Skip to main content

Evans Bancorp Reports Fourth Quarter and Full Year 2008 Earnings

Evans Bancorp, Inc. (NASDAQ: EVBN):

  • Net income increases 45.7% to $4.91 million in 2008; net operating income increases 2.8% to $5.32 million.
  • Net interest income increased 13.2% in fourth quarter compared with the prior year.
  • Fourth quarter net income was $0.51 million; impacted by increased provision for loan and lease losses, continued soft insurance market, and costs of new branch and brand building investments.
  • Net loans and leases increase 25.7% in 2008, total deposits increase 24.0%

Evans Bancorp, Inc. (the “Company”) (NASDAQ: EVBN), a community financial services company serving Western New York, today reported its results of operations for the quarter and year ended December 31, 2008.

Net income for the fourth quarter of 2008 was $0.51 million, or $0.18 per diluted share, a decrease of $0.30 million, or 37.3%, from net income of $0.81 million, or $0.29 per diluted share, in the fourth quarter of 2007. Return on average equity was 4.37% for the quarter, compared with 7.55% in last year’s fourth quarter. For the year ended December 31, 2008, net income was $4.91 million, or $1.78 per diluted share, an increase of $1.54 million, or 45.7%, from $3.37 million, or $1.23 per diluted share, in 2007. The increase in net income was partially due to the sale during the second quarter of 2007 of $45 million of securities at an after-tax loss of $1.41 million, or $0.51 per diluted share, as the Company restructured its balance sheet. The return on average equity was 10.82% and 8.15% for the year ended December 31, 2008 and 2007, respectively.

“Net operating income” (as defined in the following Supplemental Non-GAAP Disclosure) is net income adjusted for what management considers to be “non-operating” items. Net operating income for the fourth quarter of 2008 was $0.62 million, or $0.22 per diluted share, a decrease of $0.30 million, or 32.9%, from net operating income of $0.92 million, or $0.33 per diluted share, in the fourth quarter of 2007. For the year ended December 31, 2008, net operating income of $5.32 million, or $1.93 per diluted share, was 2.8% higher than net operating income of $5.17 million, or $1.89 per diluted share, in 2007.

“We made solid headway in 2008 toward building a stronger brand, improving our market presence and strengthening our balance sheet. We ended the year poised, strategically and financially, to continue to grow market share despite 2008 being one of the worst years the financial services industry has faced. For the year, our assets grew nearly 20% with loan growth of 25.7%,” stated David J. Nasca, President and CEO of Evans Bancorp. “In the fourth quarter, we were able to grow net interest income before the provision for loan and lease losses by more than 13% as a result of strong growth in both our loan and deposit portfolios and pricing discipline. In the quarter, we made a sizable provision for loan and lease losses, which is reflective of the challenges of the current economy. We have invested in broadening recognition of our services and capabilities in Western New York and believe these investments are critical to our long-term growth.”

Supplemental Non-GAAP Disclosure

To provide investors with greater visibility of the Company’s operating results, in addition to the results measured in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company provides supplemental reporting on "net operating income,” which excludes items that management believes to be non-operating in nature. Specifically, net operating income excludes gains and losses on the sale of securities and the amortization of acquisition-related intangible assets. This non-GAAP information is being disclosed because management believes that providing these non-GAAP financial measures provides investors with information useful in understanding the Company’s financial performance, its performance trends, and financial position. While the Company’s management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP, nor is it necessarily comparable with non-GAAP measures which may be presented by other companies. See the reconciliation of net operating income and diluted net operating earnings per share to GAAP net income and GAAP diluted earnings per share in the following table:

Reconciliation of GAAP Net Income to Net Operating Income

Three months endedYear ended
December 31December 31
20082007Inc (dec)20082007Inc (dec)
(in thousands, except per share)
GAAP Net Income$505$805(37.3)%$4,908$3,36845.7%
(Gain) loss on sale of securities* (2 ) (2 ) (6 ) 1,412
Amortization of intangibles* 112 113 418 394
Net operating income$615$916(32.9)%$5,320$5,1742.8%
GAAP diluted earnings per share$0.18$0.29(37.9)%$1.78$1.2344.7%
(Gain) loss on sale of securities* - - - 0.52
Amortization of intangibles* 0.04 0.04 0.15 0.14
Diluted net operating earnings per share$0.22$0.33(33.3)%$1.93$1.892.1%

