e6vk
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
Date: 18 November 2010
Commission file number: 001-14958
NATIONAL GRID plc
1-3 Strand
London
WC2N 5EH
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3- 2(b) under the
Securities Exchange Act of 1934. Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b):
THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN EACH OF THE
REGISTRATION STATEMENTS ON FORM F-3 (FILE NO. 333-160013) AND ON FORM S-8 (FILE NO.S
333-155527, 333-149828, 333-107727, 333-103768, 333-97249, 333-65968, AND 333-33094) OF
NATIONAL GRID PLC AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED,
TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorised.
|
|
|
|
|
|
NATIONAL GRID plc
|
|
|
|
By: |
/s/ David C Forward
|
|
|
|
David C Forward |
|
|
|
Assistant Secretary |
|
|
|
Date: 18 November 2010
ANNEX 1 - SUMMARY
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a 16 or 15d 16 of
The Securities Exchange Act of 1934
Announcement sent to the London Stock Exchange on 18 November 2010:-
National Grid plc
1-3 Strand, London, WC2N 5EH,
United Kingdom
National Grid plc
Half year report for the six months ended 30 September 2010 (unaudited)
18 November 2010
National Grid plc
Half year report for the six months ended 30 September 2010 (unaudited)
HIGHLIGHTS
|
|
Strong first half performance |
|
|
|
Pre-tax profit1 up 45% |
|
|
|
|
Earnings per share1 up 5% 4 |
|
|
|
|
Operating cash flow2 of £1,933m, up 20% |
|
|
|
|
Capital investment3 of £1.7bn, up £122m |
|
|
8% increase in the rebased interim dividend |
|
|
Regulatory progress in the US |
|
|
|
new rate agreements for Massachusetts gas companies |
|
|
|
|
rate filing nearing completion in New York |
|
|
Completed £3.2bn rights issue |
|
|
|
UK Transmission capex increased to £627m |
|
|
|
|
Net debt down £2.9bn from 31 March 2010 |
|
|
Well positioned for 2010/11 |
FINANCIAL RESULTS FOR CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 September |
|
|
(£m, at actual exchange rate) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
Business performance1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
1,509 |
|
|
|
1,149 |
|
|
|
31 |
|
|
Pre-tax profit |
|
|
938 |
|
|
|
649 |
|
|
|
45 |
|
|
Earnings |
|
|
656 |
|
|
|
554 |
|
|
|
18 |
|
|
Earnings per share |
|
|
20.3p |
|
|
|
19.4p4 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory results |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
1,581 |
|
|
|
1,404 |
|
|
|
13 |
|
|
Pre-tax profit |
|
|
971 |
|
|
|
944 |
|
|
|
3 |
|
|
Earnings |
|
|
760 |
|
|
|
696 |
|
|
|
9 |
|
|
Earnings per share |
|
|
23.5p |
|
|
|
24.4p4 |
|
|
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend per share |
|
|
12.90p |
|
|
|
11.94p5 |
|
|
|
8 |
|
|
|
Steve Holliday, Chief Executive, said:
I am pleased with our operating and financial performance in the first half of the year.
Operating profits were up 31% on last year. This is driven by strong performance in all our
businesses and the continued growth of our asset base. This periods profit growth is additionally
driven by timing impacts, as we had a significant under-recovery of revenues in the first half of
last year. In line with our policy, we are increasing the rebased interim dividend by 8%. We are
making steady progress in the US with our process of filing for required improvements in our
various rate plans and we await the outcome in New York.
We have increased our capital programme, investing where we are confident we can earn attractive
returns. We welcome the announcement of the new RIIO regulatory regime in the UK with the focus on
investment and innovation. We are already benefitting from the current incentive schemes and
expect to see more of these under RIIO. We are confident that our strategy will continue to deliver
essential changes in our energy landscape while creating significant value for shareholders and
wider stakeholders.
|
|
|
1 For definition of business performance results
see footnote on page 5. |
|
2 Operating cash flow from continuing operations
before exceptional items, remeasurements, stranded cost recoveries and
taxation. |
|
3 Capital investment including investment in
joint ventures. |
|
4 Prior year EPS and weighted average number of
shares adjusted to reflect scrip dividends and rights issue bonus element,
refer to note 6 on page 26. |
|
5 Prior year interim dividend of 13.65p rebased
to reflect rights issue bonus element, refer to note 8 on page 27. |
1
National Grid
2010/11 Half Year Financial Information
CHIEF EXECUTIVES REVIEW
National Grid has made a good start to what is expected to be a strong financial year.
We are delivering continued high standards of safety across all of our businesses, with a 16%
reduction in our 12 month rolling average employee injury frequency rate compared to September
2009. We have also delivered improvements in customer satisfaction in our UK and US distribution
businesses.
We have made real progress on our priorities for 2010/11: delivering our increasing investment
programme in a disciplined manner; progressing with our US regulatory filings; and continuing to
drive efficiency across the business.
Our £3.2bn rights issue, completed in June, provides funding for the projected increase in
investment in our UK Transmission business over the next five years. We have started to invest
increased amounts in our UK Transmission business compared to last year. We are on target to
complete our Isle of Grain Phase III investment and the BritNed link in this financial year.
From 2 November, we have new rate agreements in our Massachusetts gas businesses and expect the
result of the upstate New York electric filing in January 2011. As a result of the gas rate case
decision in Massachusetts, we now have full or partial decoupling across 67% of our US regulated
business along with new capital and bad debt trackers. These elements are important in enabling
our businesses to consistently deliver the returns we wish to achieve.
The regulatory regime in the UK governs the remuneration of around £14bn of our expected total
investment of £22bn to 2015. The proposals for the development of this regulatory regime were
published in July and we are encouraged by many elements of these proposals.
We continue to drive efficiencies through the business, achieving increased procurement savings and
making further progress towards our targeted KeySpan merger synergy savings.
On 4 October we announced that Steve Lucas is retiring from National Grid after 10 years as Finance
Director of National Grid and formerly Lattice Group plc. The Board is grateful to Steve for his
significant contribution during his years with the Company and is also delighted to welcome Andrew
Bonfield as Finance Director from 1 November.
October marked the 75th anniversary of the UKs high voltage electricity grid which
forms the basis for the National Grid that we know today. We are celebrating this notable
milestone and we are proud that National Grid today retains the spirit of innovation and excellence
of those early pioneers.
Investment and Funding
In the first half of the year we have invested £1.7bn of which £1.1bn was in the UK. We continue
to increase investment in our UK regulated businesses. We anticipate an increased spend across a
number of new projects in the UK in the second half of the year and we remain on track for a
significant increase in our capital investment programme for the full year: principally in our
regulated UK Electricity Transmission business. We ensure, before any investment is undertaken,
that we are clear how and when it will be remunerated.
Net debt has decreased by £2.9bn from 31 March 2010 to £19.2bn reflecting the receipt of £3.2bn
from our rights issue in June.
Our net finance costs for this period have increased by £70m to £574m. This reflects the impact of
UK inflation on our index linked debt, compared to deflation in the same period last year,
partly offset by a reduction in net pension interest. In order to manage our cash resources
efficiently we have utilised around £900m of cash in buying back our debt securities and repaying
bank loans early. We are taking
2
National Grid
2010/11 Half Year Financial Information
advantage of the opportunity to buy back debt in order to optimise near term financing costs whilst
retaining the balance sheet capacity to fund the increasing capital investment programme in the
medium term.
We are committed to financing our business in a manner consistent with maintaining an efficient
balance sheet and optimising our cost of capital. Our UK operating companies have low single A
credit ratings and we expect our key credit metric for the current year to be comfortably above the
minimum level required for these. Since March, Moodys Investor Services, Fitch Ratings and
Standard & Poors have all reaffirmed our credit ratings with stable outlook.
Regulation Update
We are in a time of significant changes to the UK energy supply, generation and demand landscape.
This presents many new challenges to the energy industry. On 26 July, Ofgem announced their
proposals for the evolution of the UK regulatory framework. These proposals are designed to
regulate the network companies that will be helping to meet these new challenges and undertaking
the required step up in regulated network investment. Future price controls will be for eight
years and will encourage the regulated companies to determine and then deliver the outputs that
customers and the industry need. This new RIIO (Revenue = Incentives + Innovation + Outputs)
framework will apply to our UK regulated businesses from April 2013. We are encouraged by the
proposals and believe that the RIIO framework can offer the opportunity for us to earn attractive
returns on our investments by delivering the outputs that customers want in an innovative and
efficient manner.
We expect to see further consultation on the application of the RIIO framework to the upcoming
transmission and gas distribution price controls (RIIO-T1 and RIIO-GD1) in December with a
conclusion by Ofgem on the strategy for those reviews in March 2011. The initial proposals on the
first RIIO price controls are expected in July 2012.
We are committed to achieving acceptable returns from our US businesses. Working towards
this goal, we continue to make progress on our rate case filings. On 2 November we received a
satisfactory decision from the Massachusetts Department of Public Utilities (MADPU) in relation to
our filings for new rates in our Massachusetts Gas businesses. We were awarded an increase in
revenues of $58m, based on a 9.75% return on equity and a 50% common equity ratio. Importantly, a
number of mechanisms including decoupling, true ups of pension costs and the commodity element of
bad debts and a capital investment tracker were also approved. In addition, late yesterday the
recommendation of the administrative law judges in the Niagara Mohawk electric rate case was
published and we are currently reviewing this document. All parties now have the opportunity to
file exception briefs in December and we expect the New York Public Service Commission (NYPSC) to
make its decision on rates for next year in January 2011.
During this years rate filings, questions over the allocation of our US service company costs
have been raised. We have engaged The Liberty Consulting Group (Liberty) to undertake a
comprehensive and independent review of related financial records, processes and policies. Three
of the four state commissions, the Rhode Island Public Utilities Commission, the NYPSC and the
MADPU, have announced that they will undertake their own reviews of service company costs as well.
We will make the findings of the Liberty review available to all of our regulators when we receive
the results which we expect by the end of the financial year.
On 20 May 2010 the Governor of Rhode Island signed into law a bill which requires regulated
utilities to decouple revenues from energy usage and to expand efficiency programmes. This
legislation will also enable us to collect, starting from April 2011, the costs of infrastructure
capital investment programmes for our electric distribution business, annual vegetation management
and inspection and maintenance (I&M) expenses. In addition, the legislation allows for the
recovery and annual collection of an expanded capital investment programme effective from April
2011 for our Gas Distribution business. We filed for decoupling on 18 October and plan to file
proposals for the annual reconciliation mechanisms by the end of the year.
3
National Grid
2010/11 Half Year Financial Information
As reported at our full year results for 2009/10, we continue to evaluate options to allow us
to exit both our gas and electricity distribution businesses in New Hampshire, which together
represent less than 2% of our US rate base.
Efficiency Programmes
We remain on track to deliver our targeted KeySpan merger synergy savings of $200m a year and as at
30 September 2010 we had achieved a run rate of $182m. In June we consolidated our US transmission
and both US gas and electric distribution control centres into the newly renovated Northborough, MA
facility. We continue to drive procurement costs down through a combination of leveraging National
Grids scale, unit price reductions and decreasing the number of suppliers. Compared to the same
period last year, our controllable costs (excluding bad debts, pension and other post employment
benefit costs) were 1% lower. Our global procurement initiative has delivered over £40m of
savings, mainly capital, in the 6 months to September 2010.
DIVIDEND
The Board has approved an 8% increase in the interim dividend to 12.90p per ordinary share
($1.0239 per American Depositary Share) in line with our policy of targetting 8% growth until March
2012. This interim dividend has been calculated using a rebased figure for the 2009/10 interim
dividend of 11.94p (actual 13.65p). This is derived by applying a ratio of 1.1427 to the interim
dividend for 2009/10 reflecting the bonus element of the rights issue. The interim dividend is to
be paid on 19 January 2011 to shareholders on the register as at 3 December 2010. A scrip dividend
alternative will again be offered.
OUTLOOK
We expect to deliver both strong operational and financial performance this year. In
particular we expect a substantial improvement in our Gas Distribution business, where timing
related items negatively impacted our 2009/10 performance.
