Skip to main content

Guerrilla RF Reports Fourth Quarter and Full Year 2024 Results

2024 Revenue grew 33.4% due to strength in our primary markets

Gross profit increased 49.8% to $12.8 million

Gross Profit Expanded 660 basis points to 63.7%

Guerrilla RF, Inc. (OTCQX: GUER), a leading provider of state-of-the-art radio frequency (RF) and microwave semiconductors, today announced fourth quarter and full year 2024 financial results.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250327530585/en/

Guerrilla RF, Inc. (OTCQX: GUER), a leading provider of state-of-the-art radio frequency (RF) and microwave semiconductors, announced today that 2024 revenue grew by 33.4% due to strength in its primary markets.

Guerrilla RF, Inc. (OTCQX: GUER), a leading provider of state-of-the-art radio frequency (RF) and microwave semiconductors, announced today that 2024 revenue grew by 33.4% due to strength in its primary markets.

Fourth quarter 2024 revenue decreased slightly over the same period in 2023, coming in at $4.4 million compared to $4.7 million for the year ago quarter. Weakness in the quarter came from a 42% drop in Automotive sales, while Infrastructure grew 10% and our Catalog markets expanded 62% due in part from increases in SatCom and wireless audio.

Revenue for fiscal year 2024 increased 33.4% as compared to fiscal year 2023. Revenue gains came from the acquisition of new customers, the release and introduction of new products and through gain of market share in each of our markets. Catalog, wireless audio and SatCom revenue increased for the full year. Our automotive products drove revenue increases and experienced significant order volume increases during the first three quarters of 2024 from our OEM customers. These customers included a new direct EV automotive customer, as well as growth from customers who are major electronics suppliers to automotive OEM component suppliers.

Gross profit for fiscal year 2024 was 63.7% of revenue as compared to 57.1% for fiscal year 2023. Although the Company has continued to experience supply chain price increases, we have been able to mitigate the effect of these increases by increasing the prices we charge our customers. Product contribution margins rose from 70.5% in 2023 to 74.8% in 2024. Product contribution margins were partially offset by higher overhead costs, on a comparative period basis, which increased due to headcount additions in our Quality group, as well as increased facility costs.

Operating loss was $8.8 million for 2024 as compared to $12.9 million for 2023. This decrease in operating loss was due to higher revenue, while our operating expenses remained relatively flat, with expenses in our engineering and research and development areas decreasing $0.6 million or 6% year over year. Sales and marketing expenses increased, rising $0.6 million to $6.3 million or 10% over the prior year period. Administration costs experienced a small increase of $49 thousand or 1% over the prior year period.

Fourth Quarter and Full Year 2024 Financial Result Highlights

  • The Company reported $20.1 million in revenue for FY24 achieving the lower end of management’s revised full year 2024 guidance of between $20.0 and $25.0 million.
  • Contribution margin of 74.8% for FY24, compared favorably to 70.5% for FY23, indicating price stability as revenue grows.
  • Gross profit increased 49.8% to $12.8 million for the FY24 compared to $8.6 million for FY23.
  • Gross profit increased for fiscal year 2024 to 63.7% of revenue as compared to 57.1% for fiscal year 2023. Full year operating expenses increased $0.1 million to $21.6 for FY24 compared to $21.5 million for FY23, while revenue expanded over 33.4 percent, reflecting the continued impact of previously announced expense management efforts.
  • Operating loss was $8.8 million for 2024 as compared to $12.9 million for 2023.
  • Research and development expenses decreased $0.6 million to $9.7 million for the year ended December 31, 2024, compared to $10.3 million for the year ended December 31, 2023.
  • We continue to invest in Sales and Marketing, which increased $0.6 million to $9.7 million for 2024.
  • Backlog (a non-GAAP measure) remained steady quarter-over-quarter, ending 2024 at $5.4 million. Subsequent to year end, backlog increased to $6.8 million by March 14, 2025.
  • During the year ended December 31, 2024, we recognized a loss of $1.5 million on extinguishment of debt a change in fair value related to warrant liabilities gain of $2.2 million.
  • Net loss per share was $1.12 and $2.25 for fiscal year 2024 and 2023, respectively.
  • International shipments amounted to $4.0 million (approximately 20% of total product revenue) and $2.3 million (approximately 16% of total product revenue) for the years ended December 31, 2024, and December 31, 2023, respectively.

Key Metrics (Non-GAAP Measures)

We regularly review the following key metrics to measure our performance, identify trends affecting our business, formulate financial projections, make strategic business decisions, and assess working capital needs.

 

 

Year Ended December 31,

 

 

 

 

2024

 

 

2023

 

Key Metrics

 

 

 

 

 

 

 

 

 

Number of products released

 

 

 

32

 

 

 

12

Number of total products

 

 

 

163

 

 

 

131

 

Number of products with lifetime revenue exceeding $100 thousand

 

 

 

73

 

 

62

 

Product backlog (in millions)

 

 

$

5.44

 

$

5.96

 

Financial Tables

The following table compares condensed elements of the Company’s summarized Consolidated Balance Sheets as of December 31, 2024, and 2023, the Consolidated Statements of Operations for the three-month periods and years ended December 31, 2024, and 2023 respectively.

