 Old Second Bancorp Capital Trust I, 7.80%, due 6/30/33, Series 55,550 595,496 -------------- 36,835,677 -------------- BANK-FOREIGN 2.0% Abbey National PLC, 7.375%, Series C 493,264 12,854,460 Banco Santander Central Hispano SA, 6.41%, Series 1 125,000 3,225,000 HSBC Holdings PLC, 6.20%, Series A 200,000 4,980,000 Northern Rock PLC, 8.00%, Series 30,000 755,400 Royal Bank of Scotland Group PLC, 7.25%, Series H 55,600 1,420,024 Royal Bank of Scotland Group PLC, 6.35%, Series N, (ADR) 200,000 5,082,000 -------------- 28,316,884 -------------- -------------------------------------------------------------------------------- 8 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- ELECTRIC - INTEGRATED 1.9% Aquila, 7.875%, due 3/01/32, Series 42,400 $ 1,064,240 DTE Energy Trust II, 7.50%, due 6/01/44, Series 76,800 2,012,160 Energy East Capital Trust I, 8.25%, due 7/31/31, Series 61,000 1,579,900 Entergy Mississippi, 6.25%, Series 120,000 2,916,000 Enterprise Capital Trust, 7.44% 214,900 5,361,755 Enterprise Capital Trust III, 7.25%, due 6/30/47, Series C 69,700 1,738,318 Northern States Power Co., 8.00%, due 7/01/42, Notes (PINES) 41,700 1,091,706 NVP Capital I, 8.20%, due 3/31/37, Series A 2,600 65,286 NVP Capital III, 7.75%, due 9/30/38, Series B 81,900 2,055,690 PSEG Funding Trust II, 8.75%, due 12/31/32, Series 199,900 5,307,345 Puget Sound Energy Capital Trust II, 8.40%, due 6/30/41 (TOPrS) 70,800 1,808,232 Sierra Pacific Power Co., 7.80%, Series 1 40,000 1,008,000 Virginia Power Capital Trust II, 7.375%, due 7/30/42, Series (TruPS) 79,761 2,083,357 -------------- 28,091,989 -------------- FINANCE 1.3% CIT Group, 6.35%, Series A 200,000 5,074,000 MBNA Capital, 8.125%, Series D (TruPS) 234,100 6,168,535 MBNA Capital, 8.10%, due 2/15/33, Series E (TOPrs) 166,300 4,431,895 Merrill Lynch & Co., Series 1 (FRN) 140,000 3,521,000 -------------- 19,195,430 -------------- -------------------------------------------------------------------------------- 9 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- GAS-DISTRIBUTION 3.2% Dominion CNG Capital Trust I, 7.80%, due 10/31/41, Series 78,700 $ 2,043,839 Laclede Capital Trust I, 7.70%, due 12/01/32 (TOPrS) 56,300 1,469,430 Southern Union Co., 7.55%, Series A (e) 1,040,000 27,684,800 Southwest Gas Capital Trust II, 7.70%, due 9/15/43, Series 600,000 15,780,000 -------------- 46,978,069 -------------- INSURANCE 5.6% LIFE/HEALTH INSURANCE 0.6% AmerUs Group Co., 7.25%, Series A 120,000 2,976,000 Principal Financial Group, 6.518%, Series B 200,000 5,350,000 -------------- 8,326,000 -------------- LIFE/HEALTH INSURANCE - FOREIGN 0.2% Prudential PLC, 6.50%, Series A 120,000 3,018,000 -------------- MULTI-LINE 2.8% Aegon NV, 6.375%, Series 400,000 10,196,000 ING Groep NV, 7.05%, Series 241,600 6,257,440 ING Groep NV, 7.20%, Series 165,700 4,326,427 MetLife, 6.50%, Series B 800,000 20,280,000 -------------- 41,059,867 -------------- PROPERTY CASUALTY 1.4% ACE Ltd; 7.80%, Series C 389,300 10,258,055 Berkley W R Capital Trust II, 6.75%, due 7/26/45, Series 380,000 9,367,000 -------------- 19,625,055 -------------- REINSURANCE 0.2% EverestRe Capital Trust II, 6.20%, due 3/29/34, Series B 100,000 2,329,000 -------------- -------------------------------------------------------------------------------- 10 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- REINSURANCE - FOREIGN 0.4% PartnerRe Ltd., 6.75%, Series C 206,500 $ 5,176,955 PartnerRe Ltd., 6.50%, Series D 54,000 1,341,900 -------------- 6,518,855 -------------- TOTAL INSURANCE 80,876,777 -------------- MEDIA 1.5% CABLE TELEVISION 0.8% Shaw Communications, 8.50%, Series B (COPrS) 479,700 12,193,974 -------------- DIVERSIFIED SERVICES 0.7% AOL Time Warner, 7.625%, due 5/01/32, Series A-1 (CABCO) 117,600 3,122,280 Liberty Media Corp., 8.75%, due 2/01/30, (CBTCS) 153,600 3,898,368 Liberty Media Corp., 8.75%, (PPLUS) 95,345 2,407,461 -------------- 9,428,109 -------------- TOTAL MEDIA 21,622,083 -------------- OIL - EXPLORATION 1.1% Nexen, 7.35%, due 11/1/43, Series B 608,660 15,952,979 -------------- REAL ESTATE 7.5% DIVERSIFIED 1.4% Digital Realty Trust, 8.50%, Series A 29,000 764,150 Digital Realty Trust, 7.875%, Series B 40,000 998,000 iStar Financial, 7.875%, Series E 400,000 10,460,000 iStar Financial, 7.80%, Series F 243,600 6,457,836 iStar Financial, 7.65%, Series G 80,000 2,014,400 -------------- 20,694,386 -------------- HEALTH CARE 0.5% Health Care REIT, 7.875%, Series D 100,000 2,589,500 Health Care REIT, 7.625%, Series F 10,000 253,000 Omega Healthcare Investors, 8.375%, Series D 200,000 5,188,000 -------------- 8,030,500 -------------- -------------------------------------------------------------------------------- 11 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- HOTEL 0.3% Eagle Hospitality Properties Trust, 8.25%, Series A 50,000 $ 1,255,000 Innkeepers USA Trust, 8.00%, Series C 93,500 2,445,025 -------------- 3,700,025 -------------- OFFICE 1.7% Cousins Properties, 7.75%, Series A 457,500 11,895,000 Kilroy Realty Corp., 7.80%, Series E 100,000 2,556,000 Maguire Properties, 7.625%, Series A 248,900 6,309,615 SL Green Realty Corp., 7.625%, Series C 100,000 2,539,000 SL Green Realty Corp., 7.875%, Series D 60,000 1,544,400 -------------- 24,844,015 -------------- RESIDENTIAL - APARTMENT 2.1% Apartment Investment & Management Co., 8.00%, Series T 93,700 2,370,610 Apartment Investment & Management Co., 8.00%, Series V 101,000 2,565,400 Apartment Investment & Management Co., 7.875%, Series Y 110,000 2,761,000 Associated Estates Realty Corp., 8.70%, Series B 40,000 1,042,000 Hovnanian Enterprises, 7.625%, Series A 130,500 3,151,445 Mid-America Apartment Communities, 8.30%, Series H 690,600 18,024,660 -------------- 29,915,115 -------------- SHOPPING CENTER 1.5% COMMUNITY CENTER 0.3% Developers Diversified Realty Corp., 8.00%, Series G 38,700 1,003,104 Developers Diversified Realty Corp., 7.50%, Series I 47,800 1,216,032 Saul Centers, 8.00%, Series A 69,400 1,814,810 -------------- 4,033,946 -------------- -------------------------------------------------------------------------------- 12 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Number of Shares Value ------------- -------------- REGIONAL MALL 1.2% Glimcher Realty Trust, 8.75%, Series F 277,800 $ 7,170,018 Glimcher Realty Trust, 8.125%, Series G 240,000 6,093,600 Mills Corp., 8.75%, Series E 197,600 5,236,400 -------------- 18,500,018 -------------- TOTAL SHOPPING CENTER 22,533,964 -------------- TOTAL REAL ESTATE 109,718,005 -------------- TELECOMMUNICATION SERVICES 1.2% Telephone & Data Systems, 6.625%, due 3/31/45, Series 249,852 6,266,288 Telephone & Data Systems, 7.60%, due 12/01/41, Series A 197,800 5,053,790 United States Cellular Corp., 7.50%, due 6/15/34, Series 201,500 5,299,450 Verizon South, 7.00%, due 4/30/41, Series F 4,000 102,040 -------------- 16,721,568 -------------- TOTAL PREFERRED SECURITIES - $25 PAR VALUE (Identified cost-$399,195,122) 406,380,432 -------------- Principal Amount ------------- CORPORATE BONDS 1.3% CELLULAR TELECOMMUNICATIONS 0.1% Rogers Wireless Communications, 8.00%, due 12/15/12, 144A (d) $ 1,000,000 1,061,250 -------------- MEDIA 0.5% Liberty Media Corp., 8.25%, due 2/01/30 5,250,000 5,053,660 Rogers Cable, 8.75%, due 5/01/32 3,000,000 3,442,500 -------------- 8,496,160 -------------- -------------------------------------------------------------------------------- 13 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Principal Amount Value ------------- --------------- TELEPHONE - INTEGRATED 0.7% Citizens Communications Co., 9.00%, due 8/15/31 $ 9,925,000 $ 10,111,094 --------------- TOTAL CORPORATE BONDS (Identified cost-$20,778,547) 19,668,504 --------------- COMMERCIAL PAPER 0.1% San Paolo U.S. Finance Co., 2.75%, due 10/03/05 (Identified cost-$1,689,742) 1,690,000 1,689,742 --------------- TOTAL INVESTMENTS (Identified cost $1,851,908,290) 147.8% 2,151,147,411 OTHER ASSETS IN EXCESS OF LIABILITIES 2.1% 29,916,225 LIQUIDATION VALUE OF PREFERRED SHARES (49.9)% (726,000,000) ------- --------------- NET ASSETS APPLICABLE TO COMMON