Skip to main content

Sustained Performance Drives Metropolitan Bank Holding Corp. Third Quarter Net Income of $16.2 Million and Diluted EPS of $1.77

Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), reported net income of $16.2 million, or $1.77 per diluted common share, for the third quarter of 2021 compared to net income of $10.8 million, or $1.27 per diluted common share, for the third quarter of 2020.

Financial Highlights include:

  • Total revenues of $46.7 million, up 29.8% from the prior year period and 8.2% from the prior linked quarter.
  • Net income of $16.2 million, up 50.4% from the prior year period and 21.6% from the prior linked quarter.
  • Loans totaled $3.6 billion, up 20.5% from September 30, 2020 and up 17.8% annualized from June 30, 2021.
  • Deposits were $5.5 billion, up 54.7% from September 30, 2020 and up 12.8% annualized from June 30, 2021.
  • Diluted earnings per share of $1.77, up 39.4% from the prior year period and 14.2% from the prior linked quarter.
  • Book value per share was $50.46 per share, up 29.5% from September 30, 2020 and tangible book value per share1 was $49.55, up 31.1% from September 30, 2020.
  • Annualized return on average equity of 16.30% and annualized return on average tangible common equity (ROATCE)1 of 16.95% for the third quarter of 2021.
  • Efficiency ratio1 improved to 49.7% for the first nine months of 2021, compared to 54.0% for the first nine months of 2020.
  • Raised $172.5 million of capital through the issuance of 2.3 million shares of our common stock at a price of $75 per share, resulting in net proceeds of approximately $163 million.

Mark DeFazio, President and Chief Executive Officer, commented, “Our strong third quarter performance continues to showcase that we are a top performing growth company with a sustained history of driving net income, ROATCE and shareholder value. We have done this with a laser-focus on the funding side of our balance sheet, while driving high quality loan growth with minimal net charge-offs since our founding 22 years ago. Today, we have grown to over $6 billion in assets and combine a strong commercial bank with a uniquely positioned Global Payments business.

“The success of our follow-on $172.5 million common equity raise adds further support to a high-quality balance sheet with a strong liquidity position. The additional capital will allow us to focus on scaling our businesses while deepening existing commercial banking relationships.

“We are also excited about the opportunities ahead for our Global Payments Group. The banking-as-a-service model to our fintech clients that we have had in place for nearly 20 years now puts us at the forefront of the digital-driven evolution occurring in retail banking today. As our fintech partners begin to accelerate their investments in client acquisition, their success at attracting retail clients to their platforms is a significant tail wind for MCB.

“Our success would not be possible without the enthusiasm and dedication of the entire MCB team. A huge thank you to our employees, our board and to our clients,” Mr. DeFazio concluded.

1Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures starting on page 13.

Balance Sheet

The Company had total assets of $6.1 billion at September 30, 2021, an increase of 6.1% from June 30, 2021. Total loans, net of deferred fees and unamortized costs, increased $154 million from the prior linked quarter to $3.6 billion, as compared to $3.4 billion at June 30, 2021. The increase in total loans from the prior linked quarter was due primarily to an increase of $147 million in commercial real estate (“CRE”) loans (including construction and multifamily loans) and $10 million in commercial and industrial loans, offset by a decrease in consumer loans and an increase in deferred fees. Loan production was $313 million for the third quarter of 2021, compared to $265 million for the prior linked quarter.

Total assets increased 53.5% from September 30, 2020. Total loans, net of deferred fees and unamortized costs, increased to $3.6 billion at September 30, 2021, as compared to $3.0 billion at September 30, 2020. The increase in total loans from September 30, 2020 was due primarily to an increase of $550 million in CRE loans (including construction and multifamily loans) and $83 million in commercial and industrial loans. Loan production was $814 million year to date at September 30, 2021 compared to $513 million year to date at September 30, 2020.

Total cash and cash equivalents were $1.9 billion at September 30, 2021, an increase of $138 million, or 8.0% from June 30, 2021 and $1.1 billion, or 141.9%, from September 30, 2020. The increase in cash and cash equivalents reflected the strong growth in deposits as well as the cash received from the issuance of common stock during the third quarter of 2021.