The very strong performance of our Electricity Distribution and Generation business and our
Transmission business in the first half of the year was primarily driven by timing related items
combined with benefit from hot weather. Some timing impacts were expected for these businesses
given the under-recovery during the previous year. The hot weather has resulted in approximately
£33m of additional revenues in our non-decoupled electricity distribution businesses which are not
timing related.
Net debt at March 2011 is expected to be significantly lower than at March 2010 due to the rights
issue, partly offset by the net cash outflow driven by the increased investment programme. This,
together with a reduction in pensions interest and continued low interest rates, is expected to
benefit the financing charge. However, the recent pick up in inflation is expected largely to
offset this benefit due to the impact on RPI linked bonds, leaving the full year financing charge
marginally below last years figure.
Capital expenditure for the current year, including investment in joint ventures, is now expected
to be around £3.7bn.
Overall we are well positioned to deliver another year of strong performance.
4
National Grid
2010/11 Half Year Financial Information
BASIS OF PRESENTATION
Unless otherwise stated, all financial commentaries are given on a business performance
basis6 at actual exchange rates. Business performance represents the results for
continuing operations before exceptional items, mark-to-market remeasurements of commodity
contracts and financial instruments that are held for economic hedging purposes but did not achieve
hedge accounting, and US stranded cost recoveries. Commentary provided in respect of results after
exceptional items, mark-to-market remeasurements and US stranded cost recoveries is described as
statutory.
REVIEW OF RESULTS AND FINANCIAL POSITION
Operating profit was £1,509m, up 31% on the prior period (up 31% on a constant currency
basis7). This was primarily driven by good performance and timing related items across
all of our businesses and particularly by hot weather impacting our Electricity Distribution and
Generation business.
Net finance costs were £574m, 14% higher than the prior period, reflecting RPI inflation compared
to deflation in the corresponding period last year impacting the accretion on index linked bonds,
partly offset by lower net pension charges and lower net debt levels as a result of the rights
issue. Profit before tax was up 45% to £938m. The tax charge on profit was £279m, £186m higher
than the prior period, with the first half tax charge reflecting the geographical and seasonal
split of our earnings and the non-recurrence of some discrete items. For the full year we expect
our effective tax rate to be around 30%. Earnings were up £102m on the prior period at £656m.
Earnings per share increased 5% from 19.4p (restated) in the first half last year to 20.3p despite
the dilutive impact of the rights issue in June.
Exceptional items and remeasurements for continuing operations and stranded cost recoveries
increased statutory earnings by £104m after tax. A detailed breakdown of exceptional items,
remeasurements and stranded cost recoveries can be found on page 23. After these items and
non-controlling interests, statutory earnings for continuing operations attributable to
shareholders were £760m. Statutory basic earnings per share from continuing operations were 23.5p
compared with 24.4p (restated) for the prior period.
Operating cash flows from continuing operations, before exceptional items, remeasurements, stranded
cost recoveries and taxation, were £1,933m, £326m higher than the prior period.
Capital investment8 in our continuing businesses was £1.7bn, in line with our plans for
the year.
Net debt fell to £19.2bn at 30 September 2010 compared with £22.1bn at 31 March 2010, reflecting
the receipt of £3.2bn of cash from the rights issue and the impact of the weakening of the US
dollar-pound exchange rate on our dollar denominated debt partly offset by capital investment.
Further information about our principal risks and uncertainties for the next six months of the
financial year is provided in Note 14 on page 29.
|
|
|
6 Business performance results are the primary
financial performance measure used by National Grid, being the results for
continuing operations before exceptional items, remeasurements and stranded
cost recoveries. Remeasurements comprise gains or losses recorded in the
income statement arising from changes in the fair value of commodity contracts
and of derivative financial instruments to the extent that hedge accounting is
not achieved or is not fully effective. Stranded cost recoveries are costs
associated with historical generation investment and related contractual
commitments that were not recovered through the sale of those investments.
Further details are provided in Note 3 on page 23. A reconciliation of
business performance to statutory results is provided in the consolidated
income statement on page 22. |
|
7 Constant currency basis refers to the
reporting of the actual results against the prior period results which, in
respect of any US$ currency denominated activity, have been translated using
the average US$ exchange rate for the six months ended 30 September 2010, which
was $1.52 to £1.00. The average rate for the six months ended 30 September
2009 was $1.55 to £1.00. |
|
8 Capital investment including investment in
joint ventures. |
5
National Grid
2010/11 Half Year Financial Information
REVIEW OF TRANSMISSION OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary results |
|
Six months ended 30 September |
|
|
(£m) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Revenue and other operating income |
|
|
1,904 |
|
|
|
1,826 |
|
|
|
4 |
|
|
Operating costs |
|
|
(954) |
|
|
|
(978) |
|
|
|
(2) |
|
|
Depreciation and amortisation |
|
|
(226) |
|
|
|
(211) |
|
|
|
7 |
|
|
Operating profit actual exchange rate |
|
|
724 |
|
|
|
637 |
|
|
|
14 |
|
|
Operating profit constant currency |
|
|
724 |
|
|
|
639 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit by geographical segment |
|
Six months ended 30 September |
|
|
(£m, at constant currency) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
UK |
|
|
645 |
|
|
|
549 |
|
|
|
17 |
|
|
US |
|
|
79 |
|
|
|
90 |
|
|
|
(12) |
|
|
Operating profit |
|
|
724 |
|
|
|
639 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investment |
|
Six months ended 30 September |
|
|
(£m, at actual exchange rate) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
UK |
|
|
627 |
|
|
|
561 |
|
|
|
12 |
|
|
US |
|
|
133 |
|
|
|
99 |
|
|
|
34 |
|
|
Capital investment |
|
|
760 |
|
|
|
660 |
|
|
|
15 |
|
|
|
Transmission operating profit was up 13% to £724m at constant currency. Net regulated income
increased by £109m, largely driven by the partial recovery in the UK of under-recovery from prior
years (K), higher gas demand and a change to our gas transmission billing profile. US timing
items contributed an additional £6m operating profit in the period. Depreciation and amortisation
charges increased by £14m following the step up in our capital investment programme. Other net
items reduced operating profit by £16m. The period on period movement in exchange rates had a £2m
positive impact on operating profit.
Capital investment in Transmission was £760m, 15% higher than the same period last year. On 18
October we awarded an 8-year tunnelling contract for our London cables replacement project, worth
approximately £200 million, to Costain for the construction of two deep cable tunnels. Investment
in our US transmission networks includes investment on the New England East-West Solution project,
where we are allowed an enhanced Federal Energy Regulatory Commission return on equity of 12.89%.
The capital investment programme is partly driven by the connection of new sources of generation.
In the first six months of the year in UK electricity transmission, we have made new connection
offers for generation totalling 13.2GW and new connection offers were signed for 5.9GW of offshore
and 700MW of onshore wind generation. This increases total new connection offers that have been
signed between May 2009 and the half year end to 28.7GW. In our quarterly connections update at
the start of November we reported that we expected around 27GW of new generation to connect to our
system by the end of 2015 and 42GW by 2020.
The one year rollover process for the current transmission price controls (TPCR4) has started and
preparation for the next full UK Transmission Price Control Review (formerly TPCR5, now RIIO-T1) is
underway. We are now entering into detailed consultations with our stakeholders to shape the
business plan that we will submit to Ofgem next year. We expect to receive Ofgems strategy
document including further detail on financial issues in December.
6
National Grid
2010/11 Half Year Financial Information
REVIEW OF GAS DISTRIBUTION OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary results |
|
Six months ended 30 September |
|
|
(£m) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Revenue and other operating income |
|
|
1,854 |
|
|
|
1,767 |
|
|
|
5 |
|
|
Operating costs |
|
|
(1,326) |
|
|
|
(1,331) |
|
|
|
- |
|
|
Depreciation and amortisation |
|
|
(204) |
|
|
|
(183) |
|
|
|
11 |
|
|
Operating profit actual exchange rate |
|
|
324 |
|
|
|
253 |
|
|
|
28 |
|
|
Operating profit constant currency |
|
|
324 |
|
|
|
250 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit by geographical segment |
|
Six months ended 30 September |
|
|
(£m, at constant currency) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
UK |
|
|
383 |
|
|
|
385 |
|
|
|
(1) |
|
|
US |
|
|
(59) |
|
|
|
(135) |
|
|
|
56 |
|
|
Operating profit |
|
|
324 |
|
|
|
250 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investment |
|
Six months ended 30 September |
|
|
(£m, at actual exchange rate) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
UK capex |
|
|
82 |
|
|
|
104 |
|
|
|
(21 |
) |
|
UK repex |
|
|
247 |
|
|
|
233 |
|
|
|
6 |
|
|
US |
|
|
213 |
|
|
|
204 |
|
|
|
4 |
|
|
Capital investment |
|
|
542 |
|
|
|
541 |
|
|
|
- |
|
|
|
Gas Distribution operating profit increased by 30% at constant currency during the period to £324m.
Net regulated income was up £24m mainly driven by an increase in US revenues following customer
growth and rate changes provided in our New York rate plans. In the US, where the vast majority of
annual revenue is collected in the second half of the year, a start to the reversal of last years
underrecovery contributed to a number of US timing items which gave a positive £59m variance year
on year. Bad debts reduced by £18m and other expense items were £27m higher, including a £19m
increase in depreciation. Compared to the same period last year our controllable operating costs
(excluding bad debts, pension and other post employment benefit costs) were 3% lower. The period
on period movement in exchange rates had a £3m negative impact on operating profit.
In the UK our revenues are entirely decoupled from volumes. In the US, where our revenues are
partially decoupled from volumes, gas distribution volumes increased by 0.8% on a
weather-normalised basis driven by higher demand and higher conversions from oil to gas, which
contributed to the addition of 17,400 new customers. This had limited impact on the results for
the half year as this is the off-peak period for gas consumption.
During the period, together with our Gas Distribution alliance partnerships in the UK, we have
replaced around 1,000km of gas main, resulting in total replacement expenditure (repex) of £247m.
In the US, we have replaced around 200km of main and we are on track to deliver this year around
2,100km and 290km in the UK and US respectively. Overall, our investment in network infrastructure
projects in the UK and US resulted in total capital expenditure (including repex) of £542m this
period.
UK Gas Distribution quarterly customer satisfaction scores improved on average by 2% compared to
the prior year.
We have a number of initiatives in place to drive further improvement in customer satisfaction and
efficiency. Amongst these is the first release of the UK Gas Distribution Front Office which went
live on 4 October 2010. This programme has been in progress since January 2009 and will replace
the key systems and processes which support the Gas Distribution business in the UK.
7
National Grid
2010/11 Half Year Financial Information
Preparation for the UK Gas Distribution Price Control Review, now renamed RIIO-GD1, is
underway. Customer consultations have begun and further detail on the regulatory strategy for the
review is expected in December, with initial proposals in 2012. Together with the Transmission
Price Control Review, these are the first price controls for which the principles of the RIIO
framework will be implemented. We are fully engaged in working with Ofgem and our stakeholders to
make these a success, delivering the outputs that customers require and allowing our business to
earn attractive returns for delivering in innovative ways.
In the US, our residential gas customer satisfaction scores have shown an improvement, moving to
the 2nd quartile in JD Powers 2010 study from the 3rd quartile in their 2009
study.
As detailed in the Chief Executives review, we continue to make regulatory progress in the US with
new rates in our Massachusetts Gas businesses and filings in our Rhode Island Gas business.
On 12 April 2010 we filed for our Niagara Mohawk Gas business seeking an increase in revenues of
$13.9m. This filing included cost recovery for property taxes, pensions and OPEBs, and site
investigation and remediation. This increase was approved and new rates became effective on 20 May
2010.
On 29 January 2010 we filed for $65m in additional annual revenues for the next five years to
recover deferred balances, primarily environmental site investigation and remediation costs,
associated with our New York City and Long Island gas companies. The case is progressing and we
are expecting a decision with new rates early in 2011.