* After any tax-related effect

Net Interest Income

Net interest income during the fourth quarter of 2008 increased to $4.95 million, an increase of $0.58 million, or 13.2%, from $4.37 million in the fourth quarter of 2007. Loan and lease growth and the reduced cost of interest-bearing liabilities were the main factors in the increase. Net loans and leases were $401.6 million at December 31, 2008, an increase of 5.8% from $379.4 million at September 30, 2008 and an increase of 25.7% from $319.6 million at December 31, 2007. Much of the growth continues to be in the Company’s commercial real estate portfolio. Commercial real estate has historically been the largest component of the Company’s loan portfolio. Management’s wealth of experience in this type of lending has allowed the Company to grow the portfolio in a difficult environment while maintaining their historically conservative underwriting approach.

Total deposits were $404.0 million at December 31, 2008, an increase of 0.1% from $403.5 million at September 30, 2008 and an increase of 24.0% from $325.8 million at December 31, 2007. The Company established a new retail money market product during May of this year and its success has been the primary driver of deposit growth for the year. However, a decline in time deposits offset growth in total deposits in the fourth quarter. While local competition for time deposits dictated unfavorable pricing conditions, short-term wholesale funding rates plummeted after several cuts of the overnight federal funds rate by the Federal Reserve. Therefore, the Company utilized low-cost wholesale funds rather than locking in certificates of deposit at unfavorable rates. One of the Company’s primary objectives is to grow its core funding through non-interest bearing checking accounts. Because demand deposit balances fluctuate day-to-day based on the high volume of transactions normally associated with the demand product, average demand deposit growth is a better measure of sustained growth. In the fourth quarter of 2008, the Company’s average demand deposits were up 1.2% from the third quarter of 2008 and were 4.1% higher than the prior year’s fourth quarter.

Mr. Nasca noted, “We have historically maintained a strong, low cost core deposit base and are focused on increasing that base by expanding our presence and market share in our operating footprint and providing high quality, personalized services for small and middle market businesses and the individuals we serve.”

The Company’s net interest margin remains high by industry standards at 4.32% in the fourth quarter of 2008, compared with 4.36% in the fourth quarter of the prior year. However, the Company’s net interest margin for the fourth quarter decreased from 4.67% in the third quarter of 2008 as a result of aggressive decreases in interest rates by the Federal Reserve during the fourth quarter. For the quarter, loan and investment yields declined 43 basis points (“bps”) quarter over quarter, while the cost of funds declined only 10 bps. As overnight wholesale rates dropped sharply, deposit pricing remained competitive as banks concerned about liquidity were slow to lower deposit rates.

Allowance for Loan and Lease Losses and Asset Quality

Net charge-offs to average total loans and leases increased to 0.71% compared with 0.59% in the third quarter of 2008 and 0.33% for the 2007 fourth quarter. The increase in net charge-offs was primarily related to the direct finance commercial lease portfolio. The ratio of non-performing loans and leases to total loans and leases increased to 0.88% at December 31, 2008, compared with 0.20% at September 30, 2008 and 0.22% at the end of last year’s fourth quarter. The increase in non-performing loans and leases of $2.8 million was primarily a result of a small number of large commercial loans ($2.3 million) and further weakness in the leasing portfolio ($0.3 million). The increased net charge-offs combined with continued strong loan growth resulted in an increase in the provision for loan and lease losses to $1.70 million in the fourth quarter of 2008, compared with $0.58 million in the third quarter of 2008 and $0.97 million in the fourth quarter of 2007. The allowance for loan and lease losses to total loans and leases ratio was 1.49% at December 31, 2008, compared with 1.32% at September 30, 2008, and 1.41% at December 31, 2007.

Gary Kajtoch, Senior Vice President and CFO of Evans Bank, the Company’s wholly-owned subsidiary, commented, “As we have discussed previously, our direct financing lease portfolio is more susceptible to weakness in a troubled economy than our traditional commercial and consumer loans as evidenced by the increased charge-offs in our leasing portfolio in the fourth quarter. Because we expect direct leasing to continue to be sensitive to the performance of the economy, our portfolio managers and senior management continue to carefully monitor this portfolio. Steps have been taken to mitigate the portfolio’s risk, including the tightening of credit standards and consolidation of our broker network.”