Total securities, which are primarily classified as available-for-sale (“AFS”), were $607.5 million at September 30, 2021, an increase of 10.8% from June 30, 2021 and 223.6% from September 30, 2020, due to the deployment of excess liquidity from deposit growth.

Total deposits increased $169 million to $5.5 billion at September 30, 2021, up 3.2% from $5.3 billion at June 30, 2021. The increase in deposits was due primarily to an increase in interest-bearing deposits.

Total deposits increased $1.9 billion, up 54.7% from $3.5 billion at September 30, 2020. The increase in deposits was due to increases of $1.2 billion in non-interest-bearing deposits and $679 million in interest-bearing deposits, resulting from increases across most deposit verticals.

Non-interest-bearing deposits were 51.4% of total deposits at September 30, 2021, as compared to 52.8% and 44.0% at June 30, 2021 and September 30, 2020, respectively.

The Company and the Bank each met all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. Total non-owner-occupied commercial real estate loans were 349.1% of total risk-based capital at September 30, 2021, compared to 417.3% of total risk based capital at September 30, 2020.

Income Statement

Financial Highlights

 

Three months ended

Nine Months Ended

Sept 30,

June 30,

Sept 30,

Sept. 30,

2021

2021

2020

2021

2020

Total Revenues

$

46,683

$

43,129

$

35,961

$

128,829

$

105,082

Net income

$

16,215

$

13,336

$

10,783

$

41,668

$

27,690

Diluted earnings per common share

$

1.77

$

1.55

$

1.27

$

4.76

$

3.27

Annualized return on average assets

1.09

%

0.97

%

1.07

%

1.04

%

0.98

%

Annualized return on average equity

16.30

%

14.98

%

13.20

%

15.20

%

11.74

%

Annualized return on average tangible common equity*

16.95

%

15.65

%

13.85

%

15.86

%

12.33

%

 

* Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures starting on page 13.

Net Interest Income

Net interest income for the third quarter of 2021 was $40.8 million, an increase of $3.8 million from the prior linked quarter. This increase was primarily due to a higher average balance of $5.9 billion in interest-earning assets, particularly in loans, for the third quarter of 2021, which increased $409 million from the prior linked quarter. This was partially offset by a $186 million increase in the average balance of interest-bearing liabilities for the third quarter of 2021, as compared to the prior linked quarter.

Net interest income increased $8.5 million for the third quarter of 2021, as compared to the third quarter of 2020. This increase was primarily due to a higher average balance of $5.9 billion in interest-earning assets, particularly in loans and securities, for the third quarter of 2021, which increased $1.9 billion from the third quarter of 2020. This was partially offset by a $588 million increase in the average balance of interest-bearing liabilities for the third quarter of 2021, as compared to the third quarter of 2020.

Net Interest Margin

Net interest margin increased by 2 basis points to 2.70% for the third quarter of 2021, as compared to 2.68% for the prior linked quarter, primarily due to higher yields on purchased securities, combined with a lower cost of interest bearing deposits.

Net interest margin decreased by 48 basis points to 2.70% for the third quarter of 2021, as compared to 3.18% for the third quarter of 2020, primarily due to increased low yielding overnight deposits driven by deposit growth; partially offset by a decrease of 7 basis points in the average cost of interest-bearing liabilities driven by the lower rate environment.

Total cost of funds was 31 basis points for the third quarter of 2021, a decrease of 1 basis point from the prior linked quarter, and a decrease of 9 basis points from the prior year quarter, given the mix shift toward non-interest bearing deposits.

Non-Interest Income

Non-interest income was $5.9 million for the third quarter of 2021, a decrease of $0.3 million from the prior linked quarter driven primarily by a $0.6 million decrease in recognized gains on sales of AFS securities. This was offset by an increase in service charges and fees of $0.3 million, a significant portion of which was driven by an increase in service charges on deposit accounts related to Global Payments Group client activity.

Non-interest income for the third quarter of 2021 increased by $2.3 million, as compared to the third quarter of 2020. The increase was primarily due to an increase of $1.0 million of Global Payments Group revenue and an increase of $1.2 million in service charges and fees.