8
National Grid
2010/11 Half Year Financial Information
REVIEW OF ELECTRICITY DISTRIBUTION AND GENERATION OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary results |
|
Six months ended 30 September |
|
|
(£m) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Revenue and other operating income* |
|
|
2,229 |
|
|
|
1,947 |
|
|
|
14 |
|
|
Operating costs |
|
|
(1,763) |
|
|
|
(1,673) |
|
|
|
5 |
|
|
Depreciation and amortisation |
|
|
(106) |
|
|
|
(105) |
|
|
|
- |
|
|
Operating profit actual exchange rate |
|
|
360 |
|
|
|
169 |
|
|
|
113 |
|
|
Operating profit constant currency |
|
|
360 |
|
|
|
173 |
|
|
|
108 |
|
|
|
|
|
Operating profit by principal activities |
|
Six months ended 30 September |
|
|
(£m, at constant currency) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Electricity distribution |
|
|
299 |
|
|
|
112 |
|
|
|
167 |
|
|
Long Island transmission and distribution services |
|
|
33 |
|
|
|
25 |
|
|
|
32 |
|
|
Long Island generation |
|
|
28 |
|
|
|
36 |
|
|
|
(22) |
|
|
Operating profit |
|
|
360 |
|
|
|
173 |
|
|
|
108 |
|
|
|
|
|
Capital investment |
|
Six months ended 30 September |
|
|
(£m, at actual exchange rate) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Electricity distribution |
|
|
161 |
|
|
|
148 |
|
|
|
9 |
|
|
Long Island generation |
|
|
14 |
|
|
|
18 |
|
|
|
(22) |
|
|
Capital investment |
|
|
175 |
|
|
|
166 |
|
|
|
5 |
|
|
|
* Excludes revenue from stranded cost recoveries.
During the period, operating profit from Electricity Distribution and Generation increased by
108% to £360m on a constant currency basis. Net regulated income was up by £66m, £33m of this
driven by higher volumes, principally due to hot weather during the summer. Total volumes in our
business increased by 6.2%, 1.3% on a weather-normalised basis, on the same period last year.
£22m of the increase in net regulated income was due to increased revenues from the outcomes
of the Massachusetts and Rhode Island electric rate cases at the start of this calendar year.
Timing items were up £129m mainly representing a reversal of £65m of under-recoveries in the first
six months of last year and the recovery of a £40m closing under-recovered balance at the end of
2009/10. Bad debt expense reduced by £5m and other expenses increased by £13m, mainly due to
pensions and healthcare costs. The period on period movement in exchange rates had a £4m positive
benefit on operating profit.
All Electricity Distribution and Generation call handling service levels are meeting regulatory
targets with the exception of upstate New York, where we are confident we will achieve the required
level over the full year. Our customer satisfaction studies continue to remain in
compliance with regulatory requirements. In the J.D Power and Associates 2010 Electric Utility and
Residential Customer Satisfaction study released on 14 July 2010, National Grid showed an
improvement, moving from the 4th quartile in 2009 to 3rd quartile this
year.
New York reliability is on track to meet regulatory targets for 2010. Our 2010
reliability for Massachusetts has been adversely affected by a single severe wind storm in
February. We have filed a request for the exclusion of this storm from the service quality
metrics.
On 29 June, National Grid opened a solar generating facility in Massachusetts after installing over
4,600 solar panels on the roof of our New England Distribution Centre in Whitinsville. The 1MW
facility will provide enough electricity to power nearly 200 homes and reduce carbon emissions by
590 tonnes each year.
National Grids participation with the Department of Energy (DoE) for the advancement of smart grid
technologies continues. National Grid and the DoE share the cost of the programmes in National
9
National Grid
2010/11 Half Year Financial Information
Grids area approximately equally. The total estimated programme cost is $31m, with signed
contracts and projects underway for $24m of this. In addition, National Grid is involved in the
development of smart grid pilots in Massachusetts and upstate New York.
In October we filed further briefs and reply briefs in the Niagara Mohawk electric rate case with
our filing on 25 October being for a revenue increase of $361m. We believe that we have presented
a strong case in the best interest of all stakeholders, balancing the needs of consumers for
reliable and affordable energy supplies. Late yesterday the recommendation of the administrative
law judges was published and we are currently reviewing this document. All parties now have the
opportunity to file exception briefs in December and we expect the NYPSC to make its decision on
rates for next year in January 2011. On 18 June 2010 we agreed to a one month extension of the
Niagara Mohawk electric filing procedural schedule such that new rates will be effective from 1
February 2011. Under the terms of this extension there is a make whole provision, subject to
Commission approval, that will restore the Company to the same financial position as if new rates
had come into effect on 1 January 2011.
Following the change in Rhode Island legislation on 20 May 2010 we were allowed to implement rates
commencing April 2011 for the Rhode Island electric business that provide for the recovery of the
annual capital investment allowance and full funding of the operating expenses incurred to
implement the vegetation management and inspection and maintenance programmes. We filed for
decoupling on 18 October and plan to file proposals for the new rate elements by the end of the
year.
10
National Grid
2010/11 Half Year Financial Information
REVIEW OF NON-REGULATED AND OTHER ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary results |
|
Six months ended 30 September |
|
|
(£m) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Revenue and other operating income |
|
|
353 |
|
|
|
382 |
|
|
|
(8) |
|
|
Operating costs |
|
|
(169) |
|
|
|
(206) |
|
|
|
(18) |
|
|
Depreciation and amortisation |
|
|
(83) |
|
|
|
(86) |
|
|
|
(3) |
|
|
Operating profit |
|
|
101 |
|
|
|
90 |
|
|
|
12 |
|
|
|
|
|
Operating profit by principal activities |
|
Six months ended 30 September |
|
|
(£m, at actual exchange rate) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Metering |
|
|
87 |
|
|
|
86 |
|
|
|
1 |
|
|
Grain LNG |
|
|
28 |
|
|
|
20 |
|
|
|
40 |
|
|
Property |
|
|
12 |
|
|
|
10 |
|
|
|
20 |
|
|
Sub-total operating profit |
|
|
127 |
|
|
|
116 |
|
|
|
9 |
|
|
Corporate and other activities |
|
|
(26) |
|
|
|
(26) |
|
|
|
- |
|
|
Operating profit |
|
|
101 |
|
|
|
90 |
|
|
|
12 |
|
|
|
|
|
Capital investment* |
|
Six months ended 30 September |
|
|
(£m, at actual exchange rate) |
|
2010 |
|
|
2009 |
|
|
% change |
|
|
|
|
Metering |
|
|
61 |
|
|
|
64 |
|
|
|
(5) |
|
|
Grain LNG |
|
|
33 |
|
|
|
60 |
|
|
|
(45) |
|
|
Property |
|
|
2 |
|
|
|
2 |
|
|
|
- |
|
|
Other |
|
|
36 |
|
|
|
13 |
|
|
|
177 |
|
|
Capital investment |
|
|
132 |
|
|
|
139 |
|
|
|
(5) |
|
|
|
* Excludes investment in joint ventures.
Operating profit from our non-regulated and other activities increased by 12% to £101m. This
was mainly driven by an increase in operating profit from our Grain LNG business due to increased
revenues in that business.
Metering operating profit was up £1m at £87m. During the period, capital investment in this
business was £61m. On 23 February the Court of Appeal ruled on Ofgems decision to fine
us for a breach of the UK Competition Act 1998 and further reduced the fine to £15m but also upheld
the original decision in part. We have paid the fine and we have been denied leave to appeal to
the Supreme Court and this ends the legal process.
Both the new OnStream domestic gas smart meters and single phase electricity smart meters have
received the required industry approvals. Trials of our smart meters started in October jointly
with Scottish and Southern Electricity.
Our Grain LNG business delivered an operating profit of £28m, up 40%. During the period capital
investment in this business decreased by 45% to £33m reflecting the completion of work on the
construction of the Phase III capacity expansion. Phase III is currently in the final stage of
commissioning and the first commissioning cargo arrived on 29 October. Phase III will add a
further LNG tank and a second unloading jetty, increasing the total annual capacity of the terminal
to around 15 million tonnes per annum, representing around 20% of total UK gas demand. This
investment is underpinned by long-term, take-or-pay contracts.
In July we completed the sale of Fulcrum, our UK non-regulated utility connections business, to
Marwyn Capital.
In August, we completed the sale of National Grid Energy Services, the US residential/light
commercial heating, ventilation and air conditioning service and installation business.
11
National Grid
2010/11 Half Year Financial Information
On 31 August we completed the sale of our interest in Honeoye Storage Corporation, an
independent gas storage facility in New York to Consolidated Edison Development Inc.
We are exiting from our investment in Blue-NG, a joint venture investing in renewable combined heat
and power generation. This decision was taken in August 2010 following our assessment of the
prospects of that company against our own investment criteria and regulatory and planning
restrictions. An exceptional expense of £58m has been incurred in the half year in relation to
this exit.
In addition to the capital expenditure in our Non-Regulated and Other activities, we invested £72m
in our joint ventures compared to £53m in the same period last year. Investment in our BritNed
joint venture was £41m, compared to £43m in the same period last year, bringing our total
investment to £164m.
Investment in our Millennium Pipeline joint venture was £23m in the period compared to £6m in the
same period last year.
