ASSURANCEAMERICA CORPORATION
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K/A
Amendment No. 1
|
|
|
þ
|
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
o
|
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES ACT OF 1934
|
Commission File Number: 0-6334
ASSURANCEAMERICA
CORPORATION
|
|
|
NEVADA
|
|
87-0281240
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification
No.)
|
|
|
|
5500 Interstate North Pkwy.,
Suite 600, Atlanta, Georgia
|
|
30328
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
Issuers telephone number
(770) 952-0200
Securities registered under Section 12(b) of the
Exchange Act: None
Securities registered under Section 12(g) of the
Exchange Act: Common Stock, par value $0.01 per share
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act: Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non- accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting
company þ
|
|
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
Indicated by check mark whether the registrant is a shell
company (as defined in
Rule 12b-2
of the Exchange
Act: Yes o No þ
The aggregate market value of the voting and non-voting common
equity held by persons other than affiliates of the registrant
as of June 30, 2007 was $16,300,301 based on a sale price
of $1.00 per share.
There were 64,923,881 shares of the registrants
common stock outstanding as of March 15, 2008.
Documents
Incorporated By Reference
Parts of the Registrants definitive proxy statement for
the 2008 Annual Meeting of Shareholders to be held on
April 24, 2008 are incorporated by reference into
Part III of this report.
EXPLANATORY
NOTE
AssuranceAmerica Corporation (the Company) is filing
this Amendment No. 1 on
Form 10-K/A
in order to correct a clerical omission in the Companys
Annual Report on
Form 10-K
for the fiscal year ended December 31, 2007 (the
Form 10-K)
filed on March 28, 2008. The conformed signature of Porter
Keadle Moore, LLP was inadvertently omitted from the Report of
Independent Registered Public Accounting Firm contained at page
F-2 of
Form 10-K.
Porter Keadle Moore, LLP manually signed the original copy of
its report, but a conformed signature representing its signature
was inadvertently omitted from
Form 10-K.
The Company is amending Item 8 of the
Form 10-K
solely for the purpose of including the conformed signature.
No other changes are being made to the Financial Statements or
other information in Item 8. In addition, no changes are
being made pursuant to this amendment to any other item of the
Form 10-K
other than updating of the Exhibits to include updated
Certifications of the Chief Executive and Acting Chief Financial
Officer. In accordance with the Securities and Exchange
Commissions rules applicable to the filing of amendments
to Annual Reports on
Form 10-K,
we are including in this amendment the complete text of
Item 8.
PART II
|
|
Item 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
All information required to be disclosed in Item 8 is
incorporated by reference from the section entitled Index
to Financial Statements in Item 15 of this Annual
Report.
PART IV
|
|
Item 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a) Documents filed as part of this report:
(1) Financial Statements
The following financial statements of the Company, together with
the Report of the Companys Independent Registered Public
Accounting Firm dated March 25, 2008, are filed herewith:
|
|
|
|
|
|
|
PAGE
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2007 and 2006
|
|
|
F-3
|
|
Consolidated Statements of Operations for the years ended
December 31, 2007 and 2006
|
|
|
F-5
|
|
Consolidated Statements of Changes in Stockholders Equity
for the years ended December 31, 2007 and 2006
|
|
|
F-6
|
|
Consolidated Statements of Comprehensive Income for the years
ended December 31, 2007 and 2006
|
|
|
F-8
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2007 and 2006
|
|
|
F-9
|
|
Notes to consolidated financial statements
|
|
|
F-10
|
|
(2) Financial Statement Schedules
All financial statement schedules are omitted, as the required
information is inapplicable or the information is presented in
the respective financial statements or related notes.
(3) Exhibits
|
|
|
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger and Reorganization dated
April 1, 2003, by and among the Company, AA Holdings
Acquisition Sub, Inc., AA Holdings, LLC and AssuranceAmerica
Corporation (incorporated by reference to Exhibit 2.1 to
the Companys Current Report on
Form 8-K
filed on April 16, 2003).
|
|
2
|
.2
|
|
Asset Purchase Agreement by and between Trustway Insurance
Agencies, LLC, AssuranceAmerica Corporation, Thomas-Cook Holding
Company and James C. Cook (incorporated by reference to
Exhibit 2.1 to the Companys Current Report on
Form 8-K
dated August 3, 2004).
|
|
3
|
.1
|
|
Amended And Restated Articles of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 to the
Companys Quarterly Report on
Form 10-QSB
for the quarter ended September 30, 2003).
|
|
3
|
.2
|
|
Amendment to Amended and Restated Articles of Incorporation of
the Company (incorporated by reference to Appendix A to the
Companys Definitive Proxy Statement filed on
September 9, 2003).
|
|
3
|
.3
|
|
By-Laws of the Company (incorporated by reference to the
Companys Form 10 filed on May 30, 1972).
|
|
3
|
.4
|
|
Amendment to the Companys By-Laws adopted
February 14, 2001 (incorporated by reference to
Exhibit 3ii to the Companys Quarterly Report on
Form 10-QSB
for the quarter ended December 31, 2000).
|
|
3
|
.5
|
|
Amendment to the Companys By-Laws adopted June 26,
2003 (incorporated by reference to Exhibit 3.4 to the
Companys Annual Report on
Form 10-KSB/A
for the year ended March 31, 2003).
|
|
3
|
.6
|
|
Amendment to the Companys By-Laws adopted June 15,
2004 (incorporated by reference to Exhibit 3.6 to the
Companys Annual Report on
Form 10-KSB/A
for the year ended December 31, 2004).
|
18
|
|
|
|
|
|
4
|
.1
|
|
Certificate of Designations Establishing the Powers,
Preferences, Limitations, Restrictions and Relative Rights of
Series A Convertible Preferred Stock of AssuranceAmerica
Corporation (incorporated by reference to Exhibit 4.1 to
the Companys Quarterly Report on
Form 10-QSB
for the quarter ended June 30, 2004).
|
|
4
|
.2
|
|
Amendment to Certificate of Designations Establishing the
Powers, Preferences, Limitations, Restrictions and Relative
Rights of Series A Convertible Preferred Stock of
AssuranceAmerica Corporation (incorporated by reference to
Exhibit 3.1 to the Companys Current Report on
Form 8-K
filed on April 15, 2005).
|
|
4
|
.3
|
|
Amended and Restated Trust Agreement dated
December 22, 2005 (incorporated by reference to
Exhibit 4.1 to the Companys
Form 8-K
filed on December 27, 2005).
|
|
4
|
.4
|
|
Junior Subordinated Indenture dated December 22, 2005
(incorporated by reference to Exhibit 4.2 to the
Companys
Form 8-K
filed on December 27, 2005).
|
|
10
|
.1
|
|
Brainworks Ventures, Inc. Stock Option Plan (incorporated by
reference to Exhibit A to the Companys Definitive
Proxy Statement filed on October 20, 2000).
|
|
10
|
.2
|
|
Amendment to the Brainworks Ventures, Inc. Stock Option Plan
(incorporated by reference to Appendix 3 to the
Companys Definitive Proxy Statement filed on
April 11, 2006).
|
|
10
|
.3
|
|
Promissory Note assumed by the Company to Guy W. Millner dated
February 10, 2003 (incorporated by reference to
Exhibit 10.2 to the Companys
Form 10-KSB/A
for the year ending December 31, 2004).
|
|
10
|
.4
|
|
Promissory Note assumed by the Company to Lawrence Stumbaugh
dated January 3, 2003 (incorporated by reference to
Exhibit 10.3 to the Companys
Form 10-KSB/A
for the year ending December 31, 2004).
|
|
10
|
.5
|
|
Promissory Note assumed by the Company to Guy W. Millner dated
August 31, 2002 (incorporated by reference to
Exhibit 10.4 to the Companys
Form 10-KSB/A
for the year ending December 31, 2004).
|
|
10
|
.6
|
|
Employment Agreement between Agencies and James C. Cook dated
July 31, 2004 (incorporated by reference to
Exhibit 10.2 to the Companys Current Report on
Form 8-K
dated August 3, 2003).
|
|
10
|
.7
|
|
Executive Employment Agreement between AssuranceAmerica General
Agency, LLC and Joseph J. Skruck (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated March 8, 2006).
|
|
10
|
.8
|
|
Stock Purchase Agreement (incorporated by reference to
Exhibit 10.1 to the Companys
Form 8-K
filed on April 15, 2005).
|
|
10
|
.9
|
|
Amendment to Stock Purchase Agreement (incorporated by reference
to Exhibit 10.1 to the Companys
Form 8-K
filed on May 10, 2005).
|
|
10
|
.10
|
|
Registration Rights Agreement (incorporated by reference to
Exhibit 10.2 to the Companys
Form 8-K
filed on April 15, 2005).
|
|
10
|
.11
|
|
Description of Executive Bonus Plan (incorporated by reference
to Exhibit 10.1 of the Companys
Form 10-QSB
for the quarter ended June 30, 2005).
|
|
10
|
.12
|
|
Guarantee Agreement dated December 22, 2005 (incorporated
by reference to Exhibit 10.2 to the Companys
Form 8-K
filed on December 27, 2005).
|
|
10
|
.13
|
|
Executive Employment Agreement between Sercap Holdings, LLC and
Lawrence Stumbaugh effective July 10, 2002 and assumed by
the Company effective April 1, 2003 (incorporated by
reference to Exhibit 10.12 to the Companys
Form 10KSB for the year ending December 31, 2005).
|
|
14
|
.1
|
|
Code of Conduct (incorporated by reference to Exhibit 14.1
to the Companys Transition Report on
Form 10-KSB
for the transition period from April 1, 2003 to
December 31, 2003).
|
|
16
|
.1
|
|
Letter on change in certifying accountant as required by
Item 304(a)(3) (incorporated by reference to
Exhibit 16.2 to the Companys
Form 8-K/A
filed on December 20, 2006)
|
|
21
|
.1
|
|
List of Subsidiaries
|
|
31
|
.1
|
|
Certification of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of Controller Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of Chief Executive Officer and Controller Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
19
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Registrant has
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
REGISTRANT:
ASSURANCEAMERICA CORPORATION
Date: April 15, 2008
|
|
|
|
By:
|
/s/ Lawrence
Stumbaugh
|
Lawrence Stumbaugh, Chief Executive Officer
20
Index to
Financial Statements
|
|
|
|
|
|
|
PAGE
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-8
|
|
|
|
|
F-9
|
|
|
|
|
F-10
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
AssuranceAmerica Corporation
We have audited the consolidated balance sheets of
AssuranceAmerica Corporation and subsidiaries as of
December 31, 2007 and 2006, and the related consolidated
statements of operations, changes in stockholders equity,
comprehensive income, and cash flows for the years then ended.
These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of AssuranceAmerica Corporation and subsidiaries as of
December 31, 2007 and 2006, and the results of their
operations and their cash flows for the years then ended, in
conformity with accounting principles generally accepted in the
United States of America.
We were not engaged to examine managements assertion about
the effectiveness of AssuranceAmerica Corporations
internal control over financial reporting as of
December 31, 2007 included in the accompanying
Form 10-K
and, accordingly, we do not express an opinion thereon.