Non-Interest Expense

Non-interest expense was $22.0 million for the third quarter of 2021, an increase of $0.3 million from the prior linked quarter. The primary driver was an increase in other expense related to higher Federal Deposit Insurance Corporation (“FDIC”) insurance costs, partially offset by a decrease in technology costs.

Non-interest expense increased $3.1 million, as compared to the third quarter of 2020. Drivers included an increase in compensation and benefits costs due to additional full-time employees and increases in professional fees, technology and licensing costs in line with business and volume growth, partially offset by reduced licensing fees given the LIBOR rate reduction.

The annualized estimated effective tax rate for the nine months ended September 30, 2021 was 32.3% compared to 31.9% for the nine months ended September 30, 2020.

Asset Quality

Credit quality remains strong with $0.3 million of net recoveries in the third quarter of 2021, while non-performing loans increased to 0.4% of total loans. During the third quarter of 2021, the Company recorded a provision of $0.5 million, which reflected the impact of net recoveries during the quarter and improving economic conditions. For the nine months ended September 30, 2021, the Company recorded a provision of $3.3 million as compared to a provision of $7.7 million for the nine months ended September 30, 2020. COVID-19 related full payment deferrals remained steady at $11.3 million, or 0.3% of total loans as of September 30, 2021. Principal only deferrals were $39.1 million, or 1.1% of total loans, as of September 30, 2021.

About Metropolitan Bank Holding Corp.

Metropolitan Bank Holding Corp. (NYSE: MCB) is the holding company for Metropolitan Commercial Bank. The Bank provides a broad range of business, commercial and personal banking products and services to small and middle-market businesses, public entities and affluent individuals in the New York metropolitan area. Founded in 1999, the Bank is headquartered in New York City and operates six locations in Manhattan, Brooklyn and Great Neck, Long Island. The Bank is also an active issuer of debit cards for third-party debit card programs and provides critical global payments infrastructure to its fintech partners. The Bank is a New York State chartered commercial bank and a Federal Reserve System member bank whose deposits are insured up to applicable limits by the FDIC, and an equal opportunity lender. For more information, please visit www.mcbankny.com.

Forward Looking Statement Disclaimer

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s future financial condition and capital ratios, results of operations and the Company’s outlook and business. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “plan,” “continue” or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to an unexpected deterioration in our loan or securities portfolios, unexpected increases in our expenses, greater than anticipated growth and our ability to manage our growth, unanticipated regulatory action or changes in regulations, unexpected changes in interest rates, an unanticipated decrease in deposits, an unanticipated loss of key personnel or existing customers, competition from other institutions resulting in unanticipated changes in our loan or deposit rates, unanticipated increases in FDIC costs, changes in regulations, legislation or accounting rules and unanticipated adverse changes in our customers’ economic conditions or general economic conditions, as well as those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Further, given its ongoing and dynamic nature, including the rate of vaccine acceptance and the development of new variants, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and whether the continued reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and higher levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; our cyber security risks may increase if a significant number of our employees are forced to work remotely; and FDIC premiums may increase if the agency experiences additional resolution costs. Forward-looking statements speak only as of the date of this release. We do not undertake any obligation to update or revise any forward-looking statement.

Consolidated Balance Sheet

(dollars in thousands)

Sept 30, 2021

June 30, 2021

Mar 31, 2021

Dec 31, 2020

Sept 30, 2020

Assets

Cash and due from banks

$

32,660

$

29,651

$

9,432

$

8,692

$

8,991

Overnight deposits

1,824,820

1,689,614

1,125,589

855,613

758,913

Total cash and cash equivalents

1,857,480

1,719,265

1,135,021

864,305

767,904

Investment securities available for sale

603,168

543,769

479,988

266,096

182,334

Investment securities held to maturity

2,017

2,222

2,492

2,760

3,050

Investment securities -- Equity investments

2,289

2,291

2,281

2,313

2,311

Total securities

607,474

548,282

484,761

271,169

187,695

Other investments

11,998

11,989

11,638

11,597

11,097

Loans, net of deferred fees and unamortized costs

3,603,288

3,449,490

3,237,664

3,137,053

2,989,550

Allowance for loan losses

(38,121

)