12
National Grid
2010/11 Half Year Financial Information
PROVISIONAL FINANCIAL TIMETABLE
|
|
|
1 December 2010
|
|
Ordinary shares go ex-dividend |
|
|
|
3 December 2010
|
|
Record date for 2010/11 interim dividend |
|
|
|
8 December 2010
|
|
Scrip reference price announced |
|
|
|
17 December 2010
|
|
Scrip election date for 2010/11 interim dividend |
|
|
|
19 January 2011
|
|
2010/11 interim dividend paid to qualifying ordinary shareholders |
|
|
|
January 2011
|
|
Interim management statement |
|
|
|
19 May 2011
|
|
2010/11 preliminary results |
|
|
|
1 June 2011
|
|
Ordinary shares go ex-dividend |
|
|
|
3 June 2011
|
|
Record date for 2010/11 final dividend |
|
|
|
8 June 2011
|
|
Scrip reference price announced |
|
|
|
Mid-June 2011
|
|
Annual Report & Accounts published |
|
|
|
20 July 2011
|
|
Scrip election date for 2010/11 final dividend |
|
|
|
25 July 2011
|
|
Interim management statement and
Annual General Meeting, ICC, Birmingham |
|
|
|
17 August 2011
|
|
2010/11 final dividend paid to qualifying ordinary shareholders |
CONTACTS
National Grid:
|
|
|
|
|
Investors |
|
|
|
|
David Rees
|
|
+44 (0)20 7004 3170
|
|
+44 (0)7901 511322(m) |
George Laskaris
|
|
+1 718 403 2526
|
|
+1 917 375 0989(m) |
Andy Mead
|
|
+44 (0)20 7004 3166
|
|
+44 (0)7752 890787(m) |
Michael Smart
|
|
+44 (0)20 7004 3214
|
|
+44 (0)7767 298988(m) |
Iwan Hughes
|
|
+44 (0)20 7004 3169
|
|
+44 (0)7900 405898(m) |
|
|
|
|
|
Media |
|
|
|
|
Clive Hawkins
|
|
+44 (0)20 7004 3147
|
|
+44 (0)7836 357173(m) |
Chris Mostyn
|
|
+44 (0)20 7004 3149
|
|
+44 (0)7774 827710(m) |
Debbie Taylor
|
|
+44 (0)20 7004 3148
|
|
+44 (0)7787 568375(m) |
|
|
|
|
|
Brunswick |
|
|
|
|
Tom Burns
|
|
+44 (0)20 7404 5959 |
|
|
Rebecca Shelley
|
|
+44 (0)20 7404 5959 |
|
|
13
National Grid
2010/11 Half Year Financial Information
An analyst presentation will be held at the London Stock Exchange, 10 Paternoster Square,
London EC4M 7LS at 9:15am (UK time) today
|
|
|
|
|
|
|
Live telephone
coverage of the analyst presentation conference code 8422266 |
UK dial in number
|
|
+44 (0)207138 0844
|
|
US dial in number
|
|
+1 212 444 0896 |
Telephone replay of the analyst presentation (available until 17 January 2011) |
UK Dial in number
|
|
+44 (0) 207 111 1244
|
|
Account number
|
|
8422266# |
US Dial in number
|
|
+1 347 366 9565 |
|
|
|
|
A live web cast of the presentation will also be available at www.nationalgrid.com
A short video of Steve Holliday talking about these results is available on www.cantos.com
You can view or download copies of our latest Annual Report or the Annual Review from our website
at www.nationalgrid.com/corporate/Investor+Relations/ or request a free printed copy by contacting
investor.relations@ngrid.com
National Grid images can be found via the following link
http://www.flickr.com/photos/national_grid/sets/
CAUTIONARY STATEMENT
This half year report contains certain statements that are neither reported financial results
nor other historical information. These statements are forward-looking statements within the
meaning of Section 27A of the US Securities Act, and Section 21E of the US Securities Exchange Act
of 1934. These statements include information with respect to National Grids financial condition,
results of operations and businesses, strategy, plans and objectives. Words such as anticipates,
expects, intends, plans, believes, seeks, estimates, targets, may, will,
continue, project and similar expressions, as well as statements in the future tense, identify
forward-looking statements. These forward-looking statements are not guarantees of National Grids
future performance and are subject to assumptions, risks and uncertainties that could cause actual
future results to differ materially from those expressed in or implied by such forward-looking
statements. Many of these assumptions, risks and uncertainties relate to factors that are beyond
National Grids ability to control or estimate precisely, such as changes in laws or regulations
and decisions by governmental bodies or regulators; breaches of, or changes in, environmental,
climate change and health and safety laws or regulations; network failure or interruption, the
inability to carry out critical non-network operations and damage to infrastructure; performance
against regulatory targets and standards, including delivery of costs and efficiency savings;
customers and counterparties failing to perform their obligations; and unseasonable weather
affecting energy demands. Other factors that could cause actual results to differ materially from
those described in this document include fluctuations in exchange rates, interest rates, commodity
price indices and settlement of hedging arrangements; restrictions in National Grids borrowing
and debt arrangements; changes to credit ratings of National Grid and its subsidiaries; adverse
changes and volatility in the global credit markets; National Grids ability to access capital
markets and other sources of credit in a timely manner and on acceptable terms; deflation or
inflation; the seasonality of National Grids businesses; the future funding requirements of
National Grids pension schemes and other post-retirement benefit schemes, and the regulatory
treatment of pension costs; the loss of key personnel or the inability to attract, train or retain
qualified personnel; new or revised accounting standards, rules and interpretations, including
changes of law and accounting standards that may affect National Grids effective rate of tax;
incorrect assumptions or conclusions underpinning business development activity, and any unforeseen
significant liabilities or other unanticipated or unintended effects of such activities and the
performance of National Grids subsidiaries. In addition National Grids reputation may be harmed
if consumers of energy suffer a disruption to their supply. For a more detailed description of some
of these assumptions, risks and uncertainties, together with any other risk factors, please see
National Grids filings with and submissions to the US Securities and Exchange Commission (and in
particular the Risk Factors and Operating and Financial Review sections in its most recent Annual
Report on Form 20-F). The effects of these factors are difficult to predict. New factors emerge
from time to time and National Grid cannot assess the potential impact of any such factor on its
activities or the extent to which any factor, or combination of factors, may cause results to
differ materially from those contained in any forward-looking statement.
These forward-looking statements speak only as at the date of this half year report. Except as
required by the FSA, the London Stock Exchange, the Part VI Rules or applicable law, National Grid
does not have any obligation to update or revise publicly any forward-looking statement, whether as
a result of new information, further events or otherwise. Except as required by the FSA, the London
Stock Exchange, the Part VI Rules or applicable law, National Grid expressly disclaims any
obligation or undertaking to release publicly any updates or revisions to any forward-looking
statement contained herein to reflect any change in National Grids expectations with regard
thereto or any change in events, conditions or circumstances on which any such statement is based.
In light of these risks, uncertainties and assumptions, the forward-looking events discussed in
this half year report might not occur.
14
National Grid
2010/11 Half Year Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
CONSOLIDATED INCOME STATEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
for the six months ended 30 September |
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
Notes |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
2a |
|
|
|
6,412 |
|
|
|
6,044 |
|
|
|
13,988 |
|
Other operating income |
|
|
|
|
|
|
24 |
|
|
|
13 |
|
|
|
19 |
|
Operating costs |
|
|
|
|
|
|
(4,855) |
|
|
|
(4,653) |
|
|
|
(10,714) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Before exceptional items, remeasurements and stranded
cost recoveries |
|
|
2b |
|
|
|
1,509 |
|
|
|
1,149 |
|
|
|
3,121 |
|
- Exceptional items, remeasurements and stranded cost
recoveries |
|
|
3 |
|
|
|
72 |
|
|
|
255 |
|
|
|
172 |
|
Total operating profit |
|
|
2b |
|
|
|
1,581 |
|
|
|
1,404 |
|
|
|
3,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and similar income |
|
|
4 |
|
|
|
651 |
|
|
|
509 |
|
|
|
1,005 |
|
Interest expense and other finance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Before exceptional items and remeasurements |
|
|
|
|
|
|
(1,225) |
|
|
|
(1,013) |
|
|
|
(2,160) |
|
- Exceptional items and remeasurements |
|
|
3 |
|
|
|
(39) |
|
|
|
40 |
|
|
|
47 |
|
|
|
|
4 |
|
|
|
(1,264) |
|
|
|
(973) |
|
|
|
(2,113) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of post-tax results of joint ventures and associates |
|
|
|
|
|
|
3 |
|
|
|
4 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Before exceptional items, remeasurements and stranded
cost recoveries |
|
|
|
|
|
|
938 |
|
|
|
649 |
|
|
|
1,974 |
|
- Exceptional items, remeasurements and stranded cost
recoveries |
|
|
3 |
|
|
|
33 |
|
|
|
295 |
|
|
|
219 |
|
Total profit before taxation |
|
|
|
|
|
|
971 |
|
|
|
944 |
|
|
|
2,193 |
|
Taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Before exceptional items, remeasurements and stranded
cost recoveries |
|
|
5 |
|
|
|
(279) |
|
|
|
(93) |
|
|
|
(553) |
|
- Exceptional items, remeasurements and stranded cost
recoveries |
|
|
3 |
|
|
|
71 |
|
|
|
(153) |
|
|
|
(251) |
|
Total taxation |
|
|
|
|
|
|
(208) |
|
|
|
(246) |
|
|
|
(804) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit after taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Before exceptional items, remeasurements and stranded
cost recoveries |
|
|
|
|
|
|
659 |
|
|
|
556 |
|
|
|
1,421 |
|
- Exceptional items, remeasurements and stranded cost
recoveries |
|
|
3 |
|
|
|
104 |
|
|
|
142 |
|
|
|
(32) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
763 |
|
|
|
698 |
|
|
|
1,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Equity shareholders of the parent |
|
|
|
|
|
|
760 |
|
|
|
696 |
|
|
|
1,386 |
|
- Non-controlling interests |
|
|
|
|
|
|
3 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
763 |
|
|
|
698 |
|
|
|
1,389 |
|
|
|
|
|
|
|
Earnings per share* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
|
6a |
|
|
|
23.5p |
|
|
|
24.4p |
|
|
|
48.6p |
|
- Diluted |
|
|
6b |
|
|
|
23.3p |
|
|
|
24.3p |
|
|
|
48.4p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per ordinary share: paid during the period |
|
|
8 |
|
|
|
24.84p |
|
|
|
23.00p |
|
|
|
36.65p |
|
Dividends per ordinary share: for the period |
|
|
8 |
|
|
|
12.90p |
|
|
|
13.65p |
|
|
|
38.49p |
|
|
|
|
|
|
|
* Comparative EPS data have been restated to reflect the impact of the bonus element of the
rights issue and as a result of the additional shares issued as scrip dividends.
15
National Grid
2010/11 Half Year Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE |
|
|
|
|
|
|
|
|
|
Year ended |
|
INCOME |
|
|
|
|
|
|
|
|
|
31 March |
|
for the six months ended 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
763 |
|
|
|
698 |
|
|
|
1,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange adjustments |
|
|
(56) |
|
|
|
(79) |
|
|
|
33 |
|
Actuarial net loss |
|
|
(1,178) |
|
|
|
(1,424) |
|
|
|
(731) |
|
Deferred tax on actuarial net losses |
|
|
404 |
|
|
|
455 |
|
|
|
175 |
|
Net gains/(losses) in respect of cash flow hedges |
|
|
9 |
|
|
|
(3) |
|
|
|
(45) |
|
Transferred to profit or loss on cash flow hedges |
|
|
(9) |
|
|
|
(5) |
|
|
|
3 |
|
Deferred tax on cash flow hedges |
|
|
(2) |
|
|
|
1 |
|
|
|
9 |
|