/s/ Porter Keadle Moore, LLP
Atlanta, Georgia
March 25, 2008
F-2
ASSURANCEAMERICA
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS (AUDITED)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Assets
|
Cash and cash equivalents
|
|
$
|
5,511,842
|
|
|
$
|
8,185,539
|
|
Short-term investments
|
|
|
642,924
|
|
|
|
619,843
|
|
Long-term investments
|
|
|
14,838,738
|
|
|
|
10,446,830
|
|
Marketable equity securities
|
|
|
2,563,040
|
|
|
|
2,055,983
|
|
Other securities
|
|
|
155,000
|
|
|
|
155,000
|
|
Investment income due and accrued
|
|
|
158,981
|
|
|
|
117,363
|
|
Receivable from insureds
|
|
|
28,802,125
|
|
|
|
18,707,773
|
|
Reinsurance recoverable (including $6,077,396 and $5,130,845 on
paid losses)
|
|
|
29,327,012
|
|
|
|
22,563,990
|
|
Prepaid reinsurance premiums
|
|
|
21,145,161
|
|
|
|
14,012,481
|
|
Deferred acquisition costs
|
|
|
2,130,323
|
|
|
|
800,125
|
|
Property and equipment (net of accumulated depreciation of
$2,737,288 and $2,136,512)
|
|
|
2,360,747
|
|
|
|
2,481,660
|
|
Other receivables
|
|
|
2,966,287
|
|
|
|
585,999
|
|
Prepaid expenses
|
|
|
861,588
|
|
|
|
273,733
|
|
Intangibles (net of accumulated amortization of $2,240,233 and
$1,824,334)
|
|
|
11,368,383
|
|
|
|
11,114,882
|
|
Security deposits
|
|
|
86,438
|
|
|
|
74,140
|
|
Prepaid income tax
|
|
|
148,677
|
|
|
|
668,677
|
|
Deferred tax assets
|
|
|
1,824,453
|
|
|
|
2,506,503
|
|
Other assets
|
|
|
361,419
|
|
|
|
374,365
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
125,253,138
|
|
|
$
|
95,744,886
|
|
|
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Liabilities and stockholders equity
|
Accounts payable and accrued expenses
|
|
$
|
7,184,132
|
|
|
$
|
5,039,900
|
|
Unearned premium
|
|
|
30,991,565
|
|
|
|
20,614,781
|
|
Unpaid losses and loss adjustment expenses
|
|
|
33,660,814
|
|
|
|
24,904,492
|
|
Reinsurance payable
|
|
|
25,174,138
|
|
|
|
16,744,406
|
|
Provisional commission reserve
|
|
|
2,963,308
|
|
|
|
2,319,540
|
|
Notes payable and related party debt
|
|
|
4,482,862
|
|
|
|
5,797,122
|
|
Junior subordinated debentures payable
|
|
|
4,968,519
|
|
|
|
4,961,852
|
|
Capital lease obligations
|
|
|
|
|
|
|
265,670
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
109,425,338
|
|
|
|
80,647,763
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value (authorized 120,000,000 and
80,000,000, outstanding 64,803,881 and 56,072,971)
|
|
|
648,039
|
|
|
|
560,730
|
|
Preferred stock, $.01 par value (authorized 5,000,000,
outstanding 0 and 840,000; liquidation preference $0 and
$4,200,000)
|
|
|
|
|
|
|
8,400
|
|
Surplus-paid in
|
|
|
16,782,588
|
|
|
|
16,426,292
|
|
Accumulated deficit
|
|
|
(1,673,332
|
)
|
|
|
(1,948,711
|
)
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
Net unrealized gains on investment
|
|
|
|
|
|
|
|
|
securities, net of taxes
|
|
|
70,505
|
|
|
|
50,412
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
15,827,800
|
|
|
|
15,097,123
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
125,253,138
|
|
|
$
|
95,744,886
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
ASSURANCEAMERICA
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS (AUDITED)
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
88,395,199
|
|
|
$
|
69,108,965
|
|
Ceded premiums written
|
|
|
(59,763,971
|
)
|
|
|
(47,016,892
|
)
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
28,631,228
|
|
|
|
22,092,073
|
|
Increase in unearned premiums, net
|
|
|
|
|
|
|
|
|
of prepaid reinsurance premiums
|
|
|
(3,244,105
|
)
|
|
|
(1,239,097
|
)
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
25,387,123
|
|
|
|
20,852,976
|
|
Commission income
|
|
|
20,870,068
|
|
|
|
22,232,993
|
|
Managing general agent fees
|
|
|
10,912,946
|
|
|
|
9,249,488
|
|
Net investment income
|
|
|
801,950
|
|
|
|
727,969
|
|
Net investment gains on
|
|
|
|
|
|
|
|
|
securities
|
|
|
34,469
|
|
|
|
24,445
|
|
Other fee income
|
|
|
372,146
|
|
|
|
634,971
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
58,378,702
|
|
|
|
53,722,842
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
18,864,642
|
|
|
|
15,318,922
|
|
Selling, general, and administrative
|
|
|
36,189,148
|
|
|
|
33,091,167
|
|
Stock option expense
|
|
|
333,694
|
|
|
|
429,351
|
|
Depreciation and amortization expense
|
|
|
1,185,271
|
|
|
|
1,030,165
|
|
Interest expense
|
|
|
1,013,364
|
|
|
|
1,141,368
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
57,586,119
|
|
|
|
51,010,973
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income tax expense
|
|
|
792,583
|
|
|
|
2,711,869
|
|
Income tax provision (benefit)
|
|
|
517,204
|
|
|
|
(2,019,730
|
)
|
|
|
|
|
|
|
|
|
|
Net income before dividends on preferred stock
|
|
|
275,379
|
|
|
|
4,731,599
|
|
Dividends on preferred stock
|
|
|
|
|
|
|
421,200
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
275,379
|
|
|
$
|
4,310,399
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.004
|
|
|
|
0.080
|
|
Diluted
|
|
$
|
0.004
|
|
|
|
0.075
|
|
Weighted average shares outstanding-basic
|
|
|
61,913,645
|
|
|
|
53,609,956
|
|
Weighted average shares outstanding-diluted
|
|
|
62,656,305
|
|
|
|
63,480,814
|
|
See accompanying notes to consolidated financial statements.
F-5
ASSURANCEAMERICA
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(AUDITED)
For the years ended December 31, 2007 and 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Preferred
|
|
|
|
|
|
Accumulated
|
|
|
Income, Net of
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
Stock
|
|
|
Paid in Capital
|
|
|
Deficit
|
|
|
Taxes
|
|
|
Total
|
|
|
|
|
|
Balance, December 31, 2005
|
|
$
|
511,673
|
|
|
$
|
12,660
|
|
|
$
|
15,678,015
|
|
|
$
|
(6,259,110
|
)
|
|
$
|
|
|
|
$
|
9,943,238
|
|
|
|
|
|
Stock issued
|
|
|
6,457
|
|
|
|
|
|
|
|
398,516
|
|
|
|
|
|
|
|
|
|
|
|
404,973
|
|
|
|
|
|
Stock issuance expenses
|
|
|
|
|
|
|
|
|
|
|
(41,250
|
)
|
|
|
|
|
|
|
|
|
|
|
(41,250
|
)
|
|
|
|
|
Conversion of preferred to common stock
|
|
|
42,600
|
|
|
|
(4,260
|
)
|
|
|
(38,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
429,351
|
|
|
|
|
|
|
|
|
|
|
|
429,351
|
|
|
|
|
|
Change in value of
available-for-sale
securities, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,412
|
|
|
|
50,412
|
|
|
|
|
|
Preferred dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(421,200
|
)
|
|
|
|
|
|
|
(421,200
|
)
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,731,599
|
|
|
|
|
|
|
|
4,731,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
560,730
|
|
|
|
8,400
|
|
|
|
16,426,292
|
|
|
|
(1,948,711
|
)
|
|
|
50,412
|
|
|
|
15,097,123
|
|
|
|
|
|
Stock issued
|
|
|
3,309
|
|
|
|
|
|
|
|
113,292
|
|
|
|
|
|
|
|
|
|
|
|
116,601
|
|
|
|
|
|
Stock issuance expenses
|
|
|
|
|
|
|
|
|
|
|
(15,090
|
)
|
|
|
|
|
|
|
|
|
|
|
(15,090
|
)
|
|
|
|
|
Conversion of preferred to common stock
|
|
|
84,000
|
|
|
|
(8,400
|
)
|
|
|
(75,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
333,694
|
|
|
|
|
|
|
|
|
|
|
|
333,694
|
|
|
|
|
|
Change in value of
available-for-sale
securities, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,093
|
|
|
|
20,093
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,379
|
|
|
|
|
|
|
|
275,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
648,039
|
|
|
$
|
|
|
|
$
|
16,782,588
|
|
|
$
|
(1,673,332
|
)
|
|
$
|
70,505
|
|
|
$
|
15,827,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-6
Share
Activity
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Common stock
|
|
|
|
|
|
|
|
|
Issued
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
|
56,073
|
|
|
|
51,167
|
|
Issued
|
|
|
331
|
|
|
|
646
|
|
Converted from preferred
|
|
|
|
|
|
|
|
|
stock
|
|
|
8,400
|
|
|
|
4,260
|
|
|
|
|
|
|
|
|
|
|
At end of year
|
|
|
64,804
|
|
|
|
56,073
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
Issued
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
|
840
|
|
|
|
1,266
|
|
Converted to preferred
|
|
|
|
|
|
|
|
|
stock
|
|
|
(840
|
)
|
|
|
(426
|
)
|
|
|
|
|
|
|
|
|
|
At end of year
|
|
|
|
|
|
|
840
|
|
See accompanying notes to consolidated financial statements.