(37,377

)

(35,502

)

(35,407

)

(33,614

)

Net loans

3,565,167

3,412,113

3,202,162

3,101,646

2,955,936

Receivables from global payments business, net

48,302

40,091

38,536

27,259

31,237

Accrued interest receivable

13,504

14,424

13,982

13,249

12,524

Premises and equipment, net

14,031

13,337

13,756

13,475

15,913

Prepaid expenses and other assets

13,565

17,959

13,392

18,388

9,720

Goodwill

9,733

9,733

9,733

9,733

9,733

Total assets

$

6,141,254

$

5,787,193

$

4,922,981

$

4,330,821

$

4,001,759

Liabilities and Stockholders' Equity

Deposits:

Non-interest-bearing demand deposits

$

2,803,823

$

2,794,136

$

2,167,899

$

1,726,135

1,553,241

Interest-bearing deposits

2,653,746

2,494,137

2,258,818

2,103,471

1,974,385

Total deposits

5,457,569

5,288,273

4,426,717

3,829,606

3,527,626

Trust preferred securities

20,620

20,620

20,620

20,620

20,620

Subordinated debt, net of issuance cost

24,698

24,684

24,670

24,657

24,643

Secured Borrowings

35,559

36,449

36,475

36,964

32,224

Accounts payable, accrued expenses and other liabilities

38,129

30,598

42,737

61,645

37,014

Accrued interest payable

448

1,773

563

712

479

Prepaid third-party debit cardholder balances

21,577

21,201

22,802

15,830

30,569

Total liabilities

5,598,600

5,423,598

4,574,584

3,990,034

3,673,175

Class B preferred stock

3

3

3

3

3

Common stock

106

83

83

82

82

Additional paid in capital

382,922

219,098

217,384

218,899

218,360

Retained earnings

162,498

146,283

132,947

120,830

109,055

Accumulated other comprehensive gain, net of tax effect

(2,875

)

(1,872

)

(2,200

)

973

1,084

Total stockholders’ equity

542,654

363,595

348,217

340,787

328,584

Total liabilities and stockholders’ equity

$

6,141,254

$

5,787,193

$

4,922,801

$

4,330,821

$

4,001,759

Loan Production, Asset Quality & Regulatory Capital

(dollars in thousands)

Sept 30, 2021

June 30, 2021

Mar 31, 2021

Dec 31, 2020

Sept 30, 2020

LOAN PRODUCTION

$

312.9

$

265.4

$

235.7

$

174.0

$

183.3

ASSET QUALITY

Non-performing loans:

Non-accrual loans:

Commercial real estate

$

9,984

$

$

$

$

Commercial and industrial

3,145

3,337

3,337

4,192

4,512

Consumer

1,674

1,560

1,523

1,428

1,157

Total non-accrual loans

14,803

4,897

4,860

5,620

5,669

Total non-performing loans

15,376

5,491

5,464

6,389

6,623

Non-accrual loans to total loans

0.41

%

0.14

%

0.15

%

0.18

%

0.19

%

Non-performing loans to total loans

0.43

%

0.16

%

0.17

%

0.20

%

0.22

%

Allowance for loan losses

(38,121

)

(37,377

)

(35,502

)

(35,407

)

(33,614

)

Allowance for loan losses to total loans

1.06

%

1.08

%

1.10

%

1.13

%

1.12

%

Charge-offs

(54

)

(855

)

(30

)

(82

)

Recoveries

308

28

54

Net charge-offs/(recoveries) as to average loans (annualized)

(0.03

)

%

%

0.11

%

%

%

REGULATORY CAPITAL

Tier 1 Leverage:

Metropolitan Bank Holding Corp.

9.4

%

6.8

%

7.8

%

8.5

%

8.4

%

Metropolitan Commercial Bank

9.3

%

7.3

%

8.2

%

9.0

%

9.0

%

Common Equity Tier 1 Risk-Based (CET1):

Metropolitan Bank Holding Corp.

14.1

%

9.7

%

9.9

%

10.1

%

10.1

%

Metropolitan Commercial Bank

14.6

%

11.1

%

11.3

%

11.6

%

11.8

%

Tier 1 Risk-Based:

Metropolitan Bank Holding Corp.