Net gains on available-for-sale investments |
|
|
6 |
|
|
|
33 |
|
|
|
54 |
|
Transferred to profit or loss on sale of available-for-sale investments |
|
|
(2) |
|
|
|
- |
|
|
|
(6) |
|
Deferred tax on available-for-sale investments |
|
|
- |
|
|
|
(5) |
|
|
|
(5) |
|
Share of post-tax other comprehensive (losses)/income of joint
ventures and associates |
|
|
(4) |
|
|
|
- |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss for the period |
|
|
(832) |
|
|
|
(1,027) |
|
|
|
(508) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income for the period |
|
|
(69) |
|
|
|
(329) |
|
|
|
881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
- Equity shareholders of the parent |
|
|
(72) |
|
|
|
(330) |
|
|
|
879 |
|
- Non-controlling interests |
|
|
3 |
|
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69) |
|
|
|
(329) |
|
|
|
881 |
|
|
|
|
16
National Grid
2010/11 Half Year Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March |
|
at 30 September |
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
Notes |
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
4,931 |
|
|
|
4,843 |
|
|
|
5,102 |
|
Other intangible assets |
|
|
|
|
|
|
444 |
|
|
|
355 |
|
|
|
389 |
|
Property, plant and equipment |
|
|
|
|
|
|
31,333 |
|
|
|
29,197 |
|
|
|
30,855 |
|
Deferred tax assets |
|
|
|
|
|
|
- |
|
|
|
219 |
|
|
|
- |
|
Other non-current assets |
|
|
|
|
|
|
137 |
|
|
|
139 |
|
|
|
162 |
|
Financial and other investments |
|
|
|
|
|
|
506 |
|
|
|
425 |
|
|
|
486 |
|
Derivative financial assets |
|
|
10 |
|
|
|
1,903 |
|
|
|
1,867 |
|
|
|
1,494 |
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
|
|
|
|
39,254 |
|
|
|
37,045 |
|
|
|
38,488 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories and current intangible assets |
|
|
|
|
|
|
579 |
|
|
|
647 |
|
|
|
407 |
|
Trade and other receivables |
|
|
|
|
|
|
1,715 |
|
|
|
1,702 |
|
|
|
2,293 |
|
Financial and other investments |
|
|
10 |
|
|
|
2,931 |
|
|
|
1,669 |
|
|
|
1,397 |
|
Derivative financial assets |
|
|
10 |
|
|
|
459 |
|
|
|
432 |
|
|
|
248 |
|
Cash and cash equivalents |
|
|
10 |
|
|
|
419 |
|
|
|
359 |
|
|
|
720 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
6,103 |
|
|
|
4,809 |
|
|
|
5,065 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
45,357 |
|
|
|
41,854 |
|
|
|
43,553 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
10 |
|
|
|
(2,835) |
|
|
|
(2,626) |
|
|
|
(2,806) |
|
Derivative financial liabilities |
|
|
10 |
|
|
|
(250) |
|
|
|
(183) |
|
|
|
(212) |
|
Trade and other payables |
|
|
|
|
|
|
(2,424) |
|
|
|
(2,302) |
|
|
|
(2,847) |
|
Current tax liabilities |
|
|
|
|
|
|
(427) |
|
|
|
(274) |
|
|
|
(391) |
|
Provisions |
|
|
|
|
|
|
(271) |
|
|
|
(263) |
|
|
|
(303) |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
(6,207) |
|
|
|
(5,648) |
|
|
|
(6,559) |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
10 |
|
|
|
(21,010) |
|
|
|
(22,883) |
|
|
|
(22,318) |
|
Derivative financial liabilities |
|
|
10 |
|
|
|
(863) |
|
|
|
(615) |
|
|
|
(662) |
|
Other non-current liabilities |
|
|
|
|
|
|
(1,995) |
|
|
|
(1,936) |
|
|
|
(1,974) |
|
Deferred tax liabilities |
|
|
|
|
|
|
(2,957) |
|
|
|
(2,514) |
|
|
|
(3,324) |
|
Pensions and other post-retirement benefit obligations |
|
|
|
|
|
|
(3,984) |
|
|
|
(3,652) |
|
|
|
(3,098) |
|
Provisions |
|
|
|
|
|
|
(1,435) |
|
|
|
(1,349) |
|
|
|
(1,407) |
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
|
|
|
|
(32,244) |
|
|
|
(32,949) |
|
|
|
(32,783) |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
(38,451) |
|
|
|
(38,597) |
|
|
|
(39,342) |
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
6,906 |
|
|
|
3,257 |
|
|
|
4,211 |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
|
|
414 |
|
|
|
297 |
|
|
|
298 |
|
Share premium account |
|
|
|
|
|
|
1,363 |
|
|
|
1,368 |
|
|
|
1,366 |
|
Retained earnings |
|
|
|
|
|
|
6,858 |
|
|
|
6,467 |
|
|
|
7,316 |
|
Other equity reserves |
|
|
|
|
|
|
(1,738) |
|
|
|
(4,887) |
|
|
|
(4,781) |
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
6,897 |
|
|
|
3,245 |
|
|
|
4,199 |
|
Non-controlling interests |
|
|
|
|
|
|
9 |
|
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
|
Total equity |
|
|
|
|
|
|
6,906 |
|
|
|
3,257 |
|
|
|
4,211 |
|
|
|
|
|
|
|
|
17
National Grid
2010/11 Half Year Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
|
Called-up |
|
|
Share |
|
|
|
|
|
|
Other |
|
|
share- |
|
|
Non- |
|
|
|
|
|
share |
|
|
premium |
|
|
Retained |
|
|
equity |
|
|
holders |
|
|
controlling |
|
|
Total |
|
|
capital |
|
|
account |
|
|
earnings |
|
|
reserves |
|
|
equity |
|
|
interests |
|
|
equity |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
Changes in equity for the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2010 |
|
|
298 |
|
|
|
1,366 |
|
|
|
7,316 |
|
|
|
(4,781) |
|
|
|
4,199 |
|
|
|
12 |
|
|
|
4,211 |
|
Total comprehensive (loss)/income for the period |
|
|
- |
|
|
|
- |
|
|
|
(14) |
|
|
|
(58) |
|
|
|
(72) |
|
|
|
3 |
|
|
|
(69) |
|
Equity dividends |
|
|
- |
|
|
|
- |
|
|
|
(613) |
|
|
|
- |
|
|
|
(613) |
|
|
|
- |
|
|
|
(613) |
|
Rights issue |
|
|
113 |
|
|
|
- |
|
|
|
- |
|
|
|
3,101 |
|
|
|
3,214 |
|
|
|
- |
|
|
|
3,214 |
|
Scrip dividend related share issue |
|
|
3 |
|
|
|
(3) |
|
|
|
141 |
|
|
|
- |
|
|
|
141 |
|
|
|
- |
|
|
|
141 |
|
Other movements in non-controlling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6) |
|
|
|
(6) |
|
Share-based payment |
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
Issue of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
16 |
|
|
|
- |
|
|
|
16 |
|
|
|
- |
|
|
|
16 |
|
Tax on share-based payment |
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
|
At 30 September 2010 |
|
|
414 |
|
|
|
1,363 |
|
|
|
6,858 |
|
|
|
(1,738) |
|
|
|
6,897 |
|
|
|
9 |
|
|
|
6,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Called-up |
|
|
Share |
|
|
|
|
|
|
Other |
|
|
share- |
|
|
Non- |
|
|
|
|
|
|
share |
|
|
premium |
|
|
Retained |
|
|
equity |
|
|
holders |
|
|
controlling |
|
|
Total |
|
|
|
capital |
|
|
account |
|
|
earnings |
|
|
reserves |
|
|
equity |
|
|
interests |
|
|
equity |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
Changes in equity for the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2009 |
|
|
294 |
|
|
|
1,371 |
|
|
|
7,135 |
|
|
|
(4,830) |
|
|
|
3,970 |
|
|
|
14 |
|
|
|
3,984 |
|
Total comprehensive (loss)/income for the period |
|
|
- |
|
|
|
- |
|
|
|
(273) |
|
|
|
(57) |
|
|
|
(330) |
|
|
|
1 |
|
|
|
(329) |
|
Equity dividends |
|
|
- |
|
|
|
- |
|
|
|
(557) |
|
|
|
- |
|
|
|
(557) |
|
|
|
- |
|
|
|
(557) |
|
Scrip dividend related share issue |
|
|
3 |
|
|
|
(3) |
|
|
|
137 |
|
|
|
- |
|
|
|
137 |
|
|
|
- |
|
|
|
137 |
|
Other movements in non-controlling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3) |
|
|
|
(3) |
|
Share-based payment |
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
Issue of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
13 |
|
|
|
- |
|
|
|
13 |
|
|
|
- |
|
|
|
13 |
|
Tax on share-based payment |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
2 |
|
|
|
|
At 30 September 2009 |
|
|
297 |
|
|
|
1,368 |
|
|
|
6,467 |
|
|
|
(4,887) |
|
|
|
3,245 |
|
|
|
12 |
|
|
|
3,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Called-up |
|
|
Share |
|
|
|
|
|
|
Other |
|
|
share- |
|
|
Non- |
|
|
|
|
|
|
share |
|
|
premium |
|
|
Retained |
|
|
equity |
|
|
holders |
|
|
controlling |
|
|
Total |
|
|
|
capital |
|
|
account |
|
|
earnings |
|
|
reserves |
|
|
equity |
|
|
interests |
|
|
equity |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
Changes in equity for the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2009 |
|
|
294 |
|
|
|
1,371 |
|
|
|
7,135 |
|
|
|
(4,830) |
|
|
|
3,970 |
|
|
|
14 |
|
|
|
3,984 |
|
Total comprehensive income for the year |
|
|
- |
|
|
|
- |
|
|
|
830 |
|
|
|
49 |
|
|
|
879 |
|
|
|
2 |
|
|
|
881 |
|
Equity dividends |
|
|
- |
|
|
|
- |
|
|
|
(893) |
|
|
|
- |
|
|
|
(893) |
|
|
|
- |
|
|
|
(893) |
|
Scrip dividend related share issue |
|
|
4 |
|
|
|
(5) |
|
|
|
205 |
|
|
|
- |
|
|
|
204 |
|
|
|
- |
|
|
|
204 |
|
Other movements in non-controlling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4) |
|
|
|
(4) |
|
Share-based payment |
|
|
- |
|
|
|
- |
|
|
|
25 |
|
|
|
- |
|
|
|
25 |
|
|
|
- |
|
|
|
25 |
|
Issue of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
18 |
|
|
|
- |
|
|
|
18 |
|
|
|
- |
|
|
|
18 |
|
Purchase of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
(7) |
|
|
|
- |
|
|
|
(7) |
|
|
|
- |
|
|
|
(7) |
|
Tax on share-based payment |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
3 |
|
|
|
|
At 31 March 2010 |
|
|
298 |
|
|
|
1,366 |
|
|
|
7,316 |
|
|
|
(4,781) |
|
|
|
4,199 |
|
|
|
12 |
|
|
|
4,211 |
|
|
|
|
18
National Grid
2010/11 Half Year Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
CONSOLIDATED CASH FLOW STATEMENT |
|
|
|
|
|
|
|
|
31 March |
|
for the six months ended 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit |
|
|
1,581 |
|
|
|
1,404 |
|
|
|
3,293 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional items, remeasurements and stranded cost recoveries |
|
|
(72) |
|
|
|
(255) |
|
|
|
(172) |
|
Depreciation and amortisation |
|
|
619 |
|
|
|
585 |
|
|
|
1,188 |
|
Share-based payment charge |
|
|
11 |
|
|
|
10 |
|
|
|
25 |
|
Changes in working capital |
|
|
46 |
|
|
|
329 |
|
|
|
431 |
|
Changes in provisions |
|
|
(85) |
|
|
|
(57) |
|
|
|
(98) |
|
Changes in pensions and other post-retirement benefit obligations |
|
|
(167) |
|
|
|
(409) |
|
|
|
(521) |
|
Cash flows relating to exceptional items |
|
|
(43) |
|
|
|
(72) |
|
|
|
(135) |
|
Cash flows relating to stranded cost recoveries |
|
|
166 |
|
|
|
194 |
|
|
|
361 |
|
|
|
|
|
Cash generated from operations |
|
|
2,056 |
|
|
|
1,729 |
|
|
|
4,372 |
|
Tax paid |
|
|
(116) |
|
|
|
(131) |
|
|
|
144 |
|
|
|
|
|
Net cash inflow from operating activities |
|
|
1,940 |
|
|
|
1,598 |
|
|
|
4,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of investments |
|
|
(72) |
|
|
|
(53) |
|
|
|
(86) |
|
Disposal of subsidiaries |
|
|
21 |
|
|
|
- |
|
|
|
6 |
|
Purchases of intangible assets |
|
|
(77) |
|
|
|
(35) |
|
|
|
(104) |
|
Purchases of property, plant and equipment |
|
|
(1,467) |
|
|
|
(1,426) |
|
|
|
(3,007) |
|
Disposals of property, plant and equipment |
|
|
10 |
|
|
|
9 |
|
|
|
15 |
|
Interest received |
|
|
12 |
|
|
|
12 |
|
|
|
21 |
|
Dividends received from joint ventures |
|
|
3 |
|
|
|
17 |
|
|
|
18 |
|
Net movements in financial investments |
|
|
(1,541) |
|
|
|
507 |
|
|
|
805 |
|
|
|
|
|
Net cash flow used in investing activities |
|
|
(3,111) |
|
|
|
(969) |
|
|
|
(2,332) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds of rights issue |
|
|
3,218 |
|
|
|
- |
|
|
|
- |
|
Proceeds from issue of treasury shares |
|
|
16 |
|
|
|
13 |
|
|
|
18 |
|
Net decrease in borrowings and related derivatives |
|
|
(1,330) |
|
|
|
(112) |
|
|
|
(499) |
|
Interest paid |
|
|
(491) |
|
|
|
(480) |
|
|
|
(1,003) |
|
Exceptional finance costs on the redemption of debt |
|
|
(57) |
|
|
|
- |
|
|
|
(33) |
|
Dividends paid to shareholders |
|
|
(472) |
|
|
|
(420) |
|
|
|
(688) |
|
Repurchase of share capital and purchase of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
(7) |
|
|
|
|
|
Net cash flow from/ (used in) financing activities |
|
|
884 |
|
|
|
(999) |
|
|
|
(2,212) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(287) |
|
|
|
(370) |
|
|
|
(28) |
|
Exchange movements |
|
|
(3) |
|
|
|
(7) |
|
|
|
(1) |
|
Net cash and cash equivalents at start of period |
|
|
691 |
|
|
|
720 |
|
|
|
720 |
|
|
|
|
|
Net cash and cash equivalents at end of period (i) |
|
|
401 |
|
|
|
343 |
|
|
|
691 |
|
|
|
|
|
i) Net of bank overdrafts of £18m (30 September 2009: £16m; 31 March 2010: £29m).