F-7
ASSURANCEAMERICA
CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (AUDITED)
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Net income
|
|
$
|
275,379
|
|
|
$
|
4,731,599
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Change in unrealized gains of investments:
|
|
|
|
|
|
|
|
|
Unrealized gains arising during the year
|
|
|
66,618
|
|
|
|
105,104
|
|
Reclassification adjustment for realized
|
|
|
|
|
|
|
|
|
gains recognized during the year
|
|
|
(34,469
|
)
|
|
|
(24,445
|
)
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains
|
|
|
32,149
|
|
|
|
80,659
|
|
Deferred income tax effect on above
|
|
|
|
|
|
|
|
|
changes
|
|
|
(12,056
|
)
|
|
|
(30,247
|
)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
20,093
|
|
|
|
50,412
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
295,472
|
|
|
$
|
4,782,011
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-8
ASSURANCEAMERICA
CORPORATION AND SUBSIDIARIES
For the Years Ended December 31, 2007 and 2006
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
275,379
|
|
|
$
|
4,731,599
|
|
Adjustments to reconcile net income to net
|
|
|
|
|
|
|
|
|
cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Net investment gains
|
|
|
(34,469
|
)
|
|
|
(24,445
|
)
|
Depreciation and amortization
|
|
|
1,205,226
|
|
|
|
1,036,832
|
|
Stock-based compensation
|
|
|
333,694
|
|
|
|
429,351
|
|
Loss on disposal of property and equipment
|
|
|
137,928
|
|
|
|
18,602
|
|
Deferred tax provision (benefit)
|
|
|
669,994
|
|
|
|
(2,183,791
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Investment income due and accrued
|
|
|
(41,618
|
)
|
|
|
(36,213
|
)
|
Receivables
|
|
|
(12,474,640
|
)
|
|
|
(3,367,517
|
)
|
Prepaid expenses and other assets
|
|
|
(587,207
|
)
|
|
|
(77,439
|
)
|
Unearned premiums
|
|
|
10,376,784
|
|
|
|
4,040,308
|
|
Unpaid loss and loss adjustment expenses
|
|
|
8,756,322
|
|
|
|
9,794,618
|
|
Reinsurance payable
|
|
|
8,429,732
|
|
|
|
6,506,325
|
|
Reinsurance recoverable
|
|
|
(6,763,022
|
)
|
|
|
(7,773,891
|
)
|
Prepaid reinsurance premiums
|
|
|
(7,132,680
|
)
|
|
|
(2,801,211
|
)
|
Accounts payable and accrued expenses
|
|
|
2,146,202
|
|
|
|
(2,424,942
|
)
|
Prepaid income taxes
|
|
|
520,000
|
|
|
|
(668,677
|
)
|
Deferred acquisition costs
|
|
|
(1,330,197
|
)
|
|
|
(1,586
|
)
|
Provisional commission reserve
|
|
|
643,768
|
|
|
|
615,161
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
5,131,196
|
|
|
|
7,813,084
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities, net of effect of agency
acquisitions:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment, net
|
|
|
(786,387
|
)
|
|
|
(1,490,247
|
)
|
Proceeds from sales, maturities and calls of investments
|
|
|
2,842,020
|
|
|
|
4,226,387
|
|
Purchases of investments
|
|
|
(7,745,206
|
)
|
|
|
(8,704,104
|
)
|
Cash paid for acquisition of agencies, net of cash acquired
|
|
|
(400,000
|
)
|
|
|
(361,700
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities, net of effect of
agency acquisitions
|
|
|
(6,089,573
|
)
|
|
|
(6,329,664
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Repayments of notes payable
|
|
|
(1,551,160
|
)
|
|
|
(1,954,746
|
)
|
Preferred dividends paid
|
|
|
|
|
|
|
(421,200
|
)
|
Proceeds from capital lease obligations
|
|
|
|
|
|
|
108,739
|
|
Repayments of capital lease obligations
|
|
|
(265,671
|
)
|
|
|
(63,224
|
)
|
Stock issued net of expenses
|
|
|
101,511
|
|
|
|
363,723
|
|
|
|
|
|
|
|
|
|
|
Net cash used by financing activities
|
|
|
(1,715,320
|
)
|
|
|
(1,966,708
|
)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(2,673,697
|
)
|
|
|
(483,288
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
8,185,539
|
|
|
|
8,668,827
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
5,511,842
|
|
|
$
|
8,185,539
|
|
|
|
|
|
|
|
|
|
|
See note 14 for supplemental cash flow information.
See accompanying notes to consolidated financial statements.
F-9
ASSURANCEAMERICA
CORPORATION AND SUBSIDIARIES
Notes to
Consolidated Financial Statements
December 31, 2007 and 2006
|
|
(1)
|
Description
of Business
|
AssuranceAmerica Corporation, a Nevada corporation (the
Company) is an insurance holding company whose
business is comprised of AssuranceAmerica Insurance Company
(AAIC), AssuranceAmerica Managing General Agency,
LLC (MGA) and TrustWay Insurance Agencies, LLC
(TrustWay), each wholly-owned. Trustway in turn, has
an 80% interest in Trustway Partners Agencies of Alabama
(TWPAA) The Company solicits and underwrites
nonstandard private passenger automobile insurance. The Company
is headquartered in Atlanta, Georgia.
|
|
(2)
|
Summary
of Significant Accounting Policies
|
Basis
of Consolidation and Presentation
The accompanying consolidated financial statements include the
accounts and operations of the Company. All material
intercompany accounts and transactions have been eliminated. The
consolidated financial statements have been prepared in
conformity with U.S. generally accepted accounting
principles (GAAP).
Estimates
The preparation of the consolidated financial statements in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect the reported financial statement balances as well as the
disclosure of contingent assets and liabilities. Actual results
could differ materially from those estimates used.
The Companys liability for unpaid losses and loss
adjustment expenses (an estimate of the ultimate cost to settle
claims both reported and unreported), although supported by
actuarial projections and other data, is ultimately based on
managements reasoned expectations of future events.
Although considerable variability is inherent in these
estimates, management believes that this liability is adequate.
Estimates are reviewed regularly and adjusted as necessary. Such
adjustments are reflected in current operations.
Goodwill represents the amount by which the cost of acquired net
assets exceeds their related fair value. Other intangible assets
include the costs of specifically identifiable intangible
assets, primarily customer renewal lists. In accordance with
Statement of Financial Accounting Standards (SFAS)
No. 142, the carrying value of goodwill and other
intangible assets is reviewed annually or whenever events or
changes in circumstances indicate that the carrying amount might
not be recoverable. The Company uses an independent valuation
firm to assist in its assessment of possible impairment of
intangible assets. If the fair value of the operations to which
goodwill relates is less than the carrying amount of those
operations, including unamortized goodwill, the carrying amount
of goodwill is reduced accordingly with a charge to expense. No
impairment losses have been recognized in the 2007 or
2006 statement of operations.
Recognition
of Revenues
Insurance premiums are recognized pro rata over the terms of the
policies. The unearned portion of premiums is included in the
Consolidated Balance Sheet as a liability for unearned premium.
Commission income is recognized in the period the insurance
policy is written and is reduced by an estimate of future
cancellations. Installment and other fees are recognized in the
periods the services are rendered.
Fair
Value of Financial Instruments
The carrying amounts of the Companys financial
instruments, including cash and cash equivalents, accounts
receivable, accounts payable, and accrued liabilities,
approximate fair value because of their short maturities. The
carrying amounts of equity securities and long-term bonds
purchased are adjusted to reflect the current market
F-10
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
value. The carrying value of the junior subordinated debentures
approximates the fair value because the interest rate adjusts
quarterly.
Deferred
Acquisition Costs
Deferred acquisition costs (DAC) include premium
taxes and commissions incurred in connection with the production
of new and renewal business, less ceding commissions allowed by
reinsurers. These costs are deferred and amortized over the
period in which the related premiums are earned. The Company
does not consider anticipated investment income in determining
the recoverability of these costs. Based on current indications,
management believes that these costs will be fully recoverable
and, accordingly, no reduction in DAC has been recognized.
Contingencies
In the normal course of business, the Company is named as a
defendant in lawsuits related to claims and other insurance
policy issues. Some of the actions seek extra-contractual
and/or
punitive damages. These actions are vigorously defended unless a
reasonable settlement appears appropriate. In the opinion of
management, the ultimate outcome of known litigation is not
expected to be material to the Companys financial
condition, results of operations, or cash flows.
Start-Up
Costs
Start-up
costs are expensed when incurred.
Cash
and Cash Equivalents
Cash and cash equivalents include cash demand deposits, money
market accounts and bank certificates of deposit with a maturity
of less than three months.
Property
and Equipment
Property and equipment is recorded at cost and depreciated on a
straight-line basis. The estimated useful lives used for
depreciation purposes are: Furniture and fixtures 5
to 7 years; equipment 3 to 5 years;
software currently in service 3 to 5 years;
leasehold improvements over the remaining life of
the lease, including options. Improvements, additions and major
renewals which extend the life of an asset are capitalized.
Repairs are expensed in the year incurred. Depreciation expense
was $769,373 and $604,076 for the twelve months ended
December 31, 2007 and 2006, respectively.
A summary of property and equipment is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Furniture and equipment
|
|
$
|
1,406,473
|
|
|
$
|
1,337,210
|
|
Computer equipment
|
|
|
1,642,114
|
|
|
|
1,457,834
|
|
Computer software
|
|
|
1,016,864
|
|
|
|
769,488
|
|
Leasehold improvements
|
|
|
1,032,584
|
|
|
|
1,053,640
|
|
Less: accumulated depreciation
|
|
|
(2,737,288
|
)
|
|
|
(2,136,512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,360,747
|
|
|
$
|
2,481,660
|
|
|
|
|
|
|
|
|
|
|
F-11
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
Amortization
of Intangible Assets
Intangible assets consist of non-competition agreements, renewal
lists, restrictive covenants and goodwill. Intangible assets are
stated at cost. Effective January 1, 2002, the Company
adopted the Financial Accounting Standards Boards
(FASB) Statement of Financial Accounting Standards
(SFAS) No. 142, Goodwill and Other
Intangible Assets. SFAS No. 142 requires that
goodwill and certain intangibles with indefinite lives no longer
be amortized, but instead be tested for impairment at least
annually. The non-competition agreements and restrictive
covenants are amortized on a straight-line basis varying from
21/2 years
to 5 years and the renewal lists are being amortized on a
straight-line basis over periods ranging from 7 to
10 years. Amortization expense was $415,899 and $426,088
for the twelve months ended December 31, 2007 and 2006,
respectively.
Intangible assets include the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Goodwill
|
|
$
|
9,188,991
|
|
|
$
|
8,763,566
|
|
Non-compete clause
|
|
|
781,500
|
|
|
|
760,000
|
|
Renewal list
|
|
|
3,418,125
|
|
|
|
3,195,650
|
|
Restrictive covenants
|
|
|
220,000
|
|
|
|
220,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,608,616
|
|
|
|
12,939,216
|
|
Less accumulated amortization
|
|
|
(2,240,233
|
)
|
|
|
(1,824,334
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,368,383
|
|
|
$
|
11,114,882
|
|
|
|
|
|
|
|
|
|
|
The estimated aggregate amortization expense for each of the
succeeding five fiscal years is:
|
|
|
|
|
2008
|
|
$
|
425,002
|
|
2009
|
|
$
|
382,515
|
|
2010
|
|
$
|
348,777
|
|
2011
|
|
$
|
347,277
|
|
2012
|
|
$
|
344,082
|
|
Based upon its most recent analysis, the Company believes that
no impairment of goodwill exists at December 31, 2007 or
December 31, 2006.
Advertising
Advertising costs are expensed as incurred. Advertising expense
for the years ended December 31, 2007 and 2006 was
$1,180,562 and $1,189,397 respectively.
Stock
Options
Effective January 1, 2006, the Company adopted
SFAS No. 123 (revised 2004), Share-based
Payment (SFAS 123R). The provisions of
SFAS 123R require companies to expense in their financial
statements the estimated fair value of awarded stock options
after the effective date. The Company adopted this statement
using the modified prospective application. For options granted
and vested prior to the effective date, the Company continues to
follow the intrinsic value method set forth in Accounting
Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees (APB
No. 25), and disclose the pro forma effects on net
income had the fair value of these options been expensed. The
disclosure provisions required by SFAS 123R are provided in
Note 8.
F-12
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
Income
Taxes
Income taxes are accounted for under the asset and liability
method. Deferred tax assets and liabilities are established for
temporary differences between the financial reporting bases and
the tax bases of assets and liabilities, at the enacted tax
rates expected to be in effect when the temporary differences
are expected to be recovered or settled. The principal assets
and liabilities that generate these temporary differences are
unearned premiums, loss and loss adjustment expense reserves,
deferred policy acquisition costs, operating loss and tax-credit
carry forwards and non-deductible provisions for unearned
revenue. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in net income in the period
that includes the enactment date.