14.8

%

10.5

%

10.7

%

10.9

%

11.0

%

Metropolitan Commercial Bank

14.6

%

11.1

%

11.3

%

11.6

%

11.8

%

Total Risk-Based:

Metropolitan Bank Holding Corp.

16.5

%

12.2

%

12.4

%

12.7

%

12.9

%

Metropolitan Commercial Bank

15.6

%

12.2

%

12.4

%

12.7

%

12.9

%

Consolidated Statement of Income (unaudited)

Three Months Ended

Nine Months Ended

(dollars in thousands)

Sept 30, 2021

June 30, 2021

Sept 30, 2020

Sept 30, 2021

Sept 30, 2020

Total interest income

$

45,018

$

41,050

$

35,945

$

124,173

$

106,236

Total interest expense

4,226

4,077

3,621

11,986

14,781

Net interest income

40,792

36,973

32,324

112,187

91,455

Provision for loan losses

490

1,875

1,137

3,315

7,693

Net interest income after provision for loan losses

40,302

35,098

31,187

108,872

83,762

Non-interest income:

Service charges on deposit accounts

1,671

1,349

863

4,085

2,746

Global payments revenue

3,615

3,628

2,572

10,509

6,301

Other service charges and fees

614

566

202

1,484

1,238

Unrealized gain (loss) on equity securities

(9

)

4

(45

)

55

Gain (loss) on sale of securities

609

609

3,287

Total non-interest income

5,891

6,156

3,637

16,642

13,627

Non-interest expense:

Compensation and benefits

11,269

11,211

9,944

33,907

29,962

Bank premises and equipment

2,038

2,000

2,111

6,063

6,498

Professional fees

1,877

2,003

1,221

5,183

3,058

Technology costs

1,090

1,447

941

3,464

2,523

Licensing fees

2,201

2,067

2,019

6,342

7,703

Other expenses

3,509

2,961

2,694

9,036

6,984

Total non-interest expense

21,984

21,689

18,930

63,995

56,728

Net income before income tax expense

24,209

19,565

15,894

61,519

40,661

Income tax expense

7,994

6,229

5,111

19,851

12,971

Net income

$

16,215

$

13,336

$

10,783

$

41,668

$

27,690

Earnings per common share:

Average common shares outstanding - basic

8,618,973

8,312,234

8,222,870

8,402,594

8,220,202

Average common shares outstanding - diluted

8,893,104

8,543,474

8,393,211

8,636,397

8,392,055

Basic earnings

$

1.82

1.59

$

1.30

$

4.89

$

3.34

Diluted earnings

$

1.77

1.55

$

1.27

$

4.76

$

3.27

Performance Measures

Three months ended

Nine Months Ended

(Dollars in thousands)

Sept 30, 2021

June 30, 2021

Sept 30, 2020

Sept 30, 2021

Sept 30, 2020

Net income available to common shareholders

15,661

13,252

10,694

41,060

27,435

Per common share:

Basic earnings

$

1.82

$

1.59

$

1.30

$

4.89

$

3.34

Diluted earnings

$

1.77

$

1.55

$

1.27

$

4.76

$

3.27

Common shares outstanding:

Average - diluted

8,893,104

8,543,474

8,393,211

8,636,397

8,392,055

Period end

10,644,193

8,344,193

8,289,479

10,644,193

8,289,479

Return on (annualized):

Average total assets

1.09

%

0.97

%

1.07

%

1.04

%

0.98

%

Average equity

16.30

%

14.98

%

13.20

%

15.20

%

11.74

%

Average tangible common equity*

16.95

%

15.65

%

13.85

%

15.86

%

12.33

%

Yield on average earning assets

2.99

%

2.98

%

3.54

%

3.11

%

3.79

%

Cost of interest-bearing liabilities

0.64

%

0.67

%

0.71

%

0.66

%

0.99

%

Net interest spread

2.35

%

2.31

%

2.83

%

2.45

%

2.80

%

Net interest margin

2.70

%

2.68

%

3.18

%

2.81

%

3.26

%

Net charge-offs as % of average loans (annualized)

(0.03

)

%

%

%

0.02

%

0.02

%

Efficiency ratio

47.09

%

50.29

%

52.64

%

49.67

%

53.98

%

 

*Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures starting on page 13.