Non-Interest Income

Non-interest income, which represented 32.8% of total revenue compared with 36.7% in last year’s fourth quarter, declined 4.3% to $2.42 million.

Insurance service and fee income, the largest component of non-interest income, improved 3.6% to $1.36 million for the fourth quarter of 2008. Financial services sales revenue was the fastest growing product line for The Evans Agency (“TEA”), the Company’s insurance agency subsidiary. However, other large components of non-interest income declined for the quarter. Deposit service charges declined 5.5% to $0.59 million due to decreased activity and bank-owned life insurance (“BOLI”) revenue declined from $0.15 million in revenue in last year’s fourth quarter to a loss of $0.03 million in the fourth quarter of 2008 as a result of market fluctuations.

Non-Interest Expense

Total non-interest expenses were $5.06 million for the fourth quarter of 2008, an increase of 8.1% from $4.68 million in the fourth quarter of 2007. Salaries and employee benefits decreased $0.06 million, or 2.4%, to $2.57 million for the quarter as the Company reversed its previous accrual for bonuses as the earnings targets in its incentive program were not met. The Company also had savings related to the freezing of its defined benefit pension plan in the first quarter of 2008. These factors were partially offset by the addition of new employees, including those working in the Company’s new branch office in Buffalo and from the acquisition of the Fitzgerald Agency in the third quarter of 2008, and increased matching contributions to the Company’s 401(k) savings plan. The $0.14 million increase in occupancy expenses was driven by the new branch office as well as new signage needed at various branch offices given the Company’s new brand and logo. Advertising and public relations expenses increased $0.08 million in the fourth quarter of 2008 compared with the prior year as a result of the Company’s new branding campaign. Professional services expenses increased $0.12 million in the fourth quarter of 2008 compared to the prior year due to increased auditor fees for attestation of the effectiveness of internal controls over financial reporting, the outsourcing of security services at two branches, and payment for increased systems programming. Other expenses increased $0.12 million from the fourth quarter of 2007 to $0.57 million in the fourth quarter of 2008. The increase was primarily due to higher FDIC assessment charges.

As a result of the increase in non-interest expenses, the efficiency ratio for the fourth quarter of 2008 increased to 66.2% from 65.1% in last year’s fourth quarter and 63.2% in the third quarter of 2008. The efficiency ratio has been negatively impacted by the soft insurance market. While TEA has been increasing revenues through acquisitions, the revenue growth has not been high enough to offset the growth in expenses.

Income tax expense totaled $0.11 million for the three month period ended December 31, 2008 reflecting an effective tax rate of 17.9%. The effective tax rate for the fourth quarter of last year was 35.7%. Through the first nine months of each year, the Company records an effective tax rate based on the expected rate for the entire year. The fourth quarter’s effective rate can vary depending on actual results.

2008 Year in Review

Net interest income for the year was $19.27 million, an increase of $2.59 million, or 15.6%, over 2007, primarily due to strong growth in the Company’s commercial loan and lease portfolio and a sharp decline in borrowing costs as a result of numerous interest rate cuts by the Federal Reserve. A steepened yield curve resulted in a widening of net interest margin from 4.05% in 2007 to 4.53% in 2008.

The Company’s provision for loan and lease losses increased from $1.92 million in 2007 to $3.51 million in 2008. The $1.59 million increase was a result of strong commercial loan and lease growth and increased net charge-offs in the leasing portfolio. The allowance for loan and lease losses to total loans and leases was 1.49% at the end of 2008, compared with 1.41% at December 31, 2007.

Non-interest income was $11.68 million for the year, up $2.83 million from 2007. Non-interest income in 2008 was positively impacted by a one-time gain on the curtailment of its defined benefit pension plan of $0.33 million in the first quarter of 2008, while 2007 was negatively impacted by the non-recurring loss of $2.3 million realized on the sale of securities in June 2007. Insurance revenue increased $0.32 million to $6.87 million as the insurance business benefited from two acquisitions of agencies in the last two years. These increases were somewhat offset by a decline in BOLI income of $0.41 million.