19
National Grid
2010/11 Half Year Financial Information
NOTES TO THE 2010/11 HALF YEAR FINANCIAL INFORMATION
1. Basis of preparation and new accounting standards, interpretations and amendments
The half year financial information covers the six month period ended 30 September 2010 and has
been prepared under International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB), and IFRS as adopted by the European Union, in
accordance with International Accounting Standard 34 Interim Financial Reporting and the
Disclosure and Transparency Rules of the Financial Services Authority. The half year financial
information is unaudited but has been reviewed by the auditors and their report is attached to this
document.
The following standards, interpretations and amendments, issued by the IASB and by the
International Financial Reporting Interpretations Committee (IFRIC), are effective for the year
ending 31 March 2011. None of these had any impact on consolidated results or assets and
liabilities.
|
|
|
IFRS 3 on business combinations |
|
|
|
|
IAS 27 on consolidated and separate financial statements |
|
|
|
|
Amendment to IAS 39 on eligible hedged items |
|
|
|
|
IFRS 1 on first-time adoption of IFRS |
|
|
|
|
IFRIC 17 on distributions of non-cash assets to owners |
|
|
|
|
Improvements to IFRS 2009 |
|
|
|
|
Amendment to IFRS 2 on group cash-settled share-based payments |
|
|
|
|
Amendment to IFRS 1 on additional exemptions for first-time adopters of IFRS |
|
|
|
|
Amendment to IAS 32 on the classification of rights issues |
The half year financial information does not constitute statutory accounts as defined in Section
434 of the Companies Act 2006. It should be read in conjunction with the statutory accounts for the
year ended 31 March 2010, which were prepared in accordance with IFRS as issued by the IASB and as
adopted by the European Union, and have been filed with the Registrar of Companies. The auditors
report on these statutory accounts was unqualified and did not contain a statement under Section
498 of the Companies Act 2006.
The half year financial information has been prepared in accordance with the accounting policies
expected to be applicable for the year ending 31 March 2011 and consistent with those applied in
the preparation of our accounts for the year ended 31 March 2010, except for any impact of new
standards, interpretations and amendments noted above.
Date of approval
This announcement was approved by the Board of Directors on 17 November 2010.
20
National Grid
2010/11 Half Year Financial Information
2. Segmental analysis
The Board of Directors is National Grids chief operating decision making body (as defined by IFRS
8). The segmental analysis is based on the information the Board of Directors uses internally for
the purposes of evaluating the performance of operating segments and determining resource
allocation between segments. The performance of operating segments is assessed principally on the
basis of operating profit before exceptional items, remeasurements and stranded cost recoveries.
The following table describes the main activities for each operating segment:
|
|
|
|
Transmission UK
|
|
High voltage electricity transmission networks, the gas transmission network
in Great Britain, UK liquefied natural gas (LNG) storage activities and the
French electricity interconnector. |
Transmission US
|
|
High voltage electricity transmission networks in New York and New England. |
Gas Distribution UK
|
|
Four of the eight regional networks of Great Britains gas distribution system. |
Gas Distribution US
|
|
Gas distribution in New York and New England. |
Electricity Distribution and Generation US
|
|
Electricity distribution and generation in New York and New England. |
|
Other activities primarily relate to non-regulated businesses and other commercial operations not
included within the above segments, including: UK-based gas and electricity metering activities; UK
property management; a UK LNG import terminal; other LNG operations; US unregulated transmission
pipelines; US gas fields; together with corporate activities.
Sales between operating segments are priced having regard to the regulatory and legal requirements
to which the businesses are subject.
The Gas Distribution US segment experiences significant seasonal fluctuations owing to weather
conditions and peak delivery volumes occurring in the second half of the fiscal year. In the UK
the pricing methodology for gas distribution has a higher capacity delivery component and a lower
volume component and so is not subject to such significant seasonal fluctuations.
a) Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
Operating
segments continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
Transmission UK |
|
|
1,679 |
|
|
|
1,609 |
|
|
|
3,460 |
|
Transmission US |
|
|
218 |
|
|
|
208 |
|
|
|
405 |
|
Gas Distribution UK |
|
|
770 |
|
|
|
768 |
|
|
|
1,517 |
|
Gas Distribution US |
|
|
1,080 |
|
|
|
999 |
|
|
|
3,708 |
|
Electricity Distribution and Generation US |
|
|
2,405 |
|
|
|
2,175 |
|
|
|
4,339 |
|
Other activities |
|
|
340 |
|
|
|
378 |
|
|
|
738 |
|
Sales between operating segments |
|
|
(80) |
|
|
|
(93) |
|
|
|
(179) |
|
|
|
|
|
Revenue |
|
|
6,412 |
|
|
|
6,044 |
|
|
|
13,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total excluding stranded cost recoveries |
|
|
6,236 |
|
|
|
5,816 |
|
|
|
13,612 |
|
Stranded cost recoveries |
|
|
176 |
|
|
|
228 |
|
|
|
376 |
|
|
|
|
|
Revenue |
|
|
6,412 |
|
|
|
6,044 |
|
|
|
13,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographical areas |
|
|
|
|
|
|
|
|
|
|
|
|
UK |
|
|
2,710 |
|
|
|
2,695 |
|
|
|
5,524 |
|
US |
|
|
3,702 |
|
|
|
3,349 |
|
|
|
8,464 |
|
|
|
|
|
Revenue |
|
|
6,412 |
|
|
|
6,044 |
|
|
|
13,988 |
|
|
|
|
21
National Grid
2010/11 Half Year Financial Information
2. Segmental analysis (continued)
b) Operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before exceptional items, |
|
|
|
|
|
|
remeasurements and stranded cost |
|
|
After exceptional items, remeasurements |
|
|
|
recoveries |
|
|
and stranded cost recoveries |
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
|
|
|
|
|
|
|
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
Operating segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transmission UK |
|
|
645 |
|
|
|
549 |
|
|
|
1,311 |
|
|
|
592 |
|
|
|
544 |
|
|
|
1,252 |
|
Transmission US |
|
|
79 |
|
|
|
88 |
|
|
|
153 |
|
|
|
78 |
|
|
|
86 |
|
|
|
151 |
|
Gas Distribution UK |
|
|
383 |
|
|
|
385 |
|
|
|
723 |
|
|
|
389 |
|
|
|
378 |
|
|
|
682 |
|
Gas Distribution US |
|
|
(59) |
|
|
|
(132) |
|
|
|
414 |
|
|
|
(51) |
|
|
|
(47) |
|
|
|
448 |
|
Electricity Distribution and Generation US |
|
|
360 |
|
|
|
169 |
|
|
|
374 |
|
|
|
512 |
|
|
|
356 |
|
|
|
701 |
|
Other activities |
|
|
101 |
|
|
|
90 |
|
|
|
146 |
|
|
|
61 |
|
|
|
87 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,509 |
|
|
|
1,149 |
|
|
|
3,121 |
|
|
|
1,581 |
|
|
|
1,404 |
|
|
|
3,293 |
|
|
|
|
|
|
Geographical areas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK |
|
|
1,127 |
|
|
|
1,022 |
|
|
|
2,180 |
|
|
|
1,016 |
|
|
|
1,010 |
|
|
|
2,007 |
|
US |
|
|
382 |
|
|
|
127 |
|
|
|
941 |
|
|
|
565 |
|
|
|
394 |
|
|
|
1,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,509 |
|
|
|
1,149 |
|
|
|
3,121 |
|
|
|
1,581 |
|
|
|
1,404 |
|
|
|
3,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to profit before tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
1,509 |
|
|
|
1,149 |
|
|
|
3,121 |
|
|
|
1,581 |
|
|
|
1,404 |
|
|
|
3,293 |
|
Interest income and similar income |
|
|
651 |
|
|
|
509 |
|
|
|
1,005 |
|
|
|
651 |
|
|
|
509 |
|
|
|
1,005 |
|
Interest expense and other finance costs |
|
|
(1,225) |
|
|
|
(1,013) |
|
|
|
(2,160) |
|
|
|
(1,264) |
|
|
|
(973) |
|
|
|
(2,113) |
|
Share of post-tax results of joint
ventures and associates |
|
|
3 |
|
|
|
4 |
|
|
|
8 |
|
|
|
3 |
|
|
|
4 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax continuing operations |
|
|
938 |
|
|
|
649 |
|
|
|
1,974 |
|
|
|
971 |
|
|
|
944 |
|
|
|
2,193 |
|
|
|
|
|
|
22
National Grid
2010/11 Half Year Financial Information
3. Exceptional items, remeasurements and stranded cost recoveries
Exceptional items, remeasurements and stranded cost recoveries are items of income and expenditure
that, in the judgement of management, should be disclosed separately on the basis that they are
material, either by their nature or their size, to an understanding of our financial performance
and significantly distort the comparability of financial performance between periods. Items of
income or expense that are considered by management for designation as exceptional items include
such items as significant restructurings, write-downs or impairments of non-current assets,
significant changes in environmental or decommissioning provisions, integration of acquired
businesses, restructuring costs and gains or losses on disposals of businesses or investments.
Remeasurements comprise gains or losses recorded in the income statement arising from changes in
the fair value of commodity contracts and of derivative financial instruments to the extent that
hedge accounting is not achieved or is not effective.