The Company has entered into a tax sharing agreement with AAIC
and TWPAA. The operating results for AAIC are included in the
consolidated income tax return filed by the Company. The income
tax provision is computed separately for AAIC and the Company.
TrustWay and MGA are not tax paying entities for federal income
tax purposes and their results are consolidated with the
Companys tax return. AAIC only pays federal income tax.
All of the Companys equity and long-term investment
securities have been classified as
available-for-sale
because all of the Companys long-term securities are
available to be sold in response to the Companys liquidity
needs, changes in market interest rates and asset-liability
management strategies, and other economic factors. Investments
available-for-sale
are stated at fair value on the balance sheet. Unrealized gains
and losses are excluded from earnings and are reported as a
component of other comprehensive income within
shareholders equity, net of related deferred income taxes.
A decline in the fair value of an
available-for-sale
security below cost that is deemed other than temporary results
in a charge to income, resulting in the establishment of a new
cost basis for the security. Net unrealized gains for the twelve
months ended December 31, 2007 and 2006 were $112,808 and
$80,659, respectively.
Premiums and discounts are amortized or accreted, respectively,
over the life of the related fixed maturity security as an
adjustment to yield using a method that approximates the
effective interest method. Dividends and interest income are
recognized when earned. Realized gains and losses are included
in earnings and are derived using the specific-identification
method for determining the cost of securities sold.
At December 31, 2007, long-term investments carried at
market value of $3,637,557 and short-term investments of
approximately $124,042 were pledged by one of the Companys
subsidiaries under requirements of regulatory authorities.
A summary of investments follows as of:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Short-term investments and bank
|
|
|
|
|
|
|
|
|
certificates of deposit
|
|
$
|
642,924
|
|
|
$
|
619,843
|
|
U.S. Treasury securities and
|
|
|
|
|
|
|
|
|
obligations of U.S. government
|
|
|
|
|
|
|
|
|
corporations and agencies
|
|
|
7,058,831
|
|
|
|
4,773,194
|
|
Obligations of states and
|
|
|
|
|
|
|
|
|
political subdivisions
|
|
|
6,245,337
|
|
|
|
4,110,076
|
|
Corporate debt securities
|
|
|
1,534,570
|
|
|
|
1,563,560
|
|
Marketable equity securities
|
|
|
2,563,040
|
|
|
|
2,055,983
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
18,044,702
|
|
|
$
|
13,122,656
|
|
|
|
|
|
|
|
|
|
|
F-13
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
The amortized cost, fair value and gross unrealized gains or
losses of debt securities
available-for-sale
at December 31, 2007, by contractual maturity, is shown
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
Years to Maturity
|
|
Amortized Cost
|
|
|
Unrealized Gains
|
|
|
Unrealized Losses
|
|
|
Fair Value
|
|
|
Within one year
|
|
$
|
777,246
|
|
|
$
|
|
|
|
$
|
984
|
|
|
$
|
776,262
|
|
One to five years
|
|
|
2,061,648
|
|
|
|
8,696
|
|
|
|
66
|
|
|
|
2,070,278
|
|
Five to ten years
|
|
|
2,109,702
|
|
|
|
41,453
|
|
|
|
41,587
|
|
|
|
2,109,568
|
|
Over ten years
|
|
|
9,890,759
|
|
|
|
62,862
|
|
|
|
70,991
|
|
|
|
9,882,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
14,839,355
|
|
|
$
|
113,011
|
|
|
$
|
113,628
|
|
|
$
|
14,838,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, fair value and gross unrealized gains or
losses of securities
available-for-sale
at December 31, 2007 and 2006, by security type, is shown
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
Security type December 31, 2007
|
|
Amortized Cost
|
|
|
Unrealized Gains
|
|
|
Unrealized Losses
|
|
|
Fair Value
|
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$
|
7,011,785
|
|
|
$
|
48,096
|
|
|
$
|
1,050
|
|
|
$
|
7,058,831
|
|
Obligations of states and political subdivisions
|
|
|
6,253,419
|
|
|
|
62,909
|
|
|
|
70,991
|
|
|
|
6,245,337
|
|
Corporate debt securities
|
|
|
1,574,151
|
|
|
|
2,006
|
|
|
|
41,587
|
|
|
|
1,534,570
|
|
Marketable equity securities
|
|
|
2,449,615
|
|
|
|
276,851
|
|
|
|
163,426
|
|
|
|
2,563,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,288,970
|
|
|
$
|
389,862
|
|
|
$
|
277,054
|
|
|
$
|
17,401,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
Security type December 31, 2006
|
|
Amortized Cost
|
|
|
Unrealized Gains
|
|
|
Unrealized Losses
|
|
|
Fair Value
|
|
|
U.S. Treasury securities and obligations of U.S. government
corporations and agencies
|
|
$
|
5,295,497
|
|
|
$
|
|
|
|
$
|
22,460
|
|
|
$
|
5,273,037
|
|
Obligations of states and political subdivisions
|
|
|
4,045,076
|
|
|
|
70,010
|
|
|
|
5,010
|
|
|
|
4,110,076
|
|
Corporate debt securities
|
|
|
1,582,363
|
|
|
|
|
|
|
|
18,803
|
|
|
|
1,563,560
|
|
Marketable equity securities
|
|
|
1,999,061
|
|
|
|
70,611
|
|
|
|
13,689
|
|
|
|
2,055,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
12,921,997
|
|
|
$
|
140,621
|
|
|
$
|
59,962
|
|
|
$
|
13,002,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, the Company has determined that
all of the unrealized losses in the table above were temporary.
There were no fundamental issues with any of these securities
and the Company has the ability and intent to hold the
securities until there is a recovery in fair value. There were
no securities with unrealized losses of greater than 10% of book
value.
The carrying amounts of individual assets are reviewed at each
balance sheet date to assess whether the fair values have
declined below the carrying amounts. The company considers
internal and external information, such as credit ratings in
concluding that the impairments are not other than temporary.
F-14
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
The following table shows the gross unrealized losses and fair
value of securities, aggregated by category and length of time
that securities have been in a continuous unrealized loss
position at December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months
|
|
|
Over Twelve Months
|
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Unrealized
|
|
|
Market
|
|
|
Unrealized
|
|
|
Market
|
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies
|
|
$
|
98
|
|
|
$
|
177,246
|
|
|
$
|
952
|
|
|
$
|
1,098,391
|
|
Obligations of state and political entities
|
|
|
1,912
|
|
|
|
513,580
|
|
|
|
69,079
|
|
|
|
2,674,489
|
|
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|
41,587
|
|
|
|
497,750
|
|
Equity Securities
|
|
|
148,909
|
|
|
|
903,485
|
|
|
|
14,517
|
|
|
|
113,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
150,919
|
|
|
$
|
1,594,311
|
|
|
$
|
126,135
|
|
|
$
|
4,383,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies
|
|
$
|
1,399
|
|
|
$
|
851,788
|
|
|
$
|
21,061
|
|
|
$
|
3,817,510
|
|
Obligations of state and political entities
|
|
|
5,010
|
|
|
|
528,172
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
14,229
|
|
|
|
1,041,484
|
|
|
|
4,574
|
|
|
|
526,650
|
|
Equity Securities
|
|
|
13,689
|
|
|
|
479,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,327
|
|
|
$
|
2,901,330
|
|
|
$
|
25,635
|
|
|
$
|
4,344,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total proceeds received on investments amounted to
$2,842,020 and $4,226,387 for the year 2007 and 2006,
respectively. The company had realized gains and losses of
$102,776 and $68,307 during 2007 and $33,770 and $9,325 for the
same period last year.
|
|
(4)
|
Losses
and Loss Adjustment Expenses
|
The estimated liabilities for losses and loss adjustment
expenses (LAE) include the accumulation of estimates
for losses for claims reported prior to the balance sheet dates
(case reserves), estimates (based upon actuarial
analysis of historical data) of losses for claims incurred but
not reported (IBNR) and for the development of case
reserves to ultimate values, and estimates of expenses for
investigating, adjusting and settling all incurred claims.
Amounts reported are estimates of the ultimate costs of
settlement, net of estimated salvage and subrogation. These
estimated liabilities are subject to the outcome of future
events, such as changes in medical and repair costs as well as
economic and social conditions that impact the settlement of
claims. Management believes that, given the inherent variability
in any such estimates, the aggregate reserves are within a
reasonable and acceptable range of adequacy. The methods of
making such estimates and for establishing the resulting
reserves are reviewed and updated quarterly and any resulting
adjustments are reflected in current operations.
A summary of unpaid losses and loss adjustment expenses, net of
reinsurance ceded, is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Case basis
|
|
$
|
4,200,577
|
|
|
$
|
3,510,978
|
|
IBNR
|
|
|
6,210,621
|
|
|
|
3,960,369
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,411,198
|
|
|
$
|
7,471,347
|
|
|
|
|
|
|
|
|
|
|
F-15
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
Activity in the liability for unpaid claims and claim adjustment
expenses is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Balance at January 1
|
|
$
|
24,904,492
|
|
|
$
|
15,109,874
|
|
Less reinsurance recoverables on unpaid losses
|
|
|
17,433,145
|
|
|
|
10,576,912
|
|
|
|
|
|
|
|
|
|
|
Net balance at January 1
|
|
|
7,471,347
|
|
|
|
4,532,962
|
|
Add Losses and LAE incurred, net, related to:
|
|
|
|
|
|
|
|
|
Current year
|
|
|
19,087,643
|
|
|
|
15,159,788
|
|
Prior years
|
|
|
(223,000
|
)
|
|
|
159,134
|
|
|
|
|
|
|
|
|
|
|
Net Losses and LAE incurred in the current year
|
|
|
18,864,642
|
|
|
|
15,318,922
|
|
Deduct Losses and LAE paid, net, related to:
|
|
|
|
|
|
|
|
|
Current year
|
|
|
11,348,794
|
|
|
|
9,437,032
|
|
Prior years
|
|
|
4,576,000
|
|
|
|
2,943,505
|
|
|
|
|
|
|
|
|
|
|
Net claim payments in the current year
|
|
|
15,924,794
|
|
|
|
12,380,537
|
|
|
|
|
|
|
|
|
|
|
Net balance at December 31
|
|
|
10,411,198
|
|
|
|
7,471,347
|
|
Plus reinsurance recoverables on unpaid losses
|
|
|
23,249,616
|
|
|
|
17,433,145
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
33,660,814
|
|
|
$
|
24,904,492
|
|
|
|
|
|
|
|
|
|
|
The majority of the Companys net claim payments related to
accidents occurring in the current year. As a result of changes
in estimates of insured events in prior years, the net claims
and claim adjustment expenses incurred decreased by $223,000 in
2007 reflecting lower than anticipated losses and increased by
$159,134 for 2006 due to minor additional development.
In the normal course of business, the Company seeks to reduce
its overall risk levels by obtaining reinsurance from other
insurance enterprises or reinsurers. Reinsurance premiums and
reserves on reinsured business are accounted for on a basis
consistent with those used in accounting for the original
policies issued and the terms of the reinsurance contracts.