Non-interest expenses increased 6.6% to $20.44 million as the Company absorbed additional operating expenses associated with the opening of its 12th branch office in Buffalo, NY in August 2008 and the acquisition of two insurance agencies in the past two years. In addition, the Company made further hires in its back office operations and rolled out a new brand. The branding campaign incurred costs both in its research and development stage and then the subsequent implementation of the new brand on promotional material, branch signs, and elsewhere. Regulatory costs also increased with additional FDIC assessment charges and the cost of auditor fees related to the attestation of the effectiveness of internal controls over financial reporting.

The Company acquired Suchak Data Systems, Inc. (“SDS”), which serves the data processing needs of financial institutions with customized solutions, consultative services and state of the art technology, on December 31, 2008. The acquisition did not have a material impact on the financial results.

Capital Management

The Company consistently maintains regulatory capital ratios above the federal “well capitalized” standard of 6.00% with a Tier 1 leverage ratio of 9.02%. Average equity as a percentage of average assets was 9.06% in the three months ended December 31, 2008, compared with 9.39% in the three months ended September 30, 2008, and 9.46% in the three months ended December 31, 2007. Book value per outstanding common share was $16.57 at December 31, 2008, compared with $16.53 at September 30, 2008, and $15.74 at December 31, 2007.

Because of its strong capital position, the Company increased its dividend 10.8% to $0.41 per common share for shareholders of record on September 10, 2008, which was paid on October 2, 2008. The dividend payout ratio for 2008 was 43.74%.

Conclusion

Mr. Nasca concluded, “We made great progress in 2008 to build awareness in the Western New York market of our quality service and extensive product offerings. Importantly, despite the turbulence in the financial markets, we successfully managed our balance sheet to take advantage of the rapidly changing interest rate environment. We also continued to lay the foundation for future success with the opening of our 12th retail branch office in the Elmwood Village in Buffalo, the acquisition of Fitzgerald Insurance Agency, and the acquisition of SDS. While wary of the headwinds of an economy in recession, we believe we are well-positioned to realize solid performance in 2009 and continue to be excited about our future.”

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $529 million in assets and $404 million in deposits at December 31, 2008. The bank has twelve branches located in Western New York. Evans National Leasing, Inc., an indirect wholly-owned subsidiary of Evans Bank is a general business equipment leasing company with customers throughout the U.S. Evans Bancorp's wholly-owned insurance subsidiary, The Evans Agency, provides retail property and casualty insurance through 15 insurance offices in the Western New York region. Evans Investment Services, a wholly-owned subsidiary of Evans Bank, provides non-deposit investment products such as annuities and mutual funds. Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their Web sites at www.evansbancorp.com and www.evansbank.com.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

EVANS BANCORP, INC. AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS

(Unaudited)

(In thousands except share and per share data)

Three Months Ended
December 31,
2008 2007
Performance ratios, annualized
Return on average total assets 0.40% 0.71%
Return on average stockholders’ equity 4.37% 7.55%
Common dividend payout ratio (TTM) 43.74% 57.77%
Efficiency ratio 66.18% 65.11%
Yield on average earning assets 6.52% 7.18%
Cost of interest-bearing liabilities 2.71% 3.52%
Net interest rate spread 3.81% 3.66%
Contribution of interest-free funds 0.51% 0.70%
Net interest margin 4.32% 4.36%
Asset quality data
Past due over 90 days and accruing $148 $163
Nonaccrual loans and leases $3,431 $551
Total non-performing loans and leases $3,579 $714
Other real estate owned (ORE) $50 -
Total non-performing assets $3,629 $714
Net loan and lease charge-offs $698 $259
Asset quality ratios
Non-performing loans to total loans and leases 0.88% 0.22%
Non-performing assets to total assets 0.69% 0.16%
Net charge-offs to average total loans and leases 0.71% 0.33%
Allowance for loan and lease losses to total loans and leases 1.49% 1.41%
Capital ratios
Average common equity to average total assets 9.06% 9.46%
Leverage ratio 9.02% 10.04%
Tier 1 risk-based capital ratio 10.57% 13.08%
Risk-based capital ratio 11.82% 14.33%
Book value per share $16.57 $15.74
Common shares outstanding
Average-diluted 2,767,136 2,752,697
Period end basic 2,771,788 2,751,698
EVANS BANCORP, INC. AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS

(Unaudited)

(In thousands except share and per share data)

Years Ended
December 31,
2008 2007
Performance ratios, annualized
Return on average total assets 1.03% 0.73%
Return on average stockholders’ equity 10.82% 8.15%
Common dividend payout ratio (TTM) 43.74% 57.77%
Efficiency ratio 63.87% 66.65%
Yield on average earning assets 6.85% 7.00%
Cost of interest-bearing liabilities 2.87% 3.61%
Net interest rate spread 3.98% 3.39%
Contribution of interest-free funds 0.55% 0.66%
Net interest margin 4.53% 4.05%
Asset quality data
Past due over 90 days and accruing $148 $163
Nonaccrual loans and leases $3,431 $551
Total non-performing loans and leases $3,579 $714
Other real estate owned (ORE) $50 -
Total non-performing assets $3,629 $714
Net loan and lease charge-offs $1,976 $1,101
Asset quality ratios
Non-performing loans and leases to total loans and leases 0.88% 0.22%
Non-performing assets to total assets 0.69% 0.16%
Net charge-offs to average total loans and leases 0.55% 0.37%
Allowance for loan and lease losses to total loans and leases 1.49% 1.41%
Capital ratios
Average common equity to average total assets 9.51% 8.96%
Leverage ratio 9.02% 10.04%
Tier 1 risk-based capital ratio 10.57% 13.08%
Risk-based capital ratio 11.82% 14.33%
Book value per share $16.57 $15.74
Common shares outstanding
Average-diluted 2,756,278 2,743,595
Period end basic 2,771,788 2,751,698
EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(In thousands except share and per share data)

(Unaudited)

December 31,December 31,

2008

2007

% Change

ASSETS
Cash and due from banks $9,036 $12,335 -26.7%
Interest-bearing deposits at other banks 115 269 -57.2
Securities:
Available for sale, at fair value 73,544 70,144 4.8
Held to maturity, at amortized cost 2,211 2,266 -2.4
Loans and leases, net of allowance for loan and lease losses of $6,087
in 2008 and $4,555 in 2007 401,626 319,556 25.7
Properties and equipment, net 9,885 8,366 18.2
Goodwill 10,046 10,046 0.0
Intangible assets 2,900 2,507 15.7
Bank-owned life insurance 11,685 10,760 8.6
Other assets 7,926 6,480 22.3
TOTAL ASSETS $528,974 $442,729 19.5%
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Demand $75,959 $69,268 9.7%
NOW 10,775 10,141 6.3
Regular savings 154,283 92,864 66.1
Muni-vest 26,477 24,530 7.9
Time 136,459 129,026 5.8
Total deposits 403,953 325,829 24.0
Securities sold under agreement to repurchase 6,307 3,825 64.9
Other short-term borrowings 30,875 33,980 -9.1
Other liabilities 12,590 10,361 21.5
Junior subordinated debentures 11,330 11,330 0.0
Long-term borrowings 18,000 14,101 27.7
Total liabilities 483,055 399,426 20.9
CONTINGENT LIABILITIES AND COMMITMENTS
STOCKHOLDERS' EQUITY:
Common stock, $.50 par value; 10,000,000 shares authorized;
2,771,788 and 2,756,731 shares issued, respectively, and
2,771,788 and 2,751,698 shares outstanding, respectively 1,386 1,378 0.6
Capital surplus 26,696 26,380 1.2
Retained earnings 18,374 15,612 17.7
Accumulated other comprehensive (loss) gain, net of tax (537) 16 NM
Less: Treasury stock, at cost (0 and 5,033 shares, respectively) - (83) -100.0
Total stockholders' equity 45,919 43,303 6.0
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $528,974 $442,729 19.5%
EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

(Unaudited; in thousands except share and per share data)

Three Months Ended December 31,

2008

2007

% Change

INTEREST INCOME
Loans and leases $6,814 $6,188 10.1%
Interest bearing deposits at banks 3 64 -95.3
Securities:
Taxable 307 545 -43.7
Non-taxable 347 404 -14.1
Total interest income 7,471 7,201 3.7
INTEREST EXPENSE
Deposits 2,151 2,286 -5.9
Other borrowings 227 319 -28.8
Junior subordinated debentures 146 224 -34.8