Interest Margin Analysis

Three months ended

September 30, 2021

June 30, 2021

Average

Average

Outstanding

Yield/Rate

Outstanding

Yield/Rate

(dollars in thousands)

Balance

Interest

(annualized)

Balance

Interest

(annualized)

Assets:

Interest-earning assets:

Loans (1)

$

3,566,852

$

42,730

4.65

%

$

3,334,762

$

39,234

4.65

%

Available-for-sale securities

538,115

1,454

1.06

%

487,147

1,204

0.98

%

Held-to-maturity securities

2,120

9

1.66

%

2,348

9

1.52

%

Equity investments - non-trading

2,316

6

1.01

%

2,309

7

1.20

%

Overnight deposits

1,738,102

666

0.15

%

1,612,187

442

0.11

%

Other interest-earning assets

11,991

153

5.06

%

11,985

154

5.15

%

Total interest-earning assets

5,859,496

45,018

2.99

%

5,450,738

41,050

2.98

%

Non-interest-earning assets

95,181

90,287

Allowance for loan and lease losses

(38,129

)

(36,339

)

Total assets

$

5,916,548

$

5,504,686

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Money market, savings and other interest-bearing accounts

$

2,501,757

$

3,524

0.56

%

$

2,314,791

$

3,348

0.58

%

Certificates of deposit

82,628

192

0.92

%

83,606

217

1.04

%

Total interest-bearing deposits

2,584,385

3,716

0.57

%

2,398,397

3,565

0.60

%

Borrowed funds

45,309

510

4.40

%

45,296

512

4.47

%

Total interest-bearing liabilities

2,629,694

4,226

0.64

%

2,443,693

4,077

0.67

%

Non-interest-bearing liabilities:

Non-interest-bearing deposits

2,814,335

2,603,198

Other non-interest-bearing liabilities

77,732

100,698

Total liabilities

5,521,761

5,147,589

Stockholders' equity

394,787

357,097

Total liabilities and equity

$

5,916,548

$

5,504,686

Net interest income

$

40,792

$

36,973

Net interest rate spread (2)

2.35

%

2.31

%

Net interest-earning assets

$

3,229,802

$

3,007,045

Net interest margin (3)

2.70

%

2.68

%

Ratio of interest earning assets to interest bearing liabilities

2.23

x

2.23

x

Total cost of funds (4)

0.31

%

0.32

%

(1)

Amount includes deferred loan fees and non-performing loans.

(2)

Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.

(3)

Determined by dividing annualized net interest income by total average interest-earning assets.

(4)

Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

Three months ended

September 30, 2021

September 30, 2020

Average

Average

Outstanding

Yield/Rate

Outstanding

Yield/Rate

(dollars in thousands)

Balance

Interest

(annualized)

Balance

Interest

(annualized)

Assets:

Interest-earning assets:

Loans (1)

$

3,566,852

$

42,730

4.65

%

$

2,946,359

$

34,844

4.66

%

Available-for-sale securities

538,115

1,454

1.06

%

180,698

582

1.26

%

Held-to-maturity securities

2,120

9

1.66

%

3,181

14

1.71

%

Equity investments - non-trading

2,316

6

1.01

%

2,284

10

1.63

%

Overnight deposits

1,738,102

666

0.15

%

854,737

299

0.14

%

Other interest-earning assets

11,991

153

5.06

%

14,680

196

5.22

%

Total interest-earning assets

5,859,496

45,018

2.99

%

4,001,939

35,945

3.54

%

Non-interest-earning assets

95,181

57,545

Allowance for loan and lease losses

(38,129

)

(33,118

)

Total assets

$

5,916,548

$

4,026,366

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Money market, savings and other interest-bearing accounts