Reinsurance contracts do not relieve the Company from its
obligations to policyholders. The Company periodically reviews
the financial condition of its reinsurers to minimize its
exposure to losses from reinsurer insolvencies.
Reinsurance assets include balances due from other insurance
companies under the terms of reinsurance agreements. Amounts
applicable to ceded unearned premiums, ceded loss payments and
ceded claims liabilities are reported as assets in the
accompanying balance sheets. Under the reinsurance agreements
the Company has two reinsurers that are required to
collateralize the reinsurance recoverables. As of
December 31, 2007 both reinsurers have provided a letter of
credit and a secured trust account to provide security
sufficient to satisfy AAICs obligations under the
reinsurance agreement. The Company believes the fair value of
its reinsurance recoverables approximates their carrying amounts.
F-16
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
The impact of reinsurance on the statements of operations for
the period ended December 31 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Premiums written:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
86,829,481
|
|
|
$
|
68,825,601
|
|
Assumed
|
|
|
1,565,717
|
|
|
|
283,364
|
|
Ceded
|
|
|
59,763,970
|
|
|
|
47,016,892
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
$
|
28,631,228
|
|
|
$
|
22,092,073
|
|
|
|
|
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
76,834,157
|
|
|
$
|
64,768,234
|
|
Assumed
|
|
|
1,184,255
|
|
|
|
300,423
|
|
Ceded
|
|
|
52,631,289
|
|
|
|
44,215,681
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
$
|
25,387,123
|
|
|
$
|
20,852,976
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses incurred:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
59,626,954
|
|
|
$
|
51,008,247
|
|
Assumed
|
|
|
856,571
|
|
|
|
413
|
|
Ceded
|
|
|
41,618,883
|
|
|
|
35,689,738
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
$
|
18,864,642
|
|
|
$
|
15,318,922
|
|
|
|
|
|
|
|
|
|
|
|
The impact of reinsurance on the balance sheets as of December
31 is as follows:
|
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expense:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
33,391,172
|
|
|
$
|
24,904,492
|
|
Assumed
|
|
|
269,642
|
|
|
|
|
|
Ceded
|
|
|
23,249,616
|
|
|
|
17,433,145
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
$
|
10,411,198
|
|
|
$
|
7,471,347
|
|
|
|
|
|
|
|
|
|
|
Unearned premiums:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
30,495,191
|
|
|
$
|
20,499,867
|
|
Assumed
|
|
|
496,374
|
|
|
|
114,914
|
|
Ceded
|
|
|
21,145,161
|
|
|
|
14,012,481
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
$
|
9,846,404
|
|
|
$
|
6,602,300
|
|
|
|
|
|
|
|
|
|
|
The Company received $13,866,387 in commissions on premiums
ceded during 2007. Had all of the Companys reinsurance
agreements been cancelled at December 31, 2007, the Company
would have returned $4,893,584 in reinsurance commissions to its
reinsurers and its reinsurers would have returned $21,145,161 in
unearned premiums to the Company. The company paid commissions
of $417,942 on premiums assumed during 2007. Had all of the
assumed agreements been cancelled at December 31, 2007, the
Company would have received $118,380 in reinsurance commissions
from its reinsurers and the Company would have returned $496,374
in unearned premiums its reinsurers.
Contingent
Reinsurance Commission and Provisional Commission
Reserve
The Companys primary reinsurance contract provides ceding
commissions for premiums written which are subject to
adjustment. The amount of ceding commissions, net of
adjustments, is determined by the loss experience
F-17
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
for the reinsurance agreement term. The reinsurers provide
commissions on a sliding scale with maximum and minimum
achievable levels. The reinsurers pay the Company with the
provisional commissions, before adjustment. The Company adjusts
the commissions based on the current loss experience for the
policy year premiums. This results in establishing a liability
for the excess of provisional commissions retained compared to
amounts recognized, which is subject to variation until the
ultimate loss experience is determinable.
The total liability for excess provisional commissions received
as of December 31, 2007 by policy year is:
|
|
|
|
|
Policy Year
|
|
Amount
|
|
|
2005
|
|
$
|
3,162
|
|
2006
|
|
|
1,339,499
|
|
2007
|
|
|
1,620,647
|
|
|
|
|
|
|
Total
|
|
$
|
2,963,308
|
|
|
|
|
|
|
Notes
Payable, Related Party
The Company has various notes payable to related parties
totaling to $2,537,295 at December 31, 2007. This Notes
Payable debt consists primarily of unsecured promissory notes
payable to its Chairman and its Chief Executive Officer. The
promissory notes provide for the repayment of principal
beginning in December 2004 in an amount equal to the greater of
$1.1 million or an amount equal to 25% of the
Companys net income after tax, plus non-cash items, less
working capital. However, the promissory notes also permit the
Company to postpone any and all payments under the promissory
notes without obtaining the consent of the holders, and without
giving notice or paying additional consideration. As a result of
the acquisition of a Georgia insurance agency in 2004, the
Company also has an unsecured promissory note payable to a
former Division President of the Company. The promissory
note carries an interest rate of 8% and provides for the
repayment of principal in three equal annual installments
beginning August 2005. The final principal payment was made
August 1, 2007. On January 2007, the Company issued an
unsecured promissory note in the amount $114,400 to a
Division President who oversees the Companys Alabama
agencies. The promissory note carries an interest rate of 8%
interest payable in two annual installments beginning in
January 1, 2009.
Other
Notes Payable
As a result of the acquisitions of two Alabama insurance
agencies in 2007, the Company also has unsecured promissory
notes payable to the former owners. The first promissory note,
executed in connection with the acquisition of The Covenant
Insurance Group, Inc. effective September 7, 2007, carries
an interest rate of 8%. This note provides for the payment of
interest in four quarterly installments beginning
September 6, 2007 through December 6, 2008. Amounts
due under this note, as of December 31, 2007, total
$90,000. The second promissory note, executed in connection with
the acquisition of the assets of Bush Insurance, Inc. effective
October 31, 2007, carries an interest rate of 8%, in the
amount of $32,500 and is payable in full January 1, 2008.
The company has a final principal payment related to the
acquisition of The Insurance Center in the amount of $1,567,000
due on July 1, 2008. Further, the company will make a final
payment of $141,667 for the purchase of Tampa No-Fault Insurance
Agency, Inc. on March 1, 2008.
Junior
Subordinated Debentures
On December 22, 2005, the Company, through a newly-formed
Delaware statutory trust, AssuranceAmerica Capital Trust I
(the Trust), consummated the private placement of
5,000 of the Trusts floating rate Capital Securities, with
a liquidation amount of $1,000 per capital security (the
Capital Securities). In connection with the
Trusts issuance and sale of the Capital Securities, the
Company purchased from the Trust 155 of the Trusts
floating
F-18
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
rate Common Securities, with a liquidation amount of $1,000 per
common security (the Common Securities). The Trust
used the proceeds from the issuance and sale of the Capital
Securities and the Common Securities to purchase $5,155,000 in
aggregate principal amount of the floating rate junior
subordinated debentures of the Company (the
Debentures). The Debentures bear interest at a
floating rate of three-month LIBOR plus 5.75% per annum, reset
quarterly. The Debentures and Capital Securities mature on
December 31, 2035, but may be redeemed at par beginning
December 31, 2010 if and to the extent the Company
exercises its right to redeem the Debentures. The Capital
Securities require quarterly distributions by the Trust to the
holders of the Capital Securities, at a floating rate of
three-month LIBOR plus 5.75% per annum, reset quarterly.
Distributions are cumulative and will accrue from the date of
original issuance but may be deferred for a period of up to 20
consecutive quarterly interest payment periods if the Company
exercises its right under the Indenture to defer the payment of
interest on the Debentures. The Company has guaranteed the
obligations of the Trust.
Scheduled
Maturities
The aggregate annual maturities of payments due on debt
outstanding as of December 31 are as follows:
|
|
|
|
|
|
|
Amount
|
|
|
2008
|
|
$
|
2,907,811
|
|
2009
|
|
|
1,057,200
|
|
2010
|
|
|
519,518
|
|
2011
|
|
|
|
|
2012
|
|
|
|
|
2013 and thereafter
|
|
|
5,013,908
|
|
|
|
|
|
|
Total
|
|
$
|
9,451,381
|
|
|
|
|
|
|
The provision for federal and state income taxes for the years
ended are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Current
|
|
$
|
(152,790
|
)
|
|
$
|
164,061
|
|
Reversal of prior year valuation allowance
|
|
|
|
|
|
|
(2,266,000
|
)
|
Deferred
|
|
|
669,994
|
|
|
|
82,209
|
|
|
|
|
|
|
|
|
|
|
Total provision for income taxes
|
|
$
|
517,204
|
|
|
$
|
(2,019,730
|
)
|
|
|
|
|
|
|
|
|
|
F-19
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
The provision for income taxes in the accompanying consolidated
statements of operations differed from the statutory rate of 34%
as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Income before income taxes
|
|
$
|
792,583
|
|
|
$
|
2,711,869
|
|
Income tax expense at statutory rate
|
|
$
|
269,478
|
|
|
$
|
922,035
|
|
Tax effect of:
|
|
|
|
|
|
|
|
|
Tax exempt interest income
|
|
|
(67,485
|
)
|
|
|
(31,395
|
)
|
Incentive stock option expense
|
|
|
113,456
|
|
|
|
|
|
Utilization of net operating loss carry-forwards
|
|
|
|
|
|
|
(482,460
|
)
|
Reversal of prior year valuation allowance
|
|
|
|
|
|
|
(2,266,000
|
)
|
State taxes, net of federal tax benefit
|
|
|
55,268
|
|
|
|
22,328
|
|
Other, net
|
|
|
146,487
|
|
|
|
(184,238
|
)
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
517,204
|
|
|
$
|
(2,019,730
|
)
|
|
|
|
|
|
|
|
|
|
The balance sheets reflect net deferred income tax asset amounts
that resulted from temporary differences as of December 31 as
follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Discounting of loss reserves
|
|
$
|
217,000
|
|
|
$
|
188,000
|
|
Federal operating loss carry-forward
|
|
|
813,000
|
|
|
|
1,051,000
|
|
Amortization of intangibles
|
|
|
703,000
|
|
|
|
781,000
|
|
Unearned premium reserves
|
|
|
738,000
|
|
|
|
495,000
|
|
Unearned commission reserves
|
|
|
225,000
|
|
|
|
220,000
|
|
Other
|
|
|
1,000
|
|
|
|
161,000
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
$
|
2,697,000
|
|
|
$
|
2,896,000
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Deferred acquisition costs
|
|
|
800,000
|
|
|
|
300,000
|
|
Depreciation
|
|
|
29,547
|
|
|
|
59,497
|
|
Unrealized gains on securities
|
|
|
|
|
|
|
|
|
available for sale
|
|
|
43,000
|
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
|
872,547
|
|
|
|
389,497
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
1,824,453
|
|
|
$
|
2,506,503
|
|
|
|
|
|
|
|
|
|
|
SFAS No. 109, Accounting for Income Taxes, requires
that a valuation allowance be established when it is
more-likely-than-not that all or a portion of a deferred tax
asset will not be realized. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary differences
are deductible. In making this determination, management
considers all available positive and negative evidence affecting
specific deferred tax assets, including the Companys past
and anticipated future performance, the reversal of deferred tax
liabilities and the implementation of tax planning strategies.