Guerrilla RF, Inc.

Consolidated Balance Sheets

December 31, 2024 and 2023

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash

 

$

7,974,650

 

 

$

781,318

 

Accounts receivable, net

 

 

2,232,696

 

 

 

2,079,111

 

Inventories, net

 

 

1,838,370

 

 

 

1,533,592

 

Prepaid expenses

 

 

450,293

 

 

 

458,313

 

Total Current Assets

 

 

12,496,009

 

 

 

4,852,334

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other

 

 

123,185

 

 

 

-

 

Intangible assets, net

 

 

346,547

 

 

 

-

 

Operating lease right-of-use assets

 

 

9,465,427

 

 

 

10,500,620

 

Property, plant, and equipment, net

 

 

2,493,355

 

 

 

3,659,084

 

Total Assets

 

$

24,924,523

 

 

$

19,012,038

 

 

 

 

 

 

 

 

 

 

Liabilities, Redeemable Preferred Stock and Stockholders' Deficit

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

2,040,862

 

 

$

2,099,537

 

Short-term debt

 

 

828,492

 

 

 

1,628,667

 

Derivative liabilities

 

 

-

 

 

 

158,000

 

Warrant liabilities

 

 

1,495,516

 

 

 

-

 

Operating lease liability, current portion

 

 

669,001

 

 

 

745,969

 

Finance lease liability, current portion

 

 

667,718

 

 

 

978,543

 

Convertible notes

-

78,905

 

Convertible notes - related parties

-

700,189

 

Notes payable, current portion, net

 

 

500,000

 

 

 

10,948,668

 

Total Current Liabilities

 

 

6,201,589

 

 

 

17,338,478

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

440,879

 

 

 

698,600

 

Operating lease liability

 

 

5,636,793

 

 

 

6,176,508

 

Finance lease liability

 

 

828,171

 

 

 

1,593,979

 

Notes payable

 

 

4,000,000

 

 

 

-

 

Total Liabilities

 

 

17,107,432

 

 

 

25,807,565

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A convertible preferred stock, $0.0001 par value, 22,000 shares authorized, 22,000 and 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

 

 

20,033,555

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit

 

 

 

 

 

 

 

 

Undesignated preferred stock, $0.0001 par value, 9,978,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023

 

 

-

 

 

 

-

 

Common stock, $0.0001 par value, 50,000,000 shares authorized, 10,240,478 and 7,893,205 shares issued and outstanding as of December 31, 2024 and 2023, respectively

 

 

1,024

 

 

 

789

 

Additional paid-in capital

 

 

41,575,012

 

 

 

36,243,146

 

Accumulated deficit

 

 

(53,792,500

)

 

 

(43,039,462

)

Total Stockholders' Deficit

 

 

(12,216,464

)

 

 

(6,795,527

)

Total Liabilities, Convertible Preferred Stock and Stockholders' Deficit

 

$

24,924,523

 

 

$

19,012,038

 

Guerrilla RF, Inc.

Consolidated Statements of Operations

For the Quarters Ended December 31, 2024 and 2023

Three Months Ended December 31,

2024

 

 

2023

 

 

Product revenue

$

4,390,398

 

$

4,691,474

 

Royalties and non-recurring engineering

 

-

 

 

10,709

 

Total

 

4,390,398

 

 

4,702,183

 

 

Direct product cost

 

1,740,054

 

 

2,029,472

 

 

Gross Profit

 

2,650,344

 

 

2,672,711

 

 

Operating Expenses:

Research and development

 

2,536,500

 

 

2,268,047

 

Sales and marketing

 

1,565,472

 

 

1,239,458

 

General and administrative

 

1,666,436

 

 

1,265,030

 

Total Operating Expenses

 

5,768,408

 

 

4,772,535

 

 

Operating Loss

 

(3,118,064

)

 

(2,099,824

)

 

Interest income

 

99,861

 

 

-

 

Interest expense

 

(225,233

)

 

(1,441,967

)

Loss on debt extinguishment

 

-

 

 

-

 

 

Change in fair of derivative liabilities

 

-

 

 

(94,800

)

Change in fair of warrant liabilities

 

4,821,659

 

 

-

 

 

Other income (expense)

 

(552

)

 

(26,255

)

Total other income (expenses), net

 

4,695,735

 

 

(1,563,022

)

Net Income (Loss)

$

1,577,671

 

$

(3,662,846

)

 

Guerrilla RF, Inc.