Total interest expense

2,524 2,829 -10.8
NET INTEREST INCOME 4,947 4,372 13.2
PROVISION FOR LOAN AND LEASE LOSSES 1,695 974 74.0
NET INTEREST INCOME AFTER
PROVISION FOR LOAN AND LEASE LOSSES 3,252 3,398 -4.3
NON-INTEREST INCOME:
Bank charges 588 622 -5.5
Insurance service and fees 1,361 1,314 3.6
Net gain on sales of securities 3 3 0.0
Premium on loans sold 18 5 260.0
Bank-owned life insurance (29) 152 -119.1
Other 478 433 10.4
Total non-interest income 2,419 2,529 -4.3
NON-INTEREST EXPENSE:
Salaries and employee benefits 2,570 2,632 -2.4
Occupancy 706 562 25.6
Supplies 78 68 14.7
Repairs and maintenance 132 138 -4.3
Advertising and public relations 163 81 101.2
Professional services 315 193 63.2
Technology and communications 302 276 9.4
Amortization of intangibles 183 185 -1.1
Other insurance 36 91 -60.4
Other 571 450 26.9
Total non-interest expense 5,056 4,676 8.1
INCOME BEFORE INCOME TAXES 615 1,251 -50.8
INCOME TAX PROVISION 110 446 -75..3
NET INCOME $505 $805 -37.3%
Net income per common share-basic $0.18 $0.29 -37.9%
Net income per common share-diluted $0.18 $0.29 -37.9%
Cash dividends per common share - -
Weighted average number of common shares 2,765,266 2,752,697
Weighted average number of diluted shares 2,767,136 2,752,697
EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

(in thousands except share and per share data)

Years Ended December 31,

(Unaudited) 2008

2007

% Change

INTEREST INCOME
Loans and leases $26,328 $23,918 10.1%
Interest bearing deposits at banks 24 317 -92.4
Securities:
Taxable 1,309 2,919 -55.2
Non-taxable 1,490 1,683 -11.5
Total interest income 29,151 28,837 1.1
INTEREST EXPENSE
Deposits 8,088 10,054 -19.6
Other borrowings 1,151 1,217 -5.4
Junior subordinated debentures 644 891 -27.7
Total interest expense 9,883 12,162 -18.7
NET INTEREST INCOME 19,268 16,675 15.6
PROVISION FOR LOAN AND LEASE LOSSES 3,508 1,917 83.0
NET INTEREST INCOME AFTER
PROVISION FOR LOAN AND LEASE LOSSES 15,760 14,758 6.8
NON-INTEREST INCOME:
Bank charges 2,256 2,237 0.8
Insurance service and fees 6,867 6,549 4.9
Net gain (loss) on sales of securities 10 (2,299) -100.4
Premium on loans sold 25 12 108.3
Bank-owned life insurance 210 620 -66.1
Pension curtailment gain 328 - -
Other 1,981 1,724 14.9
Total non-interest income 11,677 8,843 32.0
NON-INTEREST EXPENSE:
Salaries and employee benefits 11,219 10,639 5.5
Occupancy 2,541 2,277 11.6
Supplies 258 295 -12.5
Repairs and maintenance 584 580 0.7
Advertising and public relations 497 369 34.7
Professional services 1,079 958 12.6
Technology and communications 1,171 1,068 9.6
Amortization of intangibles 681 641 6.2
Other insurance 274 364 -24.7
Other 2,136 1,991 7.2
Total non-interest expense 20,440 19,182 6.6
INCOME BEFORE INCOME TAXES 6,997 4,419 58.3
INCOME TAX PROVISION 2,089 1,051 98.8
NET INCOME $4,908 $3,368 45.7%
Net income per common share-basic $1.78 $1.23 45.5%
Net income per common share-diluted $1.78 $1.23 44.7%
Cash dividends per common share $0.78 $0.71
Weighted average number of common shares 2,754,489 2,743,595
Weighted average number of diluted shares 2,756,278 2,743,595
EVANS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS AND ANNUALIZED RATES

(Dollars In thousands)

(Unaudited)