Objective positive evidence is necessary to support a conclusion
that a valuation allowance is not needed for all or a portion of
the deferred tax assets when significant negative evidence
exists.
F-20
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
The Company has net operating loss carry-forwards that may be
offset against future taxable income and tax credits that may be
used against future income taxes. If not used, the
carry-forwards will expire in varying amounts between the year
2015 and December 31, 2025. The loss carry-forwards at
December 31, 2007 were $2,168,532. Utilization of part of
the net operating losses carried forward will be limited under
Section 382 of the Internal Revenue Code as the Company
experienced an ownership change greater than 50% effective
April 1, 2003, and on January 1, 2006 for
carry-forwards related to the acquisition of The Insurance
Center, Inc. Accordingly, certain net operating losses may not
be realizable in future years due to this limitation.
The Company has unused net operating loss carry forwards
available to offset future taxable income as follows:
|
|
|
|
|
Expires 2018
|
|
$
|
124,903
|
|
Expires 2019
|
|
|
572,863
|
|
Expires 2020
|
|
|
920,162
|
|
Expires 2021
|
|
|
124,456
|
|
Expires 2022
|
|
|
166,999
|
|
Expires 2024
|
|
|
241,662
|
|
Expires 2025
|
|
|
17,487
|
|
|
|
|
|
|
|
|
$
|
2,168,532
|
|
|
|
|
|
|
On July 13, 2006, the FASB issued Interpretation
No. 48 (FIN 48), the Accounting for Uncertainty in
Income Taxes an interpretation of FASB 109.
FIN 48 clarifies the accounting for uncertainty in income
taxes recognized in a companys financial statements in
accordance with SFAS 109, Accounting for Income
Taxes. FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken
in a tax return. The evaluation of a tax position in accordance
with FIN 48 is a two-step process. The Company must
determine whether it is more-likely-than-not that a tax position
will be sustained upon examination, including resolution of any
related appeals or litigation, based on the technical merits of
the position. In evaluating whether a tax position has met the
more-likely-than-not recognition threshold, the Company should
presume that the position will be examined by the appropriate
taxing authority. A tax position that meets the
more-likely-than-not threshold is measured at the largest amount
of benefit that is greater than 50 percent likely of being
realized upon ultimate settlement. The Company adopted the
provisions of FIN 48 with respect to all of our tax
positions as of December 31, 2007. The cumulative effect of
applying FIN 48, which was zero, would have been reported
as an adjustment in the opening balance of retained earnings at
January 1, 2007.
Based on the judgment of management and its tax advisors, all
items included in the inventory of tax positions have been
determined to meet the more-likely-than-not standard and have
been included at full value in the financial statements of the
Company.
The Company classifies interest on income tax related balances
as interest expense and classifies tax related penalties as
operating expense. To date, the Company has not incurred any tax
related interest or penalties.
Preferred
Stock
During 2005, the Company issued 840,000 shares of its
series A convertible preferred stock for an aggregate
consideration of $4,200,000. The series A convertible stock
pays a cumulative semi-annual dividend of $0.20 per share. Each
outstanding share of preferred stock is convertible into ten
shares of common stock automatically two years from the date of
issuance, or at any time prior to such automatic conversion at
the Holders request, and has the voting rights of 10
common shares. The outstanding preferred stock will
automatically convert, if not converted
F-21
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
sooner, at various times during 2007 with the last automatic
conversion scheduled for May 24, 2007. During 2007 the
remaining 840,000 shares of preferred stock converted to
8,400,000 shares of common stock.
Common
Stock
During the first quarter of 2006, the Company issued
600,000 shares of common stock, $0.01 par value,
through a private placement. During 2006, 426,000 shares of
preferred stock converted to 4,260,000 shares of common
stock, and during 2007, 840,000 shares were converted to
8,400,000 shares of common stock.
Stock-Based
Compensation
The Companys 2000 Stock Option Plan provides for the
granting of stock options to officers, key employees, directors,
consultants, independent contractors and other agents at the
discretion of the Board of Directors. The Company believes that
such awards better align the interests of its associates with
those of its shareholders. Options become exercisable at various
dates, generally vesting over a five-year continuous period of
service and have similar contractual terms. Certain employment
agreements may provide for accelerated vesting if there is a
change in control of the Company (as defined in the Plan).
Generally, options are issued with exercise prices no less than
the fair market value of the common stock at the time of the
grant (or in the case of a ten-percent-or-greater stockholder,
110 percent of fair market value).
The aggregate number of common shares authorized under the plan
is currently 7,500,000. Prior to the merger with
AssuranceAmerica Corporation, a Georgia corporation, the Company
had issued options to purchase 948,918 shares of common
stock and, after the merger the Company had issued options to
purchase 1,300,000 shares of common stock. In connection
with such merger, the outstanding options to purchase shares of
AssuranceAmerica common stock were exchanged on a
one-for-one
basis for options to purchase shares of the Companys
common stock under the Companys 2000 Stock Option Plan. On
April 27, 2006 the shareholders voted in favor of an
amendment to the Companys 2000 Stock Option Plan to
increase the number of shares available for issuance from
5,000,000 to 7,500,000.
Effective January 1, 2006, the Company adopted
SFAS No. 123 (revised 2004), Share-based
Payment (SFAS 123R). The provisions of
SFAS 123R require companies to expense in their financial
statements the estimated fair value of awarded stock options
after the effective date. The Company adopted this statement
using the modified prospective application. For options granted
and vested prior to the effective date, the Company continues to
follow the intrinsic value method set forth in Accounting
Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees (APB
No. 25), and disclose the pro forma effects on net
income had the fair value of these options been expensed.
The fair value of each option award is estimated on the date of
grant using the Black-Scholes-Merton option-pricing model using
the assumptions noted in the following table. Expected
volatilities are based on historical volatilities of the
Companys stock. The Company uses historical data to
estimate expected term and option forfeitures within the
valuation model. The risk-free rate for periods within the
contractual life of the option is based on the
U.S. Treasury yield curve in effect at the time of grant.
The Company does not provide for any expected dividends or
discount for post-vesting restrictions in the model.
|
|
|
|
|
|
|
2007
|
|
2006
|
|
Expected volatility
|
|
106%-120%
|
|
111%-119%
|
Weighted average volatility
|
|
113%
|
|
112%
|
Risk-free interest rate
|
|
2.00%-2.80%
|
|
1.90%-2.40%
|
Expected term (in years)
|
|
5.0
|
|
5.0
|
F-22
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
A summary of all stock option activity during 2007 and 2006
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average
|
|
|
Number of
|
|
|
Average
|
|
Options Outstanding
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Beginning of year
|
|
|
5,347,225
|
|
|
$
|
0.85
|
|
|
|
4,215,628
|
|
|
$
|
0.97
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
2,451,000
|
|
|
$
|
0.87
|
|
|
|
2,431,315
|
|
|
$
|
1.10
|
|
Exercised
|
|
|
(314,000
|
)
|
|
$
|
0.44
|
|
|
|
(45,650
|
)
|
|
$
|
0.33
|
|
Forfeited
|
|
|
(2,437,560
|
)
|
|
$
|
0.88
|
|
|
|
(1,014,150
|
)
|
|
$
|
0.86
|
|
Expired
|
|
|
(100,000
|
)
|
|
$
|
4.35
|
|
|
|
(239,918
|
)
|
|
$
|
5.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
4,946,665
|
|
|
$
|
0.80
|
|
|
|
5,347,225
|
|
|
$
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of year
|
|
|
1,524,883
|
|
|
$
|
0.57
|
|
|
|
1,394,782
|
|
|
$
|
0.76
|
|
The weighted-average grant date fair value of options granted
during the twelve-months ended December 31, 2007 and
December 31, 2006, using the Black-Scholes-Merton
option-pricing model, was $0.6973 and $0.6817, respectively. The
total intrinsic value of options exercised during the twelve
months ended December 31, 2007 and December 31, 2006
was $162,000 and $60,091, respectively.
Total compensation cost for share-based payment arrangements
recognized for the twelve month period ended December 31,
2007 and December 31, 2006 was $333,694 and $429,351,
respectively.
As of December 31, 2007, the total compensation cost
related to non-vested awards not yet recognized in the financial
statements is $1,519,358. The Company expects to recognize the
compensation cost over the weighted-average contractual term of
4.4 years.
For options granted and vested prior to the effective date, the
Company continues to follow the intrinsic value method set forth
in Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to
Employees (APB No. 25), but disclose the
pro forma effects on net income had the fair value of these
options been expensed. The pro forma effect of the application
of APB Opinion No. 25 for options granted and vested prior
to January 1, 2006 was:
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Net income attributable to common stockholders,
|
|
|
|
|
|
|
|
|
as reported
|
|
$
|
275,379
|
|
|
$
|
4,310,399
|
|
Compensation effect, net of tax effect
|
|
|
(131,588
|
)
|
|
|
(214,692
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income (loss)
|
|
$
|
143,791
|
|
|
$
|
4,095,707
|
|
Basic and diluted net income attributable
|
|
|
|
|
|
|
|
|
to common stockholders
|
|
|
|
|
|
|
|
|
As reported Basic
|
|
$
|
0.004
|
|
|
$
|
0.080
|
|
Pro forma Basic
|
|
$
|
0.002
|
|
|
$
|
0.076
|
|
As reported Diluted
|
|
$
|
0.004
|
|
|
$
|
0.075
|
|
Pro forma Diluted
|
|
$
|
0.002
|
|
|
$
|
0.065
|
|
F-23
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
The following fully vested stock options and stock options
expected to vest were outstanding or exercisable as of
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
Number of shares
|
|
|
4,946,665
|
|
|
|
1,524,883
|
|
Weighted average exercise price
|
|
$
|
0.80
|
|
|
$
|
0.57
|
|
Aggregate intrinsic value
|
|
$
|
326,600
|
|
|
$
|
278,040
|
|
Weighted average remaining contractual term
|
|
|
4.43 years
|
|
|
|
1.92 years
|
|
The following stock options were outstanding or exercisable as
of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
Range of Exercise Prices
|
|
of Shares
|
|
|
Life
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
< $1.00
|
|
|
3,806,665
|
|
|
|
4.59 years
|
|
|
$
|
0.64
|
|
|
|
1,435,383
|
|
|
$
|
0.50
|
|
$1.00 < $3.00
|
|
|
1,140,000
|
|
|
|
3.87 years
|
|
|
$
|
1.31
|
|
|
|
89,500
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,946,665
|
|
|
|
4.43 years
|
|
|
$
|
0.80
|
|
|
|
1,524,883
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a description of the most significant risks
facing the Company and how it mitigates those risks:
(I) LEGAL/REGULATORY RISKS the risk that
changes in the regulatory environment in which an insurer
operates will create additional expenses not anticipated by the
insurer in pricing its products. That is, regulatory initiatives
designed to reduce insurer profits, restrict underwriting
practices and risk classifications, mandate rate reductions and
refunds, and new legal theories or insurance company
insolvencies through guaranty fund assessments may create costs
for the insurer beyond those recorded in the financial
statements. The Company attempts to mitigate this risk by
monitoring proposed regulatory legislation and by assessing the
impact of new laws. As the Company writes business only in five
states, it is more exposed to this risk than some of its more
geographically balanced competitors.