$

2,501,757

$

3,524

0.56

%

$

1,818,436

$

2,258

0.49

%

Certificates of deposit

82,628

192

0.92

%

97,685

423

1.72

%

Total interest-bearing deposits

2,584,385

3,716

0.57

%

1,916,121

2,681

0.56

%

Borrowed funds

45,309

510

4.40

%

125,841

940

2.92

%

Total interest-bearing liabilities

2,629,694

4,226

0.64

%

2,041,962

3,621

0.71

%

Non-interest-bearing liabilities:

Non-interest-bearing deposits

2,814,335

1,583,037

Other non-interest-bearing liabilities

77,732

76,491

Total liabilities

5,521,761

3,701,490

Stockholders' equity

394,787

324,876

Total liabilities and equity

$

5,916,548

$

4,026,366

Net interest income

$

40,792

$

32,324

Net interest rate spread (2)

2.35

%

2.83

%

Net interest-earning assets

$

3,229,802

$

1,959,977

Net interest margin (3)

2.70

%

3.18

%

Ratio of interest earning assets to interest bearing liabilities

2.23

x

1.96

x

Total cost of funds (4)

0.31

%

0.40

%

(1)

Amount includes deferred loan fees and non-performing loans.

(2)

Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.

(3)

Determined by dividing annualized net interest income by total average interest-earning assets.

(4)

Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

Nine months ended

September 30, 2021

September 30, 2020

Average

Average

Outstanding

Yield/Rate

Outstanding

(dollars in thousands)

Balance

Interest

(annualized)

Balance

Interest

Yield/Rate

Assets:

Interest-earning assets:

Loans (1)

$

3,365,602

$

118,803

4.70

%

$

2,826,845

$

100,655

4.75

%

Available-for-sale securities

453,105

3,409

0.99

%

179,845

2,536

1.85

%

Held-to-maturity securities

2,362

30

1.67

%

3,408

47

1.81

%

Equity investments - non-trading

2,309

21

1.20

%

2,274

32

1.85

%

Overnight deposits

1,485,994

1,453

0.13

%

707,125

2,266

0.43

%

Other interest-earning assets

11,864

457

5.15

%

18,189

700

5.06

%

Total interest-earning assets

5,321,236

124,173

3.11

%

3,737,686

106,236

3.79

%

Non-interest-earning assets

83,582

58,040

Allowance for loan and lease losses

(36,820

)

(30,461

)

Total assets

$

5,367,998

$

3,765,265

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Money market, savings and other interest-bearing accounts

$

2,294,311

$

9,779

0.57

%

$

1,742,611

$

9,867

0.76

%

Certificates of deposit

84,363

673

1.07

%

99,805

1,497

2.00

%

Total interest-bearing deposits

2,378,674

10,452

0.59

%

1,842,416

11,364

0.82

%

Borrowed funds

45,296

1,534

4.47

%

157,729

3,417

2.85

%

Total interest-bearing liabilities

2,423,970

11,986

0.66

%

2,000,145

14,781

0.99

%

Non-interest-bearing liabilities:

Non-interest-bearing deposits

2,496,791

1,378,512

Other non-interest-bearing liabilities

80,838

71,210

Total liabilities

5,001,599

3,449,867

Stockholders' equity

366,399

315,398

Total liabilities and equity

$

5,367,998

$

3,765,265

Net interest income

$

112,187

$

91,455

Net interest rate spread (2)

2.45

%

2.80

%

Net interest-earning assets

$

2,897,266

$

1,737,541

Net interest margin (3)

2.81

%

3.26

%

Ratio of interest earning assets to interest bearing liabilities

2.20

x

1.87

x

Total cost of funds (4)

0.33

%

0.58

%

(1)

Amount includes deferred loan fees and non-performing loans.

(2)

Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.

(3)

Determined by dividing annualized net interest income by total average interest-earning assets.