Stranded cost recoveries represent the recovery of historical generation related costs in the US
related to generation assets that we no longer own. Such costs can be recovered from customers as
permitted by regulatory agreements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
Exceptional items restructuring credit/(costs) (i) |
|
|
7 |
|
|
|
(48) |
|
|
|
(149) |
|
Exceptional items environmental related provisions (ii) |
|
|
(75) |
|
|
|
(7) |
|
|
|
(63) |
|
Exceptional items net gain on disposal of subsidiaries and associate (iii) |
|
|
19 |
|
|
|
- |
|
|
|
11 |
|
Exceptional items joint venture impairment and exit costs (iv) |
|
|
(58) |
|
|
|
- |
|
|
|
- |
|
Exceptional items other (v) |
|
|
(3) |
|
|
|
(3) |
|
|
|
(67) |
|
Remeasurements commodity contracts (vi) |
|
|
10 |
|
|
|
113 |
|
|
|
71 |
|
Stranded cost recoveries (vii) |
|
|
172 |
|
|
|
200 |
|
|
|
369 |
|
Total exceptional items, remeasurements and stranded cost recoveries included within
operating profit |
|
|
72 |
|
|
|
255 |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional items debt redemption costs (viii) |
|
|
(57) |
|
|
|
- |
|
|
|
(33) |
|
Remeasurements commodity contracts (vi) |
|
|
- |
|
|
|
(1) |
|
|
|
(1) |
|
Remeasurements net gains on derivative financial instruments (ix) |
|
|
18 |
|
|
|
41 |
|
|
|
81 |
|
Total exceptional items and remeasurements included within finance costs |
|
|
(39) |
|
|
|
40 |
|
|
|
47 |
|
|
|
|
|
Total exceptional items, remeasurements and stranded cost recoveries before taxation |
|
|
33 |
|
|
|
295 |
|
|
|
219 |
|
|
|
|
|
Exceptional tax item deferred tax credit arising on the reduction in the UK tax rate (xi) |
|
|
115 |
|
|
|
- |
|
|
|
- |
|
Exceptional tax item other (x) |
|
|
- |
|
|
|
- |
|
|
|
(41) |
|
Tax on exceptional items restructuring credit/(costs) (i) |
|
|
(1) |
|
|
|
17 |
|
|
|
45 |
|
Tax on exceptional items environmental related provisions (ii) |
|
|
22 |
|
|
|
3 |
|
|
|
8 |
|
Tax on exceptional items net gain on disposal of subsidiaries and associate (iii) |
|
|
(10) |
|
|
|
- |
|
|
|
(2) |
|
Tax on exceptional items other (v) |
|
|
1 |
|
|
|
1 |
|
|
|
19 |
|
Tax on exceptional items debt redemption costs (viii) |
|
|
16 |
|
|
|
- |
|
|
|
2 |
|
Tax on remeasurements commodity contracts (vi) |
|
|
(4) |
|
|
|
(45) |
|
|
|
(28) |
|
Tax on remeasurements derivative financial instruments (ix) |
|
|
1 |
|
|
|
(49) |
|
|
|
(106) |
|
Tax on stranded cost recoveries (vii) |
|
|
(69) |
|
|
|
(80) |
|
|
|
(148) |
|
|
|
|
|
Tax on exceptional items, remeasurements and stranded cost recoveries |
|
|
71 |
|
|
|
(153) |
|
|
|
(251) |
|
|
|
|
|
Total exceptional items, remeasurements and stranded cost recoveries |
|
|
104 |
|
|
|
142 |
|
|
|
(32) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exceptional items after taxation |
|
|
(24) |
|
|
|
(37) |
|
|
|
(270) |
|
Total commodity contract remeasurements after taxation |
|
|
6 |
|
|
|
67 |
|
|
|
42 |
|
Total derivative financial instrument remeasurements after taxation |
|
|
19 |
|
|
|
(8) |
|
|
|
(25) |
|
Total stranded cost recoveries after taxation |
|
|
103 |
|
|
|
120 |
|
|
|
221 |
|
|
|
|
|
Total exceptional items, remeasurements and stranded cost recoveries after taxation |
|
|
104 |
|
|
|
142 |
|
|
|
(32) |
|
|
|
|
23
National Grid
2010/11 Half Year Financial Information
3. Exceptional items, remeasurements and stranded cost recoveries (continued)
i) |
|
The restructuring credit includes charges related to the integration of KeySpan of £6m
(2009: £22m; year ended 31 March 2010: £30m), transformation related initiatives of £19m
(2009: £26m; year ended 31 March 2010: £56m), and costs associated with the outsourcing of
elements of our UK shared services organisation of £7m (2009: £nil; year ended 31 March 2010:
£22m) offset by a £39m release of restructuring provisions recognised in prior years. For
the year ended 31 March 2010 there was an additional charge for the further restructuring of
our liquefied natural gas (LNG) storage facilities of £41m. |
|
ii) |
|
Environmental charges include £6m (2009: £7m; year ended 31
March 2010: £21m) and £69m (2009: £nil; year ended 31 March 2010:
£42m) related to specific exposures in the US and UK
respectively. Costs incurred with respect to the US
environmental provisions are substantially recoverable from
customers. |
|
iii) |
|
During the period there was a gain of £16m on the sale of the
wholly owned US subsidiaries, National Grid Energy Services (New
England) LLC and KeySpan Energy Solutions LLC and a loss of £6m
on the sale of the wholly owned UK subsidiary Fulcrum Group
Holdings Limited. In addition there was a gain of £9m on the
sale of our 52.14% investment in Honeoye Storage Corp. During the
year ended 31 March 2010, there was a gain of £5m on the sale of
a 30.29% investment in the associate Steuben Gas Storage Company
and the release of various unutilised provisions amounting to £6m
originally recorded on the sale of Advantica in 2008. |
|
iv) |
|
The joint venture impairment and exit costs relate to our
investment in Blue NG, a joint venture investing in renewable
combined heat and power generation. A decision to exit this
joint venture was taken in August 2010 following our assessment
of the prospects of that company against our own investment
criteria. The charge of £58m comprises an impairment of the
carrying value of the investment together with a provision for
committed funding and associated exit costs. |
|
v) |
|
Other costs relate to amortisation charges on acquisition-related intangibles of £3m
(2009: £3m; year ended 31 March 2010: £6m). In addition for the year ended 31 March 2010,
other exceptional items also included an impairment charge of £11m in relation to
acquisition-related intangibles; a charge of £9m relating to US healthcare costs arising from
recent legislative changes; and £41m related to a fine of £15m levied upon us by the Gas and
Electricity Markets Authority (GEMA) together with associated costs, and provisions against
receivables and other balance sheet items. |
|
vi) |
|
Remeasurements commodity contracts represent
mark-to-market movements on certain physical and financial
commodity contract obligations in the US. These contracts
primarily relate to the forward purchase of energy for supply to
customers, or to the economic hedging thereof, that are required
to be measured at fair value and that do not qualify for hedge
accounting. Under the existing rate plans in the US, commodity
costs are recoverable from customers although the timing of
recovery may differ from the pattern of costs incurred. These
movements are comprised of those impacting operating profit
which are based on the changes in the market price of the
underlying commodity and those impacting finance costs as a
result of the time value of money. |
|
vii) |
|
Stranded cost recoveries include the recovery of some of our
historical investments in generating plants that were divested
as part of the restructuring and wholesale power deregulation
process in New England and New York during the 1990s. Stranded
cost recoveries on a pre-tax basis consist of revenue of £176m
(2009: £228m; year ended 31 March 2010: £376m) and operating
costs of £4m (2009: £28m; year ended 31 March 2010: £7m). |
|
viii) |
|
Debt redemption costs represent costs arising from our debt
repurchase programme, undertaken to efficiently manage our cash
resources following the rights issue. Debt redemption costs in
the year ended 31 March 2010 represented costs relating to the
early redemption of a significant loan. |
|
ix) |
|
Remeasurements net gains/(losses) on derivative financial
instruments comprise gains/(losses) arising on derivative
financial instruments reported in the income statement. These
exclude gains and losses for which hedge accounting has been
effective, which have been recognised directly in other
comprehensive income or which are offset by adjustments to the
carrying value of debt. The tax charge on remeasurements
includes a £nil (2009: £45m; year end 31 March 2010: £78m)
charge in respect of prior years. |
|
x) |
|
The exceptional tax charge of £41m for the year ended 31 March 2010 arose due to a
change in US tax legislation under the Patient Protection and Affordable Care Act. |
|
xi) |
|
The exceptional tax credit arises from a reduction in the UK corporation tax rate from
28% to 27% included in the Finance (No 2) Act 2010. This results in a reduction in deferred
tax liabilities. |
24
National Grid
2010/11 Half Year Financial Information
4. Finance income and costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on financial instruments |
|
|
13 |
|
|
|
12 |
|
|
|
24 |
|
Expected return on pension and other post-retirement benefit plan assets |
|
|
638 |
|
|
|
497 |
|
|
|
981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and similar income |
|
|
651 |
|
|
|
509 |
|
|
|
1,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on financial instruments |
|
|
(604) |
|
|
|
(421) |
|
|
|
(996) |
|
Interest on pension and other post-retirement benefit plan liabilities |
|
|
(626) |
|
|
|
(603) |
|
|
|
(1,193) |
|
Unwinding of discounts on provisions |
|
|
(56) |
|
|
|
(39) |
|
|
|
(70) |
|
Less: interest capitalised |
|
|
61 |
|
|
|
50 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other finance costs before exceptional items and
remeasurements |
|
|
(1,225) |
|
|
|
(1,013) |
|
|
|
(2,160) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional debt redemption costs |
|
|
(57) |
|
|
|
|
|
|
|
(33) |
|
Net gains on derivative financial instruments and commodity contracts
included in remeasurements |
|
|
18 |
|
|
|
40 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional items and remeasurements |
|
|
(39) |
|
|
|
40 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other finance costs |
|
|
(1,264) |
|
|
|
(973) |
|
|
|
(2,113) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance costs |
|
|
(613) |
|
|
|
(464) |
|
|
|
(1,108) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprising: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and similar income |
|
|
651 |
|
|
|
509 |
|
|
|
1,005 |
|
Interest expense and other finance costs: |
|
|
|
|
|
|
|
|
|
|
|
|
Before exceptional items and remeasurements |
|
|
(1,225) |
|
|
|
(1,013) |
|
|
|
(2,160) |
|
Exceptional items and remeasurements (note 3) |
|
|
(39) |
|
|
|
40 |
|
|
|
47 |
|
|
|
After exceptional items and remeasurements |
|
|
(1,264) |
|
|
|
(973) |
|
|
|
(2,113) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(613) |
|
|
|
(464) |
|
|
|
(1,108) |
|
|
|
5. Taxation
The tax charge for the period, excluding tax on exceptional items, remeasurements and stranded cost
recoveries is £279m (six months ended 30 September 2009: £93m; year ended 31 March 2010: £553m).
The effective tax rate of 29.7% (six months ended 30 September 2009: 14.3%) for the period is based
on the best estimate of the weighted average annual income tax rate by jurisdiction expected for
the full year. The half year effective tax rates reflect the varied seasonality of earnings in the
US as well as other discrete items. For the full year we expect the group effective tax rate to be
in line with the half year rate. The effective tax rate for the year ended 31 March 2010 was 28.0%.
25
National Grid
2010/11 Half Year Financial Information
6. Earnings per share
a) Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
Earnings |
|
|
|
|
|
|
Earnings |
|
|
|
|
|
|
Earnings |
|
|
|
Earnings |
|
|
per share |
|
|
Earnings |
|
|
per share |
|
|
Earnings |
|
|
per share |
|
|
|
£m |
|
|
pence |
|
|
£m |
|
|
pence* |
|
|
£m |
|
|
pence* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basic |
|
|
656 |
|
|
|
20.3 |
|
|
|
554 |
|
|
|
19.4 |
|
|
|
1,418 |
|
|
|
49.7 |
|
Exceptional items after taxation |
|
|
(24) |
|
|
|
(0.7) |
|
|
|
(37) |
|
|
|
(1.3) |
|
|
|
(270) |
|
|
|
(9.5) |
|
Commodity contract remeasurements after taxation |
|
|
6 |
|
|
|
0.2 |
|
|
|
67 |
|
|
|
2.4 |
|
|
|
42 |
|
|
|
1.5 |
|
Derivative remeasurements after taxation |
|
|
19 |
|
|
|
0.6 |
|
|
|
(8) |
|
|
|
(0.3) |
|
|
|
(25) |
|
|
|
(0.9) |
|
Stranded cost recoveries after taxation |
|
|
103 |
|
|
|
3.1 |
|
|
|
120 |
|
|
|
4.2 |
|
|
|
221 |
|
|
|
7.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
760 |
|
|
|
23.5 |
|
|
|
696 |
|
|
|
24.4 |
|
|
|
1,386 |
|
|
|
48.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions |
|
|
|
|
|
|
millions* |
|
|
|
|
|
|
millions* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares basic |
|
|
|
|
|
|
3,238 |
|
|
|
|
|
|
|
2,850 |
|
|
|
|
|
|
|
2,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b) Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
Earnings |
|
|
|
|
|
|
Earnings |
|
|
|
|
|
|
Earnings |
|
|
|
Earnings |
|
|
per share |
|
|
Earnings |
|
|
per share |
|
|
Earnings |
|
|
per share |
|
|
|
£m |
|
|
pence |
|
|
£m |
|
|
pence* |
|
|
£m |
|
|
pence* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted |
|
|
656 |
|
|
|
20.1 |
|
|
|
554 |
|
|
|
19.3 |
|
|
|
1,418 |
|
|
|
49.5 |
|
Exceptional items after taxation |
|
|
(24) |
|
|
|
(0.7) |
|
|
|
(37) |
|
|
|
(1.3) |
|
|
|
(270) |
|
|
|
(9.4) |
|
Commodity contract remeasurements after taxation |
|
|
6 |
|
|
|
0.2 |
|
|
|
67 |
|
|
|
2.4 |
|
|
|
42 |
|
|
|
1.5 |
|
Derivative remeasurements after taxation |
|
|
19 |
|
|
|
0.6 |
|
|
|
(8) |
|
|
|
(0.3) |
|
|
|
(25) |
|
|
|
(0.9) |
|
Stranded cost recoveries after taxation |
|
|
103 |
|
|
|
3.1 |
|
|
|
120 |
|
|
|
4.2 |
|
|
|
221 |
|
|
|
7.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
760 |
|
|
|
23.3 |
|
|
|
696 |
|
|
|
24.3 |
|
|
|
1,386 |
|
|
|
48.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions |
|
|
|
|
|
|
millions* |
|
|
|
|
|
|
millions* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares diluted |
|
|
|
|
|
|
3,257 |
|
|
|
|
|
|
|
2,865 |
|
|
|
|
|
|
|
2,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Comparative EPS data have been restated to reflect the impact of the bonus element of the
rights issue and as a result of the additional shares issued as scrip dividends.