(II) CREDIT RISK the risk that issuers of
securities owned by the Company will default or that other
parties, including reinsurers to whom business is ceded, which
owe the Company money, will not pay. The Company attempts to
minimize this risk by adhering to a conservative investment
strategy, maintaining reinsurance agreements with financially
sound reinsurers with an A.M. Best rating of
B++ or better, and by requiring a letter of credit
or trust fund to secure reinsurance recoverables as well as
provide for any amounts deemed uncollectible. As of
December 31, 2007, there were no amounts deemed
uncollectible.
(III) INTEREST RATE RISK the risk that interest
rates will change and cause a decrease in the value of an
insurers investments. To the extent that liabilities come
due more quickly than assets mature, an insurer might have to
sell assets prior to maturity and potentially recognize a gain
or a loss. The Company, in accordance with its investment
policy, manages its investment portfolio duration according to
expected liability duration needs. Since the Companys
liabilities are predominantly short-term, the investment
portfolio is also short-term duration. The investment policy
requires that the duration of the investment portfolio will not
diverge from the Companys liability duration by more than
+ 15%.
F-24
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
Concentration
of Risk
The Company operates in Alabama, Florida, Georgia, Louisiana,
Mississippi, South Carolina and Texas and is dependent upon the
economies in those states. Automobiles insured through AAIC are
principally in Alabama, Florida, Georgia, Louisiana,
Mississippi, South Carolina and Texas. Premium rate increases
generally must be approved by state insurance commissioners.
Concentration
of Credit Risk
Financial instruments that potentially subject the Company to
significant concentrations of credit risk consist principally of
cash. The Company maintains cash and cash equivalents with
various financial institutions. The Companys policy is to
maintain balances with high credit quality financial
institutions. The Company has not sustained material credit
losses from instruments held at financial institutions.
The Company maintains a relationship with five reinsurers. The
Company performs periodic evaluations of the relative credit
standing of each of these companies.
Regulatory
Requirements and Restrictions
To retain its certificate of authority, the South Carolina
Insurance Code requires that AAIC maintain capital and surplus
at a minimum of $3.0 million. At December 31, 2007,
AAICs statutory capital and surplus was approximately
$12.0 million. AAIC is required to adhere to a prescribed
net
premium-to-surplus
ratio. At December 31, 2007, AAIC was in compliance with
this requirement.
Under the South Carolina Insurance Code, AAIC must receive prior
regulatory approval to pay a dividend in an amount exceeding ten
percent 10% of policyholder surplus or net income, minus
realized capital gains, whichever is greater.
The Company is required to comply with the NAIC risk-based
capital (RBC) requirements. RBC is a method of
measuring the amount of capital appropriate for an insurance
company to support its overall business operations and to ensure
that it has an acceptably low expectation of becoming
financially impaired in light of its size and risk profile.
NAICs RBC standards are used by regulators to determine
appropriate regulatory actions relating to insurers which show
signs of weak or deteriorating condition and are evaluated on at
least an annual basis at the end of each year. The model law
provides for increasing levels of regulatory intervention as the
ratio of an insurers total adjusted capital and surplus
decreases relative to its risk based capital, culminating with
mandatory control of the operations of the insurer by the
domiciliary insurance department at the so-called mandatory
control level. As of December 31, 2007, based upon
calculations using the appropriate NAIC formula, AAICs
total adjusted capital is in excess of ratios which would
require any form of corrective actions on our part or action on
the part of the regulators.
The NAIC Insurance Regulatory Information System
(IRIS) is part of a collection of analytical tools
designed to provide state insurance regulators with an
integrated approach to screening and analyzing the financial
condition of insurance companies operating in their respective
states. IRIS is intended to assist state insurance regulators in
targeting resources to those insurers in greatest need of
regulatory attention. IRIS consists of two phases: statistical
and analytical. In the statistical phase, the NAIC database
generates key financial ratio results based on financial
information obtained from insurers annual statutory
statements. The analytical phase is a review of the annual
statements, financial ratios and other automated solvency tools.
The primary goal of the analytical phase is to identify
companies that appear to require immediate regulatory attention.
A ratio result falling outside the usual range of IRIS ratios is
not considered a failing result; rather, unusual values are
viewed as part of the regulatory early monitoring system.
Furthermore, in some years, it may not be unusual for
financially sound companies to have several ratios with results
outside the usual ranges. An insurance company may fall out of
the usual range for one or more ratios because of specific
transactions that are in themselves immaterial. As of
F-25
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
December 31, 2007, AAIC had one IRIS ratio outside the
usual range. The ratio outside the range is attributable to the
Companys high leverage of reinsurance. We do not expect
any regulatory action as a result of these results outside of
the usual range.
|
|
(10)
|
Commitments
and Contingencies
|
Operating
Leases
The Company has entered into operating leases primarily for
office space and certain equipment. These leases are classified
as operating leases. The future minimum rental payments required
under long-term non-cancelable leases are summarized as follows:
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
2008
|
|
$
|
1,736,580
|
|
2009
|
|
|
1,501,926
|
|
2010
|
|
|
1,399,646
|
|
2011
|
|
|
1,280,099
|
|
2012
|
|
|
1,093,259
|
|
Thereafter
|
|
|
1,826,624
|
|
|
|
|
|
|
|
|
$
|
8,838,134
|
|
|
|
|
|
|
Rent expense totaled $1,483,603 and $1,423,911 for 2007 and
2006, respectively.
In 2007, the Company paid to a third party a license fee of
$8,820 per month for the use of their software. The agreement is
subject to a 5% annual increase and is renewable at the option
of the Company.
Capital
Leases
The Company did not have any capital leases as of
December 31, 2007.
Defined
Contribution Plan
The Companys employees participate in the AssuranceAmerica
401(k) defined contribution retirement plan. Under the plan, the
Company can elect to make discretionary contributions. The
Company contributed $49,541 and $0 to this plan during 2007 and
2006, respectively. The plan currently matches 25% on the first
4% of employee earnings. Under the plan, the Company can elect
to make discretionary contributions. The plan currently matches
a portion of employee contributions. The eligibility
requirements are 21 years of age, 6 months of service
and full time employment.
Legal
Proceedings
The Company is involved in litigation in the ordinary course of
business, both as a defendant and as a plaintiff. The Company
may from time to time be subject to a variety of legal and
regulatory actions relating to the Companys current and
past business operations. The company vigorously defends these
actions unless a reasonable settlement appears appropriate.
|
|
(11)
|
Business
Combination
|
On January 16, 2006 TrustWay, purchased all of the assets
of Tampa No-Fault Insurance Agency, Inc. (TNF)
pursuant to the terms of an Asset Purchase Agreement (the
APA) by and between the Company, TrustWay, Tampa
No-Fault Insurance Agency, Inc., Mario A. Suarez, Mary Suarez,
and Mario C. Suarez. TNF is an insurance agency selling
primarily nonstandard automobile insurance in Tampa, Florida.
The purchase price was $425,000 payable
F-26
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
one-third in cash at the closing and the delivery of a
promissory note for the remainder payable in two equal annual
payments of principal with quarterly interest payments at 8%.
Each principal also agreed to a three-year restrictive covenants
prohibiting them from competing with the TNF, soliciting its
customers, or hiring its employees. As part of the total
purchase price, the Company assigned $155,650 to the purchased
book of business amortized over a ten-year period. The Company
assigned $269,350 to goodwill which is being valued in
accordance with FAS 142.
On January 27, 2006, the Company acquired The Insurance
Center, Inc. (TIC), doing business as Apple
Insurance Mall, a 16-office insurance agency selling primarily
nonstandard automobile insurance in southern Florida. The
acquisition was effected by the merger of a subsidiary of the
Company and TIC with TIC being the survivor pursuant to the
terms of an Agreement and Plan of Merger by and among the
Company, AAC Merger Corporation I, The Insurance Center,
Inc., and Shareholders Representative dated January 27,
2006 (Merger Agreement). The total consideration
paid for all shares of TIC was $3,900,000 subject to adjustment
upward or downward on a dollar for dollar basis for every dollar
that the tangible net worth of TIC as defined in the Merger
Agreement is greater or less than one dollar as of
December 31, 2005. Based upon an estimated tangible net
worth as of December 31, 2005, the estimated merger price
was $3,161,931. The consideration was paid by the delivery of
$1,115,744 cash to an escrow agent, the payment of certain
liabilities of TIC, and the delivery of the Companys
promissory note for $1,900,000 with principal due on
July 1, 2008 and quarterly interest payments at 8%; the
principal of the note is subject to offset in accordance with
the terms of the Merger Agreement. The final calculation of the
merger consideration, based on an evaluation of the final
tangible net worth, was $2,828,536. Immediately following the
merger described above, TIC was merged into a subsidiary of
TrustWay with the subsidiary of TrustWay being the survivor. As
part of the total purchase price, the Company assigned
$1,650,000 to the purchased book of business amortized over a
ten-year period. The Company assigned $2,106,122 to goodwill
which is being valued in accordance with FAS 142.
On January 1, 2007, TrustWay acquired 80% of the assets and
assumed certain liabilities of Frontline Insurance Group, LLC.
(FIG), a 4-office insurance agency located in
Alabama, selling primarily non-standard automobile insurance and
other specialty products. Thereafter, TrustWay formed a new
subsidiary, TWPAA, which would operate FIG under this newly
formed company. Frontlines owner was hired as President of
TWPAA. The terms of the agreement include payments at closing of
$300,000 in cash and a promissory note in the amount of $114,400
was also issued at the closing for a total purchase price of
$414,400. The promissory note carries an 8% rate of interest
payable in two annual installments beginning January 1,
2008 and the final payment on January 1, 2009. As part of
the purchase price, the company assigned $142,500 to the
purchased book of business to be amortized over a ten-year
period and $271,900 assigned to goodwill, which is being valued
in accordance with FAS 142. The principal also agreed to a
five year restrictive covenant prohibiting him from soliciting
customers, or hiring its employees.
On September 6, 2007, TWPAA acquired the assets of Covenant
Insurance Group of America, LLC located in Abbeville, Alabama,
selling primarily non-standard automobile insurance. The terms
of the agreement include payments at closing of $100,000 in cash
and a promissory note in the amount of $90,000 was also issued
at the closing for a total purchase price of $190,000. The
promissory note carries an 8% rate of interest payable in four
equal quarterly payments at 8%, beginning September 6, 2007
through December 31, 2008. As part of the purchase price,
the Company assigned $38,700 to the purchased book of business
to be amortized over a ten-year period and a $15,000
non-competitive covenant to be amortized over five years, and
$136,300 assigned to goodwill, which is being valued in
accordance with FAS 142.
On October 31, 2007, TWPAA acquired the assets of Bush
Insurance, Inc. (Bush) located in Montgomery,
Alabama, selling primarily non-standard automobile insurance.