SHARES (Equivalent to $30.16 per share based on 48,251,666 shares of common stock outstanding) 100.0% $1,455,063,636 ======= ============== -------------------------------------------------------------------------------- Note: Percentages indicated are based on the net assets applicable to common shares of the fund. (a) 75,000 shares segregated as collateral for interest rate swap transactions. (b) Fair valued security. Aggregate holdings equal 2.1% of net assets applicable to common shares. (c) Resale is restricted. Security acquired 6/20/05 at a cost of $1,272,915; equals 0.1% of net assets applicable to common shares. (d) Resale is restricted to qualified institutional investors. Aggregate holdings equal 12.0% of net assets applicable to common shares. (e) 74,000 shares segregated as collateral for interest rate swap transactions. -------------------------------------------------------------------------------- 14 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Glossary of Portfolio Abbreviations ADR American Depositary Receipt CABCO Corporate Asset Backed Corporation CBTCS Corporate Backed Trust Certificates COPrS Canadian Origin Preferred Securities FRN Floating Rate Note PINES Public Income Notes PPLUS Preferred Plus Trust SKIS Subordinated Capital Income Securities TOPrS Trust Originated Preferred Securities TruPS Trust Preferred Securities -------------------------------------------------------------------------------- 15 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. -------------------------------------------------------------------------------- SCHEDULE OF INVESTMENTS--(Continued) September 30, 2005 (Unaudited) Interest Rate Swaps: Unrealized Notional Fixed Floating Rate(a) Appreciation/ Counterparty Amount Rate (reset monthly) Termination Date (Depreciation) ------------------------- -------------- ---------- ---------------- --------------------- ---------------- Merrill Lynch Derivative $43,625,000 3.320% 3.818% October 22, 2007 $ 1,008,467 Merrill Lynch Derivative $58,500,000 3.207% 3.700% October 2, 2008 2,172,863 Merrill Lynch Derivative $20,000,000 3.410% 3.740% January 13, 2009 680,850 Royal Bank of Canada $58,125,000 3.398% 3.830% August 25, 2007 1,143,162 Royal Bank of Canada $43,250,000 3.452% 3.771% September 16, 2008 1,266,756 UBS AG $58,125,000 2.832% 3.830% August 25, 2006 797,355 UBS AG $58,125,000 3.990% 3.830% August 25, 2009 1,102,520 UBS AG $58,125,000 4.397% 3.830% August 25, 2010 367,697 UBS AG $58,125,000 4.595% 3.830% August 25, 2011 (84,994) ---------------- $ 8,454,676 ================ ---------------------------- (a) Based on LIBOR (London Interbank Offered Rate). Represents rates in effect at September 30, (2005.) -------------------------------------------------------------------------------- 16 -------------------------------------------------------------------------------- Item 2. Controls and Procedures (a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) are effective based on their evaluation of these disclosure controls and procedures required by Rule 30a-3(b) under the Investment Company Act of 1940 and Rule 13a-15(b) or 15d-15(b) under the Securities Exchange Act as of a date within 90 days of the filing of this report. (b) During the last fiscal quarter, there were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 3. Exhibits. (a) Certifications of principal executive officer and principal financial officer as required by Rule 30a-2(a) under the Investment Company Act of 1940. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. COHEN & STEERS REIT AND PREFERRED INCOME FUND, INC. By: /s/ Adam M. Derechin -------------------------------- Name: Adam M. Derechin Title: President Date: November 17, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Adam M. Derechin By: /s/ Jay J. Chen -------------------------------- ------------------------------------ Name: Adam M. Derechin Name: Jay J. Chen Title: President and principal Title: Treasurer and principal executive officer financial officer Date: November 17, 2005