Three Months EndedThree Months Ended
December 31, 2008December 31, 2007
AverageInterestAverageInterest
OutstandingEarned/Yield/OutstandingEarned/Yield/
BalancePaidRateBalancePaidRate
ASSETS
Interest-earning assets:
Loans and leases, net $390,670 $6,814 6.98% $310,067 $6,188 7.98%
Taxable securities 33,213 307 3.70% 48,757 545 4.47%
Tax-exempt securities 32,689 347 4.25% 37,281 404 4.33%
Interest-bearing deposits at banks 1,685 3 0.71% 4,965 64 5.16%
Total interest-earning assets 458,257 7,471 6.52% 401,070 7,201 7.18%
Non interest-earning assets:
Cash and due from banks 12,535 12,124
Premises and equipment, net 9,187 8,364
Other assets 30,097 29,384
Total Assets $510,076 $450,942
LIABILITIES & STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
NOW $10,376 $12 0.46% $10,642 $14 0.53%
Regular savings 146,184 711 1.95% 92,113 278 1.21%
Muni-Vest savings 24,216 103 1.70% 36,579 373 4.08%
Time deposits 143,794 1,325 3.69% 135,735 1,621 4.78%
Other borrowed funds 31,315 218 2.78% 29,341 308 4.20%
Junior subordinated debentures 11,330 146 5.15% 11,330 224 7.91%
Securities sold U/A to repurchase 5,021 9 0.72% 5,700 11 0.77%
Total interest-bearing liabilities 372,236 $2,524 2.71% 321,440 $2,829 3.52%
Noninterest-bearing liabilities:
Demand deposits 80,089 76,940
Other 11,524 9,915
Total liabilities $463,849 $408,295
Stockholders' equity 46,227 42,647
Total Liabilities and Equity $510,076 $450,942
Net interest earnings $4,947 $4,372
Net interest margin 4.32% 4.36%
Interest rate spread 3.81% 3.66%
EVANS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS AND ANNUALIZED RATES

(Dollars In thousands)

(Unaudited)

Twelve Months EndedTwelve Months Ended
December 31, 2008December 31, 2007
AverageInterestAverageInterest
OutstandingEarned/Yield/OutstandingEarned/Yield/
BalancePaidRateBalancePaidRate
ASSETS
Interest-earning assets:
Loans and leases, net $357,210 $26,328 7.37% $297,905 $23,918 8.03%
Taxable securities 32,168 1,309 4.07% 68,453 2,919 4.26%
Tax-exempt securities 34,584 1,490 4.31% 38,923 1,683 4.32%
Interest-bearing deposits at banks 1,531 24 1.57% 6,448 317 4.92%
Total interest-earning assets 425,493 29,151 6.85% 411,729 28,837 7.00%
Non interest-earning assets:
Cash and due from banks 12,592 11,454
Premises and equipment, net 8,662 8,568
Other assets 30,037 29,566
Total Assets $476,784 $461,317
LIABILITIES & STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
NOW $11,793 $80 0.68% $11,014 $33 0.30%
Regular savings 113,266 1,801 1.59% 88,685 1,061 1.20%
Muni-Vest savings 23,459 494 2.11% 39,840 1,696 4.26%
Time deposits 144,040 5,713 3.97% 149,578 7,264 4.86%
Other borrowed funds 35,876 1,110 3.09% 29,655 1,164 3.93%
Junior subordinated debentures 11,330 644 5.68% 11,330 891 7.86%
Securities sold U/A to repurchase 5,151 41 0.80% 6,694 53 0.79%
Total interest-bearing liabilities 344,915 $9,883 2.87% 336,796 $12,162 3.61%
Noninterest-bearing liabilities:
Demand deposits 75,551 73,577
Other 10,972 9,609
Total liabilities $431,438 $419,982
Stockholders' equity 45,346 41,335
Total Liabilities and Equity $476,784 $461,317
Net interest earnings $19,268 $16,675
Net interest margin 4.53% 4.05%
Interest rate spread 3.98% 3.39%

Contacts:

Evans Bancorp, Inc.
Gary A. Kajtoch, 716-926-2000
Senior Vice President and Chief Financial Officer
gkajtoch@evansbank.com
or
Kei Advisors LLC
Deborah K. Pawlowski, 716-843-3908
dpawlowski@keiadvisors.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.