The terms of the agreement include payments at closing of
$32,500 in cash and a promissory note in the amount of $32,500
was also issued at the closing for a total purchase price of
$65,000. The promissory rate carries an 8% rate of interest
payable in one payment on January 1, 2008. As part of the
purchase price, the Company assigned $41,275 to the purchased
book of business to be
F-27
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
amortized over a ten-year period, a $6,500 non-competitive
covenant to be amortized over five years, and $17,225 assigned
to goodwill, which is being valued in accordance with
FAS 142.
All of the aforementioned acquisitions reflect a 20% minority
interest held by the President of TWPAA.
|
|
(12)
|
Net
Income Per Share
|
Basic and diluted income per common share is computed using the
weighted average number of common shares outstanding during the
period. Potential common shares not included in the calculations
of net income per share for the years ended December 31,
2007 and 2006, because their inclusion would be anti-dilutive,
are as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Warrants
|
|
|
|
|
|
|
80,000
|
|
Stock options
|
|
|
2,931,665
|
|
|
|
2,799,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,931,665
|
|
|
|
2,879,725
|
|
|
|
|
|
|
|
|
|
|
The reconciliation of the amounts used in the computation of
both basic earnings per share and diluted earnings per share for
the years ended December 31, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares
|
|
|
Per Share
|
|
|
|
Net Income
|
|
|
Outstanding
|
|
|
Amount
|
|
|
For the year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic
|
|
$
|
275,379
|
|
|
|
61,913,645
|
|
|
|
0.004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock warrants and options
|
|
|
|
|
|
|
742,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income diluted
|
|
$
|
275,379
|
|
|
|
62,656,305
|
|
|
|
0.004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic
|
|
$
|
4,310,399
|
|
|
|
53,609,956
|
|
|
|
0.080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of common shares issued upon conversion of preferred
|
|
|
421,200
|
|
|
|
8,400,000
|
|
|
|
|
|
Effect of dilutive stock warrants and options
|
|
|
|
|
|
|
1,470,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income diluted
|
|
$
|
4,731,599
|
|
|
|
63,480,814
|
|
|
|
0.075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13)
|
Related
Party Transactions
|
In the past, the Companys Chairman and Chief Executive
Officer, have loaned us approximately $6.2 million and
$0.3 million, respectively. Additional payments of $241,130
and $759,791 for accrued and unpaid interest were made to the
Companys Chairman in 2007 and 2006, respectively. We also
made principal payments to its Chairman in the amount of
$1,000,000 and $397,059 in 2007 and 2006, respectively. The
Company made payments of accrued and unpaid interest on the
Promissory Note to its Chief Executive Officer, of $5,889 and
$13,894 in 2007 and 2006, respectively. The Company made
principal payments to its Chief Executive Officer in the amount
of $100,000 and $100,728 in 2007 and 2006, respectively.
Outstanding amounts under these promissory notes held by the
Company accrue interest at an annual rate of 8%. The Note to its
Chief Executive Officer requires annual principal payments of
$100,000 beginning December, 2004, with a final payment in 2008.
The Notes to its Chairman require annual principal payments of
the greater of $500,000 or 25% of free cash flow (net income
after tax plus non cash items minus working capital) on each of
two notes beginning in December, 2004 and ending in 2010. The
promissory notes are unsecured.
F-28
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
In July 2004, the Company purchased substantially all of the
assets of Thomas-Cook Holding Company (TCHC), which
was controlled by a former Division President of the
Company. Pursuant to the Agreement, as consideration for the
purchased assets, the Company paid TCHC $462,000 in cash, issued
TCHC a promissory note in the amount of $1,078,000, and issued
TCHC 1,320,000 shares of our common stock. The principal
amount of the promissory note is payable in three equal
installments on each of August 1, 2005, August 1, 2006
and August 1, 2007. Outstanding amounts under the
promissory note accrue interest at an annual rate of 8%. The
Company is required to make payments of accrued and unpaid
interest on outstanding amounts under the promissory note on a
quarterly basis. The Company incurred $21,435 and $48,085 of
interest expense on this promissory note in 2007 and 2006,
respectively. We made principal payments in the amount of
$359,333 and $359,333 in 2007 and 2006, respectively.
AAIC and MGA are party to a Management Agreement. Under the
agreement, AAIC will appoint MGA as its managing general agent
in the states where it is licensed to do business. Under the
terms of the agreement, MGA provides all of the marketing,
underwriting, accounting, product management, legal,
policyholder administration and claims functions for AAIC. As
compensation for its services, MGA receives the amount of ceding
commission AAIC receives from its reinsurers. MGA also pays AAIC
a fronting fee. Additionally, MGA receives various fees related
to insurance transactions associated with these policies that
vary according to state insurance laws and regulations.
TrustWay is comprised of 50 retail insurance agencies with 41
locations in Florida, 5 in Alabama and 4 locations in Georgia.
TrustWay has been appointed by AAIC to sell non-standard
personal automobile insurance. TrustWay receives commissions
from MGA and unaffiliated insurers and various fees from
insureds associated with the sale of these policies.
The Company provides executive management services, including
finance, audit and legal, to MGA and TrustWay. The Company
charges a management fee to these subsidiaries in exchange for
these services.
The Company has entered into a tax sharing agreement with AAIC
and TWPAA. The operating results for AAIC and TWPAA are included
in the consolidated income tax return filed by the Company. The
income tax provision is computed separately for AAIC, TWPAA and
the Company. TrustWay and MGA are not tax paying entities for
federal income tax purposes and their results are consolidated
with the Companys tax return. AAIC only pays federal
income tax.
|
|
(14)
|
Supplemental
Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Cash paid (received) during the year:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,013,364
|
|
|
$
|
1,121,691
|
|
Income tax payment (refund)
|
|
|
(672,793
|
)
|
|
|
832,738
|
|
The Company recorded net unrealized gains on investment
securities during 2007 and 2006 in the amount of $20,093 and
$50,412, respectively, net of taxes.
On January 16, 2006 Trustway purchased the assets of Tampa
No-Fault Insurance Agency, Inc. As part of the purchase
agreement, Trustway issued a note payable in the amount of
$283,333.
On January 27, 2006, Trustway acquired The Insurance
Center, Inc. As part of the purchase agreement, Trustway issued
a note payable in the amount of $1,900,000, subject to
adjustment as noted in the Business Combination
footnote.
On January 1, 2007, TWPAA purchased the assets of Frontline
Insurance Group, LLC. As part of the purchase agreement, TWPAA
issued a note payable in the amount of $114,400.
F-29
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
On September 6, 2007, TWPAA purchased the assets of
Covenant Insurance Group of America, LLC. As part of the
purchase agreement, TWPAA issued a note payable in the amount of
$90,000.
On October 31, 2007, TWPAA purchased the assets of Bush
Insurance, Inc. As part of the purchase agreement, TWPAA issued
a note payable in the amount of $32,500.
The following table illustrates the composition of acquisitions
for the twelve months ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Fair value of assets acquired
|
|
$
|
669,400
|
|
|
$
|
3,253,536
|
|
Cash paid to Sellers
|
|
|
(400,000
|
)
|
|
|
(1,257,411
|
)
|
|
|
|
|
|
|
|
|
|
Liabilities assumed
|
|
$
|
269,400
|
|
|
$
|
1,996,125
|
|
|
|
|
|
|
|
|
|
|
|
|
(15)
|
Recent
Accounting Pronouncements
|
The Company periodically reviews recent accounting
pronouncements issued by the Financial Accounting Standards
Board, American Institute of Certified Public Accountants,
Emerging Issues Task Force and Staff Accounting Bulletins issued
by the United States Securities and Exchange Commission to
determine the potential impact on the Companys financial
statements. Based on its most recent review, the Company has
determined that the recently issued but not yet effective
accounting pronouncements will not have a material impact on its
financial statements.
In September 2006 the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards
(SFAS) No. 157, Fair Value
Measurements. This Statement does not require any new fair
value measurements, but rather, it provides enhanced guidance to
other pronouncements that require or permit assets or
liabilities to be measured at fair value. However, the
application of this Statement may change how fair value is
determined. The Statement is effective for financial statements
issued for fiscal years beginning after November 15, 2007
and interim periods within those fiscal years.
In September 2006 the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards
(SFAS) No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities The
standard permits an entity to elect the fair value option on an
instrument-by-instrument
basis. The Statement is effective for financial statements
issued for fiscal years beginning after November 15, 2007
and interim periods within those fiscal years.
Certain reclassifications have been made to the 2006 financial
statements to conform to the 2007 presentations.
The Companys subsidiaries are each unique operating
entities performing a separate business function. AAIC, a
property and casualty insurance company focuses on writing
nonstandard automobile business in the states of Georgia,
Alabama, Florida, Louisiana, Mississippi, South Carolina and
Texas. MGA markets AAICs policies through more than 1,600
independent agencies in these states. MGA provides all of the
underwriting, accounting, product management, legal,
policyholder administration and claims functions for AAIC and
for two unaffiliated insurers related to the non-standard
automobile insurance policies produced by the MGA in Florida and
Texas. MGA receives various fees related to insurance
transactions that vary according to state insurance laws and
regulations. TrustWay is comprised of 50 retail insurance
agencies that focus on selling nonstandard automobile policies
and related coverages in Georgia, Florida and Alabama. TrustWay
receives commissions and various fees associated with the sale
of the products and services from its appointing insurance
carriers.
F-30
ASSURANCEAMERICA CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial
Statements(Continued)
December 31, 2007 and 2006
The Company evaluates profitability based on pretax income.
Pretax income for each segment is defined as the revenues less
the segments operating expenses including depreciation,
amortization and interest. Following are the operating results
for the Companys various segments and an overview of
segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGA
|
|
|
TrustWay
|
|
|
AAIC
|
|
|
Company
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customer
|
|
$
|
6,561
|
|
|
$
|
5,554
|
|
|
$
|
26,263
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
58,378
|
|
Intersegment
|
|
|
6,713
|
|
|
|
3,938
|
|
|
|
3,010
|
|
|
|
2,970
|
|
|
|
(16,631
|
)
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment pretax income(loss)
|
|
|
1,302
|
|
|
|
(3,792
|
)
|
|
|
3,911
|
|
|
|
(629
|
)
|
|
|
|
|
|
|
792
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
8,416
|
|
|
|
8,504
|
|
|
|
108,353
|
|
|
|
23,943
|
|
|
|
(23,963
|
)
|
|
|
125,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGA
|
|
|
TrustWay
|
|
|
AAIC
|
|
|
Company
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customer
|
|
$
|
22,477
|
|
|
$
|
9,641
|
|
|
$
|
21,600
|
|
|
$
|
5
|
|
|
$
|
|
|
|
$
|
53,723
|
|
Intersegment
|
|
|
5,391
|
|
|
|
2,502
|
|
|
|
2,409
|
|
|
|
2,186
|
|
|
|
(12,488
|
)
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment pretax income (loss)
|
|
|
2,394
|
|
|
|
(1,433
|
)
|
|
|
2,979
|
|
|
|
(1,228
|
)
|
|
|
|
|
|
|
2,712
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
5,262
|
|
|
|
11,153
|
|
|
|
75,294
|
|
|
|
24,670
|
|
|
|
(20,634
|
)
|
|
|
95,745
|
|
F-31