(4)

Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

Reconciliation of Non-GAAP Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following table:

Quarterly Data

YTD

Dollars in thousands, except per share data

Sept 30, 2021

June 30, 2021

Mar 31, 2021

Dec 31, 2020

Sept 30, 2020

Sept 30, 2021

Sept 30, 2020

Average assets

$

5,916,548

$

5,504,686

$

4,669,051

$

4,153,908

$

4,026,366

$

5,367,998

$

3,765,265

Less: average intangible assets

9,733

9,733

9,733

9,733

9,733

9,733

9,733

Average tangible assets

$

5,906,815

$

5,494,953

$

4,659,318

$

4,144,175

$

4,016,633

$

5,358,265

$

3,755,532

Average equity

$

394,787

$

357,097

$

346,785

$

335,940

$

324,876

$

366,399

$

315,398

Less: Average preferred equity

5,502

5,502

5,502

5,502

5,502

5,502

5,502

Average common equity

$

389,285

$

351,595

$

341,283

$

330,438

$

319,374

$

360,897

$

309,896

Less: average intangible assets

9,733

9,733

9,733

9,733

9,733

9,733

9,733

Average tangible common equity

$

379,552

$

341,862

$

331,550

$

320,705

$

309,641

$

351,164

$

300,163

Annualized return on average tangible common equity*

16.95

%

15.65

%

14.82

%

14.61

%

13.85

%

15.86

%

12.33

Total assets

$

6,141,254

$

5,787,193

$

4,922,801

$

4,330,821

$

4,001,759

$

6,141,254

$

4,001,759

Less: intangible assets

9,733

9,733

9,733

9,733

9,733

9,733

9,733

Tangible assets

$

6,131,521

$

5,777,460

$

4,913,068

$

4,321,088

$

3,992,026

$

6,131,521

$

3,992,026

Total equity

$

542,654

$

363,595

$

348,217

$

340,787

$

328,584

$

542,654

$

328,584

Less: preferred equity

5,502

5,502

5,502

5,502

5,502

5,502

5,502

Common equity

$

537,152

$

358,093

$

342,715

$

335,285

$

323,082

$

537,152

$

323,082

Less: intangible assets

9,733

9,733

9,733

9,733

9,733

9,733

9,733

Tangible common equity (book value)

$

527,419

$

348,360

$

332,982

$

325,552

$

313,349

$

527,419

$

313,349

Common shares outstanding

10,644,193

8,344,193

8,345,032

8,295,272

8,289,479

10,644,193

8,289,479

Book value per share (GAAP)

$

50.46

$

42.92

$

41.07

$

40.42

$

38.97

$

50.46

$

38.97

Tangible book value per share (non-GAAP)**

$

49.55

$

41.75

$

39.90

$

39.25

$

37.80

$

49.55

$

37.80

Total revenue (GAAP)***

$

46,683

$

43,129

$

39,017

$

33,467

$

35,961

$

128,829

$

105,082

Gain on sale of securities

$

$

609

$

$

$

$

609

$

3,286

Revenue excluding gain on sale of

securities (non-GAAP)

$

46,683

$

42,520

$

39,017

$

33,467

$

35,961

$

128,220

$

101,796

 

* Net income divided by average tangible comm equity annualized

** Tangible book value divided by common shares outstanding at period-end.

*** Total revenue equals net interest income plus non-interest income.

Quarterly Data

YTD

Dollars in thousands

Sept 30, 2021

June 30, 2021

Mar 31, 2021

Dec 31, 2020

Sept 30, 2020

Sept 30, 2021

Sept 30, 2020

Net income

$

16,215

$

13,336

$

12,117

$

11,775

$

10,783

41,668

$

27,690

Plus: income tax expense

7,994

6,229

5,627

5,482

5,111

19,851

12,971

Income before income tax expense

$

24,209

$

19,565

$

17,744

$

17,257

$

15,894

61,519

$

40,661

Plus: provision for loan losses

490

1,875

950

1,795

1,137

3,315

7,693

Pre-tax, pre-provision income

$

24,699

$

21,440

$

18,694

$

19,052

$

17,031

3,315

$

7,693

Total non-interest expense (GAAP)

$

21,984

$

21,689

$

20,323

$

17,788

$

18,930

63,995

$

56,728

Total Revenue (GAAP)

$

46,683

$

43,129

$

39,017

$

36,840

$

35,961

128,829

$

105,082

Efficiency ratio (non-GAAP)

47.1

%

50.3

%

52.1

%

48.3

%

52.6

%

49.7

%

54.0%

Contacts:

Heather Quinn
212-365-6721
IR@MCBankNY.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.