Consolidated Statements of Operations

For the Years Ended December 31, 2024 and 2023

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Product

 

$

20,113,523

 

 

$

14,683,492

 

Royalties and non-recurring engineering

 

 

2,377

 

 

 

394,824

 

Total Revenue

 

 

20,115,900

 

 

 

15,078,316

 

 

 

 

 

 

 

 

 

 

Direct product costs

 

 

7,302,192

 

 

 

6,473,477

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

12,813,708

 

 

 

8,604,839

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

9,707,128

 

 

 

10,282,635

 

Sales and marketing

 

 

6,251,254

 

 

 

5,677,141

 

General and administrative

 

 

5,618,389

 

 

 

5,569,654

 

Total Operating Expenses

 

 

21,576,771

 

 

 

21,529,430

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(8,763,063

)

 

 

(12,924,591

)

 

 

 

 

 

 

 

 

 

Interest income

 

 

163,735

 

 

 

-

 

Interest expense

 

 

(3,267,653

)

 

 

(2,904,454

)

Loss on debt extinguishment

 

 

(1,523,221

)

 

 

-

 

Change in fair value of derivative liabilities

 

 

158,000

 

 

 

(142,200

)

Change in fair value of warrant liabilities

 

 

2,198,051

 

 

 

-

 

Other income

 

 

281,113

 

 

 

4,951

 

Total Other Expenses, net

 

 

(1,989,975

)

 

 

(3,041,703

)

Net Loss

 

$

(10,753,038

)

 

$

(15,966,294

)

Guerrilla RF, Inc.

Consolidated Statements of Cash Flows

For the Years Ended December 31, 2024 and 2023

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(10,753,038

)

 

$

(15,966,294

)

 

 

 

 

 

 

 

 

 

Adjustment to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,513,798

 

 

 

1,592,567

 

Share-based compensation

 

 

1,693,814

 

 

 

1,279,536

 

Non-cash interest expense related to debt financing

 

 

413,727

 

 

 

407,710

 

Accretion of notes payables

 

 

1,250,499

 

 

 

1,130,731

 

Impairment on property plant and equipment and operating lease

 

 

-

 

 

 

115,438

 

Loss on extinguishment of debt

 

 

1,523,221

 

 

 

-

 

Change in fair value of derivative liabilities

 

 

(158,000

)

 

 

142,200

 

Change in fair value of warrant liabilities

 

 

(2,198,051

)

 

 

-

 

Inventory allowance

 

 

214,913

 

 

 

9,661

 

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(153,585

)

 

 

(954,140

)

Inventories

 

 

(519,691

)

 

 

129,672

 

Prepaid expenses

 

 

134,442

 

 

 

1,125,369

 

Accounts payable and accrued expenses

 

 

(34,343

)

 

 

(2,366,260

)

Operating lease liability

 

 

418,510

 

 

 

(101,180

)

Net cash used in operating activities

 

 

(6,653,784

)

 

 

(13,454,990

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

(380,880

)

 

 

(101,714

)

Purchase of intangible assets

 

 

(371,300

)

 

 

-

 

Net cash used in investing activities

 

 

(752,180

)

 

 

(101,714

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from stock options exercised

 

 

6,000

 

 

 

-

 

Proceeds from notes payable, derivative liabilities and factoring agreement

 

 

13,206,729

 

 

 

16,759,886

 

Principal payments of notes payable and recourse factoring agreement

 

 

(21,474,031

)

 

 

(10,590,115

)

Proceeds from equity financing, net

 

 

24,616,598

 

 

 

5,440,658

 

Principal payments on finance lease

 

 

(979,170

)

 

 

(1,043,149

)

Repayments of finance insurance premiums

 

 

(746,830

)

 

 

(569,665

)

Payment of deferred offering costs

 

 

(30,000

)

 

 

-

 

Net cash provided by financing activities

 

 

14,599,296

 

 

 

9,997,615

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

7,193,332

 

 

 

(3,559,089

)

 

 

 

 

 

 

 

 

 

Cash, beginning of period

 

 

781,318

 

 

 

4,340,407

 

Cash, end of period

 

$

7,974,650

 

 

$

781,318

 

About Guerrilla RF, Inc.

Founded in 2013, Guerrilla RF, Inc., develops and manufactures high-performance, state-of-the-art radio frequency (RF) and microwave semiconductors for wireless OEMs in multiple high-growth market segments, including network infrastructure for 5G/4G macro and small cell base stations, SATCOM, cellular repeaters/DAS, automotive telematics, military communications, navigation, and high-fidelity wireless audio. The Company has an extensive portfolio of 100+ high-performance RF and microwave semiconductor devices with 50+ new products in development. As one of the fastest-growing semiconductor firms in the industry, Guerrilla RF drives innovation through its R&D to commercialization initiatives and focuses on product excellence and custom solutions to underserved markets. The Company has shipped over 200 million devices and has repeatedly been included in Inc. Magazine’s annual "Inc. 5000" list. Guerrilla RF recently made the top "Inc. 500" list for the second year in a row. For more information, please visit https://guerrilla-rf.com or follow the Company on Twitter and LinkedIn.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, and assumptions that are difficult or impossible to predict and, in some cases, beyond the Company’s control. Actual results may differ materially from those in the forward-looking statements as a result of several factors, including those described in the Company’s filings with the SEC available at www.sec.gov. Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to revise or update information in this release to reflect events or circumstances in the future, even if new information becomes available.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.