7. Rights issue
On 14 June 2010, the Company raised £3.2 billion (net of expenses of £105 million) through a rights
issue of 990 million new ordinary shares at 335 pence each on the basis of 2 new ordinary shares
for every 5 existing ordinary shares. The issue price represented a discount of 44% to the closing
ex-div share price on 19 May 2010, the announcement date of the rights issue. The structure of the
rights issue gave rise to a merger reserve, representing the net proceeds of the rights issue less
the nominal value of the new shares issued.
The discount element inherent in the rights issue is treated as a bonus issue of 353 million
shares. Earnings per share data has been restated for all comparative periods presented, by
adjusting the weighted average number of shares to include these bonus shares. For comparability,
dividends per share are also presented after taking account of the bonus element of the rights
issue, in note 8.
26
National Grid
2010/11 Half Year Financial Information
8. Dividends
The following table shows the dividends paid to equity shareholders. Dividend per share data is
presented on a historical basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
Year |
|
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ended |
|
|
ended |
|
|
ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
|
31 March |
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settled |
|
|
|
|
|
|
|
|
|
|
Settled |
|
|
|
|
|
|
|
|
|
|
Settled |
|
|
|
pence |
|
|
Total |
|
|
via scrip |
|
|
pence |
|
|
Total |
|
|
via scrip |
|
|
pence |
|
|
Total |
|
|
via scrip |
|
|
|
per share |
|
|
£m |
|
|
£m |
|
|
per share |
|
|
£m |
|
|
£m |
|
|
per share |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final - year ended 2010 |
|
|
24.84 |
|
|
|
613 |
|
|
|
141 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Interim - year ended 2010 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13.65 |
|
|
|
336 |
|
|
|
68 |
|
Final - year ended 2009 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23.00 |
|
|
|
557 |
|
|
|
137 |
|
|
|
23.00 |
|
|
|
557 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
24.84 |
|
|
|
613 |
|
|
|
141 |
|
|
|
23.00 |
|
|
|
557 |
|
|
|
137 |
|
|
|
36.65 |
|
|
|
893 |
|
|
|
205 |
|
|
|
|
The table below presents rebased dividends per share after taking account of the impact of the
rights issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
Year |
|
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ended |
|
|
ended |
|
|
ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
|
31 March |
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
pence |
|
|
Impact |
|
|
pence |
|
|
pence |
|
|
Impact |
|
|
pence |
|
|
pence |
|
|
Impact |
|
|
pence |
|
|
|
per share |
|
|
of rights |
|
|
per share |
|
|
per share |
|
|
of rights |
|
|
per share |
|
|
per share |
|
|
of rights |
|
|
per share |
|
|
|
(actual) |
|
|
issue |
|
|
(rebased) |
|
|
(actual) |
|
|
issue |
|
|
(rebased) |
|
|
(actual) |
|
|
issue |
|
|
(rebased) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary dividends - restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final - year ended 2010 |
|
|
24.84 |
|
|
|
(3.10 |
) |
|
|
21.74 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Interim - year ended 2010 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13.65 |
|
|
|
(1.71 |
) |
|
|
11.94 |
|
Final - year ended 2009 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23.00 |
|
|
|
(2.87 |
) |
|
|
20.13 |
|
|
|
23.00 |
|
|
|
(2.87 |
) |
|
|
20.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restated |
|
|
24.84 |
|
|
|
(3.10 |
) |
|
|
21.74 |
|
|
|
23.00 |
|
|
|
(2.87 |
) |
|
|
20.13 |
|
|
|
36.65 |
|
|
|
(4.58 |
) |
|
|
32.07 |
|
|
|
|
The Directors are proposing an interim dividend of 12.90p per share that would absorb approximately
£451m of shareholders equity to be paid in respect of the year ending 31 March 2011. A scrip
dividend will again be offered as an alternative.
9. Reconciliation of net cash flow to movement in net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
Six months ended 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(287 |
) |
|
|
(370 |
) |
|
|
(28 |
) |
Increase/ (decrease) in financial investments |
|
|
1,541 |
|
|
|
(507 |
) |
|
|
(805 |
) |
Net decrease in borrowings and related derivatives (i) |
|
|
1,330 |
|
|
|
112 |
|
|
|
499 |
|
Net interest paid on the components of net debt |
|
|
525 |
|
|
|
468 |
|
|
|
999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease/ (increase) in net debt resulting from cash flows |
|
|
3,109 |
|
|
|
(297 |
) |
|
|
665 |
|
Changes in fair value of financial assets and liabilities and exchange movements |
|
|
416 |
|
|
|
1,404 |
|
|
|
865 |
|
Net interest charge on the components of net debt |
|
|
(632 |
) |
|
|
(414 |
) |
|
|
(996 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement in net debt (net of related derivative financial instruments) in the period |
|
|
2,893 |
|
|
|
693 |
|
|
|
534 |
|
Net debt (net of related derivative financial instruments) at start of period |
|
|
(22,139 |
) |
|
|
(22,673 |
) |
|
|
(22,673 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (net of related derivative financial instruments) at end of period |
|
|
(19,246 |
) |
|
|
(21,980 |
) |
|
|
(22,139 |
) |
|
|
|
i) The decrease in borrowings and related derivatives for the six months ended 30 September 2010
comprises proceeds received from loans issued of £0.4bn less payments to repay loans of £1.5bn and
movement in short-term borrowings and derivative settlements of £0.2bn.
27
National Grid
2010/11 Half Year Financial Information
10. Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
At 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
419 |
|
|
|
359 |
|
|
|
720 |
|
Bank overdrafts |
|
|
(18 |
) |
|
|
(16 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents |
|
|
401 |
|
|
|
343 |
|
|
|
691 |
|
Financial investments |
|
|
2,931 |
|
|
|
1,669 |
|
|
|
1,397 |
|
Borrowings (excluding bank overdrafts) |
|
|
(23,827 |
) |
|
|
(25,493 |
) |
|
|
(25,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,495 |
) |
|
|
(23,481 |
) |
|
|
(23,007 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt related derivative financial assets |
|
|
2,362 |
|
|
|
2,299 |
|
|
|
1,742 |
|
Net debt related derivative financial liabilities |
|
|
(1,113 |
) |
|
|
(798 |
) |
|
|
(874 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (net of related derivative financial instruments) |
|
|
(19,246 |
) |
|
|
(21,980 |
) |
|
|
(22,139 |
) |
|
|
|
11. Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
At 30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future capital expenditure contracted for but not provided |
|
|
1,472 |
|
|
|
1,698 |
|
|
|
1,738 |
|
Commitments under non-cancellable operating leases |
|
|
822 |
|
|
|
956 |
* |
|
|
926 |
|
Energy purchase commitments (i) |
|
|
3,850 |
|
|
|
3,856 |
* |
|
|
3,948 |
* |
Guarantees |
|
|
1,115 |
|
|
|
1,196 |
|
|
|
1,189 |
|
|
|
|
*Comparatives have been restated to present items on a basis consistent with the current period
classification.
i) |
|
Commodity contracts that do not meet the normal purchase, sale or usage criteria and hence
are accounted for as derivative contracts are recorded at fair value and incorporated in other
non-current assets, trade and other receivables, trade and other payables and other
non-current liabilities. At 30 September 2010 these amounted to £270m (2009: £196m; 31 March
2010: £222m). |
Save as disclosed below, there have been no significant changes in relation to other
commitments, contingencies and guarantees, nor in relation to litigation and claims, from the
position reported on page 152 of our Annual Report and Accounts 2009/10.
In respect of the Gas and Electricity Markets Authority action against us under the UK Competition
Act 1998, we received notification on 28 July 2010 that our application for leave to appeal to the
Supreme Court had been refused.
On 16 July 2010, a second putative class action seeking compensatory damages of not less than $118
million (trebled, plus interest, costs and attorneys fees) was commenced against KeySpan and
Morgan Stanley in the United States District Court for the Southern District of New York. All
claims are based on core allegations that the financial swap transaction between KeySpan and Morgan
Stanley dated 18 January 2006, caused customers of Consolidated Edison, Inc. to overpay between May
2006 and February 2008. National Grids management believes that the complaint and its allegations
are without merit.
12. Exchange rates
The consolidated results are affected by the exchange rates used to translate the results of its US
operations and US dollar transactions. The US dollar to pound sterling exchange rates used were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
30 September |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing rate applied at period end |
|
|
1.57 |
|
|
|
1.60 |
|
|
|
1.52 |
|
Average rate applied for the period |
|
|
1.52 |
|
|
|
1.55 |
|
|
|
1.58 |
|
|
|
|
28
National Grid
2010/11 Half Year Financial Information
13. Related party transactions
There were no significant changes in the nature and size of related party transactions for the
period to those disclosed in the financial statements for the year ended 31 March 2010, other than
as detailed below.
Following a decision in August 2010 to cease investing in Blue-NG Limited (a joint venture) an
impairment was made against the carrying value of the investment, including loans made to the
entity and related interest due from Blue-NG. For further details see note 3.
14. Principal risks and uncertainties
The principal risks and uncertainties which could affect National Grid for the remaining six months
of the financial year are disclosed in the Annual Report and Accounts 2009/10 (Annual Report). A
list of the significant risks is provided on pages 26 and 27 of the Annual Report, and the risks
are then disclosed in more detail on pages 93 to 95, and pages 157 to 164. Our overall risk
management process is designed to identify, manage, and mitigate our business risks, including
financial risks. Our assessment of the principal risks and uncertainties and our risk management
processes have not changed since the year end.
29
National Grid
2010/11 Half Year Financial Information
Statement of Directors Responsibilities
The half year financial information is the responsibility of, and has been approved by, the
Directors. The Directors are responsible for preparing the half year report in accordance with the
Disclosure and Transparency Rules of the United Kingdoms Financial Services Authority.
The Directors confirm that the financial information has been prepared in accordance with IAS 34 as
adopted by the European Union, and that the half year report herein includes a fair review of the
information required by DTR 4.2.7 and DTR 4.2.8.
The Directors of National Grid plc are as listed in the National Grid plc Annual Report for the
year ended 31 March 2010, with the exception of Andrew Bonfield, who was appointed as an executive
director on 1 November 2010.
By order of the Board
|
|
|
|
|
|
Steve Holliday
|
|
Steve Lucas |
17 November 2010
|
|
17 November 2010 |
|
Chief Executive Officer
|
Finance Director |
30
National Grid
2010/11 Half Year Financial Information
Independent review report to National Grid plc
Introduction
We have been engaged by the Company to review the condensed set of financial statements in the half
year financial information for the six months ended 30 September 2010, which comprises the
consolidated income statement, statement of comprehensive income, balance sheet, statement of
changes in equity, cash flow statement and related notes. We have read the other information
contained in the half year financial information and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the condensed set of financial
statements.
Directors responsibilities
The half year financial information is the responsibility of, and has been approved by, the
directors. The directors are responsible for preparing the half year financial information in
accordance with the Disclosure and Transparency Rules of the United Kingdoms Financial Services
Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance
with International Financial Reporting Standards (IFRS) as adopted by the European Union. The
condensed set of financial statements included in this half year financial information has been
prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as
adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial
statements in the half year financial information based on our review. This report, including the
conclusion, has been prepared for and only for the Company for the purpose of the Disclosure and
Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in
producing this report, accept or assume responsibility for any other purpose or to any other person
to whom this report is shown or into whose hands it may come save where expressly agreed by our
prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and
Ireland) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the
Entity issued by the Auditing Practices Board for use in the United Kingdom. A review of interim
financial information consists of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review procedures. A review is
substantially less in scope than an audit conducted in accordance with International Standards on
Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed
set of financial statements in the half year financial information for the six months ended 30
September 2010 is not prepared, in all material respects, in accordance with International
Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules
of the United Kingdoms Financial Services Authority.
PricewaterhouseCoopers LLP
Chartered Accountants
London
17 November 2010
31